A. H. Belo intends for the discussion of its financial condition and results of
operations that follows to provide information that will assist in understanding
its financial statements, the changes in certain key items in those statements
from period to period, and the primary factors that accounted for those changes,
as well as how certain accounting principles, policies and estimates affect its
financial statements. The following information should be read in conjunction
with the Company's consolidated financial statements and related notes filed as
part of this report. Unless otherwise noted, amounts in Management's Discussion
and Analysis reflect continuing operations of the Company, and all dollar
amounts are presented in thousands, except share and per share amounts.



                                    OVERVIEW



A. H. Belo, headquartered in Dallas, Texas, is the leading local news and
information publishing company in Texas. The Company has commercial printing,
distribution and direct mail capabilities, as well as a presence in emerging
media and digital marketing. While focusing on extending the Company's media
platforms, A. H. Belo delivers news and information in innovative ways to a
broad range of audiences with diverse interests and lifestyles.



The Company's Publishing segment includes the operations of The Dallas Morning
News (www.dallasnews.com), Texas' leading newspaper and winner of nine Pulitzer
Prizes, and various niche publications targeting specific audiences.
Its newspaper operations also provide commercial printing and distribution
services to large national and regional newspapers and other businesses in
Texas. The segment includes sales of online automotive classifieds on
the cars.com platform. In addition, the Publishing segment includes all
corporate expenses.



All other operations are reported within the Company's Marketing Services
segment. These operations primarily include DMV Digital Holdings Company ("DMV
Holdings") and its subsidiaries Distribion, Inc. ("Distribion"), Vertical Nerve,
Inc. ("Vertical Nerve") and CDFX, LLC ("MarketingFX"). The segment also includes
targeted display advertising generated by Connect (programmatic advertising). In
addition, on April 1, 2019, the Company completed an asset acquisition. The new
entity Cubic Creative, Inc. ("Cubic Creative") is located in Tulsa, Oklahoma and
has approximately 25 employees. This acquisition adds creative strategy
services, which will be complementary to service offerings currently available
to A. H. Belo clients.



On May 17, 2019, the Company completed the sale of the real estate assets in
downtown Dallas, Texas, previously used as the Company's headquarters for a sale
price of $28,000, and recorded a pretax gain of $25,908, which for tax purposes
is fully offset by net operating loss carryforwards.



                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A   22

--------------------------------------------------------------------------------




  Table of Contents



                             RESULTS OF OPERATIONS


Consolidated Results of Operations (unaudited)





This section contains discussion and analysis of net operating revenue, expense
and other information relevant to an understanding of results of operations for
the three and six months ended June 30, 2019 and 2018. In the first quarter of
2019, the Company determined one of the Company's business units, previously
reported in the Publishing segment, is now providing services and products more
closely aligned with the Marketing Services segment. Beginning January 1, 2019,
this business unit will be reported in the Marketing Services segment. The 2018
financial information by segment was recast for comparative purposes.



This Form 10-Q/A amends the Quarterly Report on Form 10-Q filed with the
Securities and Exchange Commission on July 29, 2019, (the "original Form 10-Q")
to reflect the restatement of the Company's financial statements for the quarter
ended June 30, 2019. In connection with the restatement, the Company
re-calculated the income tax provision for the three and six months ended
June 30, 2019, and the Company determined using an estimated annual effective
tax rate to calculate the income tax provision was appropriate, compared to the
discrete year-to-date calculation of income tax expense or benefit used in prior
interim periods and in the original Form 10-Q. The Consolidated Statements of
Operations for the three and six months ended June 30, 2019, were restated to
reflect the re-calculated income tax provision primarily resulting from using an
estimated annual effective tax rate, a reduction in other income, net for
additional interest expense related to uncertain tax positions, and the reversal
of amortization expense related to the Marketing Services long-lived assets
impairment disclosed in the December 31, 2018 Form 10-K/A.



