CITY OF COMMERCE, Calif., Nov. 9, 2011 /PRNewswire/ -- 99 Cents Only Stores® (NYSE: NDN) (the "Company") announced its financial results for the second quarter ended October 1, 2011.

(Logo: http://photos.prnewswire.com/prnh/20110214/LA47195LOGO-a)

Highlights for the second quarter of fiscal 2012 compared to the second quarter of fiscal 2011:


    --  Retail sales for the Company's consolidated operations increased by 9.0%
        to $352.2 million and same-store sales increased 6.7%
    --  Consolidated gross margin decreased by 60 basis points to 40.2% of sales
        --  Product cost increased by 70 basis points to 57.4%
        --  Shrinkage was lower by 20 basis points at 2.2%
        --  Other items in cost of sales increased by 10 basis points to 0.3%
    --  Consolidated operating expenses decreased by 100 basis points to 31.5%
        of sales
        --  Retail operating costs decreased 140 basis points to 22.4%
        --  Distribution and transportation costs decreased 20 basis points to
            4.8%
        --  Corporate G&A costs increased 30 basis points to 3.6%
        --  Other operating expenses increased 30 basis points to 0.7% which
            included a negative impact of $1.1 million or 30 basis points of
            professional fees related to the going private transaction
    --  Consolidated Income Before Taxes increased to $24.4 million, or 6.7% of
        revenues, from $20.8 million, or 6.2% of revenues, in the prior year
    --  Consolidated net income increased by $2.2 million to $15.1 million or
        $0.21 per diluted share, versus $12.9 million in the prior year, or
        $0.18 per diluted share

Eric Schiffer, CEO of 99 Cents Only Stores®, stated, "We are pleased with our financial results for the second quarter of fiscal 2012. Our long-term operational improvement initiatives have continued to meet our expectations, resulting in earnings per share of $0.21 for the second quarter of fiscal 2012. We look forward to further discussing our results on today's earnings release conference call."

The details for participating in today's conference call can be found following the financial discussion.

CONSOLIDATED RESULTS

Net consolidated sales for the second quarter of fiscal 2012 were $363.0 million, an 8.8% increase compared to net sales of $333.6 million for the second quarter of fiscal 2011. Retail sales for the Company's consolidated operations increased by 9.0% to $352.2 million. Same-store sales calculated on a comparable 13-week period increased 6.7%.

Consolidated gross profit for the second quarter of fiscal 2012 was $145.8 million, compared to $136.1 million for the second quarter of the prior fiscal year. The Company's consolidated gross profit margin was 40.2% for the second quarter of fiscal 2012 versus 40.8% for the second quarter of the prior fiscal year. The decrease in gross profit margin was primarily due to an increase in cost of products sold to 57.4% of net sales in the second quarter of fiscal 2012 from 56.7% of net sales in the second quarter of fiscal 2011 that was primarily attributable to merchandise price increases and a shift in product mix. Freight costs also increased 20 basis points in the second quarter of fiscal 2012. These unfavorable variances were offset by decreases in shrinkage to 2.2% of net sales in the second quarter of fiscal 2012 from 2.4% of net sales in the second quarter of fiscal 2011, and other less significant items included in cost of sales.

Operating expenses were $114.4 million, or 31.5% of consolidated sales, for the fiscal 2012 second quarter versus $108.3 million, or 32.5% of sales, for the second quarter of the prior fiscal year. The Company's improved operating expense ratio is primarily due to lower payroll-related expenses as a result of improvement in store labor productivity, which was partially offset by an increase in legal accruals of approximately $1.8 million for estimated future payments for settlement of litigation and professional fees of approximately $1.1 million pertaining to the going private transaction and the related process.

Consolidated operating income for the second quarter of fiscal 2012 was $24.4 million, compared to $20.7 million for the second quarter of fiscal 2011. Operating income as a percentage of net sales was 6.7% in fiscal 2012 compared to 6.2% in fiscal 2011.

Net income for the second quarter of fiscal 2012 increased to $15.1 million, or $0.21 per diluted share, compared to net income of $12.9 million, or $0.18 per diluted share, for the second quarter of fiscal 2011.

Certain additional categories of expense and other information are summarized in Management's Analysis of Second Quarter Consolidated Income Statement provided in Table 1 following the financial statements for the quarter. This information and other material information will be provided in the Company's Form 10-Q for the period ended October 1, 2011 and investors are encouraged to review the complete Form 10-Q in conjunction with this release.

