References in this report to "we," "us," "our," or the "Company" refer to
American Virtual Cloud Technologies, Inc. (or "AVCT") and its wholly-owned
subsidiaries. References to our "management" or our "management team" refer to
our officers and directors. The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with
the condensed consolidated financial statements (including the notes thereto)
contained elsewhere in this report. Certain information contained in the
discussion and analysis set forth below includes forward-looking statements that
involve risk and uncertainties.



Special Note Regarding Forward-Looking Statements





This Quarterly Report on Form 10-Q includes "forward-looking statements" within
the meaning of Section 27A of the Securities Act and Section 21E of the Exchange
Act that are not historical facts, and involve risks and uncertainties that
could cause actual results to differ materially from those expected and
projected. All statements other than statements of historical fact included in
this Form 10-Q including, without limitation, statements in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
regarding the Company's financial position, business strategy and the plans and
objectives of management for future operations, are forward-looking statements.
Words such as "expect," "believe," "anticipate," "intend," "estimate," "seek"
and variations and similar words and expressions are intended to identify such
forward-looking statements. Such forward-looking statements relate to future
events or future performances, but reflect management's current beliefs, based
on information currently available. A number of factors could cause actual
events, performances or results to differ materially from the events,
performance and results discussed in the forward-looking statements. For
information identifying important factors that could cause actual results to
differ materially from those anticipated in the forward-looking statements,
please refer to Part II, Item 1A of this Quarterly report and the Risk Factors
section of our Annual Report on Form 10-K filed on April 15, 2022 with the U.S.
Securities and Exchange Commission (the "SEC"). The Company's securities filings
can be accessed on the EDGAR section of the SEC's website at www.sec.gov. Except
as expressly required by applicable securities law, the Company disclaims any
intention or obligation to update or revise any forward-looking statements
whether as a result of new information, future events or otherwise.



Overview


We are a Delaware-incorporated entity with operating locations in Ottawa, North Carolina and Mexico City as of September 30, 2022.





On April 7, 2020, AVCT (formerly known as Pensare Acquisition Corp.),
consummated a business combination transaction (the "Computex Business
Combination") in which it acquired Stratos Management Systems, Inc.
("Computex"), an operating company that does business as Computex Technology
Solutions. In connection with the Computex Business Combination, the Company
changed its name to American Virtual Cloud Technologies, Inc.



On December 1, 2020, we acquired the Kandy Communications business (hereafter
referred to as "Kandy") from Ribbon Communications, Inc. and certain of its
affiliates ("Ribbon"), by acquiring certain assets and assuming certain
liabilities of Kandy from Ribbon and acquiring all of the outstanding interests
of Kandy Communications LLC. Kandy, a provider of cloud-based enterprise
services, globally deploys a white-label, carrier-grade cloud-based platform for
unified communications as a service ("UCaaS"), communications platform as a
service ("CPaaS"), Microsoft Teams Direct Routing as a Service ("DRaaS"), and
SIP Trunking as a Service capabilities for mid-market and enterprise customers
across a proprietary multi-tenant, highly scalable cloud platform. The Kandy
platform also includes pre-built customer engagement tools, based on web
real-time communications technology ("WebRTC technology"), known as Kandy
Wrappers, and provides white-labeled services to a variety of customers
including communications service providers and systems integrators. With Kandy,
companies can quickly embed real-time communications capabilities into their
existing applications and business processes.



Kandy



As a provider of cloud-based enterprise services, Kandy deploys a global carrier
grade cloud communications platform that supports the digital and cloud
transformation of mid-market and enterprise customers across virtually any
device, on virtually any network, in virtually any location. The Kandy platform
is based on a powerful, proprietary multi-tenant, highly scalable, and secure
cloud platform that includes pre-built customer engagement tools, based on
WebRTC technology that enables frictionless communications. Further, we support
rapid service creation and multiple go to market models including white
labelling, multi-tier channel distribution, enterprise direct, and self-service
via our SaaS (software as a service) web portals.



                                       29





Our cloud-based, real-time communications platform, enables service providers,
enterprises, software vendors, systems integrators, partners and developers to
enrich their applications and their services with real-time contextual
communications empowering the API (Application Programming Interface) economy.
With Kandy's platform, companies of various sizes and types can quickly embed
real-time communications capabilities into their existing applications and
business processes, providing a more engaging user experience.



While the cloud communications business is focused on highly complex, medium and
large enterprise deployments, the customer experience is augmented by our
managed services capabilities. In addition, our strategic partnerships with
companies such as AT&T, IBM/Kyndryl and Etisalat, give us access to a marquee
customer base and the ability to sell end to end solutions.



Computex
On September 16, 2021, the Company announced that as a result of a decision by
the Company's Board of Directors to explore strategic alternatives previously
announced on April 7, 2021, the Board had authorized the Company to focus its
strategy on acquisitions and organic growth in its cloud technologies business
as well as to explore strategic opportunities for its IT solutions business,
including the divestiture of Computex. The Company believed that the change
would allow it to optimize resource allocation, focus on core competencies, and
improve its ability to invest in areas of maximal growth potential.



