The following discussion describes the significant changes to the financial
condition of the Corporation that have occurred during the first nine months of
2021 compared to the financial condition as of December 31, 2020. In addition,
this discussion summarizes the significant factors affecting the results of
operations, liquidity and cash flows of the Corporation for the three and nine
months ended September 30, 2021, compared to the same periods in 2020. This
discussion should be read in conjunction with the accompanying condensed
consolidated financial statements included in this report and our Annual Report
on Form 10-K for the year ended December 31, 2020 (the "2020 Annual Report").
Certain financial condition comparisons to the prior year and results of
operations comparisons for the linked quarter are included for additional trend
analysis.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS



Certain of the statements contained in this Quarterly Report on Form 10-Q and
the documents incorporated by reference herein may constitute forward-looking
statements for the purposes of the Securities Act of 1933, as amended and the
Securities Exchange Act of 1934, as amended, and the Private Securities
Litigation Reform Act of 1995 (the "Reform Act"). Such forward-looking
statements may include financial and other projections as well as statements
regarding the Corporation's financial goals, future business plans, business
prospects, credit quality, credit risk, reserve adequacy, liquidity, origination
and sale of residential mortgage loans, mortgage servicing rights, the effect of
changes in accounting standards, and market and pricing trends loss. The words
"may," "might," "would," "should," "could," "will," "likely," "possibly,"
"expect," "anticipate," "intend," "indicate," "estimate," "target,"
"potentially," "promising," "probably," "outlook," "predict," "contemplate,"
"continue," "plan," "strategy," "forecast," "project," "annualized," "are
optimistic," "are looking," "are looking forward," and "believe" or other
similar expressions may identify statements that constitute forward-looking
statements. Persons reading this Quarterly Report on Form 10-Q are cautioned
that such statements are only predictions and may involve known and unknown
risks, uncertainties and other factors which may cause actual results,
performance or achievements of the Corporation to be materially different from
future results, performance or achievements expressed or implied by such
forward-looking statements.

Given the ongoing and dynamic nature of the COVID-19 pandemic, the ultimate
extent of the impacts on our business, financial position, results of
operations, liquidity, and prospects remain uncertain. Continued deterioration
in general business and economic conditions, including further increases in
unemployment rates, or turbulence in domestic or global financial markets could
adversely affect our revenues and the values of our assets and liabilities,
reduce the availability of funding, lead to a tightening of credit, and further
increase stock price volatility, which could result in impairment to our
goodwill in future periods. Changes to statutes, regulations, or regulatory
policies or practices as a result of, or in response to the COVID-19 pandemic,
could affect us in substantial and unpredictable ways, including the potential
adverse impact of loan modifications and payment deferrals implemented
consistent with recent regulatory guidance. In addition, the Corporation's
actual results may differ materially from the results anticipated by the
forward-looking statements due to a variety of factors, including without
limitation:

•the possibility that the proposed merger with WSFS does not close when expected
or at all because required regulatory or other approvals and other conditions to
closing are not received or satisfied on a timely basis or at all;
•the delay in or failure to close the proposed merger for any other reason;
•changes in WSFS's share price before closing of the proposed merger;
•the outcome of any legal proceedings that have, or may in the future, be
instituted against WSFS or BMBC;
•the occurrence of any event, change or other circumstance that could give rise
to the right of one or both of WSFS and BMBC to terminate the merger agreement
providing for the merger;
•the risk that the businesses of WSFS and the Corporation will not be integrated
successfully;
•the possibility that the cost savings and any synergies or other anticipated
benefits from the proposed merger may not be fully realized or may take longer
to realize than expected;
•disruption from the proposed merger making it more difficult to maintain
relationships with employees, customers or other parties with whom WSFS or the
Corporation have business relationships;
•diversion of management time on merger-related issues;
•risks relating to the potential dilutive effect of the shares of WSFS common
stock to be issued in the proposed transaction;
•the reaction to the proposed transaction of the companies' customers, employees
and counterparties;
                                    Page 55
--------------------------------------------------------------------------------
  Table of Contents
•uncertainty as to the extent of the duration, scope, and impacts of the
COVID-19 pandemic on WSFS, BMBC and the proposed merger;
•local, regional, national and international economic conditions, their impact
on us and our customers, and our ability to assess those impacts;
•our need for capital;
•reduced demand for our products and services, and lower revenues and earnings
due to an economic recession;
•lower earnings due to other-than-temporary impairment charges related to our
investment securities portfolios or other assets;
•changes in monetary or fiscal policy, or existing statutes, regulatory
guidance, legislation or judicial decisions, including those concerning banking,
securities. insurance or taxes, that adversely affect our business, the
financial services industry as a whole, the Corporation, or our subsidiaries
individually or collectively;
•changes in the level of non-performing assets and charge-offs;
•effectiveness of capital management strategies and activities;
•the accuracy of assumptions underlying the establishment of provisions for loan
and lease losses, estimates in the value of collateral, and various financial
assets and liabilities;
•the accuracy of assumptions underlying the establishment of provisions for loan
and lease losses, estimates in the value of collateral, and various financial
assets and liabilities;
•uncertainty relating to the LIBOR calculation process and potential phasing out
of LIBOR after 2021;
•the effect of changes in accounting policies and practices or accounting
standards, as may be adopted from time-to-time by bank regulatory agencies, the
SEC, the Public Company Accounting Oversight Board, the FASB or other accounting
standards setters, including ASU 2016-13 (Topic 326), "Measurement of Credit
Losses on Financial Instruments," commonly referenced as the CECL model, which
has changed how we estimate credit losses and may result in further increases in
the required level of our allowance for credit losses;

•inflation, securities market and monetary fluctuations, including changes in
the market values of financial assets and the stability of particular securities
markets;
•changes in interest rates, spreads on interest-earning assets and
interest-bearing liabilities, and interest rate sensitivity;
•prepayment speeds, loan originations and credit losses;
•changes in the value of our mortgage servicing rights;
•sources of liquidity and financial resources in the amounts, at the times, and
on the terms required to support our future business;
•possible credit-related impairments of securities held by us;
•results of examinations by the Board of Governors of the Federal Reserve System
(the "Federal Reserve") of the Corporation, including the possibility that such
regulator may, among other things, require us to increase our allowance for loan
losses or to write down assets, or restrict our ability to: engage in new
products or services; engage in future mergers or acquisitions; open new
branches; pay future dividends; or otherwise take action, or refrain from taking
action, in order to correct activities or practices that the Federal Reserve
believes may violate applicable law or constitute an unsafe or unsound banking
practice;
•variances in common stock outstanding and/or volatility in common stock price;
•fair value of and number of stock-based compensation awards to be issued in
future periods;
•the credit risks of lending activities and overall quality of the composition
of acquired loan, lease and securities portfolio;
•our success in continuing to generate new business in our existing markets, as
well as identifying and penetrating targeted markets and generating a profit in
those markets in a reasonable time;
•our ability to continue to generate investment results for customers or
introduce competitive new products and services on a timely, cost-effective
basis, including investment and banking products that meet customers' needs;
                                    Page 56
--------------------------------------------------------------------------------
  Table of Contents
•changes in consumer and business spending, borrowing and savings habits and
demand for financial services in the relevant market areas;
•extent to which products or services previously offered (including but not
limited to mortgages and asset back securities) require us to incur liabilities
or absorb losses not contemplated at their initiation or origination;
•rapid technological developments and changes;
•technological systems failures, interruptions and security breaches, internally
or through a third-party provider, could negatively impact our operations,
customers and/or reputation;
•competitive pressure and practices of other commercial banks, thrifts, mortgage
companies, finance companies, credit unions, securities brokerage firms,
insurance companies, money-market and mutual funds and other institutions
operating in our market areas and elsewhere, including institutions operating
locally, regionally, nationally and internationally, together with such
competitors offering banking products and services by mail, telephone, computer
and the internet;
•protection and validity of intellectual property rights;
•reliance on large customers;
•technological, implementation and cost/financial risks in contracts;
•the outcome of pending and future litigation and governmental proceedings;
•any extraordinary events (such as natural disasters, global health risks or
pandemics, acts of terrorism, wars or political conflicts), including the
COVID-19 pandemic, and the effects of the economic and business environments in
which we operate, including our credit quality and business operations, as well
as the continued impact on general economic and financial market conditions;
•ability to retain key employees and members of senior management;
•changes in relationships with employees, customers, and/or suppliers;
•the ability of key third-party providers to perform their obligations to us and
our subsidiaries;
•our need for capital, or our ability to control operating costs and expenses or
manage loan and lease delinquency rates;
•other material adverse changes in operations or earnings; and
•our success in managing the risks involved in the foregoing.

All written or oral forward-looking statements attributed to the Corporation are
expressly qualified in their entirety by the factors, risks, and uncertainties
set forth in the foregoing cautionary statements, along with those set forth
under the caption titled "Risk Factors" beginning on page 14 of the
Corporation's 2020 Annual Report, as supplemented by those set forth under the
caption titled "Risk Factors" beginning on page   79   of this Quarterly Report
on Form 10-Q. All forward-looking statements included in this Quarterly Report
and the documents incorporated by reference herein are based upon the
Corporation's beliefs and assumptions as of the date of this Quarterly Report.
The Corporation assumes no obligation to update any forward-looking statement,
whether the result of new information, future events, uncertainties or
otherwise, as of any future date. In light of these risks, uncertainties and
assumptions, you should not put undue reliance on any forward-looking statements
discussed in this Quarterly Report or incorporated documents. For a complete
discussion of the assumptions, risks and uncertainties related to our business,
you are encouraged to review our filings with the SEC, including our 2020 Annual
Report, as updated by our quarterly or other reports subsequently filed with the
SEC.

Brief History of the Corporation



The Bryn Mawr Trust Company (the "Bank") received its Pennsylvania banking
charter in 1889 and is a member of the Federal Reserve System. In 1986, Bryn
Mawr Bank Corporation ("BMBC", and together with its subsidiaries, the
"Corporation") was formed and the Bank became a wholly-owned subsidiary of BMBC.
The Bank and BMBC are headquartered in Bryn Mawr, Pennsylvania, a western suburb
of Philadelphia. The Corporation offers a full range of personal and business
banking services, consumer and commercial loans, equipment finance, mortgages,
insurance and wealth management services, including investment management, trust
and estate administration, retirement planning, custody services, and tax
planning and preparation from, as of September 30, 2021, 39 banking locations,
seven wealth management offices and two insurance and risk management locations
in the following counties: Montgomery, Chester, Delaware, Philadelphia, and
Dauphin Counties in
                                    Page 57
--------------------------------------------------------------------------------
  Table of Contents
Pennsylvania; New Castle County in Delaware; and Mercer and Camden Counties in
New Jersey. The common stock of BMBC trades on the NASDAQ Stock Market
("NASDAQ") under the symbol BMTC.

