2022
Annual Review
CEO´s review | Board of Director's | Consolidated financial | Notes to the consolidated | Parent company | Other |
report | statements | financial statements | financial statements | information | |
Componenta in brief | 3 | |
CEO's review | 5 | |
Sustainability highlights in 2022 | 7 | |
Componenta's value creation | 8 | |
Board of Director's report 2022 | 9 | |
Report on non-financialinformation | 12 | |
Information in accordance with the EU Taxonomy Regulation | 18 | |
Key figures | 30 | |
Calculation of key figures | 31 | |
Group financial development | 32 | |
Consolidated financial statements | 33 | |
Consolidated income statement | 33 | |
Consolidated statement of comprehensive income | 34 | |
Consolidated statement of financial position | 35 | |
Condensed consolidated cash flow statement | 36 | |
Statement of changes in consolidated shareholders' equity | 37 | |
Notes to the consolidated financial statements | 38 | |
Accounting principles for the consolidated financial statements | 38 | |
1 | Net sales | 42 |
2 | Other operating income | 44 |
3 | Operating expenses | 44 |
4 | Personnel expenses | 45 |
5 | Research and development costs | 45 |
6 | Depreciation, amortization and write-downs of non-current assets | 45 |
7 | Financial income and expenses | 46 |
8 | Income taxes | 46 |
9 | Earnings per share | 47 |
10 | Intangible assets | 47 |
11 | Goodwill | 48 |
12 | Tangible assets | 49 |
13 | Inventories | 52 |
14 | Accounts receivables | 53 |
15 | Other short-term receivables and accrued income | 54 |
16 | Deferred tax assets and liabilities | 54 |
17 | Investment properties | 56 |
18 | Share capital, share premium reserve and other reserves | 57 |
19 | Capital management | 58 |
20 | Share-based payment | 58 |
21 | Pension obligations and other benefit plans | 60 |
22 | Provisions | 61 |
23 | Financial risks and instruments | 61 |
24 | Other non-interest bearing liabilities and accruals | 65 |
25 | Reconciliation of financial liabilities to cash flow statement | 65 |
26 | Lease liabilities | 67 |
27 | Contingent liabilities | 67 |
28 | Related party disclosures | 68 |
Parent company financial statements | 69 | |
Parent company income statement | 69 | |
Parent company balance sheet | 70 | |
Parent company cash flow statement | 71 | |
Accounting principles for the financial statements | 72 | |
Notes to the parent company financial statements | 74 | |
Signatures for the financial statement and Board of Directors' report | 81 | |
Auditor's Report (Translation of the Finnish Original) | 82 | |
Information for shareholders | 88 |
Componenta Corporation // Annual Review 2022 | > Contents | 2 |
Contents | CEO´s review | Board of Director's | Consolidated financial | Notes to the consolidated | Parent company | Other |
report | statements | financial statements | financial statements | information | ||
Componenta in brief
Componenta Corporation is an international technology company and Finland's leading contract manufacturer in the machine building industry. Sustainability and customer needs are at the core of the company's broad technology portfolio.
Breakdown of net sales by market area in 2022
Componenta Corporation manufactures components for its customers, which are global manufacturers of machinery and equipment. The company's stock is listed on Nasdaq Helsinki (CTH1V).
Other
countries
MEUR
0.7
SwedenFinland
MEUR MEUR
12.4 87.1
Net sales
EUR 109.1 million
Liikevaihdon jakautuminen
Machine building | 46% |
Agricultural machinery | 31% |
Forestry machinery | 7% |
Energy industry | 8% |
Defence equipment industry | 2% |
Other industries | 6% |
EBITDA
EUR 7.1 million
Operating result
EUR 1.6 million
Average number of personnel
~643
Order book at the end of the year
EUR 18.5 million
Other
European countries
MEUR
5.2
Germany
MEUR
3.5
Componenta Corporation // Annual Review 2022 | > Componenta in brief | 3 |
Contents | CEO´s review | Board of Director's | Consolidated financial | Notes to the consolidated | Parent company | Other |
report | statements | financial statements | financial statements | information | ||
2022 in brief
- Our net sales, EBITDA and market share continued to grow throughout the year in a very challenging operating environment, thanks to higher delivery volumes and the implementation of our own development measures as planned.
- In response to Componenta's growing market share and to increase sales further, its sales organisation was reinforced in Finland and Sweden during 2022.