On January 27, 2022, the Company announced that it had executed a definitive
agreement to sell Computex and on March 15, 2022, the sale of Computex was
consummated, completing the Company's transition to a pure-play cloud
communications and collaboration company, centered on the Kandy platform. As a
result, Computex was classified as held for sale as of December 31, 2021 and its
operations are classified as discontinued operations in the condensed
consolidated statement of operations. During fiscal year 2021, we recorded a
noncash goodwill impairment charge of $32.1 million due to the planned sale of
Computex at that time, which represented the excess of the carrying value of the
Computex reporting unit over the expected sale proceeds less costs to sell. Net
proceeds from the sale of Computex after payment of closing obligations and
certain indebtedness, were used for working capital and general business
purposes.



In the condensed consolidated financial statements, the results of operations of
Computex for current and prior periods are separated and classified as
discontinued operations. This management's discussion and analysis of financial
condition and results of operations primarily focuses on the Company's
continuing operations and so, unless otherwise indicated, amounts discussed
herein, pertain to the Company's continuing operations.



Need for Additional Funding



The Company currently projects that it will need additional capital to fund its
current operations including research & development and capital investment
requirements until the Company scales to a revenue level that permits cash
self-sufficiency. As a result, the Company needs to raise additional capital or
secure debt funding to support on-going operations until such time. This
projection is based on the Company's current expectations regarding product
sales and service, cost structure, cash burn rate and other operating
assumptions. The sources of this capital are anticipated to be from the sale of
equity and/or debt. Alternatively, or in addition, the Company may seek to sell
additional assets or portions of its business. Any of the foregoing may not be
available on favorable terms, if at all, and may require the consent of equity
holders and/or holders of any debt we may incur in the future, or may require
modification of existing agreements, which may or may not be granted.
Additionally, any debt or equity transactions may cause significant dilution to
existing stockholders.



If the Company is unable to raise additional capital moving forward, its ability
to operate in the normal course and continue to invest in its product portfolio
may be negatively impacted and the Company may be forced to scale back
operations or divest some or all of its products.



                                       30




These factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months.





Other Recent developments



On August 25, 2022, the Company announced that it had retained Northland Capital
Markets to advise the Company in connection with a comprehensive strategic
review process that could lead to the sale of the Company or selected assets. No
assurance can be given that the Company's review of strategic alternatives will
result in one or more transactions being entered into or consummated, or if any
transaction is undertaken, as to its terms, structure or timing of such
transaction. Furthermore, any ultimate sale transaction(s), if any, may require
a shareholder or judicial approval process that may or may not result in such
approval being obtained.



The Company continues to explore strategic opportunities, including the
rationalization of resource allocation and core competencies, while seeking to
focus on areas with growth potential. As part of such strategy, the Company may
terminate certain contracts that do not align with its strategic direction, or
which are deemed unprofitable. Termination of any such contracts could result in
breakage costs, which would negatively impact the Company's results of
operations, financial position and cash flows.



Further, the Company has taken actions to date that it believes will result in
significant cost savings going forward, some of which were realized in the third
quarter of 2022 and are expected to continue into the fourth quarter. Such
savings have been and are to be generated from the Company's ongoing operating
restructuring initiatives including, but not limited to, selective reductions in
workforce and negotiated conversions of certain material vendor support costs
from fixed to variable, thereby eliminating certain cost burdens related to
unused capacity. In conjunction with the Company's ongoing focus to enhance its
enterprise value as a going concern business, the Company has also obtained
strategic and operating restructuring support services of capital advisors and
expects to pursue additional cost saving initiatives in the fourth quarter of
2022. In support of the ongoing strategic, operating and capital restructuring
initiatives, the Company has incurred increased expenses associated with
non-recurring items related to legal, operating, and financial advisory
professional fees.



Nasdaq Notices and Reverse Stock Split

See Note 1 of the accompanying condensed consolidated financial statements regarding notices received from the Nasdaq on May 20, 2022 and July 27, 2022 and the Reverse Stock Split (as defined therein).





Growth strategy


The acquisition of Kandy has given us the opportunity to provide a full suite of UCaaS and CPaaS products to serve the rapidly growing cloud communications market. Customers today demand a highly reliable, secure, and scalable communications platform along with a world class customer experience.





With demand for cloud technology increasing, we believe that the already sizable
total addressable market (TAM) for cloud communications is on track to continue
to expand and we believe that we are positioned to monetize mega trends in
enterprise cloud communications and gain market share as a premier white-label
cloud communications provider.



Certain areas of our growth plan, which also include continued investment in research and development, are as follows:

? Channel (white label) - Target technology providers, such as Service Providers

(SPs), Resellers, Independent Software Vendors (ISVs), and System Integrators


    (SIs) through




? Partners that are looking to white label or resell cloud technologies, which we

believe offer significant opportunity to grow revenue with existing partners

while identifying new ones.

? Strategic Alliances with companies looking to co-invest to monetize cloud

communication technology; and

? Organic growth - By targeting select vertical markets with high growth

potential for example, government, retail, finance, and healthcare

? Inorganic growth - By making selective acquisitions to expand the use of the


   Kandy platform and distribution channels.




