Financials POET Technologies Inc.

Equities

PTK

CA73044W3021

Semiconductors

Market Closed - Toronto S.E. 03:59:59 2024-05-31 pm EDT 5-day change 1st Jan Change
2.4 CAD -2.44% Intraday chart for POET Technologies Inc. -.--% +92.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 108.1 238.2 328.3 154.8 53.11 145.4 - -
Enterprise Value (EV) 1 108.1 238.2 328.3 154.8 53.11 145.4 145.4 145.4
P/E ratio -13.5 x -10.7 x -15.6 x -5.3 x -1.81 x -4.51 x -17.6 x -
Yield - - - - - - - -
Capitalization / Revenue 17.5 x - 1,227 x 207 x 84.3 x 53.3 x 6.02 x 0.97 x
EV / Revenue 17.5 x - 1,227 x 207 x 84.3 x 53.3 x 6.02 x 0.97 x
EV / EBITDA - - -22.5 x -6.21 x -2.12 x -9.46 x - -
EV / FCF - - - - -2.36 x -17.8 x -6.66 x -
FCF Yield - - - - -42.4% -5.63% -15% -
Price to Book - - - 9.7 x - - - -
Nbr of stocks (in thousands) 28,836 29,405 36,477 37,842 42,488 60,587 - -
Reference price 2 3.750 8.100 9.000 4.090 1.250 2.400 2.400 2.400
Announcement Date 4/29/20 3/30/21 4/26/22 3/31/23 3/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6.163 - 0.2676 0.7479 0.6303 2.726 24.14 150
EBITDA 1 - - -14.56 -24.92 -25.01 -15.36 - -
EBIT 1 -15.19 -18.66 -21.77 -26.67 -27.61 -23.87 -14.86 -
Operating Margin -246.42% - -8,135.72% -3,565.89% -4,381.35% -875.47% -61.58% -
Earnings before Tax (EBT) 1 -16.33 -22.95 -20.06 -28.46 -27.42 -24.82 -16.23 -
Net income 1 -8.288 -22.95 -20.06 -28.46 -27.42 -30 -10.5 -
Net margin -134.49% - -7,493.7% -3,805.86% -4,351.31% -1,100.59% -43.5% -
EPS 2 -0.2785 -0.7577 -0.5760 -0.7712 -0.6901 -0.5320 -0.1360 -
Free Cash Flow 1 - - - - -22.54 -8.183 -21.82 -
FCF margin - - - - -3,575.65% -300.17% -90.4% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/29/20 3/30/21 4/26/22 3/31/23 3/15/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - 0.1544 0.3094 0.27 0.2441 0.2383 - 0.1455 0.0118 0.136 0.136 0.409 1.091 2.728
EBITDA -4.183 -4.802 -4.214 -3.966 -7.564 - -4.397 -4.647 -6.74 - - - - - -
EBIT 1 -6.055 -6.484 -5.862 -5.583 -8.025 -7.209 -5.956 -7.062 -7.424 -6.964 -6.001 -6.137 -6.001 -6.001 -5.319
Operating Margin - - -3,795.38% -1,804.72% -2,972.23% -2,953.33% -2,498.89% - -5,101.57% -58,766.24% -4,412.5% -4,512.5% -1,467.24% -550.05% -194.98%
Earnings before Tax (EBT) 1 -4.732 -7.03 -6.784 -5.367 -8.497 -7.118 -5.894 -7.048 -7.403 -7.776 -6.41 -6.546 -6.41 -6.41 -5.591
Net income 1 -4.732 -7.03 -6.784 -5.367 -8.497 -7.118 -5.894 -7.048 -7.403 -7.776 -7.501 -7.91 -8.183 -5.046 -4.228
Net margin - - -4,392.66% -1,734.97% -3,146.86% -2,916% -2,472.83% - -5,087.03% -65,619.83% -5,515.44% -5,816.18% -2,000.73% -462.51% -154.99%
EPS 2 -0.0640 -0.1941 -0.1798 -0.1461 -0.2300 -0.1890 -0.1478 -0.1784 -0.1894 -0.1632 -0.1230 -0.1360 -0.1360 -0.0680 -0.0550
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 4/26/22 5/11/22 8/8/22 11/14/22 3/31/23 5/15/23 8/11/23 11/14/23 3/15/24 5/15/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - -22.5 -8.18 -21.8 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - 0.4200 - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - - 1.69 8.18 21.8 -
Capex / Sales - - - - 267.74% 300.17% 90.4% -
Announcement Date 4/29/20 3/30/21 4/26/22 3/31/23 3/15/24 - - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.4
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. PTK Stock
  4. Financials POET Technologies Inc.