OUTLOOK

The Company believes that revenue growth in the remainder of fiscal 2012 will primarily result from increases in same-store sales, the full-year effect of stores opened since last year, and new store openings. For fiscal 2012, as previously announced, the Company has raised its same-store-sales percentage increase expectations for the full year to mid-single digits and plans to open 12 stores in the second half of the year. Of these 12 new stores, the Company has already opened one store in the third quarter and plans to open two more stores in the third quarter and approximately nine stores in the fourth quarter of fiscal 2012. The majority of these new store openings in fiscal 2012 will be in California. The Company plans to accelerate its store growth rate to approximately 10% in fiscal 2013, with the majority of new stores expected to be in California.

CASH AND LIQUIDITY

As of the end of the second quarter of fiscal 2012, the Company held $222.7 million in cash and short and long-term marketable securities, and had no debt. The Company's inventories at the end of the second quarter of fiscal 2012 were $233.2 million versus $197.0 million at the end of second quarter of fiscal 2011. The increase in inventories was primarily due to early receipts of seasonal items, opportunistic buys and to drive higher seasonal sales.

CONFERENCE CALL DETAILS

The Company's conference call to discuss its fiscal 2012 second quarter and the other matters described in this release is scheduled for today, Wednesday, November 9, 2011 at 1:30 p.m. Pacific Time. You can participate in the live call by dialing (888) 771-4371 from the U.S.A. and (847) 585-4405 from international locations and entering confirmation code 30971818. Please phone in approximately 9 minutes before the call is scheduled to begin and hold for a Conference Plus operator to assist you. Please inform the operator that you are calling in for 99 Cents Only Stores' second quarter fiscal 2012 earnings release conference call, and be prepared to provide the operator with your name, company name, and position if requested. A telephone replay will be available approximately two hours after the call concludes and will be available through Wednesday, November 23, 2011, by dialing (888) 843-7419 from the United States, or (630) 652-3042 from international locations, and entering confirmation code 30971818.

A copy of this earnings release and any other financial and statistical information about the period to be presented in the conference call will be available prior to the call at the section of the Company's website entitled "Investor Relations" at www.99only.com.




                                        99 CENTS ONLY STORES
                                     CONSOLIDATED BALANCE SHEETS
                                  (In thousands, except share data)

                                                                   October 1,
                                                                      2011      April 2,
                                                                  -----------          2011
                                                                                        ---
                                                                  (Unaudited)
    ASSETS
    Current Assets:
        Cash                                                           $24,684      $16,723
        Short-term investments                                         189,644      184,929
        Accounts receivable, net of allowance
         for doubtful accounts of $252 and
         $258 at October 1, 2011 and April 2,
         2011, respectively                                              2,491        1,655
        Income taxes receivable                                          3,406       15,901
        Deferred income taxes                                           30,049       30,049
        Inventories, net                                               233,173      191,535
        Other                                                           10,966       11,213
                                                                        ------       ------

            Total current assets                                       494,413      452,005
    Property and equipment, net                                        322,792      313,852
    Long-term deferred income taxes                                     23,932       24,608
    Long-term investments in marketable
     securities                                                          8,350       11,232
    Assets held for sale                                                 7,356        7,356
    Deposits and other assets                                           15,649       15,162
                                                                        ------       ------

            Total assets                                              $872,492     $824,215
                                                                      ========     ========


    LIABILITIES AND SHAREHOLDERS' EQUITY
    Current Liabilities:
        Accounts payable                                               $52,824      $45,163
        Payroll and payroll-related                                     15,231       15,598
        Sales tax                                                        7,490        6,544
        Other accrued expenses                                          24,379       18,881
        Workers' compensation                                           40,261       42,430
        Current portion of capital lease
         obligation                                                         74           75
                                                                           ---          ---

            Total current liabilities                                  140,259      128,691
    Deferred rent                                                        9,792        8,678
    Deferred compensation liability                                      4,244        4,924
    Capital lease obligation, net of
     current portion                                                       393          373
                                                                           ---          ---

            Total liabilities                                          154,688      142,666
                                                                       -------      -------

    Commitments and contingencies
    Shareholders' Equity:
        Preferred stock, no par value -
         authorized, 1,000,000 shares; no
         shares issued or outstanding                                        -            -
        Common stock, no par value -
         authorized, 200,000,000 shares;
         issued and outstanding, 70,584,970
         shares at October 1, 2011 and
         70,327,068 shares at April 2, 2011                            256,653      253,039
        Retained earnings                                              461,633      428,836
        Other comprehensive loss                                          (482)        (326)
                                                                          ----         ----

            Total shareholders' equity                                 717,804      681,549
                                                                       -------      -------

            Total liabilities and shareholders'
             equity                                                   $872,492     $824,215
                                                                      ========     ========



                                            99 CENTS ONLY STORES
                                     CONSOLIDATED STATEMENTS OF INCOME
                                   (In thousands, except per share data)
                                                (Unaudited)

