Unless otherwise indicated, the following discussion and analysis of the
financial condition and results of operations of our Partnership reflect a 25%
undivided interest in the assets, liabilities and results of operations of the
Pennsylvania Mining Complex. As used in the following discussion and analysis of
the financial condition and results of operations of our Partnership, the terms
"we," "our," "us," or like terms refer to the Partnership with respect to its
25% undivided interest in the Pennsylvania Mining Complex's combined assets,
liabilities, revenues and costs. All amounts discussed in this section are in
thousands, except for per unit or per ton amounts, unless otherwise indicated.



COVID-19 Update



The Partnership is monitoring the impact of the COVID-19 pandemic and has taken,
and will continue to take, steps to mitigate the potential risks and impact on
the Partnership. The health and safety of our sponsor's employees is paramount.
In response to two of our sponsor's employees testing positive for COVID-19, our
sponsor temporarily curtailed production at the Bailey Mine for two weeks at the
end of March. Second quarter production at the Bailey Mine began on April
13th. Our sponsor continues to monitor the health and safety of its employees
closely in order to limit potential risks to its employees, contractors, family
members, and the community.



We are considered a critical infrastructure company by the U.S. Department of
Homeland Security. As a result, we were exempt from Pennsylvania Governor Tom
Wolf's executive order, issued in March 2020, closing all businesses that are
not life sustaining. The coal demand decline that began in the first
quarter continued through the second quarter and into the third quarter of 2020,
driven by the widespread lockdowns caused by COVID-19. In response to the
decline in demand for our coal, our sponsor announced on April 14, 2020 that it
temporarily idled production at the Enlow Fork mine, and temporarily idled
production at the Bailey mine on May 2, 2020. Limited production began again at
the Bailey Mine on June 8, 2020. This decline in coal demand has negatively
impacted our operational, sales, and financial performance year-to-date, and we
expect that this negative impact will continue as the pandemic continues.



While some of the government-imposed shutdowns of nonessential business in the
United States and abroad have been phased out, there is a possibility that such
shutdowns may be reimposed if COVID-19 experiences a resurgence. We expect that
depressed domestic and international demand for our coal will continue for so
long as there are widespread, government-imposed shutdowns of business activity.
Depressed demand for our coal may also result from a general recession or
reduction in overall business activity caused by COVID-19. Additionally, some of
our customers have already attempted, and may in the future attempt, to invoke
force majeure or similar provisions in the contracts they have in place with us
in order to avoid taking possession of, and paying us for, our coal that they
are contractually obligated to purchase. Sustained decrease in demand for our
coal and the failure of our customers to purchase coal from us that they are
obligated to purchase pursuant to existing contracts would have a material
adverse effect on our results of operations and financial condition. The extent
to which COVID-19 may adversely impact our business depends on future
developments, which are highly uncertain and unpredictable, including new
information concerning the severity of the outbreak and the effectiveness of
actions globally to contain or mitigate its effects. We expect this matter to
negatively impact our results of operations, cash flows and financial condition.
Due to the current level of uncertainty over the economic and operational
impacts of COVID-19, the Partnership withdrew its previously announced
operational and financial guidance for 2020 in the first quarter. The
Partnership will continue to take the appropriate steps to mitigate the impacts
of COVID-19 on the Partnership's operations, liquidity and financial condition.



                                       19

--------------------------------------------------------------------------------


  Table of Contents



Overview



We are a master limited partnership formed in 2015 to manage and further develop
all of our sponsor's active coal operations in Pennsylvania. Our primary
strategy for growing our business is to increase operating efficiencies to
maximize realizations and make acquisitions that increase our distributable cash
flow. At June 30, 2020, the Partnership's assets include a 25% undivided
interest in, and operational control over, CONSOL Energy's Pennsylvania Mining
Complex, which consists of three underground mines and related infrastructure
that produce high-Btu coal that is sold primarily to electric utilities in the
eastern United States. We believe that our ability to efficiently produce and
deliver large volumes of high-quality coal at competitive prices, the strategic
location of our mines, and the industry experience of our management team
position us as a leading producer of high-Btu thermal coal in the Northern
Appalachian Basin and the eastern United States.