In addition, the Company determined that a new line of business associated with
its acquisition of Cubic Creative on April 1, 2019, where the Company acted as
an agent was incorrectly accounted for in the original Form 10-Q. In the three
and six months ended June 30, 2019, revenue and expense were immaterially
overstated by the same amount, resulting in no impact to operating income
(loss), net income (loss), retained earnings or earnings per share. The Company
corrected this error and the restated Consolidated Statements of Operations for
the three and six months ended June 30, 2019, reflect the associated reduction
in advertising and marketing services revenue and in other production,
distribution and operating costs. See the Notes to the Consolidated Financial
Statements,    Note 2 - Restatement of Financial Statements  ,  for additional
information.



The table below sets forth the components of A. H. Belo's operating income
(loss) by segment.





                                 Three Months Ended June 30,                Six Months Ended June 30,
                                          Percentage                                Percentage
                               2019         Change         2018           2019        Change         2018
                             (Restated)                   (Recast)     (Restated)                   (Recast)

Publishing


Advertising and
marketing services         $    19,100        (6.0) %   $  20,313    $    37,255        (7.4) %   $  40,230
Circulation                     17,013        (5.1) %      17,921         34,286        (3.9) %      35,668
Printing, distribution
and other                        4,802       (29.9) %       6,851         10,077       (21.4) %      12,816
Total Net Operating
Revenue                         40,915        (9.2) %      45,085         

81,618 (8.0) % 88,714



Total Operating Costs
and Expense                     18,173       (61.2) %      46,884         

62,916 (35.0) % 96,815

Operating Income (Loss) $ 22,742 N/M $ (1,799) $ 18,702 330.9 % $ (8,101)



Marketing Services
Advertising and
marketing services         $     6,200         1.9  %   $   6,084    $    12,086         1.5  %   $  11,908
Total Net Operating
Revenue                          6,200         1.9  %       6,084         

12,086 1.5 % 11,908



Total Operating Costs
and Expense                      6,087         7.7  %       5,652         

11,861 4.1 % 11,391



Operating Income           $       113       (73.8) %   $     432    $      

225 (56.5) % $ 517






"N/M" - not meaningful



Traditionally, the Company's primary revenues are generated from advertising
within its core newspapers, niche publications and related websites and from
subscription and single copy sales of its printed newspapers. As a result of
competitive and economic conditions, the newspaper industry has faced a
significant revenue decline over the past decade. Therefore, the Company has
sought to diversify its revenues through development and investment in new
product offerings, increased circulation rates and leveraging of its existing
assets

                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A   23

--------------------------------------------------------------------------------




  Table of Contents



to offer cost efficient commercial printing and distribution services to its
local markets. The Company continually evaluates the overall performance of its
core products to ensure existing assets are deployed adequately to maximize
return.

The Company's advertising revenue from its core newspapers continues to be
adversely affected by the shift of advertiser spending to other forms of media
and the increased accessibility of free online news content, as well as news
content from other sources, which resulted in declines in advertising and paid
print circulation volumes and revenue. Decreases in print display and classified
categories are indicative of continuing trends by advertisers towards digital
platforms, which are widely available from many sources. In the current
environment, companies are allocating more of their advertising spending towards
programmatic channels that provide digital advertising on multiple platforms
with enhanced technology for targeted delivery and measurement. The display and
classified categories have declined to 18.0 percent of consolidated revenue thus
far in 2019, and further declines are likely in future periods.



The Company has responded to these challenges by expanding programmatic channels
through which it works to meet customer demand for digital advertisement
opportunities in display, mobile, video and social media categories. By
utilizing advertising exchanges to apply marketing insight, the Company believes
it offers greater value to clients through focused targeting of advertising to
potential customers. The Company has a meter on its website and continues to
build a base of paid digital subscribers.



The Company's expanded digital and marketing services product offerings leverage
the Company's existing resources and relationships to offer additional value to
existing and new advertising clients. Solutions provided by DMV Holdings include
development of mobile websites, search engine marketing and optimization, video,
mobile advertising, email marketing, advertising analytics, creative strategy
services and online reputation management services.