                                       31




Key trends affecting our results of operations

The following are key trends that we believe can positively impact our results of operations:





  ? The acceleration of digital transformation



? The change in how people work, including the "work from anywhere" mindset






  ? The increased complexity in mid & large enterprises and the desire by

enterprises for integrated internal and external communications for UCaaS,


    CPaaS and DRaas



? The demand for services similar to Teams, Zoom and WebEx, and partners that


    can add to and/or complement such tools and players



? The trend towards CPaaS technology - Product developers & Independent Software


    Vendors (ISVs) are increasingly seen as the influencers




  ? The general trend towards movement to the cloud



? The recognition that certain IT services provide the opportunity of funding


    via recurring payments over a period of time, rather than large upfront
    payments



? The increasing use of multi-cloud strategies, whereby cloud architectures and

cloud-enabled frameworks, whether public, private, or hybrid, provide the core


    foundation of modern IT




  ? The explosive growth in the remote workforce.




Covid-19



COVID-19 continues to significantly impact local, regional, and global
economies, businesses, supply chains, production and sales across a range of
industries. The extent of its impact on our operational and financial
performance is uncertain and difficult to predict and we remain cautious about
the global recovery. To protect the health and safety of our employees, our
daily execution has evolved into a largely virtual model. However, we have found
ways to continue to engage with and assist our customers and partners as they
work to navigate the current environment. We will continue to monitor the
current environment and may take further actions that may be required by
federal, state or local authorities or that we determine to be in the interests
of our employees, customers, and partners.



Nature of revenue categories discussed below:





Cloud subscription and software revenue represent subscriptions to the Company's
cloud-based technology platform as well as revenue from the Company's on-premise
software.


Professional and managed services revenue include services provided to our customers to assist them with the integration of our products to their network.





                                       32




Financial statement presentation and results of operations





The consolidated financial statements of the Company include the accounts of
AVCT and its wholly-owned subsidiaries. In the discussion that follows, we will
refer to the three months ended September 30, 2022 and 2021 as the "3rd quarter
of 2022" and the "3rd quarter of 2021," respectively, and the nine months ended
September 30, 2022 and 2021 as the "YTD period ended September 30, 2022" and the
"YTD period ended September 30, 2021," respectively.



3rd quarter of 2022 versus the 3rd quarter of 2021





                                                              3rd Quarter of
                                                            2022          2021
                                                              (in thousands)
Revenues:

Cloud subscription and software                           $   4,198     $  

3,575


Managed and professional services                               540        

  573
Total revenues                                                4,738         4,148
Cost of revenue                                               4,530         4,242
Gross profit (loss)                                             208           (94 )
Research and development                                      3,709         4,508

Selling, general and administrative                           8,689       

12,290


Loss from continuing operations                             (12,190 )     (16,892 )
Other (expense) income
Change in fair value of warrant liabilities                  (5,174 )      

3,064


Change in fair value of derivative liability                    750        

    -
Interest expense (1)                                        (10,012 )      (6,289 )
Other income (expense)                                        1,081           (33 )
Total other expenses                                        (13,355 )      (3,258 )
Net loss from continuing operations before income taxes     (25,545 )     (20,150 )
Provision (benefit) for income taxes                             (2 )      

6


Net loss from continuing operations, net of tax             (25,547 )     (20,144 )
Net loss on discontinued operations, net of tax                   -       (17,173 )
Net loss                                                  $ (25,547 )   $ (37,317 )

(1) Interest expense in the 3rd quarter of 2021 includes related party interest


    of $4,602.



Net loss from continuing operations, net of tax


Net loss from continuing operations, net of tax, for the 3rdquarter of 2022 was
$25.5 million compared with a net loss of $20.1 million in the 3rd quarter of
2021. Discussed below are the revenue and expense factors that primarily
contributed to the quarter over quarter change.



Cloud subscription and software revenue





Cloud subscription and software revenue, which represents revenue from
subscriptions to the Company's cloud-based technology platform as well as
revenue from the Company's on-premise software, was $4.2 million in the 3rd
quarter of 2022 compared to $3.6 million in the 3rd quarter of 2021, an increase
of $0.6 million or 17.4%, primarily attributable to increased UCaaS business
from 2 of our customers.



                                       33




Managed and professional services revenue

Managed and professional services revenues in the 3rd quarter of 2022 of $0.5 million was relatively consistent with the $0.6 million recorded in the 3rd quarter of 2021.

Total revenue, cost of revenue and gross margin





Aggregate revenue for all product lines together was $4.7 million in the 3rd
quarter of 2022 compared with $4.1 million, an increase of 14.2% compared with
the 3rd quarter of 2021.



Cost of revenue, which primarily consists of labor costs and costs of software
support, was $4.5 million in the 3rd quarter of 2022 compared with $4.2 million
in the 3rd quarter of 2021, an increase of $0.3 million, due primarily to a $0.7
million increase in platform software support and a $0.3 million increase in
employee-related costs, partially offset by a $0.3 million decrease in
amortization of intangibles and a $0.5 million decrease in certain consultant
and outside services.



The aggregate gross margin in the 3rd quarter of 2022 was 4.4% compared with a
negative gross margin in the 3rd quarter of 2021. The improved margin is due to
a combination of the increase in revenues coupled with the impact of recent cost
saving actions taken by the Company. Such savings have been generated from the
Company's ongoing operating restructuring initiatives including, but not limited
to, selective reductions in workforce and the negotiated conversions of certain
material vendor support costs from fixed to variable, thereby eliminating
certain cost burdens associated with unused capacity.



