FRIDAY'S DOG HOLDINGS INC.
(Formerly Cerro Mining Corp.)
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
(EXPRESSED IN CANADIAN DOLLARS - UNAUDITED - PREPARED BY MANAGEMENT)
NOTICE OF NO AUDITOR REVIEW OF CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
In accordance with National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that an auditor has not reviewed the financial statements.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of condensed interim consolidated financial statements by an entity's auditor.
Page 2
FRIDAY'S DOG HOLDINGS INC. (Formerly Cerro Mining Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars - Unaudited - Prepared by Management)
Note | March 31, 2022 | December 31, 2021 | |
$ | $ | ||
ASSETS | |||
Current | |||
Cash | 9,343,452 | 1,154,872 | |
Receivable | 77,056 | 28,297 | |
Marketable securities | 5 | 1,430 | - |
Deposit | 6 | 1,573,071 | 1,092,007 |
Prepaid expenses | 81,598 | 25,242 | |
11,076,607 | 2,300,418 | ||
Property and equipment | 7 | 15,985 | 16,826 |
11,092,592 | 2,317,244 | ||
LIABILITIES | |||
Current | |||
Accounts payable and accrued liabilities | 8 | 589,526 | 325,355 |
Convertible debentures, net | 9 | - | 5,484,255 |
Derivative liabilities | 9 | - | 251,484 |
589,526 | 6,061,094 | ||
SHAREHOLDERS' DEFICIENCY | |||
Share capital | 10 | 33,123,636 | 2,838,261 |
Reserves | 10 | 167,200 | 167,200 |
Deficit | (22,787,770) | (6,749,311) | |
10,503,066 | (3,743,850) | ||
11,092,592 | 2,317,244 | ||
Nature of Operations and Going Concern (Note 1) |
Approved on behalf of the Board of Directors on June 3, 2022:
"Arthur Kwan" | Director | "Ali Sodagar" | Director |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 3
FRIDAY'S DOG HOLDINGS INC. (Formerly Cerro Mining Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND
COMPREHENSIVE LOSS
(Expressed in Canadian Dollars - Unaudited - Prepared by Management)
For the three months ended
March 31, | |||
Note | 2022 | 2021 | |
$ | $ | ||
Expenses | |||
Accretion expenses | 9 | 1,165,093 | - |
Consulting fees | 10, 11 | 224,776 | 149,380 |
Depreciation | 7 | 841 | - |
Filing fees | 3,612 | - | |
Foreign exchange loss | 5,624 | 4,042 | |
General and administration expenses | 45,913 | 2,286 | |
Interest expenses | 9 | 76,142 | - |
Marketing | 309,069 | 216,946 | |
Product development | 158,166 | 36,874 | |
Professional fees | 113,917 | 150,777 | |
Travel and related | 8,262 | - | |
(2,111,415) | (560,305) | ||
Other income and loss | |||
Gain on revaluation of derivative liabilities | 9 | 251,484 | - |
Net change in marketable securities | 5 | (33) | - |
Interest income | 3,699 | - | |
Listing expenses | 4 | (14,182,194) | - |
Misappropriation of assets | 15 | - | (317,048) |
(13,927,044) | (317,048) | ||
Net and comprehensive loss for the period | (16,038,459) | (877,353) | |
Basic and diluted loss per share | (0.31) | (0.04) | |
Weighted average number of common shares | |||
outstanding | 52,220,482 | 23,882,751 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 4
FRIDAY'S DOG HOLDINGS INC. (Formerly Cerro Mining Corp.)
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Expressed in Canadian Dollars - Unaudited - Prepared by Management)
For the three months ended | ||
March 31, | ||
2022 | 2021 | |
$ | $ | |
Cash flows used in operating activities | ||
Net loss for the period | (16,038,459) | (877,353) |
Items not involving cash | ||
Accretion of discount on convertible debentures | 1,165,093 | - |
Accrued Interest | 76,142 | - |
Depreciation | 841 | - |
Listing expenses | 14,182,194 | - |
Revaluation of derivative liability | (251,484) | - |
Advisory warrant included in consulting fees | - | 1,948 |
Net change in marketable securities | 33 | - |
(865,640) | (875,405) | |
Changes in non-cash working capital items | ||
Receivable | (23,586) | (7,011) |
Deposits | (481,064) | - |
Prepaid expenses | (56,356) | (64,306) |
Accounts payable | 5,190 | 41,916 |
(1,421,456) | (904,806) |
Cash flows used in investing activities
Cash acquired from acquisition
Cash flows from financing activities Proceeds from share issuance Share issuance costs Subscriptions received in advance
Net change in cash
Cash, beginning of period
Cash, end of period
547,116 | - |
547,116 | - |
9,276,000-
(213,080)-
- 1,780,000
9,062,9201,780,000
8,188,580875,194
1,154,87215,317
9,343,452890,511
Non-cash transactions | ||
Shares issued for the RTO with Cerro | 13,621,965 | - |
Shares issued for finder fees | 875,000 | - |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Cerro Mining Corp. published this content on 23 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 June 2022 16:35:06 UTC.