How We Evaluate Our Operations





Our management team uses a variety of financial and operating metrics to analyze
our performance. These metrics are significant factors in assessing our
operating results and profitability. The metrics include: (i) coal production,
sales volumes and average revenue per ton; (ii) cost of coal sold, a non-GAAP
financial measure; (iii) cash cost of coal sold, a non-GAAP financial measure;
(iv) average cash margin per ton, an operating ratio derived from non-GAAP
financial measures; (v) adjusted EBITDA, a non-GAAP financial measure; and (vi)
distributable cash flow, a non-GAAP financial measure.



Cost of coal sold, cash cost of coal sold, average cash margin per ton, adjusted
EBITDA and distributable cash flow normalize the volatility contained within
comparable GAAP measures by adjusting certain non-operating or non-cash
transactions. Each of these non-GAAP metrics are used as supplemental financial
measures by management and by external users of our financial statements, such
as investors, industry analysts, lenders and ratings agencies, to assess:



• our operating performance as compared to the operating performance of other


    companies in the coal industry, without regard to financing methods,
    historical cost basis or capital structure;




  • the ability of our assets to generate sufficient cash flow to make
    distributions to our partners;




  • our ability to incur and service debt and fund capital expenditures;



• the viability of acquisitions and other capital expenditure projects and the


    returns on investment of various investment opportunities; and



• the attractiveness of capital projects and acquisitions and the overall rates


    of return on alternative investment opportunities.




These non-GAAP financial measures should not be considered an alternative to
total costs, total coal revenue, net income, operating cash flow, or any other
measure of financial performance or liquidity presented in accordance with GAAP.
These measures exclude some, but not all, items that affect net income or net
cash, and these measures and the way we calculate them may vary from those of
other companies. As a result, the items presented below may not be comparable to
similarly titled measures of other companies.



Reconciliation of Non-GAAP Financial Measures





We evaluate our cost of coal sold and cash cost of coal sold on an aggregate
basis. We define cost of coal sold as operating and other production costs
related to produced tons sold, along with changes in coal inventory, both in
volumes and carrying values. The cost of coal sold includes items such as direct
operating costs, royalty and production taxes, direct administration, and
depreciation, depletion and amortization costs on production assets. Our costs
exclude any indirect costs such as selling, general and administrative costs,
freight expenses, interest expenses, depreciation, depletion and amortization
costs on non-production assets and other costs not directly attributable to the
production of coal. The GAAP measure most directly comparable to cost of coal
sold and cash cost of coal sold is total costs. The cash cost of coal sold
includes cost of coal sold less depreciation, depletion and amortization cost on
production assets.



                                       20

--------------------------------------------------------------------------------

Table of Contents

The following table presents a reconciliation of cost of coal sold and cash cost of coal sold to total costs, the most directly comparable GAAP financial measure, on a historical basis for each of the periods indicated.





                                               Three Months Ended June 30,           Six Months Ended June 30,
                                               2020                 2019               2020               2019
Total Costs                                $      41,681       $        75,260     $     108,885       $  146,147
Freight Expense                                     (771 )                (964 )          (1,558 )         (2,629 )
Selling, General and Administrative
Expenses                                          (2,360 )              (2,953 )          (6,406 )         (7,513 )
Interest Expense, Net                             (2,254 )              (1,557 )          (4,409 )         (2,908 )
Other Costs (Non-Production)                      (9,881 )                (907 )         (10,321 )         (3,171 )
Depreciation, Depletion and Amortization
(Non-Production)                                  (4,112 )                (509 )          (4,645 )         (1,086 )
Cost of Coal Sold                          $      22,303       $        68,370     $      81,546       $  128,840
Depreciation, Depletion and Amortization
(Production)                                      (7,408 )             (10,827 )         (18,803 )        (21,467 )
Cash Cost of Coal Sold                     $      14,895       $        57,543     $      62,743       $  107,373




We define average cash margin per ton sold as average coal revenue per ton sold,
net of average cash cost of coal sold per ton. The GAAP measure most directly
comparable to average cash margin per ton sold is total coal revenue.