Advertising and marketing services revenue





Advertising and marketing services revenue was 53.7 percent and 52.7percent of
total revenue for the three and six months ended June 30, 2019, respectively,
and 51.6 percent and 51.8 percent for the three and six months ended June 30,
2018, respectively.







                               Three Months Ended June 30,                Six Months Ended June 30,
                                        Percentage                                Percentage
                             2019         Change         2018           2019        Change         2018
                           (Restated)                   (Recast)     (Restated)                   (Recast)
Publishing
Advertising revenue      $    19,100        (6.0) %   $  20,313    $    37,255        (7.4) %   $  40,230
Marketing Services
Digital services               5,005         2.2  %       4,899          9,314        (0.6) %       9,367
Other services                 1,195         0.8  %       1,185          2,772         9.1  %       2,541
Advertising and
Marketing Services       $    25,300        (4.2) %   $  26,397    $    49,341        (5.4) %   $  52,138




Publishing



Advertising Revenue - The Company has a comprehensive portfolio of print and
digital advertising products, which include display, classified, preprint and
digital advertising. Display and classified print revenue primarily represents
sales of advertising space within the Company's core and niche newspapers. As
advertisers continue to diversify marketing budgets to incorporate more and
varied avenues of reaching consumers, traditional display and classified
advertising continues to decline. Display and classified print revenue decreased
$420 and $931 in the three and six months ended June 30, 2019, respectively,
primarily due to lower classified advertising in all categories.



Preprint revenue primarily reflects preprinted advertisements inserted into the
Company's core newspapers and niche publications, or distributed to
non-subscribers through the mail. Revenue decreased $652 and $1,675 for the
three and six months ended June 30, 2019, respectively, due to a volume decline
in preprint newspaper inserts, consistent with the decline in circulation
volumes discussed below.



Digital Publishing revenue is primarily comprised of banner and real estate
classified advertising on The Dallas Morning News' website dallasnews.com,
online employment and obituary classified advertising on third-party websites
sold under a print/digital bundle package and sales of online automotive
classifieds on the cars.com platform. Revenue decreased $141 and $369 for the
three and six months ended June 30, 2019, respectively, primarily due to a lower
volume of online automotive classifieds on cars.com. The Company's agreement to
sell on the cars.com platform was not renewed and will end September 30, 2019.

                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A   24

--------------------------------------------------------------------------------




  Table of Contents



Marketing Services



Digital services - Digital marketing revenue includes targeted and multi-channel
advertising placed on third-party websites, content development, social media
management, search optimization, and other consulting. Revenue increased

$106 for the three months ended June 30, 2019, due to additional revenue generated from the new business, Cubic Creative, acquired in the second quarter of 2019.





Other services - Other services revenue increased $10 and $231 for the three
and six months ended June 30, 2019, respectively, due to an increase in the sale
of promotional merchandise by MarketingFX.



Circulation revenue



Circulation revenue was 36.1 percent and 36.6 percent of total revenue for the
three and six months ended June 30, 2019, respectively, and 35.0 percent and
35.5 percent for the three and six months ended June 30, 2018, respectively.





                   Three Months Ended June 30,              Six Months Ended June 30,
                             Percentage                             Percentage
                 2019          Change        2018          2019       Change        2018
Publishing
Circulation   $   17,013         (5.1) %   $ 17,921    $  34,286        (3.9) %   $ 35,668




Revenue decreased primarily due to home delivery revenue, driven by a volume
decline of 35.7 percent and 23.9 percent, for the three and six months ended
June 30, 2019, respectively. Single copy revenue also decreased compared to
prior year, due to single copy paid print circulation volume declines of
22.4 percent and 21.3 percent for the three and six months ended June 30,  2019,
respectively. The volume declines were partially offset by rate increases.



Printing, distribution and other revenue





Printing, distribution and other revenue was 10.2 percent and 10.7 percent of
total revenue for the three and six months ended June 30, 2019, respectively,
and 13.4 percent and 12.7 percent for the three and six months ended June 30,
2018, respectively.