Research and development



In the 3rd quarter of 2022 and the 3rd quarter of 2021, research and development
expenses was $3.7 million and $4.5 million, respectively. The decrease of $0.8
million or 17.7% also reflects the impact of the recent cost saving efforts
discussed above, primarily via reduced salaries and outsourced contractor costs.



Research and development expenses consist of costs related to certain
proprietary software incurred in an agile software environment with releases
broken down into several iterations called sprints involving short cycles of
development (typically 4-6 weeks in duration) in which the research and
development teams create potentially shippable products. Currently, such costs
are expensed as incurred, and include personnel-related costs, depreciation
related to engineering and test equipment, allocated costs of facilities and
information technology, outside services and consultants, supplies, software
tools and product certification.



Selling, general and administrative expenses





Selling, general and administrative expenses for the 3rd quarter of 2022 and the
3rd quarter of 2021 consisted of the components in the following table (in
thousands):



                                                         3rd Quarter of            Increase
                                                       2022          2021         (decrease)
Salaries, benefits, subcontracting & personnel
administration costs                                 $   3,181     $   8,931     $     (5,750 )
Building occupancy costs, utilities, office
supplies & repairs and maintenance                         251           178               73
Sales and marketing                                        354           689             (335 )
Professional fees                                        2,929         1,338            1,591
Insurance                                                  943           611              332

ERP/CRM(1) implementation costs                            509            

-              509
Other                                                      522           543              (21 )
                                                     $   8,689     $  12,290     $     (3,601 )

(1) Refers to enterprise resource planning/customer relationship management


    system




                                       34





Selling, general and administrative expenses was $8.7 million and $12.3 million
in the 3rd quarter of 2022 and 2021, respectively, a decrease of $3.6 million or
29.3%, primarily due to reductions in salaries and related costs.



The decrease in salaries and related costs reflects a reduction in corporate
headcount including at the executive level along with a related reduction in
stock compensation expenses. Excluding stock compensation expense, corporate
salaries and related costs decreased $3.7 million in the 3rd quarter of 2022
compared with the 3rd quarter of 2021, while such costs at the Kandy business
unit increased $0.1 million. The decrease in salaries was primarily due to the
inclusion, in the 3rd quarter of 2021, of $3.1 million of termination expenses
in connection with a reduction in headcount. The stock compensation expense
component included in selling, general and administrative expenses decreased
$2.2 million in the 3rd quarter of 2022 compared with the 3rd quarter of 2021
due to the reduction in corporate executive headcount and lower stock prices
that impact the fair value of new awards.



The increase in professional fees of $1.6 million, from $1.3 million in the 3rd
quarter of 2021 to $2.9 million in the 3rd quarter of 2022 are due to a
combination of i) increased financing activities that required the services of
legal and other professionals as well as ii) an increase in financial advisory
professional fees. As discussed previously, the Company undertook a number of
financing transactions during the 3rdquarter of 2022. Also, as previously
discussed, the Company has obtained strategic and operating restructuring
support services of capital advisors in support of its ongoing strategic,
operating and capital restructuring initiatives, which has resulted in increased
non-recurring legal and financial advisory professional expenses.



ERP/CRM implementation costs began being expensed in May 2022 as a new ERP/CRM system went live effective May 1, 2022. Prior to May 2022, such costs were deferred as the ERP/CRM system was in the development phase.

Change in fair value of warrant liabilities





The change in the fair value of warrant liabilities represent mark-to-market
fair value adjustments related to certain warrants, and primarily fluctuate due
to changes in and the volatility of the Company's stock price. The fair value
change of each warrant was as follows in the 3rd quarter of 2022 and 2021 (in
thousands):



                                             3rd Quarter of
                                            2022         2021
                                            Income (expense)

Series A Warrants                         $    (760 )   $     -
Series D Warrants                            (2,219 )         -
Monroe Warrants                                (921 )         -
February 2022 Warrants                       (1,274 )         -
2017 Private Placement and EBC Warrants           -       3,064
                                          $  (5,174 )   $ 3,064

Change in fair value of derivative liabilities





The change in the fair value of derivative liabilities of $0.8 million in the
3rd quarter of 2022 represents the write back of the fair value of certain
embedded derivatives that were previously assessed in the 2nd quarter 2022 with
respect to the probability of events of default and the probability of a change
of control associated with the Convertible Notes. Such derivatives were assessed
at an aggregate estimated value of $0.7 million as of the issuance date of the
Convertible Notes and were recorded as derivative liabilities as of the issuance
date with a corresponding discount reflected in the Convertible Notes. During
the third quarter of 2022, the Convertible Notes were fully satisfied and
therefore the related derivative liabilities, at the time, were written back.