The following table presents a reconciliation of average cash margin per ton
sold to total coal revenue, the most directly comparable GAAP financial measure,
on a historical basis, for each of the periods indicated.



                                               Three Months Ended June 30,           Six Months Ended June 30,
                                                2020                 2019              2020               2019
Total Coal Revenue                         $       25,507       $       87,655     $      89,370       $  170,781
Operating and Other Costs                          24,776               58,450            73,064          110,544
Less: Other Costs (Non-Production)                 (9,881 )               (907 )         (10,321 )         (3,171 )
Cash Cost of Coal Sold                             14,895               57,543            62,743          107,373
Add: Depreciation, Depletion and
Amortization                                       11,520               11,336            23,448           22,553
Less: Depreciation, Depletion and
Amortization (Non-Production)                      (4,112 )               (509 )          (4,645 )         (1,086 )
Cost of Coal Sold                          $       22,303       $       68,370     $      81,546       $  128,840
Total Tons Sold                                       582                1,844             2,062            3,527
Average Revenue per Ton Sold               $        43.82       $        47.53     $       43.34       $    48.41
Average Cash Cost of Coal Sold per Ton              25.90                31.07             30.55            30.42
Add: Depreciation, Depletion and
Amortization Costs per Ton Sold                     12.42                 6.00              9.00             6.10

Average Cost of Coal Sold per Ton $ 38.32 $ 37.07 $ 39.55 $ 36.52 Average Margin per Ton Sold

                          5.50                10.46              3.79            11.89
Add: Total Depreciation, Depletion and
Amortization Costs per Ton Sold                     12.42                 6.00              9.00             6.10
Average Cash Margin per Ton Sold           $        17.92       $        16.46     $       12.79       $    17.99




We define adjusted EBITDA as (i) net income (loss) before net interest expense,
depreciation, depletion and amortization, as adjusted for (ii) certain non-cash
items, such as long-term incentive awards including phantom units under the
CONSOL Coal Resources LP 2015 Long-Term Incentive Plan ("Unit-Based
Compensation"). The GAAP measure most directly comparable to adjusted EBITDA is
net income.



We define distributable cash flow as (i) net income before net interest expense,
depreciation, depletion and amortization, as adjusted for (ii) certain non-cash
items, such as Unit-Based Compensation, less net cash interest paid and
estimated maintenance capital expenditures, which is defined as those forecasted
average capital expenditures required to maintain, over the long-term, the
operating capacity of our capital assets. These estimated capital expenditures
do not reflect the actual cash capital incurred in the period presented.
Distributable cash flow will not reflect changes in working capital balances.
The GAAP measures most directly comparable to distributable cash flow are net
income and net cash provided by operating activities.



                                       21

--------------------------------------------------------------------------------

Table of Contents





The following table presents a reconciliation of adjusted EBITDA to net income,
the most directly comparable GAAP financial measure, on a historical basis for
each of the periods indicated. The table also presents a reconciliation of
distributable cash flow to net income and operating cash flows, the most
directly comparable GAAP financial measures, on a historical basis for each of
the periods indicated.



