End-of-day quote
NSE India S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
701.8
INR
|
-0.44%
|
|
+14.24%
|
-18.07%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
53,443
|
34,176
|
53,721
|
-
|
-
|
Enterprise Value (EV)
1 |
51,405
|
33,137
|
51,394
|
43,398
|
41,379
|
P/E ratio
|
180
x
|
82.4
x
|
82.3
x
|
47.3
x
|
37.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.6
x
|
3.13
x
|
4.52
x
|
4.09
x
|
3.37
x
|
EV / Revenue
|
8.27
x
|
3.04
x
|
4.52
x
|
3.3
x
|
2.6
x
|
EV / EBITDA
|
54.3
x
|
28
x
|
40.8
x
|
24
x
|
17.9
x
|
EV / FCF
|
103
x
|
-24.8
x
|
38.9
x
|
-241
x
|
39
x
|
FCF Yield
|
0.97%
|
-4.04%
|
2.57%
|
-0.41%
|
2.56%
|
Price to Book
|
5.11
x
|
3.09
x
|
2.93
x
|
2.54
x
|
2.42
x
|
Nbr of stocks (in thousands)
|
65,242
|
66,174
|
76,542
|
-
|
-
|
Reference price
2 |
819.2
|
516.4
|
701.8
|
701.8
|
701.8
|
Announcement Date
|
5/13/22
|
5/9/23
|
5/24/24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,217
|
10,910
|
11,383
|
13,136
|
15,927
|
EBITDA
1 |
-
|
946
|
1,183
|
1,259
|
1,807
|
2,314
|
EBIT
1 |
-
|
556
|
612
|
589.1
|
1,169
|
1,562
|
Operating Margin
|
-
|
8.94%
|
5.61%
|
5.18%
|
8.9%
|
9.81%
|
Earnings before Tax (EBT)
1 |
-
|
507
|
888
|
1,034
|
1,957
|
2,401
|
Net income
1 |
92.38
|
284
|
394
|
565.8
|
1,075
|
1,330
|
Net margin
|
-
|
4.57%
|
3.61%
|
4.97%
|
8.18%
|
8.35%
|
EPS
2 |
-
|
4.545
|
6.270
|
8.160
|
14.85
|
18.65
|
Free Cash Flow
1 |
-
|
498
|
-1,338
|
1,121
|
-180
|
1,060
|
FCF margin
|
-
|
8.01%
|
-12.26%
|
9.57%
|
-1.37%
|
6.66%
|
FCF Conversion (EBITDA)
|
-
|
52.64%
|
-
|
80.59%
|
-
|
45.8%
|
FCF Conversion (Net income)
|
-
|
175.35%
|
-
|
131.51%
|
-
|
79.68%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/28/21
|
5/13/22
|
5/9/23
|
5/24/24
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,312
|
1,296
|
1,858
|
1,751
|
2,231
|
2,638
|
3,148
|
2,893
|
2,544
|
3,129
|
3,437
|
2,873
|
2,746
|
EBITDA
1 |
301
|
195
|
303
|
149
|
301
|
213
|
306
|
282
|
330.2
|
316.7
|
379.8
|
291.6
|
384
|
EBIT
1 |
169
|
99
|
168
|
36
|
165
|
110
|
180
|
122
|
178.1
|
-
|
232
|
104
|
210.5
|
Operating Margin
|
12.88%
|
7.64%
|
9.04%
|
2.06%
|
7.4%
|
4.17%
|
5.72%
|
4.22%
|
7%
|
-
|
6.75%
|
3.62%
|
7.67%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236
|
-
|
Net income
1 |
53
|
101
|
85
|
22
|
115
|
102
|
181
|
26
|
195
|
117
|
241
|
154.7
|
281
|
Net margin
|
4.04%
|
7.79%
|
4.57%
|
1.26%
|
5.15%
|
3.87%
|
5.75%
|
0.9%
|
7.66%
|
3.74%
|
7.01%
|
5.38%
|
10.23%
|
EPS
2 |
0.8650
|
1.655
|
1.355
|
0.3350
|
1.750
|
1.550
|
2.750
|
-
|
2.950
|
-
|
-
|
2.050
|
3.700
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/30/21
|
10/29/21
|
2/11/22
|
5/13/22
|
7/29/22
|
10/20/22
|
1/25/23
|
5/9/23
|
7/28/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,038
|
1,039
|
10,084
|
10,323
|
12,342
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
498
|
-1,338
|
1,121
|
-180
|
1,060
|
ROE (net income / shareholders' equity)
|
-
|
3.34%
|
4.24%
|
5.61%
|
5.14%
|
6.01%
|
ROA (Net income/ Total Assets)
|
-
|
2.85%
|
2.93%
|
3.97%
|
4.2%
|
5.45%
|
Assets
1 |
-
|
9,951
|
13,460
|
21,482
|
25,587
|
24,409
|
Book Value Per Share
2 |
-
|
160.0
|
167.0
|
240.0
|
276.0
|
290.0
|
Cash Flow per Share
2 |
-
|
9.550
|
1.290
|
19.50
|
2.300
|
29.70
|
Capex
1 |
-
|
123
|
82
|
477
|
528
|
544
|
Capex / Sales
|
-
|
1.98%
|
0.75%
|
4.07%
|
4.02%
|
3.41%
|
Announcement Date
|
5/28/21
|
5/13/22
|
5/9/23
|
5/24/24
|
-
|
-
|
Last Close Price
701.8
INR Average target price
775.1
INR Spread / Average Target +10.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.07% | 644M | | +15.95% | 22.18B | | -4.41% | 2.29B | | +100.79% | 2.12B | | -22.47% | 1.86B | | -45.27% | 1.71B | | +2.84% | 1.3B | | -17.41% | 1.26B | | -2.45% | 1.24B | | +5.34% | 1.08B |
Mobile Application Software
|