Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
35.18 GBX | -3.37% | -2.80% | -1.62% |
Jun. 10 | Metro Bank Holdings PLC Appoints Cristina Alba Ochoa as Executive Director | CI |
Apr. 30 | Metro Bank deposits grow and loans fall in first quarter of 2024 | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 355.5 | 241.4 | 165.7 | 208.8 | 248.9 | 238.1 | - | - |
Enterprise Value (EV) 1 | 355.5 | 241.4 | 165.7 | 208.8 | 248.9 | 238.1 | 238.1 | 238.1 |
P/E ratio | -1.67 x | -0.8 x | -0.67 x | -2.87 x | 2.76 x | -9.83 x | 5.85 x | 3.45 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.89 x | 0.71 x | 0.42 x | 0.4 x | 0.46 x | 0.44 x | 0.38 x | 0.34 x |
EV / Revenue | 0.89 x | 0.71 x | 0.42 x | 0.4 x | 0.46 x | 0.44 x | 0.38 x | 0.34 x |
EV / EBITDA | - | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | 0.22 x | 0.19 x | 0.16 x | 0.22 x | 0.22 x | 0.22 x | 0.21 x | 0.2 x |
Nbr of stocks (in thousands) | 172,420 | 172,420 | 172,421 | 172,538 | 672,677 | 672,732 | - | - |
Reference price 2 | 2.062 | 1.400 | 0.9610 | 1.210 | 0.3700 | 0.3540 | 0.3540 | 0.3540 |
Announcement Date | 2/26/20 | 2/24/21 | 2/23/22 | 3/2/23 | 3/13/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 400.1 | 340.9 | 397.9 | 522.1 | 546.5 | 546.7 | 631.9 | 699.3 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | -1.6 | -149.4 | -149 | -10.7 | 16.3 | 21.4 | 110.1 | 162 |
Operating Margin | -0.4% | -43.83% | -37.45% | -2.05% | 2.98% | 3.91% | 17.43% | 23.16% |
Earnings before Tax (EBT) 1 | -130.8 | -311.4 | -245.1 | -70.7 | 30.5 | -34.8 | 52.55 | 97.5 |
Net income 1 | -182.6 | -301.7 | -248.2 | -72.7 | 29.5 | -26.73 | 43.2 | 80.23 |
Net margin | -45.64% | -88.5% | -62.38% | -13.92% | 5.4% | -4.89% | 6.84% | 11.47% |
EPS 2 | -1.233 | -1.750 | -1.440 | -0.4220 | 0.1340 | -0.0360 | 0.0605 | 0.1025 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 2/26/20 | 2/24/21 | 2/23/22 | 3/2/23 | 3/13/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 S2 | 2021 S1 | 2021 S2 | 2023 S1 |
---|---|---|---|---|
Net sales 1 | 243.7 | - | 218.1 | 285.6 |
EBITDA | - | - | - | - |
EBIT | - | - | -54 | - |
Operating Margin | - | - | -24.76% | - |
Earnings before Tax (EBT) 1 | -70.8 | - | -106.2 | 15.4 |
Net income 1 | -62.2 | -141.1 | -107.1 | 12.7 |
Net margin | -25.52% | - | -49.11% | 4.45% |
EPS 2 | -0.3610 | - | -0.6212 | 0.0710 |
Dividend per Share | - | - | - | - |
Announcement Date | 2/24/21 | 7/28/21 | 2/23/22 | 8/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | -1.07% | -22.9% | -21.4% | -7.3% | -1.71% | -2.9% | 4.37% | 7.23% |
ROA (Net income/ Total Assets) | -0.07% | -1.35% | -1.1% | -0.24% | -0.08% | -0.13% | 0.15% | 0.21% |
Assets 1 | 245,760 | 22,356 | 22,584 | 30,897 | -36,555 | 20,564 | 28,800 | 38,206 |
Book Value Per Share 2 | 9.180 | 7.480 | 6.000 | 5.540 | 1.690 | 1.650 | 1.710 | 1.810 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 2/26/20 | 2/24/21 | 2/23/22 | 3/2/23 | 3/13/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-1.62% | 304M | |
+13.85% | 556B | |
+16.60% | 307B | |
+13.61% | 250B | |
+18.28% | 179B | |
+25.50% | 169B | |
+6.33% | 158B | |
+7.02% | 147B | |
-6.57% | 144B | |
+12.08% | 139B |
- Stock Market
- Equities
- MTRO Stock
- Financials Metro Bank Holdings PLC