                                                 Three Months Ended June 30,             Six Months Ended June 30,
                                                  2020                 2019              2020                2019
Net (Loss) Income                            $       (7,854 )     $       14,387     $      (7,690 )     $      29,607
Plus:
Interest Expense, Net                                 2,254                1,557             4,409               2,908
Depreciation, Depletion and Amortization             11,520               11,336            23,448              22,553
Unit-Based Compensation                                  74                  341               233                 738
Adjusted EBITDA                              $        5,994       $       27,621     $      20,400       $      55,806
Less:
Cash Interest                                         2,237                1,815             4,324               3,690
Estimated Maintenance Capital Expenditures            8,423                9,028            17,295              18,009
Distributable Cash Flow                      $       (4,666 )     $       

16,778 $ (1,219 ) $ 34,107



Net Cash Provided by Operating Activities    $        6,539       $       21,860     $      23,316       $      47,078
Plus:
Interest Expense, Net                                 2,254                1,557             4,409               2,908
Other, Including Working Capital                     (2,799 )              4,204            (7,325 )             5,820
Adjusted EBITDA                              $        5,994       $       27,621     $      20,400       $      55,806
Less:
Cash Interest                                         2,237                1,815             4,324               3,690
Estimated Maintenance Capital Expenditures            8,423                9,028            17,295              18,009
Distributable Cash Flow                      $       (4,666 )     $       16,778     $      (1,219 )     $      34,107




                                       22

--------------------------------------------------------------------------------


  Table of Contents



Results of Operations


Three Months Ended June 30, 2020 Compared with the Three Months Ended June 30, 2019





Total net (loss) income was ($7,854) for the three months ended June 30, 2020
compared to $14,387 for the three months ended June 30, 2019. Our results of
operations for each of these periods are presented in the table below. Variances
are discussed following the table.



                                                   For the Three Months Ended
                                                            June 30,
                                                 2020         2019       Variance
Revenue:
Coal Revenue                                   $ 25,507     $ 87,655     $ (62,148 )
Freight Revenue                                     771          964          (193 )
Other Income                                      7,549        1,028         6,521
Total Revenue and Other Income                   33,827       89,647       (55,820 )
Cost of Coal Sold:
Operating Costs                                  14,895       57,543       (42,648 )
Depreciation, Depletion and Amortization          7,408       10,827        (3,419 )
Total Cost of Coal Sold                          22,303       68,370       (46,067 )
Other Costs:
Other Costs                                       9,881          907         8,974

Depreciation, Depletion and Amortization 4,112 509


 3,603
Total Other Costs                                13,993        1,416        12,577
Freight Expense                                     771          964          (193 )
Selling, General and Administrative Expenses      2,360        2,953          (593 )
Interest Expense, Net                             2,254        1,557           697
Total Costs                                      41,681       75,260       (33,579 )
Net (Loss) Income                              $ (7,854 )   $ 14,387     $ (22,241 )
Adjusted EBITDA                                $  5,994     $ 27,621     $ (21,627 )
Distributable Cash Flow                        $ (4,666 )   $ 16,778     $ (21,444 )




                                       23

--------------------------------------------------------------------------------


  Table of Contents



Coal Production


The table below presents total tons produced from the Pennsylvania Mining Complex on our 25% undivided interest for the periods indicated:





                  Three Months Ended June 30,
Mine          2020            2019        Variance
Bailey           251              807          (556 )
Enlow Fork        61              615          (554 )
Harvey           284              384          (100 )
Total            596            1,806        (1,210 )




Coal production was 596 tons for the three months ended June 30, 2020 compared
to 1,806 tons for the three months ended June 30, 2019. Coal production
decreased 1,210 tons primarily due to the temporary idling of longwalls at the
Bailey and Enlow Fork mines in response to the decline in global demand due to
the COVID-19 pandemic. The widespread government-imposed shutdowns in various
parts of the world significantly reduced electricity consumption and, therefore,
demand for the Partnership's coal.



Coal Operations



Coal revenue and cost components on a per-unit basis for the three months ended
June 30, 2020 and 2019 are detailed in the table below. Our operations also
include various costs such as selling, general and administrative, freight and
other costs not included in our unit cost analysis because these costs are not
directly associated with coal production.