                                                           For the Second Quarter       For the First Half
                                                                   Ended                      Ended
                                                          -----------------------      -------------------

                                                          October 1,    September  October 1,    September
                                                            2011        25, 2010       2011      25, 2010
                                                         -----------   ----------  -----------  ----------
    Net Sales:
              99 Cents Only Stores                           $352,220    $323,248     $709,764     $659,802
              Bargain Wholesale                                10,818      10,311       21,614       20,232
                                                               ------      ------       ------       ------

                  Total sales                                 363,038     333,559      731,378      680,034


    Cost of sales (excluding
     depreciation and amortization
     expense shown separately
     below)                                                   217,264     197,488      436,784      403,701
                                                              -------     -------      -------      -------
        Gross profit                                          145,774     136,071      294,594      276,333
    Selling, general and administrative
     expenses:
        Operating expenses                                    114,367     108,254      227,933      215,304
        Depreciation and amortization                           6,990       7,109       13,703       13,501
                                                                -----       -----       ------       ------

            Total selling, general and
             administrative expenses                          121,357     115,363      241,636      228,805
                                                              -------     -------      -------      -------

              Operating income                                 24,417      20,708       52,958       47,528
                                                               ------      ------       ------       ------

    Other (income) expense:
        Interest income                                           (60)       (207)        (202)        (441)
        Interest expense                                           34          10          335           11
        Other-than-temporary
         investment impairment due to
         credit losses                                             31         112           31          112
        Other                                                     (19)         (5)         (62)         (14)
                                                                  ---         ---          ---          ---

                         Total other (income) expense,
                          net                                     (14)        (90)         102         (332)
                                                                  ---         ---          ---         ----

              Income before provision for
               income taxes                                    24,431      20,798       52,856       47,860
    Provision for income taxes                                  9,317       7,862       20,059       18,110
                                                                -----       -----       ------       ------

    Net income                                                $15,114     $12,936      $32,797      $29,750
                                                              =======     =======      =======      =======

    Earnings per common share:
        Basic                                                   $0.21       $0.19        $0.46        $0.43
                                                                =====       =====        =====        =====

        Diluted                                                 $0.21       $0.18        $0.46        $0.42
                                                                =====       =====        =====        =====

    Weighted average number of common shares
     outstanding:
        Basic                                                  70,570      69,882       70,517       69,768
                                                               ======      ======       ======       ======

        Diluted                                                71,334      70,972       71,333       70,574
                                                               ======      ======       ======       ======



                                         99 CENTS ONLY STORES
                                CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (Amounts in thousands)
                                             (Unaudited)

                                                                            First Half Ended
                                                                            ----------------
                                                                       October 1,    September
                                                                          2011           25,
                                                                      -----------   ----------
                                                                                             2010
                                                                                           ----
    Cash flows from operating activities:
        Net income                                                         $32,797      $29,750
        Adjustments to reconcile net income to net cash
         provided by operating activities:
            Depreciation and amortization                                   13,703       13,501
            Loss on disposal of fixed assets                                    80          131
            Investments impairment                                              31          112
            Excess tax benefit from share-based
             payment arrangements                                             (584)        (696)
            Deferred income taxes                                             (105)          32
            Stock-based compensation expense                                 1,313        1,502
            Changes in assets and liabilities associated with
             operating activities:
                Accounts receivable                                           (836)         290
                Inventories                                                (42,641)     (25,882)
                Deposits and other assets                                      165         (182)
                Accounts payable                                             8,498        5,287
                Accrued expenses                                             7,600          407
                Accrued workers' compensation                               (2,169)      (2,135)
                Income taxes                                                12,495       (6,737)
                Deferred rent                                                1,114           (8)
                Other long-term liabilities                                      -         (108)
                                                                               ---         ----

                    Net cash provided by operating
                     activities                                             31,461       15,264
                                                                            ------       ------

    Cash flows from investing activities:
        Purchases of property and equipment                                (23,553)     (15,547)
        Proceeds from sale of fixed assets                                       2           57
        Purchases of investments                                           (50,389)     (40,222)
        Sales of investments                                                48,174       32,038
                                                                            ------       ------

                    Net cash used in investing activities                  (25,766)     (23,674)
                                                                           -------      -------

    Cash flows from financing activities:
        Repurchases of common stock related to
         issuance of performance stock units                                  (753)        (735)
        Payments of capital lease obligation                                   (35)         (34)
        Proceeds from exercise of stock options                              2,470        2,498
        Excess tax benefit from share-based
         payment arrangements                                                  584          696
                                                                               ---          ---

                    Net cash provided by financing
                     activities                                              2,266        2,425
                                                                             -----        -----

    Net increase (decrease) in cash                                          7,961       (5,985)
    Cash and cash equivalents -beginning
     of period                                                              16,723       19,877
                                                                            ------       ------