The Corporation operates in a highly competitive market area that includes
local, national and regional banks as competitors along with savings banks,
credit unions, insurance companies, trust companies, registered investment
advisors and mutual fund families. BMBC and its subsidiaries are regulated by
many agencies including the Securities and Exchange Commission ("SEC"), NASDAQ,
Federal Deposit Insurance Corporation ("FDIC"), the Federal Reserve Bank of
Philadelphia (the "FRB") and the Pennsylvania Department of Banking and
Securities. The goal of the Corporation is to become the preeminent community
bank and wealth management organization in the Philadelphia area.

Critical Accounting Policies, Judgments and Estimates



The accounting and reporting policies of the Corporation conform to U.S.
generally accepted accounting principles ("GAAP"). All significant intercompany
balances and transactions are eliminated in consolidation and certain
prior-period amounts have been reclassified when necessary in order to conform
to current period presentation. In preparing the Consolidated Financial
Statements, management is required to make estimates and assumptions that affect
the reported amount of assets and liabilities as of the dates of the balance
sheets and revenues and expenditures for the periods presented. However, there
are uncertainties inherent in making these estimates and actual results could
differ from these estimates. The Corporation has identified certain areas that
require estimates and assumptions, which include the allowance for credit losses
("ACL") on loans and leases, the ACL on Off-Balance Sheet ("OBS") Credit
Exposures, the valuation of goodwill and intangible assets, the fair value of
investment securities, the fair value of derivative financial instruments, and
the valuation of mortgage servicing rights, deferred tax assets and liabilities,
benefit plans and stock-based compensation. In addition, certain assets are
measured at fair value on a nonrecurring basis; that is, the instruments are not
measured at fair value on an ongoing basis but are subject to fair value
adjustments in certain circumstances.

As a result, management has identified the accounting policies and estimates
related to the ACL on loans and leases that, due to the inherent judgments and
assumptions and the potential sensitivity of the financial statements to those
judgments and assumptions, are critical to an understanding of our financial
statements. We believe that the judgments, estimates and assumptions used in the
preparation of the Company's financial statements are appropriate. For a further
description of our accounting policies, see Note 1, "Summary of Significant
Accounting Policies," in the Notes to the audited Consolidated Financial
Statements in the 2020 Annual Report, as well as Note 1, "Basis of Presentation,
Principles of Consolidation, and Significant Accounting Policies," in the
accompanying Notes to Unaudited Consolidated Financial Statements.

Impact of COVID-19



In the first quarter of 2020, the World Health Organization declared the
outbreak of COVID-19 a pandemic. The COVID-19 pandemic has resulted in
authorities implementing numerous measures attempting to contain the spread and
impact of COVID-19. Our banking products and services are delivered primarily in
Southeastern Pennsylvania, Southern and Central New Jersey, and Delaware, each
of which had a stay-at-home orders in place and had mandated closure all
non-essential businesses during periods of 2020.

To address the economic impact in the U.S., in March and April 2020, President
Trump signed into law four economic stimulus packages to provide relief to
businesses and individuals, including the Coronavirus Aid, Relief, and Economic
Security Act (the "CARES Act"). Among other measures, the CARES Act created
funding for the Small Business Administration ("SBA") Paycheck Protection
Program ("PPP"), which provided forgivable loans to small businesses to help
them keep their employees on payroll and to make other eligible payments. The
first round of PPP funding allocated $349 billion to small businesses. This
first round was followed by two subsequent rounds of PPP funding of $310
billion, expiring in August 2020 and $284 billion expiring March 31, 2021.

On April 9, 2020, the Federal Reserve took additional steps to bolster the
economy by providing additional funding sources for small and mid-sized
businesses as well as for state and local governments as they worked through
cash flow stresses caused by the COVID-19 pandemic. Additionally, the Federal
Reserve took other steps to provide fiscal and monetary stimuli, including
reducing the federal funds rate and the interest rate on the Federal Reserve's
discount window, and implemented programs to promote liquidity in certain
securities markets. The Federal Reserve, along with other U.S. banking
regulators, also issued interagency guidance to financial institutions that are
working with borrowers affected by the COVID-19 pandemic.

To provide relief from the economic impacts of COVID-19, the Corporation has
offered assistance to our commercial, consumer and small business clients by
waiving fees for early CD redemptions, overdrafts, and minimum deposit balance
requirements, as well as implemented consumer and commercial loan modification
programs.

                                    Page 58
--------------------------------------------------------------------------------
  Table of Contents
The Corporation's modification program for consumer credit products includes a
six-month deferral of principal and interest, with interest continuing to accrue
on unpaid principal. Upon completion of the deferral period, resumed payments
will be applied to the interest accrued during the deferral period, followed by
principal and interest payments through the extended maturity date. As of
September 30, 2021, 4 consumer loans in an aggregate amount of $462 thousand
were within a deferral period under the program. As of December 31, 2020, 66
consumer loans and leases in the amount of $7.3 million were within a deferral
period under the program. Management is taking proactive measures and is working
prudently with borrowers who may be unable to meet their obligations due to
continuing financial challenges caused by COVID-19. As a result, an additional
deferral period may be extended to a borrower who is continuing to experience
financial difficulties associated with the COVID-19 pandemic.

The Corporation's modification programs for commercial loan and lease products
include a three- or six-month deferral of principal and interest or a three- or
six-month period of interest-only payments, with interest continuing to accrue
on unpaid principal. Upon completion of the deferral period, resumed payments
will be applied to the interest accrued during the deferral period, followed by
principal and interest payments through the contractual maturity date. As of
September 30, 2021 5 commercial loans in an aggregate amount of $13.1 million
were within a deferral period under the program. As of December 31, 2020, 37
commercial loans in the amount of $67.7 million were within a deferral period
under the program. Management is taking proactive measures and is working
prudently with borrowers who may be unable to meet their obligations due to
continuing financial challenges caused by COVID-19. As a result, the Bank may
enter into an additional modification in an effort to mitigate losses for the
Bank and the borrower.

Based on the provisions of the CARES Act, COVID-19 related modifications to
consumer and commercial loans that were not more than 30 days past due as of
December 31, 2019 are exempt from TDR classification under GAAP. In addition,
the bank regulatory agencies issued interagency guidance stating that COVID-19
related short-term modifications (i.e., six months or less) granted to consumer
or commercial loans that were less than 30 days past due as of the loan
modification program implementation date are not considered TDRs. For more
information, see Section F - Troubled Debt Restructurings of Note 5 - Loans and
Leases, in the Notes to the Unaudited Consolidated Financial Statements.

As discussed in more detail below, we recorded a recovery of PCL on loans and
leases for the three and nine months ended September 30, 2021, driven by changes
in the current and forward-looking economic impacts of the COVID-19 pandemic
included in the estimation of expected credit losses on loans and leases as of
September 30, 2021 as compared to September 30, 2020. Due to the high degree of
continued uncertainty surrounding the COVID-19 pandemic, the full extent of
COVID-19's effects on our business, operations or the economy as a whole remain
unknown and may adversely affect our business, results of operations and
financial condition in future fiscal periods. For more information on how the
risks related to COVID-19, see the section titled Risk Factors in Part I, Item
1A of our 2020 Annual Report.


Executive Overview



The following items highlight the Corporation's results of operations for the
three and nine months ended September 30, 2021, as compared to the same period
in 2020, and the changes in its financial condition as of September 30, 2021 as
compared to December 31, 2020. More detailed information related to these
highlights can be found in the sections that follow.

Three Month Results of Operations



•Net income attributable to the Corporation was $18.4 million, or $0.92 diluted
earnings per share, for the three months ended September 30, 2021 as compared to
$13.2 million, or $0.66 diluted earnings per share for the same period in 2020.

•Return on average equity ("ROAE") and return on average assets ("ROAA") for the
three months ended September 30, 2021 were 11.17% and 1.49%, respectively, as
compared to ROAE and ROAA of 8.60% and 1.02%, respectively, for the same period
in 2020.

•Tax-equivalent net interest income decreased $160 thousand, or 0.5%, to $35.0 million for the three months ended September 30, 2021, as compared to $35.1 million for the same period in 2020.



•The provision for credit losses ("PCL"), which includes the provision for
credit losses on loans and leases, off-balance sheet credit exposures, and
accrued interest receivable on COVID-19 deferrals, for the three months ended
September 30, 2021 was a recovery of $3.2 million, a decrease of $7.3 million
from the $4.1 million PCL recorded for the same period in 2020.

                                    Page 59
--------------------------------------------------------------------------------
  Table of Contents
•Noninterest income of $22.6 million for the three months ended September 30,
2021 increased $1.5 million as compared to $21.1 million for the same period in
2020. Fees for wealth management services of $13.6 million for the three months
ended September 30, 2021 increased $1.9 million as compared to the same period
in 2020. Capital markets revenue and insurance commissions of $2.8 million and
of $1.5 million, respectively, for the three months ended September 30, 2021
decreased $491 thousand and $158 thousand, respectively, as compared to the same
period in 2020.

•Noninterest expense of $36.8 million for the three months ended September 30, 2021 increased $1.6 million, from $35.2 million for the same period in 2020.

Nine Month Results of Operations



•Net income attributable to the Corporation for the nine months ended September
30, 2021 was $56.8 million, an increase of $39.8 million as compared to $17.0
million for the same period in 2020. Diluted earnings per share was $2.83 for
the nine months ended September 30, 2021 as compared to $0.85 for the same
period in 2020.

•ROAE and ROAA for the nine months ended September 30, 2021 were 11.93% and
1.54%, respectively, as compared to 3.74% and 0.45%, respectively, for the same
period in 2020.

•Tax-equivalent net interest income decreased $3.9 million, or 3.5%, to $105.2 million for the nine months ended September 30, 2021, as compared to $109.1 million for the same period in 2020.