                                                         Three Months Ended June 30,
                                                   2020              2019           Variance
Total Tons Sold                                         582             1,844           (1,262 )
Average Revenue per Ton Sold                   $      43.82       $     

47.53 $ (3.71 )



Average Cash Cost of Coal Sold per Ton (1)     $      25.90       $     31.07     $      (5.17 )
Depreciation, Depletion and Amortization per
Ton Sold (Non-Cash Cost)                              12.42              6.00             6.42
Average Cost of Coal Sold per Ton              $      38.32       $     37.07     $       1.25
Average Margin per Ton Sold                    $       5.50       $     10.46     $      (4.96 )
Add: Depreciation, Depletion and
Amortization Costs per Ton Sold                       12.42              6.00             6.42
Average Cash Margin per Ton Sold (1)           $      17.92       $     16.46     $       1.46

(1) Average cash cost of coal sold per ton, average margin per ton sold and average cash margin per ton sold are each an operating ratio derived from non-GAAP measures. See "How We Evaluate Our Operations - Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.





Revenue and Other Income



Coal revenue was $25,507 for the three months ended June 30, 2020 compared
to $87,655 for the three months ended June 30, 2019. Total tons sold decreased
in the period-to-period comparison in response to weakened customer demand due
to the COVID-19 pandemic and, in response, the widespread government-imposed
shutdowns, which have significantly reduced electricity consumption and,
therefore, demand for the Partnership's coal. The decrease in customer demand
resulted in lower pricing received on our sales contracts.



Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers for which we contractually provide transportation services. Freight
revenue is completely offset in freight expense. Freight revenue and freight
expense were both $771 for the three months ended June 30, 2020 compared to
$964 for the three months ended June 30, 2019. The $193 decrease was due to
decreased shipments to customers where we were contractually obligated to
provide transportation services.



                                       24

--------------------------------------------------------------------------------

Table of Contents





Other income is comprised of income generated by the Partnership relating to
non-coal producing activities. Other income was $7,549 for the three months
ended June 30, 2020 compared to $1,028 for the three months ended June 30, 2019.
The $6,521 increase was primarily the result of additional customer contract
buyouts in the three months ended June 30, 2020, offset, in part, by a decrease
in sales of externally purchased coal to blend and resell. These partial
contract buyouts involved negotiations to reduce the coal quantities several
customers were previously committed to purchase under the contracts in exchange
for payment of certain fees to us, and do not impact forward contract terms.



Cost of Coal Sold



Cost of coal sold is comprised of operating costs related to produced tons sold,
along with changes in both volumes and carrying values of coal inventory. The
cost of coal sold includes items such as direct operating costs, royalties and
production taxes, direct administration expenses, and depreciation, depletion,
and amortization costs on production assets. Total cost of coal sold was
$22,303 for the three months ended June 30, 2020, or $46,067 lower than the
$68,370 for the three months ended June 30, 2019. Average cost of coal sold per
ton was $38.32 per ton for the three months ended June 30, 2020, compared
to $37.07 per ton for the three months ended June 30, 2019. The decrease in the
total cost of coal sold was primarily driven by decreased production activity
during the three months ended June 30, 2020, in response to weakened commodity
markets. On a per-unit basis, the decreased production resulted in an overall
increase in the average cost of coal sold per ton.



Total Other Costs



Total other costs are comprised of various costs that are not allocated to each
individual mine and therefore are not included in unit costs. Total other costs
increased $12,577 for the three months ended June 30, 2020 compared to the three
months ended June 30, 2019. The increase was primarily attributable to $11,532
in costs related to the temporary idling of the Bailey and Enlow Fork mines due
to the impact of COVID-19 on demand for the Partnership's coal.



Selling, General, and Administrative Expense

Selling, general, and administrative expenses remained materially consistent in the period-to-period comparison.





Interest Expense



Interest expense, which primarily relates to obligations under our Affiliated
Company Credit Agreement, remained materially consistent in the period-to-period
comparison.



Adjusted EBITDA



Adjusted EBITDA was $5,994 for the three months ended June 30, 2020 compared
to $27,621 for the three months ended June 30, 2019. The $21,627 decrease was
primarily a result of a $19,500 decrease in the cash margin and an increase in
non-production related costs, partially offset by higher non-production related
income, as discussed above.