                                       35





Interest expense



Interest expense in the 3rd quarter of 2022 and 2021 consisted of the following
(in thousands):



                                                                   3rd Quarter of
                                                                 2022          2021

Financing charges due to a triggering event related to a floor price, as defined - Series B Preferred Stock

$   7,141

$ - Amortization of deferred financing costs and discount - Series B Preferred Stock

                                             563    

-


Amortization of deferred financing costs and discount -
Convertible Notes                                                  2,308   

-


Amortization of debenture discount and debenture deferred
fees                                                                   -   

3,357


Debenture interest paid-in-kind                                        -   

2,518


Interest and extension fee on related party promissory note            -   

       389
Other                                                                  -            25
                                                               $  10,012     $   6,289




Interest expense in the 3rd quarter of 2022 increased $3.7 million from $6.3
million in the 3rd quarter of 2021 to $10.0 million in the 3rd quarter of 2022
and substantially consist of charges that are not expected to recur. Of the
$10.0 million incurred in the 3rd quarter of 2022, charges of $7.1 million were
amounts paid to the previous holders of the Series B Preferred Stock as a result
of the Company's stock price falling below a stipulated floor price, as defined
in the Series B Preferred Stock agreement. The $7.1 million was satisfied with
cash of $3.2 million, while the remainder of $3.9 million was satisfied via the
issuance of shares of common stock as detailed in the Exchange Agreement
discussed in Note 8 of the Notes to the condensed consolidated financial
statements. The remainder of the 3rd quarter interest expense of $2.9 million
relates to noncash amortizations of deferred financing fees and discounts
associated with the Series B Preferred Stock and the Convertible Notes. All
outstanding amounts and obligations under the Series B Preferred Stock and the
Convertible Notes have since been paid.



Interest expense in the 3rd quarter of 2021 primarily consisted of the
amortization of debenture discount and debenture interest paid-in-kind recorded
in the 3rd quarter of 2021. The Debentures were fully converted to common stock
during the 3rd quarter of 2021 (on September 8, 2021), but, prior to conversion,
bore interest at the rate of 10.00% per annum compounded quarterly.



Other income (expense)



Other income of $1.1 million in the 3rd quarter of 2022 consist of the gain of
$1.7 million recorded in connection with the Ribbon Settlement Agreement (See
Note 9 of the condensed consolidated financial statements), partially offset by
other expenses of $0.6 million.



Net loss on discontinued operations, net of tax





Net loss on discontinued operations, net of tax, for the 3nd quarter of 2021 was
$17.2 million, primarily as a result of a $20.5 million impairment charge
assessed in the 3rd quarter of 2021 in connection with the then pending sale of
Computex at that time. Discontinued operations relate to Computex, which was
sold in the 1st quarter of 2022.



                                       36





YTD period ended September 30, 2022 versus the YTD period ended September 30,
2021



                                                              YTD period ended
                                                                September 30,
                                                             2022          2021
                                                               (in thousands)
Revenues:

Cloud subscription and software                            $  11,618     $ 

10,770


Managed and professional services                                897       

 1,846
Other                                                             41             -
Total revenues                                                12,556        12,616
Cost of revenue                                               14,643        11,505
Gross (loss) profit                                           (2,087 )       1,111
Goodwill impairment                                           10,468             -
Research and development                                      12,932        13,606

Selling, general and administrative                           23,041       

27,878


Loss from continuing operations                              (48,528 )     (40,373 )
Other (expense) income
Change in fair value of warrant liabilities                   35,314       

3,041


Change in fair value of derivative liability                     721       

     -
Interest expense (1)                                         (20,276 )     (18,586 )
Other income (expense)                                           958           (80 )
Total other income (expenses)                                 16,717       (15,625 )

Net loss from continuing operations before income taxes      (31,811 )     (55,998 )
Provision for income taxes                                       (13 )         (26 )
Net loss from continuing operations, net of tax              (31,824 )     (56,024 )
Net income (loss) on discontinued operations, net of tax         748      

(19,826 )
Net loss                                                   $ (31,076 )   $ (75,850 )

(1) Interest expense in the YTD period ended September 30, 2022 and the YTD

period ended September 30, 2021 include related party interest of $764 and

$14,611, respectively



Net loss from continuing operations, net of tax

Net loss from continuing operations, net of tax, for the YTD period ended September 30, 2022 was $31.8 million compared with $56.0 million in the YTD period ended September 30, 2021. Discussed below are the revenue and expense factors that primarily contributed to the period over period change.

Cloud subscription and software revenue


Cloud subscription and software revenue was $11.6 million in the YTD period
ended September 30, 2022 compared with $10.8 million in the YTD period ended
September 30, 2021, an increase of $0.8 million or 7.9%, due primarily to
increased UCaaS business by 4 of our customers, partially offset by the impact
of the conversion of a previous arrangement with a major customer from a direct
relationship to an indirect relationship via a reseller agreement with another
customer. No revenue was recognized in the YTD period ended September 2022 under
the reseller agreement, while $1.0 million was recognized in the YTD period
ended September 30, 2021 under the direct relationship.



Managed and professional services revenue





Managed and professional services revenues was $0.9 million in the YTD period
ended September 30, 2022, compared with $1.8 million in the YTD period ended
September 30, 2021, a decrease of $0.9 million. Of the $0.9 million decrease,
$0.6 million is attributable to the same arrangement that negatively impacted
cloud subscription and software revenues in the YTD discussion.



