2022

Annual Review

Contents
Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Componenta in brief

3

CEO's review

5

Sustainability highlights in 2022

7

Componenta's value creation

8

Board of Director's report 2022

9

Report on non-financialinformation

12

Information in accordance with the EU Taxonomy Regulation

18

Key figures

30

Calculation of key figures

31

Group financial development

32

Consolidated financial statements

33

Consolidated income statement

33

Consolidated statement of comprehensive income

34

Consolidated statement of financial position

35

Condensed consolidated cash flow statement

36

Statement of changes in consolidated shareholders' equity

37

Notes to the consolidated financial statements

38

Accounting principles for the consolidated financial statements

38

1

Net sales

42

2

Other operating income

44

3

Operating expenses

44

4

Personnel expenses

45

5

Research and development costs

45

6

Depreciation, amortization and write-downs of non-current assets

45

7

Financial income and expenses

46

8

Income taxes

46

9

Earnings per share

47

10

Intangible assets

47

11

Goodwill

48

12

Tangible assets

49

13

Inventories

52

14

Accounts receivables

53

15

Other short-term receivables and accrued income

54

16

Deferred tax assets and liabilities

54

17

Investment properties

56

18

Share capital, share premium reserve and other reserves

57

19

Capital management

58

20

Share-based payment

58

21

Pension obligations and other benefit plans

60

22

Provisions

61

23

Financial risks and instruments

61

24

Other non-interest bearing liabilities and accruals

65

25

Reconciliation of financial liabilities to cash flow statement

65

26

Lease liabilities

67

27

Contingent liabilities

67

28

Related party disclosures

68

Parent company financial statements

69

Parent company income statement

69

Parent company balance sheet

70

Parent company cash flow statement

71

Accounting principles for the financial statements

72

Notes to the parent company financial statements

74

Signatures for the financial statement and Board of Directors' report

81

Auditor's Report (Translation of the Finnish Original)

82

Information for shareholders

88

Componenta Corporation // Annual Review 2022

> Contents

2

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

Componenta in brief

Componenta Corporation is an international technology company and Finland's leading contract manufacturer in the machine building industry. Sustainability and customer needs are at the core of the company's broad technology portfolio.

Breakdown of net sales by market area in 2022

Componenta Corporation manufactures components for its customers, which are global manufacturers of machinery and equipment. The company's stock is listed on Nasdaq Helsinki (CTH1V).

Other

countries

MEUR

0.7

SwedenFinland

MEUR MEUR

12.4 87.1

Net sales

EUR 109.1 million

Liikevaihdon jakautuminen

Machine building

46%

Agricultural machinery

31%

Forestry machinery

7%

Energy industry

8%

Defence equipment industry

2%

Other industries

6%

EBITDA

EUR 7.1 million

Operating result

EUR 1.6 million

Average number of personnel

~643

Order book at the end of the year

EUR 18.5 million

Other

European countries

MEUR

5.2

Germany

MEUR

3.5

Componenta Corporation // Annual Review 2022

> Componenta in brief

3

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

2022 in brief

  • Our net sales, EBITDA and market share continued to grow throughout the year in a very challenging operating environment, thanks to higher delivery volumes and the implementation of our own development measures as planned.
  • In response to Componenta's growing market share and to increase sales further, its sales organisation was reinforced in Finland and Sweden during 2022.
  • On 30 August 2022, Componenta Corporation's Board of Directors decided to carry out a EUR 0.497 million directed share issue as part of the USD 8 million share subscription facility previously agreed with Global Corporate Finance LLC (GCF), which the company announced on 21 June 2021. The share subscription facility was used for the first time on 30 August 2022. In connection with this, a total of 194,944 shares was offered to be subscribed for by GCF. This corresponded to around 2.0% of all the shares in the company following the implementation of the arrangement.
  • On 21 December 2022, Componenta Corporation announced that it had agreed on a EUR 4 million working capital loan with LocalTapiola and Elo Mutual Pension Insurance Company. The loan is expected to be fully drawn down by 31 March 2023. The loan period is five years.