Distributable Cash Flow



Distributable cash flow was ($4,666) for the three months ended June 30, 2020
compared to $16,778 for the three months ended June 30, 2019. The $21,444
decrease was primarily attributable to a $21,627 decrease in Adjusted EBITDA, as
discussed above.



                                       25

--------------------------------------------------------------------------------

Table of Contents

Six Months Ended June 30, 2020 Compared with the Six Months Ended June 30, 2019

Total net (loss) income was $(7,690) for the six months ended June 30, 2020 compared to $29,607 for the six months ended June 30, 2019. Our results of operations for each of these periods are presented in the table below. Variances are discussed following the table.





                                                     For the Six Months Ended
                                                             June 30,
                                                 2020          2019        Variance
Revenue:
Coal Revenue                                   $  89,370     $ 170,781     $ (81,411 )
Freight Revenue                                    1,558         2,629        (1,071 )
Other Income                                      10,267         2,344         7,923
Total Revenue and Other Income                   101,195       175,754       (74,559 )
Cost of Coal Sold:
Operating Costs                                   62,743       107,373       (44,630 )
Depreciation, Depletion and Amortization          18,803        21,467        (2,664 )
Total Cost of Coal Sold                           81,546       128,840       (47,294 )
Other Costs:
Other Costs                                       10,321         3,171         7,150
Depreciation, Depletion and Amortization           4,645         1,086         3,559
Total Other Costs                                 14,966         4,257        10,709
Freight Expense                                    1,558         2,629        (1,071 )
Selling, General and Administrative Expenses       6,406         7,513        (1,107 )
Interest Expense, Net                              4,409         2,908         1,501
Total Costs                                      108,885       146,147       (37,262 )
Net (Loss) Income                              $  (7,690 )   $  29,607     $ (37,297 )
Adjusted EBITDA                                $  20,400     $  55,806     $ (35,406 )
Distributable Cash Flow                        $  (1,219 )   $  34,107     $ (35,326 )




                                       26

--------------------------------------------------------------------------------


  Table of Contents



Coal Production


The table below presents total tons produced from the Pennsylvania Mining Complex on our 25% undivided interest for the periods indicated:





                  Six Months Ended June 30,
Mine           2020         2019       Variance
Bailey             953       1,543          (590 )
Enlow Fork         654       1,323          (669 )
Harvey             483         652          (169 )
Total            2,090       3,518        (1,428 )




Coal production was 2,090 tons for the six months ended June 30, 2020 compared
to 3,518 tons for the six months ended June 30, 2019. Coal production decreased
1,428 tons primarily due to the temporary idling of longwalls at the Bailey and
Enlow Fork mines. This was mainly in response to weakened customer demand as a
result of a warmer-than-normal winter, followed by a decline in global demand
due to the COVID-19 pandemic and, in response, the widespread government-imposed
shutdowns, which have significantly reduced electricity consumption and,
therefore, demand for the Partnership's coal.



Coal Operations



Coal revenue and cost components on a per-unit basis for the six months ended
June 30, 2020 and 2019 are detailed in the table below. Our operations also
include various costs such as selling, general and administrative, freight and
other costs not included in our unit cost analysis because these costs are not
directly associated with coal production.



                                                         Six Months Ended June 30,
                                                   2020            2019           Variance
Total Tons Sold                                       2,062           3,527           (1,465 )
Average Revenue per Ton Sold                   $      43.34     $     48.41

$ (5.07 )

Average Cash Cost of Coal Sold per Ton (1) $ 30.55 $ 30.42

$       0.13
Depreciation, Depletion and Amortization per
Ton Sold (Non-Cash Cost)                               9.00            6.10             2.90
Average Cost of Coal Sold per Ton              $      39.55     $     36.52     $       3.03
Average Margin per Ton Sold                    $       3.79     $     11.89     $      (8.10 )
Add: Depreciation, Depletion and
Amortization Costs per Ton Sold                        9.00            6.10             2.90
Average Cash Margin per Ton Sold (1)           $      12.79     $     17.99     $      (5.20 )

(1) Average cash cost of coal sold per ton, average margin per ton sold and average cash margin per ton sold are each an operating ratio derived from non-GAAP measures. See "How We Evaluate Our Operations - Reconciliation of Non-GAAP Financial Measures" for a reconciliation of non-GAAP measures to the most directly comparable GAAP measures.