    Cash and cash equivalents -end of
     period                                                                $24,684      $13,892
                                                                           =======      =======





                                                       99 CENTS ONLY STORES
                             Management Analysis of Second Quarter Fiscal 2012 and 2011 Consolidated
                                                         Income Statement
                                                             TABLE 1
    Description                                                     Consolidated                        Consolidated
    -----------                                                    ------------                         ------------
                                                                  Q2                                  Q2
    ($ millions)(3)                                             FY2012          % Sales             FY2011          % Sales
                                                                ------          -------             ------          -------
    Revenues                                                (unaudited)                         (unaudited)
      Retail                                                     $352.2        97.0%             $323.2        96.9%
      Bargain Wholesale                                           $10.8         3.0%              $10.3         3.1%
      Total                                                      $363.0       100.0%             $333.6       100.0%

    Cost of Goods Sold
      Purchase Cost                                              $208.3        57.4%             $189.0        56.7%
      Shrinkage (1)                                                $7.9         2.2%               $7.9         2.4%
      Other                                                        $1.1         0.3%               $0.7         0.2%
                                                                   ----                          ----
      Total Cost of Goods Sold                                   $217.3        59.8%             $197.5        59.2%

    Gross Margin                                                 $145.8        40.2%             $136.1        40.8%

    Selling, General and
     Administrative Expenses
      Retail Operating                                            $81.5        22.4%              $79.3        23.8%
      Distribution and Transportation                             $17.5         4.8%              $16.7         5.0%
      Corporate G&A                                               $13.0         3.6%              $11.0         3.3%
      Other (incl. Stock-comp and
       professional fees related to
       going private) (2)                                          $2.4         0.7%               $1.2         0.4%
                                                                   ----                          ----
      Operating Expenses                                         $114.4        31.5%             $108.3        32.5%
      Depreciation & Amortization                                  $7.0         1.9%               $7.1         2.1%
                                                                   ----                          ----
      Total Operating Expenses                                   $121.4        33.4%             $115.4        34.6%

    Operating income                                              $24.4         6.7%              $20.7         6.2%

    Other (Income) Expense                                        ($0.0)        0.0%              ($0.1)        0.0%
                                                                  -----                         -----

    Income before provision for income
     taxes                                                        $24.4         6.7%              $20.8         6.2%

    Provision for Income Taxes                                     $9.3         2.6%               $7.9         2.4%
                                                                   ----                          ----

    Net income                                                    $15.1         4.2%              $12.9         3.9%

    EPS
      Basic                                                       $0.21                         $0.19
      Diluted                                                     $0.21                         $0.18
    Shares Outstanding
      Basic                                                      70,570                        69,882
      Diluted                                                    71,334                        70,972
      -------                                                    ------                        ------

    (1)   Shrinkage includes scrap, shrink and excess and obsolete inventory.
           Other SG&A includes stock-based compensation and SG&A for the Bargain Wholesale
    (2)    division for second quarter of fiscal 2012 and 2011.
      In addition, second quarter of fiscal 2012 included $1.1 million of
       professional fees related to the going private transaction and the related
       process.
           Dollar amounts and percentages may not
    (3)    add up due to rounding.

Founded in 1982, 99 Cents Only Stores® operates 289 extreme value retail stores with 214 in California, 35 in Texas, 27 in Arizona and 13 in Nevada. The Company's next store grand opening is Thursday November 10th in Sugar Land, Texas. 99 Cents Only Stores® emphasizes quality name-brand consumables, priced at an excellent value, in convenient, attractively merchandised stores. Over half of the Company's sales come from food and beverages, including produce, dairy, deli and frozen foods, along with organic and gourmet foods. The Company's New York Stock Exchange symbol is NDN.

Safe Harbor Statement

We have included statements in this release that constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act and Section 27A of the Securities Act. The words "expect," "estimate," "anticipate," "plan," "predict," "believe" and similar expressions and variations thereof are intended to identify forward-looking statements. Such statements appear in this release and include statements regarding the intent, belief or current expectations of the Company, its directors or officers with respect to, among other things, the results of operations for fiscal 2012, the business and growth strategies of the Company, planned new store openings, our future store opening growth rate and trends affecting the financial condition or results of operations of the Company. The shareholders of the Company and other readers are cautioned not to put undue reliance on such forward-looking statements. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected in this release for the reasons, among others, discussed in the reports and other documents the Company files from time to time with the Securities and Exchange Commission, including the risk factors contained in the Section - "Management's Discussion and Analysis of Financial Condition and Results of Operations" of the Company's Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

Contact Angela Thurstan, 323-881-1272.

SOURCE 99 Cents Only Stores