                              Three Months Ended June 30,              Six Months Ended June 30,
                                        Percentage                            Percentage
                            2019          Change        2018         2019       Change        2018
Publishing
Printing, Distribution
and Other                $    4,802        (29.9) %   $  6,851    $ 10,077       (21.4) %   $ 12,816






Revenue decreased in the three and six months ended June 30, 2019, primarily due
to the Company eliminating its brokered printing business in which it provided
services direct to small business clients. Additionally, the Company reduced the
number of local and national commercial print customers it serves from more than
30 to five. This strategic decision to streamline operations was implemented to
improve the segment's operating income.

                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A 

25

--------------------------------------------------------------------------------




  Table of Contents



Operating Costs and Expense



The table below sets forth the components of the Company's operating costs and
expense.







                                    Three Months Ended June 30,                Six Months Ended June 30,
                                             Percentage                                Percentage
                                  2019         Change         2018          2019         Change         2018
                                (Restated)                   (Recast)     (Restated)                   (Recast)
Publishing
Employee compensation and
benefits                      $    16,379       (10.9) %   $  18,376    $    34,441       (13.2) %   $  39,691
Other production,
distribution and operating
costs                              21,718         4.1  %      20,862         41,764        (0.3) %      41,901
Newsprint, ink and other
supplies                            3,721       (28.0) %       5,170          8,039       (22.0) %      10,311
Depreciation                        2,263        (9.4) %       2,498          4,580        (7.2) %       4,934

Gain on sale of assets, net       (25,908)         N/A              -       (25,908)         N/A              -
Asset impairments                        -      100.0  %         (22)              -      100.0  %         (22)
Marketing Services
Employee compensation and
benefits                            3,449         9.4  %       3,153          6,511         0.0  %       6,510
Other production,
distribution and operating
costs                               2,127         7.9  %       1,971          4,265         8.1  %       3,946
Newsprint, ink and other
supplies                              301         3.4  %         291            730        58.4  %         461
Depreciation                           70        89.2  %          37            139        87.8  %          74
Amortization                          140       (30.0) %         200            216         (46) %         400
Total Operating Costs and
Expense                       $    24,260       (53.8) %   $  52,536    $    74,777       (30.9) %   $ 108,206




Publishing



Employee compensation and benefits - The Company continues to implement measures
to optimize its workforce and reduce risk associated with future obligations for
employee benefit plans. Employee compensation and benefits decreased $1,997 and
$5,250 in the three and six months ended June 30, 2019, respectively, primarily
due to headcount reductions of 151 since June 30, 2018.



Other production, distribution and operating costs - Expense increased $856 and
decreased $137 in the three and six months ended June 30, 2019, respectively,
due to $1,920 of expense related to a strategy review with an outside consulting
firm in the second quarter of 2019.



Newsprint, ink and other supplies -  Expense decreased due to reduced newsprint
costs associated with lower circulation volumes and the elimination of brokered
printing for small business clients. Newsprint consumption for the three and six
months ended June 30, 2019, approximated 3,043 and 6,849 metric tons,
respectively, and for the three and six months ended June 30, 2018, approximated
5,014 and 10,013 metric tons, respectively.



Depreciation - Expense decreased in the three and six months ended June 30, 2019, due to a lower depreciable asset base as a higher level of in-service assets are now fully depreciated.

Gain on sale of assets - In the second quarter of 2019, the Company completed the sale of real estate previously used as the Company's headquarters for $28,000, resulting in a pretax gain of $25,908.





Marketing Services



Employee compensation and benefits -  Expense increased $296 in the three months
ended June 30, 2019, and remained flat in the six months ended June 30, 2019,
due to additional expense generated from the 25 new employees of Cubic Creative,
which was acquired in the second quarter of 2019.



Other production, distribution and operating costs - Expense increased $156 and

$319 in the three and six months ended June 30, 2019, respectively, primarily due to additional expenses related to Cubic Creative.