Key figures

2022

2021

Change, %

Net sales, EUR thousand

109,087

87,254

25.0

EBITDA, EUR thousand

7,086

4,959

42.9

Operating result, EUR thousand

1,555

13

11,864.5

Operating result, %

1.4

0,0

9,524.9

Result after financial items, EUR thousand

-107

-405

73.5

Net result, EUR thousand

52

-405

112.9

Basic earnings per share, EUR

0.01

-0.04

123.5

Diluted earnings per share, EUR

0.01

-0.04

123.8

Cash flow from operating activities, EUR thousand

6,171

2,837

117.5

Interest-bearing net debt, EUR thousand

4,818

6,714

-28.2

Net gearing, %

20.0

28.6

-30.1

Return on equity, %

0.2

-1.7

111.7

Return on investment, %

4.3

3.2

35.5

Equity ratio, %

41.1

42.3

-2.9

Capital expenditure incl. lease liabilities, EUR thousand

3,617

1,249

189.7

Number of personnel at the end of the period, incl.

643

leased workers

612

5.1

Average number of personnel during the period, incl.

643

leased workers

592

8.6

Order book at the end of the period, EUR thousand

18,481

13,954

32.4

Componenta Corporation // Annual Review 2022

> Componenta in brief

4

Contents

CEO´s review

Board of Director's

Consolidated financial

Notes to the consolidated

Parent company

Other

report

statements

financial statements

financial statements

information

CEO's review

"Dear stakeholders,

In 2022, we continued to implement our growth strategy successfully in a very challenging environment. Our net sales developed favourably during the year, and our market share and EBITDA continued to grow as planned. Given the circumstances, we are pleased with our performance. Our liquidity also remained at a very good level throughout the year.

Our employees' resilience and strong commitment ensured a solid foundation for positive development. Their ability to adapt to changes in the operating environment has contributed to our continued high-quality service and delivery capabilities. The availability of labour also began to improve during 2022, and our personnel resources meet our current production needs.

The prolonged situation in Ukraine has increased overall market uncertainty and challenges in material availability and cost development, in addition to having a strong impact on the price of electricity in particular. As a result of accelerating inflation, costs continued to increase throughout the year, which affected our profitability. During the second half of the year, we also had

to prepare for extreme fluctuations in the price of electricity and possible availability restrictions. In our most energy-intensive operations, we increased night-time production, which contributed to the management of the electricity system in Finland. The most intense volatility in the energy market is currently easing, but we must continue to actively monitor the circumstances and respond to the situation as required.

In our own operations, we successfully managed our supply chain and secured our production and deliveries to customers despite the challenging circumstances and cost development. Continued good customer service and reliable operations and deliveries were also highlighted as Componenta's strengths in the customer satisfaction survey carried out in December 2022. Because of the market conditions in recent years, our customers are more actively moving their production chains closer to their assembly plants in Europe to improve their operations in terms of flexibility, risk management and sustainability. This strengthens Componenta's future potential as a growing provider of comprehensive contract manufacturing deliveries.

Our employees' competence, expertise, motivation and continuous development are essential and critical factors for us as a contract manufacturer. Our industry is personnel-intensive, meaning that investments in resources and the wellbeing and competence of our personnel will continue to boost the company's success. To this end, we are systematically focusing on supervisory work and wellbeing and safety at work on a daily basis. In our operational units, we are systematically building a consistent safety culture, in addition to developing and harmonising our core processes. We encourage our employees to participate proactively in operational development and risk assessment and minimisation, so that all our units can successfully implement the "zero accident" principle at the annual level.

Componenta Corporation // Annual Review 2022

> CEO's review

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Componenta Oyj published this content on 13 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 March 2023 08:42:09 UTC.