                                       37




Total revenue, cost of revenue and gross margin


Aggregate revenue for all product lines together was $12.6 million in both the
YTD period ended September 30, 2022 and the YTD period ended September 30, 2021.
In connection with the Ribbon Settlement Agreement, particularly, the
termination of the reseller agreement, revenues for full year 2022 may be
negatively impacted by more than $2.5 million which is the approximate revenue
earned from the reseller agreement in the fourth quarter of 2021.



Cost of revenue increased $3.1 million or 27.0% from $11.5 million in the YTD
period ended September 30, 2021 to $14.6 million in the YTD period ended
September 30, 2022, due primarily to a $3.0 million increase in platform
software support and a $1.8 million increase in employee-related costs,
partially offset by a $1.0 million decrease in amortization of intangibles and a
$1.3 million decrease in certain consultant and outside services.



The gross margin in the YTD period ended September 30, 2022 was negative primarily due to the increase in platform software support and an increase in employee-related costs earlier in 2022, partially offset by the impact of certain cost saving efforts that were realized in the 3rd quarter of 2022.

Goodwill impairment


Goodwill impairment of $10.5 million was assessed earlier in 2022 due primarily to actual performance being significantly below forecasts.





Research and development



For the YTD period ended September 30, 2022, and the YTD period ended September
30, 2021, research and development expenses were $12.9 million and $13.6
million, respectively. The decrease of $0.7 million, or 5.0%, was primarily due
to reductions in salaries and related costs, which reflect the impact of the
recent cost saving efforts discussed above.



Selling, general and administrative expenses





Selling, general and administrative expenses for the YTD period ended September
30, 2022 and the YTD period ended September 30, 2021 consisted of the components
in the following table (in thousands):



                                                              YTD period ended
                                                      September 30,       September 30,        Increase
                                                          2022                2021            (decrease)
Salaries, benefits, subcontracting & personnel
administration costs                                 $         9,262     $        18,636     $     (9,374 )
Building occupancy costs, utilities, office
supplies & repairs and maintenance                               751       

         536              215
Sales and marketing                                            1,261               1,744             (483 )
Professional fees                                              6,209               4,114            2,095
Insurance                                                      2,277               1,543              734

ERP/CRM implementation costs                                   2,107       

           -            2,107
Other                                                          1,174               1,305             (131 )
                                                     $        23,041     $        27,878     $     (4,837 )




                                       38





Selling, general and administrative expenses was $23.0 million and $27.9 million
in the YTD period ended September 30, 2022 and the YTD period ended September
30, 2021, respectively, a decrease of $4.8 million or 17.3%.



The salaries and related costs component of selling, general and administrative
expenses decreased due to a reduction in corporate headcount including at the
executive level along with a related reduction in stock compensation expenses.
Excluding stock compensation expense, corporate salaries and related costs
decreased $5.6 million in the YTD period ended September 30, 2022, compared with
the YTD period ended September 30, 2021, while such costs at the Kandy business
unit increased $1.2 million. As previously indicated, the decrease in salaries
was impacted by the inclusion, in the YTD period ended September 30, 2021, of
$3.1 million of termination expenses in connection with a reduction in
headcount. The stock compensation expenses component included in selling,
general and administrative expenses decreased $5.5 million in the YTD period
ended September 30, 2022, compared with the YTD period ended September 30, 2021
due to the reduction in corporate executive headcount and lower stock prices
that impact the fair value of new awards.



The professional fees component of selling, general and administrative expenses
increased $2.1 million, from $4.1 million in the YTD period ended September 30,
2021 to $6.2 million in the YTD period ended September 30, 2022, due to the
reasons discussed in the quarter over quarter discussion above.



The ERP/CRM implementation costs component of selling, general and administrative expenses are discussed in the quarter over quarter comparison.

Change in fair value of warrant liabilities


The factors that impact the change in the fair value of warrant liabilities are
discussed in the quarter over quarter discussion. The fair value change of each
warrant was as follows for the YTD period ended September 30, 2022 and 2021

(in
thousands):



                                            YTD period ended
                                              September 30,
                                            2022         2021
                                            Income (expense)
Series A Warrants                         $   8,133     $     -
Series D Warrants                            13,469           -
Monroe Warrants                               4,039           -
February 2022 Warrants                        6,676           -

2017 Private Placement and EBC Warrants 2,997 3,041

$  35,314     $ 3,041




Interest expense


Interest expense for the YTD period ended September 30, 2022 and 2021 consisted of the following (in thousands):





                                                                  YTD period ended
                                                                    September 30,
                                                                 2022          2021

Interest expense and financing fees - Credit Agreement $ 6,870

$ - Amortization of deferred financing costs and issue discount - February 2022 Warrants

                                           1,431    

-

Interest and extension fee on related party promissory note 764

389

Amortization of deferred financing costs and discount - Series B Preferred Stock

                                             844    

-


Amortization of deferred financing costs and discount -
Convertible Note                                                   3,171   

-


Amortization of debenture discount and debenture deferred
fees                                                                   -   

9,881


Debenture interest paid-in-kind                                        -   

8,257

Financing charges due to a triggering event related to a floor price, as defined - Series B Preferred Stock

                 7,141             -
Other                                                                 55            59
                                                               $  20,276     $  18,586




Interest expense was 20.3 million in the YTD period ended September 30, 2022
compared with $18.6 million in the YTD period ended September 30, 2021, an
increase of $1.7 million. Substantially all of such charges are not expected to
recur due to the following:


i) In aggregate, $11.2 million of the $20.3 million incurred for the YTD period

ended September 2022 relate to financing charges and amortization of deferred

charges relating to the Series B Preferred Stock and the Convertible Notes.