Newsprint, ink and other supplies -  Expense increased $10 and $269 in the three
and six months ended June 30, 2019, respectively, primarily due to an increase
in promotional material printing costs associated with MarketingFX.



                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A   26

--------------------------------------------------------------------------------




  Table of Contents


Depreciation - Expense increased $33 and $65 in the three and six months ended June 30, 2019, respectively, due to a higher depreciable asset base as additional assets were purchased to support technology investments.

Amortization - Expense is related to developed technology associated with DMV Holdings and Cubic Creative customer relationships.





Other



The table below sets forth the other components of the Company's results of
operations.







                                       Three Months Ended June 30,                Six Months Ended June 30,
                                                   Percentage                              Percentage
                                      2019           Change        2018         2019         Change        2018
                                     (Restated)                               (Restated)
Other income, net                $        1,133        27.2  %   $   891    $     1,962        10.3  %   $  1,779

Income tax provision (benefit) $ 7,460 N/M $ 58 $ 6,496 616.8 % $ (1,257)






"N/M" - not meaningful



Other income, net - Other income, net is primarily comprised of net periodic
pension and other post-employment benefit of $818 and $1,636 for the three and
six months ended June 30, 2019, respectively, and $931 and $1,861 for the three
and six months ended June 30, 2018, respectively.  Gain (loss) from investments
and interest income (expense) are also included in other income, net.



Income tax provision  (benefit) - The Company recognized income tax provision
(benefit) of $7,460 and $58 for the three months ended June 30, 2019 and 2018,
respectively, and $6,496 and $(1,257) for the six months ended June 30, 2019 and
2018, respectively. Effective income tax rates were 31.1 percent and
21.7 percent for the six months ended June 30, 2019 and 2018, respectively. The
income tax provision for the three and six months ended June 30, 2019, was due
to applying the estimated annual effective tax rate to year-to-date income,
which included effects of the income generated from the sale of the Company's
former headquarters (see   Note 14 - Sales of Assets  ), a decrease in the
deferred tax asset, and the effect of the Texas margin tax.



Legal proceedings - From time to time, the Company is involved in a variety of
claims, lawsuits and other disputes arising in the ordinary course of business.
Management routinely assesses the likelihood of adverse judgments or outcomes in
these matters, as well as the ranges of probable losses to the extent losses are
reasonably estimable. Accruals for contingencies are recorded when, in the
judgment of management, adverse judgments or outcomes are probable and the
financial impact, should an adverse outcome occur, is reasonably estimable. The
determination of likely outcomes of litigation matters relates to factors that
include, but are not limited to, past experience and other evidence,
interpretation of relevant laws or regulations and the specifics and status of
each matter. Predicting the outcome of claims and litigation and estimating
related costs and financial exposure involves substantial uncertainties that
could cause actual results to vary materially from estimates and accruals. In
the opinion of management, liabilities, if any, arising from other currently
existing claims against the Company would not have a material adverse effect on
A. H. Belo's results of operations, liquidity or financial condition.

                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A 

27

--------------------------------------------------------------------------------




  Table of Contents


Liquidity and Capital Resources

The Company's cash balances as of June 30, 2019 and December 31, 2018, were $52,017 and $55,313, respectively.





The Company intends to hold existing cash for purposes of future investment
opportunities, potential return of capital to shareholders and for contingency
purposes. Although revenue from Publishing operations is expected to continue to
decline in future periods, operating contributions expected from the Company's
Marketing Services businesses and other cost cutting measures, are expected to
be sufficient to fund operating activities and capital spending of approximately
$1,500 over the remainder of the year.



The future payment of dividends is dependent upon available cash after considering future operating and investing requirements and cannot be guaranteed. The Company continued stock repurchases under its prior board-authorized repurchase authority and in the first quarter of 2019, the board authorized an additional 1,500,000 shares for repurchase. Current holdings of treasury stock can be sold on the open market.

The following discusses the changes in cash flows by operating, investing and financing activities.





