C.P. Tower Growth Leasehold Property Fund

Details of Asset

As of June 30, 2022

Tpye : Office and Retail

No.

Building

Details in Property / Location

  • C.P. Tower 1 (Silom) 1. The Fund invest in Leasehold right of 2 plots of land : Title deed No. 557 and 2587 Located on 313 Silom Road, Silom Sub-District, Bangrak District, Bangkok 10500 from C.P. Land Public Co., Ltd.
    1. The Fund invest in Leasehold right of C.P. Tower 1 (Silom) which is a building utilized as office and retail that comprises 29 floors and 1 underground floor with the car parking service 881 lots.
    2. The Fund invest in the Leasehold rights of other related properties and facility system of C.P. Tower 1 (Silom) and also purchase of tools, and related machinery necessary for the utilizing of the Tower.

2

C.P. Tower 2

1.

The Fund invest in Leasehold right of 10 plots of land : Title deed No. 13243, 3106-3110, 3112, 3114, 3116 and 3117

(Fortune Town)

Located on 3, 5 and 7 Rachadaphisek Road, Dindaeng Sub-District, Dindaeng District, Bangkok 10400 from C.P. Land Public Co., Ltd.,

2.

The Fund invest in Leasehold right of C.P. Tower 2 (Fortune Town) which is a building utilized as office and retail that comprises 30 floors, 1 underground floor

with the car parking service 2,766 lots and a power control building.

3.

The Fund invest in the Leasehold rights of other related properties and facility system of C.P. Tower 2 (Fortune Town) and also purchase of tools,

and related machinery necessary for the utilizing of the Tower.

3

C.P. Tower 3

1.

The Fund invest in Leasehold right of 2 plots of land : Title deed No. 9355 and 9356 Located on 34 Phayathai Road, Tung Phayathai Sub-District,

(Phayathai)

Rachthevi District, Bangkok 10400 from C.P. Land Public Co., Ltd.

2.

The Fund invest in Leasehold right of C.P. Tower 3 (Phayathai) which is 3 buildings utilized as office and retail that comprises 15 floors, 1 underground floor

for Tower A, 7 floors for Tower B and 5 Floors for Tower C with the car parking service 320 lots.

3.

The Fund invest in the Leasehold rights of other related properties and facility system of C.P. Tower 3 (Phayathai) and also purchase of tools,

and related machinery necessary for the utilizing of the Tower.

Remark

The Fund invest in Leasehold right of Land, Buliding and other related properties and facility system , lease term 30 years.

Land Size

Total Area

(Rais)

(sq.m.)

3-1-3

91,664.00

15-3-3.8 194,655.35

4-0-0 29,656

Appraised Value / Income Approach Method

Asain Engineeing Valuation Co.,Ltd.

Valuation Dated : June 30, 2022

Appraised value (Million

Baht)

Discount Rate

(Review)

3,871

10.00%

Discount Cash flow for 21 years 5 months

period from 30 June 2022 to 3 December 2043

4,66910.00% Discount Cash flow for 21 years 5 months

period from 30 June 2022 to 3 December 2043

79410.00% Discount Cash flow for 21 years 5 months

period from 30 June 2022 to 3 December 2043

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

CP Tower Growth Leasehold Property Fund published this content on 05 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 August 2022 12:55:04 UTC.