•PCL for the nine months ended September 30, 2021 was a recovery of $15.0 million, a decrease of $57.9 million from the $42.9 million PCL recorded for the same period in 2020.



•Noninterest income of $63.4 million for the nine months ended September 30,
2021 increased $3.4 million as compared to $60.0 million for the same period in
2020. Fees for wealth management services of $40.5 million for the nine months
ended September 30, 2021 increased $8.5 million as compared to the same period
in 2020. Capital markets revenue and insurance commissions of $5.7 million and
$4.2 million, respectively, for the nine months ended September 30, 2021
decreased $2.9 million and $281 thousand as compared to the same period in 2020.

•Noninterest expense of $110.0 million for the nine months ended September 30,
2021 increased $5.9 million, from $104.1 million for the same period in 2020.
Included in noninterest expense for the three months ended September 30, 2021
are $1.9 million of due diligence and merger-related expenses related to the
pending merger with WSFS. These expenses primarily consisted of legal fees and
investment banker fees.

Changes in Financial Condition

•Total assets of $4.88 billion as of September 30, 2021 decreased $552.9 million from $5.43 billion as of December 31, 2020.

•Total shareholders' equity of $654.8 million as of September 30, 2021 increased $32.5 million from $622.3 million as of December 31, 2020.

•Total portfolio loans and leases as of September 30, 2021 were $3.62 billion, a decrease of $10.5 million from $3.63 billion as of December 31, 2020.



•Total non-performing loans and leases of $8.0 million represented 0.22% of
portfolio loans and leases as of September 30, 2021 as compared to $5.3 million,
or 0.15% of portfolio loans and leases as of December 31, 2020.

•The $36.5 million ACL on loans and leases, as of September 30, 2021, represented 1.01% of portfolio loans and leases, as compared to $53.7 million or 1.48% of portfolio loans and leases as of December 31, 2020.

•Total deposits of $3.82 billion as of September 30, 2021 decreased $560.7 million from $4.38 billion as of December 31, 2020.



•Wealth assets under management, administration, supervision and brokerage as of
September 30, 2021 were $21.39 billion, an increase of $2.41 billion from $18.98
billion as of December 31, 2020.

                                    Page 60
--------------------------------------------------------------------------------
  Table of Contents
Key Performance Ratios

Key financial performance ratios for the three and nine months ended September 30, 2021 and 2020 are shown in the table below:


                                                                 Three Months Ended                  Nine Months Ended
                                                                    September 30,                      September 30,
                                                                2021              2020              2021             2020
Return on average equity                                        11.17   %         8.60  %           11.93  %         3.74  %
Return on average assets                                         1.49             1.02               1.54            0.45
Tax-equivalent net interest margin                               3.15             3.03               3.16            3.21
Equity to assets ratio                                          13.32            11.81              12.90           11.98
Basic earnings per share                                    $    0.92           $ 0.66          $    2.86          $ 0.85
Diluted earnings per share                                       0.92             0.66               2.83            0.85
Dividends paid or accrued per share                              0.28             0.27               0.82            0.79
Dividends paid or accrued per share to net income per basic
common share                                                     30.4   %         40.9  %            28.7  %         92.9  %


The following table presents certain key period-end balances and ratios as of September 30, 2021 and December 31, 2020:


                                                                   September 30,          December 31,
(dollars in millions, except per share amounts)                         2021                  2020
Book value per share                                              $       

32.90 $ 31.18

ACL on loans and leases as a percentage of portfolio loans and leases

                                                                     1.01  %               1.48  %
Tier I capital to risk weighted assets                                    12.90                 11.86

Loan to deposit ratio                                                      94.8                  82.9

Wealth assets under management, administration, supervision and brokerage

$    21,386.7          $   18,976.5
Portfolio loans and leases                                              3,617.9               3,628.4
Total assets                                                            4,879.1               5,432.0
Total shareholders' equity                                                654.8                 622.3



The following sections discuss, in greater detail, the Corporation's results of
operations for the three and nine months ended September 30, 2021, as compared
to the same period in 2020, and the changes in its financial condition as of
September 30, 2021 as compared to December 31, 2020.

Other Matters



Effective November 1, 2021, the Corporation suspended its Dividend Reinvestment
and Stock Purchase Plan. Consequently, any dividends that are paid following
November 1, 2021 will be payable in cash.

Crusader Servicing Corporation ("Crusader"), which was an 80% owned subsidiary
of Royal Bank America that was acquired by the Bank in the RBPI Merger, along
with the Bank as successor-in-interest to Royal Bank America, are defendants in
the case captioned Snyder v. Crusader Servicing Corporation et al., Case No.
2007-01027, in the Court of Common Pleas of Montgomery County, Pennsylvania. The
case involves claims brought by a former Crusader shareholder in 2007 against
Crusader, its former directors and remaining shareholders related, among other
things, to a purported failure to pay amounts allegedly due to Snyder for his
shares of Crusader stock. On May 1, 2019, the Court rendered a decision in favor
of Snyder and ordered Crusader to pay Snyder the amount of $2,190,000 plus
interest at the rate of 6% from December 1, 2006. The matter was appealed, and
on March 18, 2020, the Superior Court of the Commonwealth of Pennsylvania
returned an opinion reversing in part and affirming in part the trial court's
judgment. The effect of this was to vacate the initial judgment awarded by the
trial court, and instead to require an appraisal process in accordance with
Crusader's Shareholders' Agreement to determine the value of Mr. Snyder's
shares. The parties anticipate the appraisal to commence within the coming
months. We do not believe that this ruling and any monetary award ultimately
payable by Crusader will be material to the consolidated financial position,
consolidated results of operations or consolidated cash flows of the
Corporation.





                                    Page 61

--------------------------------------------------------------------------------
  Table of Contents
Components of Net Income

Net income is comprised of five major elements:



•Net Interest Income, or the difference between the interest income earned on
loans, leases and investments and the interest expense paid on deposits and
borrowed funds;
•Provision for Credit Losses, or changes in the ACL on loans and leases,
off-balance sheet credit exposures, and other financial assets measured at
amortized cost;
•Noninterest Income, which is made up primarily of wealth management revenue,
capital markets revenue, gains and losses from the sale of residential mortgage
loans, gains and losses from the sale of available for sale investment
securities and other fees from loan and deposit services;
•Noninterest Expense, which consists primarily of salaries and employee
benefits, occupancy, intangible asset amortization, professional fees, due
diligence, merger-related and merger integration expenses, and other operating
expenses; and
•Income Tax Expense, which includes state and federal jurisdictions.

TAX-EQUIVALENT NET INTEREST INCOME



Net interest income is the primary source of the Corporation's revenue. The
tables within "Management's Discussion and Analysis of Results of Operation and
Financial Condition - Analyses of Interest Rates and Interest Differential"
beginning at page   64   below present a summary, for the three and nine months
ended September 30, 2021 and 2020, of the Corporation's average balances and
tax-equivalent yields earned on its interest-earning assets and the rates paid
on its interest-bearing liabilities. The tax-equivalent net interest margin is
the tax-equivalent net interest income as a percentage of average
interest-earning assets. The tax-equivalent net interest spread is the
difference between the weighted average tax-equivalent yield on interest-earning
assets and the weighted average cost of interest-bearing liabilities. The effect
of noninterest-bearing liabilities represents the effect on the net interest
margin of net funding provided by noninterest-earning assets,
noninterest-bearing liabilities and shareholders' equity.

Three Months Ended September 30, 2021 Compared to the Same Period in 2020

For the three months ended September 30, 2021, tax-equivalent net interest income decreased $160 thousand, or 0.5%, to $35.0 million, as compared to $35.1 million for the same period in 2020.



The decrease in tax-equivalent net interest income was driven by a decrease of
$2.5 million in tax-equivalent interest and fees earned on loans and leases,
partially offset by decreases of $2.2 million in interest paid on deposits and
an increase of $93 thousand in tax-equivalent interest income on available for
sale investment securities for the three months ended September 30, 2021 as
compared to the same period in 2020.

Tax-equivalent interest and fees earned on loans and leases for the three months
ended September 30, 2021 decreased $2.5 million as compared to the same period
in 2020. The tax-equivalent yield on average loans and leases for the three
months ended September 30, 2021 was 3.77%, a 20 basis point decrease as compared
to the same period in 2020. Average loans and leases decreased $83.6 million for
the three months ended September 30, 2021 as compared to same period in 2020.

Interest expense on deposits for the three months ended September 30, 2021
decreased $2.2 million as compared to the same period in 2020. The rate paid on
average interest-bearing deposits for the three months ended September 30, 2021
was 0.13%, a 28 basis point decrease as compared to the same period in 2020.
Average interest-bearing deposits for the three months ended September 30, 2021
decreased $450.6 million as compared to the same period in 2020.

Tax-equivalent interest income on available for sale investment securities for
the three months ended September 30, 2021 increased $93 thousand as compared to
the same period in 2020. The tax-equivalent yield on average available for sale
investment securities for the three months ended September 30, 2021 was 1.53%, a
33 basis point decrease as compared to the same period in 2020. Average
available for sale investment securities increased $140.0 million for the three
months ended September 30, 2021 as compared to the same period in 2020.

Nine Months Ended September 30, 2021 Compared to the Same Period in 2020

For the nine months ended September 30, 2021, tax-equivalent net interest income decreased $3.9 million, or 3.5%, to $105.2 million, as compared to $109.1 million for the same period in 2020.


                                    Page 62
--------------------------------------------------------------------------------
  Table of Contents
The decrease in tax-equivalent net interest income was driven by a decrease of
$16.8 million in tax-equivalent interest and fees earned on loans and leases,
partially offset by decreases of $11.9 million and $662 thousand in interest
paid on deposits and interest expense on short-term borrowings, respectively,
for the nine months ended September 30, 2021 as compared to the same period in
2020.

Tax-equivalent interest and fees earned on loans and leases for the nine months
ended September 30, 2021 decreased $16.8 million as compared to the same period
in 2020. The tax-equivalent yield on average loans and leases for the nine
months ended September 30, 2021 was 3.84%, a 41 basis point decrease as compared
to the same period in 2020. Average loans and leases decreased $180.7 million
for the nine months ended September 30, 2021 as compared to same period in 2020.
Included in tax-equivalent interest and fees earned on loans and leases for the
nine months ended September 30, 2020 was the recognition of $1.8 million of net
deferred PPP loan origination fees.