All amounts outstanding and all obligations under the Series B Preferred Stock


    and the Convertible Notes have since been repaid




                                       39



ii) An aggregate $6.9 million of the $20.3 million incurred for the YTD period

ended September 2022 relate to the Credit Agreement which was fully repaid on

March 1, 2022

iii) An aggregate $1.4 million of the $20.3 million incurred for the YTD period


      ended September 2022 relate to the February Warrants which have been
      converted to common stock


iv) The $18.6 million for the YTD period ended September 2021 primarily consist

of debenture paid-in-kind interest and amortization of debenture discount. As

previously indicated, all Debentures were fully converted to common stock


     during the 3rd quarter of 2021.




Other income (expense)



Other income for the YTD period ended September 30, 2022 was $1.0 million (nominal for the comparative period). See the quarter over quarter discussion.

Net income (loss) on discontinued operations, net of tax


Net income on discontinued operations, net of tax, for the YTD period ended
September 30, 2022 was $0.7 million compared with a net loss on discontinued
operations, net of tax, for the YTD period ended September 30, 2021 of $19.8
million. The loss in the YTD period ended September 30, 2021 was primarily a
result of the $20.5 million impairment charge recorded in the YTD period ended
September 30, 2021 at the Computex business unit, in connection with the pending
sale of Computex at that time. Discontinued operations relate to Computex, which
was sold in the 1st quarter of 2022.



Benefit/provision for income taxes





The Company assesses available positive and negative evidence to estimate
whether sufficient future taxable income will be generated to permit the use of
existing deferred tax assets. A significant component of objective negative
evidence identified during management's evaluation was the three-year cumulative
loss for the periods ended September 30, 2022 and September 30, 2021. Such
objective negative evidence outweighed the positive evidence identified by the
Company. On the basis of this evaluation, the Company maintained a full
valuation allowance as of September 30, 2022 and September 30, 2021. Based on
the Company's evaluation, it was determined that no uncertain tax positions
existed as of September 30, 2022 or September 30, 2021.



Liquidity and Capital Resources





Overview



Historically, the Company's primary sources of liquidity have been cash and cash
equivalents, cash flows from operations (when available) and cash flows from
financing activities, including funding under credit agreements and the sale of
equity securities. As of September 30, 2022, the Company had an aggregate cash
balance of $10.7 million in its operating bank accounts and net working capital
of $14.4 million. As of November 10, 2022, aggregate cash in the Company's
operating bank accounts was $17.0 million.



The Company currently projects that it will need additional capital to fund its
current operations including research & development and capital investment
requirements until the Company scales to a revenue level that permits cash
self-sufficiency. As a result, the Company needs to raise additional capital or
secure debt funding to support on-going operations until such time. This
projection is based on the Company's current expectations regarding product
sales and service, cost structure, cash burn rate and other operating
assumptions. The sources of this capital are anticipated to be from the sale of
equity and/or debt. Alternatively, or in addition, the Company may sell
additional assets or portions of its business. Any of the foregoing may not be
available on favorable terms, if at all, and may require the consent of equity
holders and/or holders of any debt we may incur in the future, or may require
the modification of existing agreements, which may or may not be granted.
Additionally, any debt or equity transactions may cause significant dilution to
existing stockholders.



If the Company is unable to raise additional capital moving forward, its ability
to operate in the normal course and continue to invest in its product portfolio
may be negatively impacted and the Company may be forced to scale back
operations or divest some or all of its products.

`

                                       40




These factors raise substantial doubt about the ability of the Company to continue as a going concern. Unless management is able to obtain additional financing, it is unlikely that the Company will be able to meet its funding requirements during the next 12 months.

Current cash balances as of November 10, 2022 and working capital have been impacted by the following recent transactions.

? The entry into and subsequent repayment of the Credit Agreement with Monroe,

which was entered into on December 2, 2021, for a $27 million term loan

facility, to fund working capital, general business activities and to pay off

amounts owing under a prior credit agreement ($12.8 million) that the Company

previously assumed when it acquired Computex. Interest on the Credit Agreement

was payable monthly at the rate of 12% per annum. However, the lenders under

the Credit Agreement were guaranteed a minimum return of $7.3 million. On

March 1, 2022, all amounts owing under the Credit Agreement were repaid,


    including the unpaid amounts of the minimum return.



? The issuance and repayment of a $5.0 million subordinated promissory note (the

"2021 Note"), which was entered into on September 16, 2021, which was secured

by an affiliate of a shareholder that owns more than five percent of the

Company's common stock and which was repaid on March 15, 2022. The 2021 Note,

which had a minimum return of 25%, became due on March 1, 2022, due to the

Company's sale of registered equity securities and the early pay-off of the

Credit Agreement. However, for a waiver fee of $250,000, the lender extended

the maturity date to May 1, 2022, and on March 15, 2022, the 2021 Note was


    paid in full using proceeds received from the sale of Computex.