Operating Cash Flows



Net cash provided by (used for) operating activities for the six months
ended June 30, 2019 and 2018, was $(1,037) and $7,165, respectively. Cash flows
from operating activities decreased by $8,202 during the six months ended
June 30, 2019, when compared to the prior year period, primarily due to changes
in working capital and other operating assets and liabilities.



Investing Cash Flows



Net cash provided by (used for) investing activities was $1,715 and $(3,697) for
the six months ended June 30, 2019 and 2018, respectively. Cash flows from
investing activities improved due to cash proceeds of $4,597 received during the
second quarter of 2019 related to the sale of real estate previously used as the
Company's headquarters in downtown Dallas, Texas, partially offset by the
acquisition of Cubic, Inc. for $2,425. Cash flows from investing activities also
included  $457 and $3,697 of capital spending in 2019 and 2018, respectively.



Financing Cash Flows



Net cash used for financing activities was $3,974 and $4,377 for the six months
ended June 30, 2019 and 2018, respectively. Cash used for financing activities
included dividend payments of $3,447 and $3,552 in 2019 and 2018, respectively.
Additionally, in 2019, the Company purchased 131,613 shares of its Series A
common stock at a cost of $527 under its share repurchase program.



Financing Arrangements



None.



Contractual Obligations


Under the applicable tax and labor laws governing pension plan funding, no contributions to the A. H. Belo Pension Plans are required in 2019.





On May 9, 2019, the Company's board of directors declared an $0.08 per share
dividend to shareholders of record as of the close of business on August  16,
2019, which is payable on September 6, 2019.



Additional information related to the Company's contractual obligations is available in Company's Annual Report on Form 10­K/A for the year ended December 31, 2018, filed on March 18, 2020, with the Securities and Exchange Commission ("SEC").



                  A. H. Belo Corporation Second Quarter 2019 on Form 10-Q/A 

28

--------------------------------------------------------------------------------




  Table of Contents


Critical Accounting Policies and Estimates





Beginning January 1, 2019, the Company adopted Accounting Standards Update
("ASU") 2016-02 - Leases (Topic 842).  As a result, the Company implemented
changes to the Company's polices related to processes around evaluating and
accounting for leases or arrangements that contain a lease. Under the new
standard, for substantially all leases an operating lease right-of-use asset and
liability is recognized at commencement date based on the present value of lease
payments over the lease term.



Except for adoption of the new lease guidance (Topic 842), no material changes
were made to the Company's critical accounting policies as set forth in "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations", included in the Company's Annual Report on Form 10-K/A filed with
the SEC for the year ended December 31, 2018.



Forward-Looking Statements



Statements in this communication concerning A. H. Belo Corporation's business
outlook or future economic performance, revenues, expenses, and other financial
and non-financial items that are not historical facts, including statements of
the Company's expectations relating to the outcome of its ongoing review of
asset impairment and related items and the timing of its late third quarter 2019
report and its 2019 Form 10-K with the Securities and Exchange Commission and
filing future reports, are "forward-looking statements" as the term is defined
under applicable federal securities laws. Forward-looking statements are subject
to risks, uncertainties and other factors that could cause actual results to
differ materially from those statements. Such risks, trends and uncertainties
are, in most instances, beyond the Company's control, and include unanticipated
challenges in completing the 2019 audit process or filing the Company's late
reports, the impact of the COVID-19 virus outbreak on the Company's financial
reporting capabilities and its operations generally and the potential impact of
such virus on the Company's customers, distribution partners, advertisers and
production facilities and third parties, as well as changes in advertising
demand and other economic conditions; consumers' tastes; newsprint prices;
program costs; labor relations; technology obsolescence; as well as other risks
described in the Company's Annual Report on Form 10-K and in the Company's other
public disclosures and filings with the Securities and Exchange Commission.
Forward-looking statements, which are as of the date of this filing, are not
updated to reflect events or circumstances after the date of the statement.

© Edgar Online, source Glimpses