Interest expense on deposits for the nine months ended September 30, 2021
decreased $11.9 million as compared to the same period in 2020. The rate paid on
average interest-bearing deposits for the nine months ended September 30, 2021
was 0.17%, a 52 basis point decrease as compared to the same period in 2020.
Average interest-bearing deposits for the nine months ended September 30, 2021
decreased $380.6 million as compared to the same period in 2020.

Interest expense on short-term borrowings for the nine months ended September
30, 2021 decreased $662 thousand as compared to the same period in 2020. The
decrease was primarily due to a $73.1 million decrease in average short-term
borrowings for the nine months ended September 30, 2021 as compared to the same
period in 2020, coupled with a 77 basis point decrease in the rate paid for the
nine months ended September 30, 2021 as compared to the same period in 2020.
                                    Page 63
--------------------------------------------------------------------------------
  Table of Contents
Analyses of Interest Rates and Interest Differential

The tables below present the major asset and liability categories on an average daily balance basis for the periods presented, along with interest income, interest expense and key rates and yields.



                                                                                          Three Months Ended September 30,
                                                                      2021                                                               2020
                                                                                        Average                                                            Average
                                                                    Interest             Rates                                        Interest              Rates
                                                 Average             Income/            Earned/                    Average             Income/             Earned/
(dollars in thousands)                           Balance             Expense              Paid                     Balance             Expense              Paid
Assets:

Interest-bearing deposits with banks $ 67,665 $ 20

                 0.12  %             $   336,225          $     85                  0.10  %
Investment securities - available for sale:
Taxable                                           692,821             2,670                 1.53                    550,199             2,562                  1.85
Tax-exempt(4)                                       1,109                 8                 2.86                      3,690                23                  2.48
Total investment securities - available for
sale                                              693,930             2,678                 1.53                    553,889             2,585           

1.86


Investment securities - held to maturity           12,179                54                 1.76                     12,248                57           

1.85


Investment securities - trading                     8,262                21                 1.01                      7,957                21           

1.05


Loans and leases(1)(2)(3)(4)                    3,617,866            34,423                 3.77                  3,701,495            36,901           

3.97


Total interest-earning assets                   4,399,902            37,196                 3.35                  4,611,814            39,649                  3.42
Cash and due from banks                             9,799                                                            16,557
ACL on loans and leases                           (39,218)                                                          (55,285)
Other assets                                      530,362                                                           584,502
Total assets                                  $ 4,900,845                                                       $ 5,157,588
Liabilities:

Savings, NOW, and market rate accounts $ 2,111,767 $ 276


                0.05                $ 2,282,591          $  1,042                  0.18
Wholesale deposits                                 73,497                74                 0.40                    223,527               465                  0.83
Retail time deposits                              255,815               458                 0.71                    385,534             1,460                  1.51
Total interest-bearing deposits                 2,441,079               808                 0.13                  2,891,652             2,967                  0.41
Short-term borrowings                              35,166                16                 0.18                     29,913                 8                  0.11
Long-term FHLB advances                            33,795               173                 2.03                     44,849               234                  2.08
Subordinated notes                                 98,993             1,022                 4.10                     98,815             1,094                  4.40
Junior subordinated debt                           22,051               198                 3.56                     21,859               207                  3.77
Total interest-bearing liabilities              2,631,084             2,217                 0.33                  3,087,088             4,510                  0.58
Noninterest-bearing deposits                    1,439,672                                                         1,220,570
Other liabilities                                 177,365                                                           240,737
Total noninterest-bearing liabilities           1,617,037                                                         1,461,307
Total liabilities                               4,248,121                                                         4,548,395
Shareholders' equity                              652,724                                                           609,193
Total liabilities and shareholders' equity    $ 4,900,845                                                       $ 5,157,588
Net interest spread                                                                         3.02                                                        

2.84


Effect of noninterest-bearing sources                                                       0.13                                                        

0.19


Net interest income/margin on earning
assets(4)                                                          $ 34,979                 3.15                                     $ 35,139

3.03


Tax-equivalent adjustment(4)                                       $     92                 0.01  %                                  $    107                  0.01  %



(1)Non-accrual loans have been included in average loan balances, but interest
on non-accrual loans has not been included for purposes of determining interest
income.
(2)Includes portfolio loans and leases and loans held for sale.
(3)Interest on loans and leases includes net accretion of deferred fees of $682
thousand and $267 thousand for the three months ended September 30, 2021 and
2020, respectively.
(4)Tax rate used for tax-equivalent calculations is 21% for 2021 and 2020.



                                    Page 64

--------------------------------------------------------------------------------


  Table of Contents
                                                                                           Nine Months Ended September 30,
                                                                       2021                                                               2020
                                                                                         Average                                                             Average
                                                                     Interest             Rates                                         Interest              Rates
                                                 Average             Income/             Earned/                    Average             Income/              Earned/
(dollars in thousands)                           Balance             Expense               Paid                     Balance             Expense               Paid
Assets:

Interest-bearing deposits with banks $ 88,181 $ 58

                 0.09  %             $   194,652          $     233                  0.16  %
Investment securities - available for sale:
Taxable                                           723,357              8,532                 1.58                    527,837              8,402                  2.13
Tax-exempt(4)                                       1,812                 36                 2.66                      4,388                 77                  2.34
Total investment securities - available for
sale                                              725,169              8,568                 1.58                    532,225              8,479                  2.13
Investment securities - held to maturity           13,300                176                 1.77                     12,854                217                  2.26
Investment securities - trading                     8,552                 61                 0.95                      8,095                 70                  1.16
Loans and leases(1)(2)(3)(4)                    3,612,225            103,827                 3.84                  3,792,969            120,578                  4.25
Total interest-earning assets                   4,447,427            112,690                 3.39                  4,540,795            129,577                  3.81
Cash and due from banks                            10,117                                                             15,145
Allowance for loan and lease losses               (46,611)                                                           (45,099)
Other assets                                      524,516                                                            565,649
Total assets                                  $ 4,935,449                                                        $ 5,076,490
Liabilities:
Savings, NOW, and market rate accounts        $ 2,147,989          $     924                 0.06                $ 2,264,407          $   8,364                  0.49
Wholesale deposits                                 89,885                407                 0.61                    240,571              1,928                  1.07
Retail time deposits                              286,280              1,859                 0.87                    399,799              4,788                  1.60
Total interest-bearing deposits                 2,524,154              3,190                 0.17                  2,904,777             15,080                  0.69
Short-term borrowings                              29,051                 31                 0.14                    102,173                693                  0.91
Long-term FHLB advances                            37,868                581                 2.05                     46,110                633                  1.83
Subordinated notes                                 98,949              3,100                 4.19                     98,770              3,383                  4.58
Junior subordinated debt                           22,003                595                 3.62                     21,814                731                  4.48
Total interest-bearing liabilities              2,712,025              7,497                 0.37                  3,173,644             20,520                  0.86
Noninterest-bearing deposits                    1,407,802                                                          1,080,837
Other liabilities                                 178,926                                                            213,750
Total noninterest-bearing liabilities           1,586,728                                                          1,294,587
Total liabilities                               4,298,753                                                          4,468,231
Shareholders' equity                              636,696                                                            608,259
Total liabilities and shareholders' equity    $ 4,935,449                                                        $ 5,076,490
Net interest spread                                                                          3.02                                                       

2.95


Effect of noninterest-bearing sources                                                        0.14                                                       

0.26


Net interest income/margin on earning
assets(4)                                                          $ 105,193                 3.16                                     $ 109,057                  3.21
Tax-equivalent adjustment(4)                                       $     286                 0.01  %                                  $     307                  0.01  %



(1)Non-accrual loans have been included in average loan balances, but interest
on non-accrual loans has not been included for purposes of determining interest
income.
(2)Includes portfolio loans and leases and loans held for sale.
(3)Interest on loans and leases includes deferred fees of $1.7 million and $887
thousand for the nine months ended September 30, 2021 and 2020, respectively.
(4)Tax rate used for tax-equivalent calculations is 21% for 2021 and 2020.

Rate/Volume Analysis (tax-equivalent basis)(1)



The rate/volume analysis in the table below analyzes dollar changes in the
components of interest income and interest expense as they relate to the change
in balances (volume) and the change in interest rates (rate) of tax-equivalent
net interest income for the three and nine months ended September 30, 2021 as
compared to the same periods in 2020, allocated by rate and volume. The change
in interest income and/or expense due to both volume and rate has been allocated
to changes in volume.
                                    Page 65

--------------------------------------------------------------------------------

Table of Contents


                                                                                       2021 Compared to 2020
                                                              Three Months Ended                                   Nine Months Ended
(dollars in thousands)                                           September 30,                                       September 30,
increase/(decrease)                                Volume            Rate             Total            Volume            Rate              Total
Interest Income:
Interest-bearing deposits with banks             $   (88)         $     23

$ (65) $ (128) $ (47) $ (175) Investment securities - taxable

                    2,471            (2,366)             105            4,154            (4,074)               80
Investment securities -nontaxable                    (22)                7              (15)             (48)                7               (41)
Loans and leases                                    (779)           (1,699)          (2,478)          (5,721)          (11,030)          (16,751)
Total interest income                              1,582            (4,035)

(2,453) (1,743) (15,144) (16,887) Interest expense: Savings, NOW and market rate accounts

                (77)             (689)            (766)            (433)           (7,007)           (7,440)
Wholesale deposits                                  (312)              (79)            (391)          (1,211)             (310)           (1,521)
Retail time deposits                                (490)             (512)          (1,002)          (1,362)           (1,567)           (2,929)
Short-term borrowings                                  2                 6                8             (495)             (167)             (662)
Long-term FHLB advances                              (57)               (4)             (61)            (141)               89               (52)
Subordinated notes                                    13               (85)             (72)              10              (293)             (283)
Junior subordinated debt                              11               (20)              (9)              10              (146)             (136)
Total interest expense                              (910)           (1,383)          (2,293)          (3,622)           (9,401)          (13,023)
Interest differential                            $ 2,492          $ (2,652)         $  (160)         $ 1,879          $ (5,743)         $ (3,864)

(1) The tax rate used in the calculation of the tax-equivalent income is 21% for 2021 and 2020.