- On 30 August 2022, Componenta Corporation's Board of Directors decided to carry out a EUR 0.497 million directed share issue as part of the USD 8 million share subscription facility previously agreed with Global Corporate Finance LLC (GCF), which the company announced on 21 June 2021. The share subscription facility was used for the first time on 30 August 2022. In connection with this, a total of 194,944 shares was offered to be subscribed for by GCF. This corresponded to around 2.0% of all the shares in the company following the implementation of the arrangement.
- On 21 December 2022, Componenta Corporation announced that it had agreed on a EUR 4 million working capital loan with LocalTapiola and Elo Mutual Pension Insurance Company. The loan is expected to be fully drawn down by 31 March 2023. The loan period is five years.
Key figures | 2022 | 2021 | Change, % |
Net sales, EUR thousand | 109,087 | 87,254 | 25.0 |
EBITDA, EUR thousand | 7,086 | 4,959 | 42.9 |
Operating result, EUR thousand | 1,555 | 13 | 11,864.5 |
Operating result, % | 1.4 | 0,0 | 9,524.9 |
Result after financial items, EUR thousand | -107 | -405 | 73.5 |
Net result, EUR thousand | 52 | -405 | 112.9 |
Basic earnings per share, EUR | 0.01 | -0.04 | 123.5 |
Diluted earnings per share, EUR | 0.01 | -0.04 | 123.8 |
Cash flow from operating activities, EUR thousand | 6,171 | 2,837 | 117.5 |
Interest-bearing net debt, EUR thousand | 4,818 | 6,714 | -28.2 |
Net gearing, % | 20.0 | 28.6 | -30.1 |
Return on equity, % | 0.2 | -1.7 | 111.7 |
Return on investment, % | 4.3 | 3.2 | 35.5 |
Equity ratio, % | 41.1 | 42.3 | -2.9 |
Capital expenditure incl. lease liabilities, EUR thousand | 3,617 | 1,249 | 189.7 |
Number of personnel at the end of the period, incl. | 643 | ||
leased workers | 612 | 5.1 | |
Average number of personnel during the period, incl. | 643 | ||
leased workers | 592 | 8.6 | |
Order book at the end of the period, EUR thousand | 18,481 | 13,954 | 32.4 |
Componenta Corporation // Annual Review 2022 | > Componenta in brief | 4 |
Contents | CEO´s review | Board of Director's | Consolidated financial | Notes to the consolidated | Parent company | Other |
report | statements | financial statements | financial statements | information | ||
CEO's review
"Dear stakeholders,
In 2022, we continued to implement our growth strategy successfully in a very challenging environment. Our net sales developed favourably during the year, and our market share and EBITDA continued to grow as planned. Given the circumstances, we are pleased with our performance. Our liquidity also remained at a very good level throughout the year.
Our employees' resilience and strong commitment ensured a solid foundation for positive development. Their ability to adapt to changes in the operating environment has contributed to our continued high-quality service and delivery capabilities. The availability of labour also began to improve during 2022, and our personnel resources meet our current production needs.
The prolonged situation in Ukraine has increased overall market uncertainty and challenges in material availability and cost development, in addition to having a strong impact on the price of electricity in particular. As a result of accelerating inflation, costs continued to increase throughout the year, which affected our profitability. During the second half of the year, we also had
to prepare for extreme fluctuations in the price of electricity and possible availability restrictions. In our most energy-intensive operations, we increased night-time production, which contributed to the management of the electricity system in Finland. The most intense volatility in the energy market is currently easing, but we must continue to actively monitor the circumstances and respond to the situation as required.
In our own operations, we successfully managed our supply chain and secured our production and deliveries to customers despite the challenging circumstances and cost development. Continued good customer service and reliable operations and deliveries were also highlighted as Componenta's strengths in the customer satisfaction survey carried out in December 2022. Because of the market conditions in recent years, our customers are more actively moving their production chains closer to their assembly plants in Europe to improve their operations in terms of flexibility, risk management and sustainability. This strengthens Componenta's future potential as a growing provider of comprehensive contract manufacturing deliveries.
Our employees' competence, expertise, motivation and continuous development are essential and critical factors for us as a contract manufacturer. Our industry is personnel-intensive, meaning that investments in resources and the wellbeing and competence of our personnel will continue to boost the company's success. To this end, we are systematically focusing on supervisory work and wellbeing and safety at work on a daily basis. In our operational units, we are systematically building a consistent safety culture, in addition to developing and harmonising our core processes. We encourage our employees to participate proactively in operational development and risk assessment and minimisation, so that all our units can successfully implement the "zero accident" principle at the annual level.
Componenta Corporation // Annual Review 2022 | > CEO's review | 5 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Componenta Oyj published this content on 13 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 March 2023 08:42:09 UTC.