Calidi Biotherapeutics Inc. (NYSE American: CLDI) (“Calidi”), a clinical-stage biotechnology company developing a new generation of targeted immunotherapies, today reported its fourth quarter and full-year 2023 operating and financial results and reviewed recent business highlights.

“Calidi continues to make great progress across our development programs while continuing to innovate and expand our industry-leading position in cell-based immunotherapies,” said Allan Camaisa, CEO and Chairman of the Board of Calidi Biotherapeutics. “We anticipate reporting an interim clinical update from our Phase 1 trial evaluating CLD-101 in high-grade glioma patients in collaboration with City of Hope in the second quarter of this year assuming we are successful in raising additional capital, and we were thrilled to recently strengthen our collaboration with City of Hope to evaluate CLD-101 for the treatment of ovarian cancer with the support of CIRM. In addition, we were proud to recently unveil our potentially paradigm-shifting advance in the treatment of advanced solid tumors, including lung cancer and metastatic disease, that required a systemic application, through our RTNova systemic delivery approach.”

Fourth Quarter 2023 and Recent Corporate Developments

  • City of Hope, a leader in cancer research and treatment, was awarded $5.3 million to further support preclinical translational studies, product manufacturing (using Calidi’s next generation manufacturing process) and clinical trial design for ovarian cancer using Calidi’s licensed oncolytic virotherapy product, CLD-101. CLD-101 is a cutting-edge therapeutic candidate in Calidi’s NeuroNova program, comprising tumor-tropic neural stem cells (NSCs) that deliver an oncolytic adenovirus – CRAd-S-pk7 – selectively to tumor sites.
  • Publicly announced novel systemic enveloped oncolytic virotherapy program, RTNova (CLD-400), targeting advanced solid tumors, including advanced metastatic disease. The new program builds upon Calidi’s experience using stem cells to protect oncolytic viruses from inactivation by the patient’s immune system allowing for easier administration, increased cost-effectiveness, and the ability to reach a broad patient population.
  • Appointed Antonio Chiocca, M.D., Ph.D., David T. Curiel, M.D., Ph.D., and Burt L. Nabors, M.D., to the company’s Scientific and Medical Advisory Board. These physician scientists bring a deep expertise in oncology, hailing from top cancer research institutions and facilities.
  • Announced the appointment of David LaPré to the company’s Board of Directors. Mr. LaPré brings significant experience in technical operations strategy and execution in the pharmaceutical industry.
  • Received patent covering novel SuperNova technology platform (CLD-201) composed of adipose-derived mesenchymal stem cells loaded with oncolytic vaccinia virus. This patent strengthens the company’s robust intellectual property portfolio as Calidi plans to initiate a clinical trial in the second half of 2024. Calidi has shown preclinically the potential of SuperNova to shield the viral payload from the immune system allowing for its delivery to tumor sites.

Upcoming Anticipated Milestones

  • 1H 2024: Interim clinical update from CLD-101 Phase 1 trial in collaboration with City of Hope for recurrent high-grade glioma patients
  • 1H 2024: First patient dosed in CLD-101 Phase 1 trial in collaboration with Northwestern University for newly diagnosed high-grade glioma patients
  • 2H 2024: First patient dosed in CLD-201 Phase 1 trial

Fourth Quarter 2023 Financial Results

The company reported a net loss of $8.2 million, or $0.23 per share, for the three months ended December 31, 2023, compared to a net loss of $7.8 million, or $0.90 per share, for the same period in 2022.

Research and development expenses were $4.0 million for the three months ended December 31, 2023, compared to $2.3 million for the comparable period in 2022, respectively.

General and administrative expenses were $5.9 million for the three months ended December 31, 2023, compared to $2.4 million for the comparable period in 2022, respectively.

Full Year 2023 Financial Results

The company reported a net loss of $29.2 million, or $1.73 per share, for the year ended December 31, 2023, compared to a net loss of $25.4 million, or $2.99 per share, for the year ended December 31, 2022.

Research and development expenses were $13.0 million for the year ended December 31, 2023, compared to $7.3 million for the year ended December 31, 2022, respectively.

General and administrative expenses were $16.0 million for the year ended December 31, 2023, compared to $15.9 million for the year ended December 31, 2022, respectively.

The company had approximately $1.9 million in cash and $0.2 million in restricted cash as of December 31, 2023, compared to $0.4 million in cash and $0.2 million in restricted cash as of December 31, 2022.

About Calidi Biotherapeutics

Calidi Biotherapeutics (NYSE American: CLDI) is a clinical-stage immuno-oncology company with proprietary technology designed to arm the immune system to fight cancer. Calidi’s novel stem cell-based platforms are utilizing potent allogeneic stem cells capable of carrying payloads of oncolytic viruses for use in multiple oncology indications, including high-grade gliomas and solid tumors. Calidi’s clinical stage off-the-shelf, universal cell-based delivery platforms are designed to protect, amplify, and potentiate oncolytic viruses leading to enhanced efficacy and improved patient safety. Calidi’s preclinical off-the-shelf enveloped virotherapies are designed to target disseminated solid tumors. This dual approach can potentially treat, or even prevent, metastatic disease. Calidi Biotherapeutics is headquartered in San Diego, California. For more information, please visit www.calidibio.com.

