End-of-day quote
Shanghai S.E.
06:00:00 2024-06-13 pm EDT
|
5-day change
|
1st Jan Change
|
3.92
CNY
|
-6.00%
|
|
-5.54%
|
-21.91%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
35,364
|
27,619
|
-
|
-
|
Enterprise Value (EV)
1 |
35,364
|
27,619
|
27,619
|
27,619
|
P/E ratio
|
-15.7
x
|
-24.5
x
|
-49
x
|
131
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.64
x
|
4.26
x
|
3.33
x
|
2.59
x
|
EV / Revenue
|
6.64
x
|
4.26
x
|
3.33
x
|
2.59
x
|
EV / EBITDA
|
72.6
x
|
8.93
x
|
7.77
x
|
6.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.84
x
|
2.42
x
|
2.55
x
|
2.5
x
|
Nbr of stocks (in thousands)
|
7,044,602
|
7,045,747
|
-
|
-
|
Reference price
2 |
5.020
|
3.920
|
3.920
|
3.920
|
Announcement Date
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
5,324
|
6,477
|
8,289
|
10,662
|
EBITDA
1 |
-
|
487.4
|
3,094
|
3,553
|
3,968
|
EBIT
1 |
-
|
-2,942
|
-1,715
|
-945
|
389
|
Operating Margin
|
-
|
-55.26%
|
-26.48%
|
-11.4%
|
3.65%
|
Earnings before Tax (EBT)
1 |
-
|
-2,941
|
-1,714
|
-945
|
390
|
Net income
1 |
-1,088
|
-1,967
|
-1,097
|
-567
|
222
|
Net margin
|
-
|
-36.95%
|
-16.94%
|
-6.84%
|
2.08%
|
EPS
2 |
-0.2100
|
-0.3200
|
-0.1600
|
-0.0800
|
0.0300
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/17/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-22.6%
|
-9.6%
|
-5.2%
|
2%
|
ROA (Net income/ Total Assets)
|
-
|
-6.82%
|
-3.5%
|
-5.2%
|
2%
|
Assets
1 |
-
|
28,849
|
31,343
|
10,904
|
11,100
|
Book Value Per Share
2 |
-
|
1.770
|
1.620
|
1.540
|
1.570
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
10,295
|
2,000
|
1,000
|
1,000
|
Capex / Sales
|
-
|
193.36%
|
30.88%
|
12.06%
|
9.38%
|
Announcement Date
|
4/17/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
3.92
CNY Average target price
6
CNY Spread / Average Target +53.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -21.91% | 4.05B | | +166.31% | 3,185B | | +55.43% | 782B | | +55.48% | 736B | | +8.29% | 258B | | +48.88% | 243B | | +13.75% | 179B | | +110.11% | 164B | | +65.64% | 159B | | -39.40% | 130B |
Other Semiconductors
|