Tax-Equivalent Net Interest Margin



The tax-equivalent net interest margin of 3.15% for the three months ended
September 30, 2021 was a 12 basis point increase from 3.03% for the same period
in 2020. The decrease in the tax-equivalent net interest margin was primarily
due to the increase in interest rates during the three months ended September
30, 2021 as compared to the same period in 2020.

The tax-equivalent net interest margin and related components for the past five consecutive quarters are shown in the table below:


                                                 Interest-                Interest-                                        Effect of
                                                  Earning                  Bearing               Net Interest             Noninterest            Net Interest
               Quarter                          Asset Yield            Liability Cost               Spread              Bearing Sources             Margin
           3rd Quarter 2021                        3.35%                    0.33%                    3.02%                   0.13%                   3.15%
           2nd Quarter 2021                        3.39                     0.36                     3.03                    0.14                    3.17
           1st Quarter 2021                        3.42                     0.41                     3.01                    0.15                    3.16
           4th Quarter 2020                        3.33                     0.45                     2.88                    0.16                    3.04
           3rd Quarter 2020                        3.42                     0.58                     2.84                    0.19                    3.03



Interest Rate Sensitivity

Management actively manages the Corporation's interest rate sensitivity
position. The objectives of interest rate risk management are to control
exposure of net interest income changes associated with interest rate movements
and to achieve sustainable growth in net interest income. The Corporation's
Asset Liability Committee ("ALCO"), using policies approved by the Corporation's
Board of Directors, is responsible for the management of the Corporation's
interest rate sensitivity position. The Corporation manages interest rate
sensitivity by changing the mix, pricing and re-pricing characteristics of its
assets and liabilities. This is accomplished through the management of the
investment portfolio, the pricings of loans and deposit offerings and through
wholesale funding. Wholesale funding is available from multiple sources
including borrowings from the FHLB, the Federal Reserve Bank of Philadelphia's
discount window, federal funds from correspondent banks, certificates of deposit
from institutional brokers, Certificate of Deposit Account Registry Service
("CDARS"), Insured Network Deposit ("IND") Program, and Insured Cash Sweep
("ICS").

                                    Page 66
--------------------------------------------------------------------------------
  Table of Contents
Management utilizes several tools to measure the effect of interest rate risk on
net interest income. These methods include gap analysis, market value of
portfolio equity analysis, and net interest income simulations under various
scenarios. Management compares the results of these analyses to limits
established by the Corporation's ALCO policies and makes adjustments as
appropriate if the results are outside the established limits.

The below table demonstrates the annualized result of an interest rate simulation and the estimated effect that a parallel interest rate shift, or "shock", in the yield curve and subjective adjustments in deposit pricing, might have on management's projected net interest income over the next 12 months.



This simulation assumes that there is no growth in interest-earning assets or
interest-bearing liabilities over the next twelve months. By definition, the
simulation assumes static interest rates and does not incorporate forecasted
changes in the yield curve. The changes to net interest income shown below are
in compliance with the Corporation's policy guidelines.

Summary of Interest Rate Simulation


                                                      Change in Net 

Interest Income Over Change in Net Interest Income Over


                                                      the Twelve Months 

Beginning After the Twelve Months Beginning After


                                                              September 30, 2021                         December 31, 2020
                                                       Amount              Percentage             Amount              Percentage
+300 basis points                                    $ 23,194                    16.91  %       $ 24,525                    17.35  %
+200 basis points                                      14,581                    10.63            15,172                    10.73
+100 basis points                                       6,317                     4.61             6,298                     4.46
-100 basis points                                      (2,435)                   (1.78)           (2,262)                   (1.60)



The above interest rate simulation suggests that the Corporation's balance sheet
is asset sensitive as of September 30, 2021 in the +100 basis point scenario,
demonstrating that a 100 basis point increase in interest rates would have a
positive impact on net interest income over the next 12 months. The balance
sheet is slightly less asset sensitive in the +100 basis point scenario as of
September 30, 2021 than it was as of December 31, 2020. The main contributing
factor in this decline is the reduction in loan yields and reduction in cash
equivalent balances.

The interest rate simulation is an estimate based on assumptions, which are
derived from past behavior of customers, along with expectations of future
behavior relative to interest rate changes. In today's economic environment and
emerging from an extended period of very low interest rates, the reliability of
management's assumptions in the interest rate simulation model is more uncertain
than in prior years. Actual customer behavior, as it relates to deposit
activity, may be significantly different than expected behavior, which could
cause an unexpected outcome and may result in lower net interest income than
that derived from the analysis referenced above.

                                    Page 67
--------------------------------------------------------------------------------
  Table of Contents
Gap Analysis

The interest sensitivity, or gap analysis, identifies interest rate risk by
showing repricing gaps in the Corporation's balance sheet. All assets and
liabilities are reflected based on behavioral sensitivity, which is usually the
earliest of: repricing, maturity, contractual amortization, prepayments or
likely call dates. Non-maturity deposits, such as NOW, savings and money market
accounts are spread over various time periods based on the expected sensitivity
of these rates considering liquidity. Non-rate-sensitive assets and liabilities
are spread over time periods to reflect management's view of the maturity of
these funds.

Non-maturity deposits (demand deposits in particular) are recognized by the
industry to have different sensitivities to interest rate environments.
Consequently, it is an accepted practice to spread non-maturity deposits over
defined time periods to capture that sensitivity. Commercial demand deposits are
often in the form of compensating balances, and fluctuate inversely to the level
of interest rates; the maturity of these deposits is reported as having a
shorter life than typical retail demand deposits. Additionally, the industry
practice has suggested distribution limits for non-maturity deposits. However,
management has taken a more conservative approach than these limits would
suggest by forecasting these deposit types with a shorter maturity. These
assumptions are also reflected in the above interest rate simulation.

The following table presents the Corporation's gap analysis as of September 30,
2021:
                                              0 to 90           91 to 365            1 - 5               Over             Non-Rate
(dollars in millions)                           Days               Days              Years             5 Years           Sensitive            Total
Assets:

Interest-bearing deposits with banks $ 39.2 $ -


      $       -          $       -          $       -          $    39.2
Investment securities(1)                        119.1              112.7              312.1              132.2                  -              676.1
Loans and leases(2)                           1,942.1              294.6            1,038.7              343.1                  -            3,618.5
ACL on loans and leases                             -                  -                  -                  -              (36.5)             (36.5)
Cash and due from banks                             -                  -                  -                  -                9.5                9.5
Operating lease right-of-use assets               0.6                1.9                9.4               21.2                  -               33.1
Other assets                                        -                  -                  -                  -              539.1              539.1
Total assets                                  2,101.0              409.2            1,360.2              496.5              512.1            4,879.0
Liabilities and shareholders' equity:
Demand, noninterest-bearing                      41.0              123.1              425.2              854.3                  -            1,443.6
Savings, NOW and market rate                    103.2              309.3              889.4              785.8                  -            2,087.7
Time deposits                                    75.1              120.0               43.5                  -                  -              238.6
Wholesale non-maturity deposits                  39.5                  -                  -                  -                  -               39.5
Wholesale time deposits                           0.5                0.4                5.2                  -                  -                6.1
Short-term borrowings                            96.9                  -                  -                  -                  -               96.9
Long-term FHLB advances                          25.0                  -                  -                  -                  -               25.0
Subordinated notes                               30.0                  -               69.0                  -                  -               99.0
Junior subordinated debentures                   22.1                  -                  -                  -                  -               22.1
Operating lease liabilities                       0.7                2.2               11.0               24.8                  -               38.7
Other liabilities                                   -                  -                  -                  -              127.0              127.0
Shareholders' equity                             23.5               70.1              374.1              187.1                  -              654.8
Total liabilities and shareholders' equity      457.5              625.1            1,817.4            1,852.0              127.0            4,879.0
Interest-earning assets                       2,100.4              407.3            1,350.8              475.3                  -            4,333.8
Interest-bearing liabilities                    392.3              429.7            1,007.1              785.8                  -            2,614.9
Difference between interest-earning assets
and interest-bearing liabilities              1,708.1              (22.4)             343.7             (310.5)                 -            1,718.9
Cumulative difference between interest
earning assets and interest-bearing
liabilities                                 $ 1,708.1          $ 1,685.7

$ 2,029.4 $ 1,718.9 $ - $ 1,718.9 Cumulative earning assets as a % of cumulative interest-bearing liabilities

           535  %             305  %             211  %             166  %



(1) Investment securities include available for sale, held to maturity and trading. (2) Loans include portfolio loans and leases and loans held for sale.


                                    Page 68
--------------------------------------------------------------------------------
  Table of Contents
The table above indicates that the Corporation is asset-sensitive in the
immediate 90-day time frame and may experience an increase in net interest
income during that time period if rates rise. Conversely, if rates decline, net
interest income may decline. It should be noted that the gap analysis is only
one tool used to measure interest rate sensitivity and should be used in
conjunction with other measures such as the interest rate simulation discussed
above. The gap analysis measures the timing of changes in rate, but not the true
weighting of any specific component of the Corporation's balance sheet. The
asset-sensitive position reflected in this gap analysis is similar to the
Corporation's position at December 31, 2020.

PROVISION FOR CREDIT LOSSES ON LOANS AND LEASES



For the three and nine months ended September 30, 2021, the Corporation recorded
a recovery of PCL on loans and leases of $2.8 million and a recovery of PCL on
loans and leases of $14.3 million, respectively, as compared to a PCL on loans
and leases of $3.6 million and a PCL on loans and leases $40.3 million for the
same respective periods in 2020. As of September 30, 2021 the ACL on loans and
leases of $36.5 million was 1.01% of portfolio loans and leases, as compared to
an ACL on loans and leases of $53.7 million, or 1.48% of portfolio loans and
leases, as of December 31, 2020. The difference in ACL on loans and leases
between the two periods was driven by the current and forward-looking economic
impacts of the COVID-19 pandemic, as well as projected prepayments, included in
the estimation of expected credit losses on loans and leases as of September 30,
2021 as compared to December 31, 2020. Net recoveries for the three months ended
September 30, 2021 were $140 thousand and net charge-offs for the 9 months ended
September 30, 2021 were $2.9 million, as compared to net charge-offs of
$2.2 million and $9.7 million for the same respective periods in 2020.