Forward-Looking Statements

This press release may contain forward-looking statements for purposes of the “safe harbor” provisions under the United States Private Securities Litigation Reform Act of 1995. Terms such as “anticipates,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predicts,” “project,” “should,” “towards,” “would” as well as similar terms, are forward-looking in nature, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements concerning upcoming key milestones (including the reporting of interim clinical results and the dosing of patients), planned clinical trials, and statements relating to the safety and efficacy of Calidi’s therapeutic candidates in development. Any forward-looking statements contained in this discussion are based on Calidi’s current expectations and beliefs concerning future developments and their potential effects and are subject to multiple risks and uncertainties that could cause actual results to differ materially and adversely from those set forth or implied in such forward-looking statements. These risks and uncertainties include, but are not limited to, the risk that Calidi is not able to raise sufficient capital to support its current and anticipated clinical trials, the risk that early results of clinical trials do not necessarily predict final results and that one or more of the clinical outcomes may materially change following more comprehensive review of the data, and as more patient data becomes available, the risk that Calidi may not receive FDA approval for some or all of its therapeutic candidates. Other risks and uncertainties are set forth in the section entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Registration Statements filed with the SEC on Form S-4 filed on August 2, 2023, on Form S-1 filed on October 6, 2023, on Form S-1 filed on January 29, 2024, as amended on February 7, 2024, and on Form 10-K filed on March 15, 2024.

 

CALIDI BIOTHERAPEUTICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for par value data)

(Unaudited)

 

 

 

 

 

 

December 31,

 

 

2023

 

2022

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash

 

$

1,949

 

 

$

372

 

Prepaid expenses and other current assets

 

 

2,354

 

 

 

414

 

Total current assets

 

 

4,303

 

 

 

786

 

NONCURRENT ASSETS

 

 

 

 

 

 

Machinery and equipment, net

 

 

1,270

 

 

 

887

 

Operating lease right-of-use assets, net

 

 

4,073

 

 

 

199

 

Forward purchase agreement derivative asset

 

 

230

 

 

 

 

Other noncurrent assets

 

 

143

 

 

 

725

 

TOTAL ASSETS

 

$

10,019

 

 

$

2,597

 

LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Accounts payable

 

$

2,796

 

 

$

2,124

 

Related party accounts payable

 

 

81

 

 

 

147

 

Accrued expenses and other current liabilities

 

 

4,896

 

 

 

5,142

 

Related party accrued expenses and other current liabilities

 

 

536

 

 

 

205

 

Legal settlement liability

 

 

 

 

 

640

 

Loans payable, net of issuance costs

 

 

 

 

 

1,000

 

Term notes payable, net of discount, including accrued interest

 

 

529

 

 

 

507

 

Related party term notes payable, net of discount, including accrued interest

 

 

278

 

 

 

1,962

 

Related party convertible notes payable, including accrued interest

 

 

 

 

 

804

 

Related party contingently convertible notes payable, including contingently issuable warrants, at fair value

 

 

 

 

 

1,152

 

Simple agreements for future equity (SAFE), at fair value

 

 

 

 

 

24,575

 

Related party SAFE, at fair value

 

 

 

 

 

4,615

 

Finance lease liability, current

 

 

81

 

 

 

72

 

Operating lease right-of-use liability, current

 

 

1,035

 

 

 

44

 

Total current liabilities

 

 

10,232

 

 

 

42,989

 

NONCURRENT LIABILITIES

 

 

 

 

 

 

Operating lease right-of-use liability, noncurrent

 

 

3,037

 

 

 

305

 

Finance lease liability, noncurrent

 

 

216

 

 

 

142

 

Related party term notes payable, net of discount, including accrued interest

 

 

2,060

 

 

 

 

Other noncurrent liabilities

 

 

2,038

 

 

 

 

Related party warrant liability

 

 

48

 

 

 

 

Warrant liability

 

 

623

 

 

 

 

TOTAL LIABILITIES

 

 

18,254

 

 

 

43,436

 

CONVERTIBLE PREFERRED STOCK

 

 

 

 

 

9,601

 

STOCKHOLDERS’ DEFICIT

 

(8,235

)

 

 

(50,440

)

TOTAL LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

$

10,019

 

 

$

2,597

 

 

CALIDI BIOTHERAPEUTICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

 

Year Ended December 31,

 

 

2023

 

2022

REVENUE

 

 

 

 

Service revenues

 

$

 

 

$

45

 

Total revenue

 

 

 

 

 

45

 

OPERATING EXPENSES

 

 

 

 

 

 

Cost of revenues

 

 

 

 

 

(14

)

Research and development

 

 

(13,008

)

 

 

(7,257

)

General and administrative

 

 

(15,984

)

 

 

(15,902

)

Total operating expense

 

 

(28,992

)

 

 

(23,173

)

Loss from operations

 

 

(28,992

)

 

 

(23,128

)

OTHER INCOME (EXPENSES), NET

 

 

 

 

 

 

Interest expense

 

 

(329

)

 

 

(42

)

Interest expense – related party

 

 

(740

)

 

 

(116

)

Series B convertible preferred stock financing costs – related party

 

 

(2,680

)

 

 

 

Change in fair value of debt, other liabilities, and derivatives

 

 

(200

)

 

 

(1,887

)

Change in fair value of debt, other liabilities, and derivatives – related party

 

 

1,378

 

 

 

(238

)

Grant income

 

 

2,885

 

 

 

 

Debt extinguishment

 

 

(139

)

 

 

 

Debt extinguishment – related party

 

 

(332

)

 

 

 

Other income (expense), net

 

 

(51

)

 

 

(5

)

Total other income (expenses), net

 

 

(208

)

 

 

(2,288

)

LOSS BEFORE INCOME TAXES

 

 

(29,200

)

 

 

(25,416

)

Income tax provision

 

 

(16

)

 

 

(11

)

NET LOSS

 

$

(29,216

)

 

$

(25,427

)

Net loss per share; basic and diluted

 

$

(1.73

)

 

$

(2.99

)

Weighted average common shares outstanding; basic and diluted

 

 

16,887

 

 

 

8,505