Stock 177A KOHJIN BIO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kohjin Bio Co., Ltd.

Equities

177A

JP3283630006

Pharmaceuticals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-06-14 am EDT 		5-day change 1st Jan Change
1,724 JPY +0.41% Intraday chart for Kohjin Bio Co., Ltd. +2.13% 0.00%
Apr. 25 Kohjin Bio Co., Ltd. has completed an IPO in the amount of ¥1.615 billion. CI

Valuation

Fiscal Period: March 2025 2026
Capitalization 1 8,646 -
Enterprise Value (EV) 1 8,646 8,646
P/E ratio 13.8 x 12.9 x
Yield 0.81% 0.81%
Capitalization / Revenue 1.83 x 1.69 x
EV / Revenue 1.83 x 1.69 x
EV / EBITDA 7.28 x 6.1 x
EV / FCF -34 x -45.7 x
FCF Yield -2.94% -2.19%
Price to Book 1.63 x 1.47 x
Nbr of stocks (in thousands) 5,015 -
Reference price 2 1,724 1,724
Announcement Date - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2024 2025 2026
Net sales 1 4,770 4,717 5,130
EBITDA 1 - 1,188 1,418
EBIT 1 596 799 891
Operating Margin 12.49% 16.94% 17.37%
Earnings before Tax (EBT) 1 635 830 907
Net income 1 384 618 671
Net margin 8.05% 13.1% 13.08%
EPS 2 92.43 124.5 133.7
Free Cash Flow 1 - -254 -189
FCF margin - -5.38% -3.68%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 14.00 14.00 14.00
Announcement Date 5/15/24 - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2024 2025 2026
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow 1 - -254 -189
ROE (net income / shareholders' equity) 12.1% 14.5% 12%
ROA (Net income/ Total Assets) - - -
Assets 1 - - -
Book Value Per Share 2 803.0 1,056 1,176
Cash Flow per Share 164.0 - -
Capex 1 - 186 1,167
Capex / Sales - 3.94% 22.75%
Announcement Date 5/15/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Pharmaceuticals

1st Jan change Capi.
KOHJIN BIO CO., LTD. Stock Kohjin Bio Co., Ltd.
0.00% 54.95M
ELI LILLY AND COMPANY Stock Eli Lilly and Company
+50.70% 791B
NOVO NORDISK A/S Stock Novo Nordisk A/S
+41.96% 630B
JOHNSON & JOHNSON Stock Johnson & Johnson
-7.15% 350B
MERCK & CO., INC. Stock Merck & Co., Inc.
+18.77% 328B
ABBVIE INC. Stock AbbVie Inc.
+8.79% 298B
ASTRAZENECA PLC Stock AstraZeneca PLC
+18.02% 246B
ROCHE HOLDING AG Stock Roche Holding AG
+1.27% 225B
NOVARTIS AG Stock Novartis AG
+11.95% 218B
AMGEN INC. Stock Amgen Inc.
+3.68% 160B
Other Pharmaceuticals
  1. Stock Market
  2. Equities
  3. 177A Stock
  4. Financials Kohjin Bio Co., Ltd.