The following table details the allocation of the ACL as of the dates indicated:
Allocation of ACL
                                                              September 30, 2021                           December 31, 2020
                                                                            % Loans and                                 % Loans and
                                                                          Leases to Total                             Leases to Total
(dollars in thousands)                                    ACL            Loans and Leases             ACL            Loans and Leases
CRE - nonowner-occupied                              $   11,382                    40.5  %       $   19,382                    39.6  %
CRE - owner-occupied                                      3,859                    14.9               6,982                    15.9
Home equity lines of credit                                 955                     4.1               1,406                     4.7
Residential mortgage - 1st liens                          4,375                    15.5               7,782                    17.1
Residential mortgage - junior liens                         361                     0.7                 382                     0.7
Construction                                              2,315                     6.5               2,707                     4.4
Commercial & Industrial                                   8,355                    12.9               8,087                    12.3
Consumer                                                    433                     1.3                 325                     1.1
Leases                                                    4,511                     3.7               6,656                     4.2

Total ACL on loans and leases                        $   36,546                   100.0  %       $   53,709                   100.0  %



Asset Quality and Analysis of Credit Risk



As of September 30, 2021, total nonperforming loans and leases increased by $2.7
million to $8.0 million, representing 0.22% of portfolio loans and leases, as
compared to $5.3 million, or 0.15% of portfolio loans and leases, as of December
31, 2020. The increase in nonperforming loans and leases was related to pay-offs
and pay-downs of $2.4 million, charge-offs of $211 thousand and return to
accrual status of $334 thousand. These decreases in nonperforming loans and
leases were offset by the addition of $5.7 million of new nonperforming loans
and leases during the nine months ended September 30, 2021. All nonperforming
loans are evaluated for impairment and charged-off to net realizable value, when
necessary.

As of September 30, 2021, the ACL on loans and leases of $36.5 million
represented 1.01% of portfolio loans and leases, a decrease of 47 basis points
from December 31, 2020. The decrease in coverage was driven by improving current
and forecasted economic conditions, which determine the level of ACL required to
absorb expected credit losses.

As of September 30, 2021, the Corporation had $9.3 million of TDRs, of which
$4.5 million were in compliance with modified terms and excluded from
non-performing loans and leases. As of December 31, 2020, the Corporation had
$8.8 million of TDRs, of which $7.0 million were in compliance with modified
terms, and were excluded from non-performing loans and leases. As of September
30, 2021, 9 loans and leases in the amount of $13.6 million, comprising 0.4% of
the Bank's portfolio loans and leases, were within a deferral period under the
Bank's consumer and commercial loan and lease modification programs, as compared
to 103 loans and leases in the amount of $75.0 million, comprising 2.1% of the
Bank's portfolio loans
                                    Page 69
--------------------------------------------------------------------------------
  Table of Contents
and leases, as of December 31, 2020. For more information on our loan
modification programs offered in response to the COVID-19 pandemic, which are
not classified as TDRs, see Section F - Troubled Debt Restructurings of Note 5 -
Loans and Leases, in the Notes to the Unaudited Consolidated Financial
Statements.

Management continues to be diligent in its credit underwriting process and
proactive with its loan review process, including the engagement of the services
of an independent outside loan review firm, which helps identify developing
credit issues. Proactive steps that are taken include the procurement of
additional collateral (preferably outside the current loan structure) whenever
possible and frequent contact with the borrower. Management believes that timely
identification of credit issues and appropriate actions early in the process
serve to mitigate overall risk of loss.

Nonperforming Assets and Related Ratios



Nonperforming assets and related ratios as of September 30, 2021 and December
31, 2020 were as follows:
                                                                  September 30,         December 31,
(dollars in thousands)                                                2021                  2020
Nonperforming Assets:
Nonperforming loans and leases                                   $      8,047          $     5,306
Other real estate owned                                                     -                    -
Total nonperforming assets                                       $      8,047          $     5,306

Troubled Debt Restructurings:
TDRs included in non-performing loans                            $      4,753          $     1,737
TDRs in compliance with modified terms                                  4,532                7,046
Total TDRs                                                       $      

9,285 $ 8,783

Loan and Lease quality indicators: Allowance for credit losses on loans and leases to nonperforming loans and leases

                                                        454.2  %           1,012.2  %

Nonperforming loans and leases to total portfolio loans and leases

                                                                   0.22                 0.15

Allowance for credit losses on loans and leases to total portfolio loans and leases

                                               1.01                 1.48
Nonperforming assets to total loans and leases and OREO                  0.22                 0.15
Nonperforming assets to total assets                                     0.16                 0.10
Total portfolio loans and leases                                 $  3,617,915          $ 3,628,411
Allowance for credit losses on loans and leases                        36,546               53,709



NONINTEREST INCOME

Three Months Ended September 30, 2021 Compared to the Same Period in 2020



Noninterest income of $22.6 million for the three months ended September 30,
2021 increased $1.5 million as compared to $21.1 million for the same period in
2020. The increase was driven by increases of $1.9 million and $512 thousand in
fees for wealth management services and net gain on sale of investment
securities available for sale, respectively, partially offset by decreases of
$491 thousand, $350 thousand, and $158 thousand in capital markets revenue, net
gain on sale of loans, and insurance commissions, respectively.

Nine Months Ended September 30, 2021 Compared to the Same Period in 2020



Noninterest income of $63.4 million for the nine months ended September 30, 2021
increased $3.4 million as compared to $60.0 million for the same period in 2020.
The increase was primarily due to increases of $8.5 million and $1.6 million in
fees for wealth management services and other operating income, respectively,
partially offset by decreases of $3.5 million and $2.9 million in net gain on
sale of loans and capital markets revenue, respectively. The increase in fees
for wealth management services was driven by the lack of non-recurring costs
associated with the wind-down of BMT Investment Advisers, which had a $2.2
million impact on fees for wealth management services in the second quarter of
2020, as well as the $4.14 billion increase in wealth assets under management,
administration, supervision and brokerage between September 30, 2021 and
September 30, 2020. The decrease in net gain on sale of loans was driven by a
$2.4 million gain on the sale of approximately $292.1 million of PPP loans in
the second quarter of 2020. The decrease in capital markets revenue was
primarily due to the decreased volume and size of interest rate swap
transactions with commercial loan customers for the nine months ended September
30, 2021 as compared to the same period in 2020.
                                    Page 70

--------------------------------------------------------------------------------

Table of Contents

The following table provides details of other operating income for the three and nine months ended September 30, 2021 and 2020:


                                          Three Months Ended              Nine Months Ended
                                             September 30,                  September 30,
(dollars in thousands)                     2021            2020           2021          2020
Visa debit card income               $      714          $   753      $    2,109      $ 1,927
BOLI income                                 271              343             871          993
Commissions and fees                        337              339           1,043          907
Safe deposit box rentals                    102              106             257          268
Other investment income                     173               13             531           52
Rental income                                 5               11              15           28
(Loss) gain on trading investments          (21)             357             416          396

Miscellaneous other income                  578              290           1,892          985
Other operating income               $    2,159          $ 2,212      $    7,134      $ 5,556

The following table provides supplemental information regarding mortgage loan originations and sales:


                                                      As of or for the                      As of or for the
                                                     Three Months Ended                     Nine Months Ended
                                                        September 30,                         September 30,

(dollars in thousands)                             2021               2020               2021               2020
Mortgage originations                          $  19,370          $  37,621          $  75,790          $ 105,755
Mortgage loans sold:
Servicing retained                                     -                  -                  -                  -
Servicing released                                 5,614             33,487             31,274             80,370
Total mortgage loans sold                      $   5,614          $  33,487          $  31,274          $  80,370
Percentage of originated mortgage loans sold        29.0  %            89.0  %            41.3  %            76.0  %
Servicing retained %                                   -                  -                  -                  -
Servicing released %                               100.0              100.0              100.0              100.0

Residential mortgage loans serviced for others $ 277,380 $ 407,781

$ 277,380          $ 407,781
Mortgage servicing rights                          2,057              2,881              2,057              2,881
Gain on sale of mortgage loans                       159                986                720              2,199
Loan servicing and other fees                        327                373              1,028              1,286
Amortization of MSRs                                 116                413                521                970
(Impairment) recovery of MSRs                          -               (146)               (48)              (599)



Wealth Assets Under Management, Administration, Supervision and Brokerage ("Wealth Assets")



Wealth Asset accounts are categorized into two groups. The first account group
consists predominantly of clients whose fees are determined based on the market
value of the assets held in their accounts ("Market Value" basis). The second
account group consists predominantly of clients whose fees are set at fixed
amounts ("Fixed Fee" basis), and, as such, are not affected by market value
changes.

The following tables detail the composition of Wealth Assets as it relates to
the calculation of fees for wealth management services:
(dollars in thousands)                                                         Wealth Assets as of:
                                      September 30,            June 30,              March 31,           December 31,          September 30,
Fee Basis                                  2021                  2021                  2021                  2020                   2020
Market value                         $   7,607,235          $  7,614,127          $  7,258,019          $  7,121,474          $   6,557,898
Fixed fee                               13,779,447            13,015,941            12,801,352            11,855,070             10,686,409
Total                                $  21,386,682          $ 20,630,068          $ 20,059,371          $ 18,976,544          $  17,244,307


                                    Page 71

--------------------------------------------------------------------------------

Table of Contents

Percentage of Wealth Assets as of:


                               September 30,               June 30,                 March 31,                 December 31,                 September 30,
Fee Basis                          2021                      2021                     2021                        2020                         2020
Market value                            35.6  %                  36.9  %                   36.2  %                      37.5  %                       38.0  %
Fixed fee                               64.4  %                  63.1  %                   63.8  %                      62.5  %                       62.0  %
Total                                  100.0  %                 100.0  %                  100.0  %                     100.0  %                      100.0  %


The following tables detail the composition of fees for wealth management services for the periods indicated: (dollars in thousands)

For the Three Months Ended:


                                       September 30,           June 30,           March 31,           December 31,           September 30,
Fee Basis                                  2021                  2021               2021                  2020                   2020
Market value                         $       10,047          $   9,463          $    9,232          $       8,572          $        8,344
Fixed fee                                     3,571              4,568               3,604                  4,016                   3,363
Total                                $       13,618          $  14,031          $   12,836          $      12,588          $       11,707


