Stock ADTR ADTRACTION GROUP AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adtraction Group AB

Equities

ADTR

SE0016833149

Advertising & Marketing

Market Closed - Nasdaq Stockholm
Other stock markets
 08:39:37 2024-05-31 am EDT 		5-day change 1st Jan Change
43.4 SEK +4.08% Intraday chart for Adtraction Group AB +5.85% -2.25%
May. 03 Adtraction Group AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 22 Adtraction Group AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 737.5 720.8 - -
Enterprise Value (EV) 1 621.5 573.2 521.8 464.8
P/E ratio 370 x 314 x 128 x 57.5 x
Yield 4.5% 4.14% 4.33% 4.76%
Capitalization / Revenue 0.55 x 0.53 x 0.48 x 0.44 x
EV / Revenue 0.46 x 0.42 x 0.35 x 0.28 x
EV / EBITDA 8.31 x 7.74 x 5.95 x 4.81 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.37 x 2.24 x 2.42 x 2.58 x
Nbr of stocks (in thousands) 16,610 16,607 - -
Reference price 2 44.40 43.40 43.40 43.40
Announcement Date 2/22/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,350 1,366 1,494 1,632
EBITDA 1 - 74.77 74.08 87.77 96.6
EBIT 1 - 7.012 2.769 16.46 25.28
Operating Margin - 0.52% 0.2% 1.1% 1.55%
Earnings before Tax (EBT) 1 23.89 6.017 11.61 17.65 26.48
Net income 1 20.02 1.346 2.296 5.648 12.53
Net margin - 0.1% 0.17% 0.38% 0.77%
EPS 2 - 0.1200 0.1382 0.3401 0.7546
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 2.000 1.795 1.880 2.067
Announcement Date 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 292.7 325.2 355.1 377 290.7 328.9 358.3 387.8
EBITDA 1 9.758 14.97 24.43 25.61 10.66 14.26 23.06 26.09
EBIT 1 -3.403 -3.006 5.943 7.478 -7.165 -3.564 5.234 8.265
Operating Margin -1.16% -0.92% 1.67% 1.98% -2.46% -1.08% 1.46% 2.13%
Earnings before Tax (EBT) 1 -3.96 -3.457 5.838 7.596 0.781 -3.265 5.533 8.564
Net income 1 -4.629 -4.421 2.652 5.053 0.354 -4.577 2.285 4.65
Net margin -1.58% -1.36% 0.75% 1.34% 0.12% -1.39% 0.64% 1.2%
EPS 2 -0.3200 -0.2800 0.1500 0.3100 0.0100 -0.2756 0.1376 0.2799
Dividend per Share - - - - - - - -
Announcement Date 5/5/23 8/18/23 11/3/23 2/22/24 5/3/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 116 148 199 256
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 19.7% 1.82% 4.35%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 18.70 19.40 17.90 16.80
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/23/23 2/22/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Adtraction Group AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
43.4 SEK
Average target price
45 SEK
Spread / Average Target
+3.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Advertising & Marketing

1st Jan change Capi.
ADTRACTION GROUP AB Stock Adtraction Group AB
-2.25% 68.42M
PUBLICIS GROUPE S.A. Stock Publicis Groupe S.A.
+22.38% 27.89B
OMNICOM GROUP., INC. Stock Omnicom Group., Inc.
+7.46% 18.2B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD. Stock Focus Media Information Technology Co., Ltd.
+0.32% 12.64B
THE INTERPUBLIC GROUP OF COMPANIES, INC. Stock The Interpublic Group of Companies, Inc.
-3.86% 11.84B
WPP PLC Stock WPP plc
+8.47% 11.15B
JCDECAUX SE Stock JCDECAUX SE
+19.78% 5.04B
AUTOHOME INC. Stock Autohome Inc.
+1.21% 3.44B
PEOPLE.CN CO., LTD Stock People.cn CO., LTD
-21.66% 3.35B
IPSOS Stock Ipsos
+17.80% 3.13B
Other Advertising & Marketing
  1. Stock Market
  2. Equities
  3. ADTR Stock
  4. Financials Adtraction Group AB