? The receipt of gross proceeds of $5.0 million (before deduction of offering

costs), in November 2021, from the sale to an institutional investor in a

registered direct offering, of 166,666 shares of common stock at a purchase

price of $2.00 per share. In addition to the 166,666 shares of the Company's

common stock, the buyer received certain warrants. In December, the Company

received an additional $5.0 million in gross proceeds from the subsequent


    exercise of one group of the warrants.




  ? The repayment of a subordinated note of $0.5 million along with related
    accrued interest in November 2021.



? The receipt of gross proceeds of $25.0 million (before deduction of offering

costs), in December 2021, from the sale of securities consisting of 522,666


    shares of common stock, 12,456 units of convertible preferred stock and
    certain warrants.



? The receipt of gross proceeds of $15.0 million on March 1, 2022, representing

the first tranche of a sale of securities in connection with a February 28,

2022 securities purchase agreement (the "February 2022 Purchase Agreement")

entered into with a buyer.

? The sale in April 2022 of additional securities, which resulted in net cash


   proceeds of $9.9 million.



? Cash financing charges of $2.8 million paid to the previous holders of the

Series B Preferred Stock as a result of the Company's stock price falling below

a stipulated floor price, as defined in the Series B Preferred Stock agreement

? the sale of 4,515,000 shares of the Company's common stock, in September 2022,

for net proceeds of $14.3 million, after deducting commission and other

offering costs

? Increased payments for legal, professional and advisory fees during the YTD

period ended September 30, 2022

? The consummation, on October 20, 2022, of a securities purchase agreement

entered into with two institutional accredited investors, which netted cash

proceeds of $9.3 million, and which relates to the sale of (i) an aggregate of

5,000,000 shares of the Company's common stock, in a registered direct offering

and (ii) warrants to purchase up to an aggregate of 10,000,000 shares of the

Company's common stock, at an exercise price of $1.80 per share, in a

concurrent private placement, for a combined purchase price of $2.00 per share

? Cash of $2.5 million received in connection with the Ribbon Settlement


   Agreement.



In July 2021, prior to the sale of the securities discussed above, the Company filed a registration statement on Form S-3 containing the following two prospectuses:

? a base prospectus for the sale and issuance by us of up to $100 million of our

common stock, preferred stock, warrants, subscriptions rights, debt securities


    and/or units; and



? a resale prospectus covering the resale by certain selling stockholders of up


    to 4,519,851 shares of the Company's common stock.




                                       41




Cash flows (YTD period ended September 30, 2022 and YTD period ended September 30, 2021)





Operating activities



Net cash used in continuing operating activities was $54.4 million and $30.2
million in the YTD period ended September 30, 2022 and the YTD period ended
September 30, 2021, respectively, and primarily consisted of cash used in
Kandy's operating activities (including its research and development
activities), interest and certain financing costs, professional fees, insurance
premiums and corporate support costs. Interest and financing costs included cash
interest and other financing costs of $10.9 million primarily related to the
Credit Agreement that was repaid in the 1st quarter of 2022 as well as $2.8
million in financing charges that were paid to the previous holders of the

Series B Preferred Stock.



Investing activities



Cash used in continuing investing activities was $1.2 million and $2.2 million
in the YTD period ended September 30, 2022 and the YTD period ended September
30, 2021, respectively. Cash used in continuing investing activities during the
YTD period ended September 30, 2022 consisted of $0.9 million of deferred
development costs on the enterprise resource planning and customer relationship
management system (commonly referred to as ERP and CRM systems) and other
capital spending of $0.3 million. For the YTD period ended September 30, 2021,
cash used in continuing investing activities was primarily for capital spending.



Financing activities



Cash provided by continuing financing activities was $4.7 million in the YTD
period ended September 30, 2022 and consisted of proceeds of $39.3 million from
the issuance of securities, partially offset by debt repayments of $33.4 million
and payment of deferred financing fees of $1.2 million.



Cash provided by continuing financing activities was $26.7 million in the YTD
period ended September 30, 2021 and consisted primarily of $24.0 million from
the issuance of Debentures, $5.0 million from the issuance of a promissory note,
partially offset by $1.1 million of tax payment for withheld shares associated
with vested restricted stock units issued under the Company's equity incentive
plan, payment of deferred financing fees of $1.0 million and debt repayments of
$0.2 million.


Cash flows from discontinued operations

Net cash (used in) provided by discontinued operations were as follows:





                                                                        Nine Months Ended
                                                                September 30,        September 30,
                                                                     2022                2021
Net cash (used in) provided by operating activities            $         (5,503 )   $           421
Net cash provided by (used in) investing activities                      31,948                (822 )
Net cash used in financing activities                                         -                (167 )

Net cash provided by (used in) discontinued operations $ 26,445 $ (568 )

Off-Balance Sheet Arrangements

On September 30, 2022, we had no off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K and had not guaranteed any debt or commitments of other entities or entered into any options on non-financial assets.

Critical Accounting Policies, Judgements and Estimates

There were no significant changes to our critical accounting policies and estimates from those disclosed in the section, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in our annual report on Form 10-K for the year ended December 31, 2021.

Recent Accounting Pronouncements Issued and Adopted

See Note 4 of the Notes to the condensed consolidated financial statements.





                                       42

© Edgar Online, source Glimpses