                                                          Percentage of

Fees for Wealth Management for the Three Months Ended:


                               September 30,               June 30,                 March 31,                 December 31,                 September 30,
Fee Basis                          2021                      2021                     2021                        2020                         2020
Market value                            73.8  %                  67.4  %                   71.9  %                      68.1  %                       71.3  %
Fixed fee                               26.2  %                  32.6  %                   28.1  %                      31.9  %                       28.7  %
Total                                  100.0  %                 100.0  %                  100.0  %                     100.0  %                      100.0  %



Customer Derivatives

To accommodate the risk management needs of qualified commercial customers, the
Bank enters into financial derivative transactions consisting of interest rate
swaps, options, risk participation agreements and foreign exchange contracts.
Derivative financial instruments involve, to varying degrees, interest rate,
market and credit risk. Market risk exposure from customer derivative positions
is managed by simultaneously entering into matching transactions with
institutional dealer counterparties that offset customer contracts in notional
amount and term. Derivative contracts create counterparty credit risk with both
the Bank's customers and with institutional dealer counterparties. The
Corporation manages customer counterparty credit risk through its credit policy,
approval processes, monitoring procedures and by obtaining adequate collateral,
when appropriate. The Bank seeks to minimize dealer counterparty credit risk by
establishing credit limits and collateral agreements through industry standard
agreements published by the International Swaps and Derivatives Association
(ISDA) and associated credit support annex (CSA) agreements. None of the Bank's
outstanding derivative contracts associated with the customer derivative program
is designated as a hedge and none is entered into for speculative purposes. The
interest rate swaps with both the customers and third parties are not designated
as hedges under FASB ASC 815 and are marked to market through earnings. As the
interest rate swaps are structured to offset each other, changes to the
underlying benchmark interest rates considered in the valuation of these
instruments do not result in an impact to earnings; however, there may be fair
value adjustments related to credit quality variations between counterparties,
which may impact earnings as required by FASB ASC 820. As of September 30, 2021,
there were no fair value adjustments related to credit quality.

NONINTEREST EXPENSE

Three Months Ended September 30, 2021 Compared to the Same Period in 2020



Noninterest expense of $36.8 million for the three months ended September 30,
2021 increased $1.6 million as compared to $35.2 million for the same period in
2020. The increase was primarily driven by increases of $1.4 million, $705
thousand, and $423 thousand in other operating expenses, professional fees, and
Pennsylvania bank shares tax expense, respectively, were partially offset by
decreases of $541 thousand, $450 thousand, and $193 thousand in occupancy and
bank premises expense, salaries and wages, and advertising expenses,
respectively.

Nine Months Ended September 30, 2021 Compared to the Same Period in 2020



Noninterest expense of $110.0 million for the nine months ended September 30,
2021 increased $5.9 million as compared to $104.1 million for the same period in
2020. Increases of $3.5 million, $1.9 million, $1.7 million, and $824 thousand
in other operating expenses, merger-related expenses, Pennsylvania bank shares
tax expense, and professional fees, respectively, were
                                    Page 72
--------------------------------------------------------------------------------
  Table of Contents
partially offset by decreases of $1.1 million and $835 thousand in occupancy and
bank premises expense and salaries and wages, respectively.

The following table provides details of other operating expenses for the three and nine months ended September 30, 2021 and 2020:


                                                         Three Months Ended                       Nine Months Ended
                                                            September 30,                           September 30,
(dollars in thousands)                                 2021                 2020               2021                2020
Amortization expense of capitalized costs for
cloud computing arrangements                     $      511             $      90          $    1,354          $     270
Contributions                                             -                   396                 240              1,364
Deferred compensation expense                           244                   129               1,050               (312)
Director fees                                           119                   152                 358                456
Dues and subscriptions                                  276                   401               1,098              1,285
FDIC insurance                                          291                   627               1,007              1,450

Insurance                                               307                   237                 916                778
Loan processing                                          99                    90                 399                372
Miscellaneous other expenses                          3,015                 1,304               6,890              3,775
MSR amortization and impairment                         116                   559                 569              1,569
Other taxes                                               7                     5                  27                 29
Outsourced services                                       -                    62                  92                187
Wealth custodian fees                                    91                   105                 317                334
Postage                                                 124                   138                 418                452

Stationary and supplies                                  57                   100                 196                324
Telephone and data lines                                392                   426               1,328              1,292
Temporary help and recruiting                           516                    41               1,022                175
Travel and entertainment                                136                     8                 247                268
Other operating expenses                         $    6,301             $   4,870          $   17,528          $  14,068




INCOME TAXES

Income tax expense for the three months ended September 30, 2021 was $5.6
million, an increase of $1.9 million as compared to $3.7 million for the same
period in 2020. The effective tax rate for the third quarter of 2021 increased
to 23.4% as compared to 22.0% for the third quarter of 2020.

Income tax expense for the nine months ended September 30, 2021 was $16.6
million, an increase of $11.8 million as compared to $4.8 million for the same
period in 2020. Income before income taxes increased $51.6 million for the nine
months ended September 30, 2021 as compared for the same period in 2020. The
effective tax rate for the nine months ended September 30, 2021 increased to
22.7% as compared to 21.9% for the same period in 2020.

BALANCE SHEET ANALYSIS



Total assets of $4.88 billion as of September 30, 2021 decreased $552.9 million
from $5.43 billion as of December 31, 2020. The following sections detail the
balance sheet changes:









                                    Page 73

--------------------------------------------------------------------------------
  Table of Contents
Loans and Leases

The table below compares the portfolio loans and leases outstanding at September 30, 2021 to December 31, 2020:


                                                    September 30,                                  December 31,
                                                         2021                                          2020                                       Change
                                                                 Percent of                                    Percent of
(dollars in thousands)                     Balance               Portfolio               Balance               Portfolio               Amount              Percent
CRE - nonowner-occupied                $  1,464,534                     40.5  %       $ 1,435,575                     39.6  %       $  28,959                   2.0  %
CRE - owner-occupied                        537,488                     14.9              578,509                     15.9            (41,021)                 (7.1)
Home equity lines of credit                 146,752                      4.1              169,337                      4.7            (22,585)                (13.3)
Residential mortgage - 1st liens            559,946                     15.5              621,369                     17.1            (61,423)                 (9.9)
Residential mortgage - jr. liens             24,424                      0.7               23,795                      0.7                629                   2.6
Construction                                235,418                      6.5              161,308                      4.4             74,110                  45.9
Commercial & Industrial                     467,979                     12.9              446,438                     12.3             21,541                   4.8
Consumer                                     46,428                      1.3               39,683                      1.1              6,745                  17.0
Leases                                      134,946                      3.7              152,397                      4.2            (17,451)                (11.5)
Total portfolio loans and leases          3,617,915                    100.0  %         3,628,411                    100.0  %         (10,496)                 (0.3)
Loans held for sale                             634                                         6,000                                      (5,366)                (89.4)
Total loans and leases                 $  3,618,549                                   $ 3,634,411                                   $ (15,862)                 (0.4) %



Investment Securities

Investment securities available for sale as of September 30, 2021 totaled $656.5
million, a decrease of $446.2 million as compared to $1.17 billion as of
December 31, 2020. The decrease was primarily due to the maturing, in January
2021, of $500.0 million of short-term U.S. Treasury securities included on the
balance sheet as of December 31, 2020. During the third quarter of 2021, U.S.
government agency securities, mortgage-backed securities, and state and
political subdivision securities with book values of $8.8 million, $5.6 million,
and $2.2 million, respectively, were sold for gains of $338 thousand, $164
thousand, and $10 thousand, respectively. All securities sold during the third
quarter of 2021 were sold at a gain.

Deposits



Deposits of $3.82 billion as of September 30, 2021 decreased $560.7 million from
December 31, 2020. The decrease was primarily driven by decreases of $235.5
million, $204.2 million, $92.9 million, $42.5 million, and $29.9 million in
wholesale non-maturity deposits, interest-bearing demand accounts, retail time
deposits, money market accounts, and wholesale time deposits, respectively,
offset by increases of $41.8 million and $2.5 million in noninterest-bearing
deposits and savings accounts, respectively. The decrease in wholesale
non-maturity deposits was primarily due to a decrease of approximately $200.0
million of wholesale deposits in the first quarter of 2021, which was used to
partially fund the purchase of $500.0 million of short-term U.S. Treasury
securities included on the balance sheet as of December 31, 2020. The decrease
in interest-bearing demand deposits was primarily driven by management's active
management of excess liquidity in this current interest rate environment.

Deposits as of September 30, 2021 and December 31, 2020 were as follows:


                                    Page 74

--------------------------------------------------------------------------------


  Table of Contents
                                                     September 30,                                   December 31,
                                                         2021                                            2020                                        Change
                                                                 Percent of                                     Percent of
(dollars in thousands)                     Balance                Deposits                Balance                Deposits                Amount               Percent
Interest-bearing demand                $    681,560                      17.9  %       $   885,802                      20.2  %       $ (204,242)                 (23.1) %
Money market                              1,121,155                      29.3            1,163,620                      26.6             (42,465)                  (3.6)
Savings                                     284,875                       7.5              282,406                       6.5               2,469                    0.9
Retail time deposits                        238,597                       6.3              331,527                       7.6             (92,930)                 (28.0)
Wholesale non-maturity deposits              39,538                       1.0              275,011                       6.3            (235,473)                 (85.6)
Wholesale time deposits                       6,146                       0.2               36,045                       0.8             (29,899)                 (82.9)
Interest-bearing deposits                 2,371,871                      62.2            2,974,411                      68.0            (602,540)                 (20.3)
Noninterest-bearing deposits              1,443,661                      37.8            1,401,843                      32.0              41,818                    3.0
Total deposits                         $  3,815,532                     100.0  %       $ 4,376,254                     100.0  %       $ (560,722)                 (12.8) %




Borrowings

Borrowings as of September 30, 2021 and December 31, 2020 were as follows:


                                              September 30,                                    December 31,
                                                   2021                                            2020                                        Change
                                                           Percent of                                      Percent of
(dollars in thousands)              Balance                Borrowings                Balance               Borrowings              Amount              Percent
Short-term borrowings           $      96,965                      39.9  %       $     72,161                      31.0  %       $ 24,804                   34.4  %
Long-term FHLB advances                25,000                      10.3                39,906                      17.1           (14,906)                 (37.4)
Subordinated notes                     99,017                      40.7                98,883                      42.5               134                    0.1
Junior subordinated debentures         22,079                       9.1                21,935                       9.4               144                    0.7
Total borrowed funds            $     243,061                     100.0  %       $    232,885                     100.0  %       $ 10,176                    4.4  %



                                    Page 75

--------------------------------------------------------------------------------
  Table of Contents
Capital

Consolidated shareholders' equity of the Corporation was $654.8 million, or
13.4% of total assets, as of September 30, 2021, as compared to $622.3 million,
or 11.5% of total assets, as of December 31, 2020. The following table presents
BMBC's and the Bank's regulatory capital ratios and the minimum capital
requirements for the Bank to be considered "Well Capitalized" by regulators as
of September 30, 2021 and December 31, 2020:
                                                                                                     Minimum to be Well
                                                                  Actual                                 Capitalized
(dollars in thousands)                                 Amount               Ratio               Amount                Ratio
September 30, 2021
Total capital to risk weighted assets:
BMBC                                                $ 602,036                 16.08  %       $  374,404                 10.00  %
Bank                                                  523,001                 13.98             374,198                 10.00
Tier I capital to risk weighted assets:
BMBC                                                  482,866                 12.90             299,523                  8.00
Bank                                                  490,848                 13.12             299,358                  8.00
Common equity Tier I risk weighted assets:
BMBC                                                  461,692                 12.33             243,362                  6.50
Bank                                                  490,848                 13.12             243,229                  6.50
Tier I leverage ratio (Tier I capital to total
quarterly average assets):
BMBC                                                  482,866                 10.27             234,978                  5.00
Bank                                                  490,848                 10.45             234,818                  5.00

December 31, 2020
Total capital to risk weighted assets:
BMBC                                                  583,057                 15.55             375,045                 10.00
Bank                                                  477,792                 12.75             374,758                 10.00
Tier I capital to risk weighted assets:
BMBC                                                  444,640                 11.86             300,036                  8.00
Bank                                                  432,258                 11.53             299,807                  8.00
Common equity Tier I risk weighted assets:
BMBC                                                  423,475                 11.29             243,779                  6.50
Bank                                                  432,258                 11.53             243,593                  6.50
Tier I leverage ratio (Tier I capital to total
quarterly average assets):
BMBC                                                  444,640                  9.04             246,002                  5.00
Bank                                                  432,258                  8.79             245,837                  5.00



In September 2020, the U.S. banking agencies issued a final rule that provides
banking organizations with an alternative option to delay for two years an
estimate of CECL's effect on regulatory capital, relative to the incurred loss
methodology's effect on regulatory capital, followed by a three-year transition
period. This final rule is consistent with the interim final rule issued by the
U.S. banking agencies in March 2020. The September 30, 2021 and December 31,
2020 ratios reflect the Corporation's election of the five-year transition
provision.

Liquidity



BMBC's liquidity position is managed on a daily basis as part of the daily
settlement function and continuously as part of the formal asset liability
management process. The Bank's liquidity is maintained by managing its core
deposits as the primary source, purchasing federal funds, selling loans in the
secondary market, borrowing from the FHLB and the FRB, maintaining a highly
liquid investment portfolio, and issuing wholesale certificates of deposit as
its secondary sources.




                                    Page 76

--------------------------------------------------------------------------------

Table of Contents

Unused availability is detailed on the following table:


                                 Available             Percent of              Available
                                Funds as of               Total               Funds as of         Percent of Total
                               September 30,            Borrowing            December 31,            Borrowing              Dollar             Percent
(dollars in millions)              2021                 Capacity                 2020                 Capacity              Change             Change
FHLB of Pittsburgh             $  1,641.3                      94.0  %       $  1,696.9                     95.9  %       $ (55.6)                 (3.3) %
FRB of Philadelphia                 117.8                     100.0               127.7                    100.0             (9.9)                 (7.8)
Fed Funds Lines (six banks)          74.0                     100.0                74.0                    100.0                -                     -
Total                          $  1,833.1                      94.6          $  1,898.6                     96.3          $ (65.5)                 (3.4)


Quarterly, the ALCO reviews the Corporation's liquidity position and reports its findings to BMBC's Board of Directors.



The Corporation has an agreement with Insured Network Deposits to provide up to
$40 million, excluding accrued interest, of money market and NOW funds at an
agreed upon interest rate equal to the current Fed Funds rate plus 20 basis
points. The Corporation had $39.5 million in balances as of September 30, 2021
under this program.

Management continually evaluates its borrowing capacity and sources of
liquidity. Management currently believes that it has sufficient capacity to fund
expected short- and long-term earning asset growth with wholesale sources, along
with deposit growth from its internal branch and wealth products.

Discussion of Segments



The Corporation has two principal segments as defined by FASB ASC 280, "Segment
Reporting." The segments are Banking and Wealth Management (see Note 23 in the
accompanying Notes to Unaudited Consolidated Financial Statements).

The Wealth Management segment recorded a pre-tax segment profit ("PTSP") of $6.3
million and $18.2 million for the three and nine months ended September 30,
2021, as compared to a PTSP of $4.9 million and $10.7 million for the same
periods in 2020. Fees for wealth management services increased $1.9 million and
$8.5 million for the three and nine months ended September 30, 2021 as compared
to the same periods in 2020. The increase in fees for wealth management services
was driven by the lack of non-recurring costs associated with the wind-down of
BMT Investment Advisers, which had a $2.2 million impact on fees for wealth
management services in the second quarter of 2020, as well as the $4.14 billion
increase in wealth assets under management, administration, supervision and
brokerage between September 30, 2021 and September 30, 2020. Insurance
commissions decreased $158 thousand and $281 thousand for the three and nine
months ended September 30, 2021 as compared to the same periods in 2020.
Effective January 1, 2020, the business of Lau Associates LLC was transitioned
into the Wealth Management Division of the Bank, also reported in the Wealth
Management segment.

The Banking segment recorded a PTSP of $17.5 million and $55.1 million for the
three and nine months ended September 30, 2021, as compared to a PTSP of $11.9
million and $11.1 million for the nine months ended September 30, 2020. The
increases in PTSP were primarily driven by decreases of $7.3 million and $57.9
million in provision for credit losses for the three and nine months ended
September 30, 2021 as compared to the same periods in 2020. The difference in
provision for credit losses between the two periods was driven by changes in the
current and forward-looking economic impacts of the COVID-19 pandemic included
in the estimation of expected credit losses on loans and leases as of September
30, 2021 as compared to September 30, 2020. The effect of the decreases in
provision for credit losses on PTSP was partially offset by decreases of $145
thousand and $3.8 million in net interest income for the three and nine months
ended September 30, 2021 as compared to the same periods in 2020, decreases of
$297 thousand and $4.9 million in noninterest income for the three and nine
months ended September 30, 2021 as compared to the same periods in 2020, and
increases in noninterest expense of $1.2 million and $5.1 million for the three
and nine months ended September 30, 2021 as compared to the same periods in
2020.

Off Balance Sheet Arrangements



The Corporation is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the loan agreement. Total
commitments to extend credit at September 30, 2021 were $955.8 million, as
compared to $924.5 million at December 31, 2020.

                                    Page 77
--------------------------------------------------------------------------------
  Table of Contents
Standby letters of credit are conditional commitments issued by the Bank to a
customer for a third party. Such standby letters of credit are issued to support
private borrowing arrangements. The credit risk involved in issuing standby
letters of credit is similar to that involved in granting loan facilities to
customers. The Bank's obligation under standby letters of credit at September
30, 2021 amounted to $22.0 million, as compared to $21.1 million at December 31,
2020.

Estimated fair values of the Corporation's off-balance sheet arrangements are
based on fees and rates currently charged to enter into similar loan agreements,
taking into account the remaining terms of the agreements and the
counterparties' credit standing. Since fees and rates charged for off-balance
sheet items are at market levels when set, there is no material difference
between the stated amount and the estimated fair value of off-balance sheet
arrangements.

Contractual Cash Obligations of the Corporation as of September 30, 2021:


                                                           Less Than             1 - 3             3 - 5           More Than
(dollars in thousands)                  Total                1 Year              Years             Years            5 Years

Deposits without a stated maturity $ 3,570,789 $ 3,570,789

   $      -          $      -          $       -
Wholesale and retail time deposit       244,743              194,960            38,053            10,788                942
Short-term borrowings                    96,965               96,965                 -                 -                  -
Long-term FHLB Advances                  25,000               25,000                 -                 -                  -
Subordinated Notes                      100,000                    -                 -            30,000             70,000
Junior subordinated debentures           25,800                    -                 -                 -             25,800
Operating lease liabilities              49,490                4,261             7,785             7,569             29,875
Purchase obligations                     14,127                3,885             4,369             2,835              3,038
Total                               $ 4,126,914          $ 3,895,860          $ 50,207          $ 51,192          $ 129,655



Other Information

Effects of Inflation

Inflation has some impact on the Corporation's operating costs. Unlike many
industrial companies, however, substantially all of the Corporation's assets and
liabilities are monetary in nature. As a result, interest rates have a more
significant impact on the Corporation's performance than the general level of
inflation. Over short periods of time, interest rates may not necessarily move
in the same direction or in the same magnitude as prices of goods and services.

Effects of Government Monetary Policies



The earnings of the Corporation are and will be affected by domestic economic
conditions and the monetary and fiscal policies of the United States government
and its agencies. An important function of the Federal Reserve Board is to
regulate the money supply and interest rates. Among the instruments used to
implement those objectives are open market operations in United States
government securities and changes in reserve requirements against member bank
deposits. These instruments are used in varying combinations to influence
overall growth and distribution of bank loans, investments, and deposits, and
their use may also affect rates charged on loans or paid for deposits.

The Corporation is a member of the Federal Reserve System and, therefore, the
policies and regulations of the Federal Reserve Board have a significant effect
on its deposits, loans and investment growth, as well as the rate of interest
earned and paid, and are expected to affect the Corporation's operations in the
future. The effect of such policies and regulations upon the future business and
earnings of the Corporation cannot be predicted.

© Edgar Online, source Glimpses