Revenue and Other Income



Coal revenue was $89,370 for the six months ended June 30, 2020 compared to
$170,781 for the six months ended June 30, 2019. Total tons sold decreased in
the period-to-period comparison in response to weakened customer demand due to a
warmer-than-normal winter followed by the COVID-19 pandemic and, in response,
the widespread government-imposed shutdowns, which have significantly reduced
electricity consumption and, therefore, demand for the Partnership's coal. The
decrease in customer demand resulted in lower pricing received on our sales
contracts.



Freight revenue is the amount billed to customers for transportation costs
incurred. This revenue is based on the weight of coal shipped, negotiated
freight rates and method of transportation, primarily rail, used by the
customers for which we contractually provide transportation services. Freight
revenue is completely offset in freight expense. Freight revenue and freight
expense were both $1,558 for the six months ended June 30, 2020 compared to
$2,629 for the six months ended June 30, 2019. The $1,071 decrease was due to
decreased shipments to customers where we were contractually obligated to
provide transportation services.



                                       27

--------------------------------------------------------------------------------

Table of Contents





Other income is comprised of income generated by the Partnership relating to
non-coal producing activities. Other income was $10,267 for the six months ended
June 30, 2020 compared to $2,344 for the six months ended June 30, 2019. The
$7,923 increase was primarily the result of additional customer contract buyouts
in the six months ended June 30, 2020, offset, in part, by a decrease in sales
of externally purchased coal to blend and resell. These partial contract buyouts
involved negotiations to reduce the coal quantities several customers were
previously committed to purchase under the contracts in exchange for payment of
certain fees to us, and do not impact forward contract terms.



Cost of Coal Sold



Cost of coal sold is comprised of operating costs related to produced tons sold,
along with changes in both volumes and carrying values of coal inventory. The
cost of coal sold includes items such as direct operating costs, royalties and
production taxes, direct administration expenses, and depreciation, depletion,
and amortization costs on production assets. Total cost of coal sold was
$81,546 for the six months ended June 30, 2020, or $47,294 lower than the
$128,840 for the six months ended June 30, 2019. Average cost of coal sold per
ton was $39.55 per ton for the six months ended June 30, 2020, compared to
$36.52 per ton for the six months ended June 30, 2019. The decrease in the total
cost of coal sold was primarily driven by decreased production activity during
the six months ended June 30, 2020 in response to weakened commodity markets. On
a per-unit basis, the decreased production resulted in an overall increase in
the average cost of coal sold per ton.



Total Other Costs



Total other costs are comprised of various costs that are not allocated to each
individual mine and therefore are not included in unit costs. Total other costs
increased $10,709 for the six months ended June 30, 2020 compared to the six
months ended June 30, 2019. The increase was primarily attributable to $11,532
in costs related to the temporary idling of the Bailey and Enlow Fork mines due
to the COVID-19 pandemic and, in response, the widespread government-imposed
shutdowns, which have significantly reduced electricity consumption and power
prices and, therefore, demand for the Partnership's coal.



Selling, General, and Administrative Expense

Selling, general, and administrative expenses decreased $1,107 for the six months ended June 30, 2020 compared to the six months ended June 30, 2019 primarily due to several initiatives launched by management to reduce costs, including compensation reductions, curtailment of discretionary expenses, and headcount management.





Interest Expense



Interest expense, which primarily relates to obligations under our Affiliated
Company Credit Agreement increased $1,501 primarily due to less interest
capitalized in the six months ended June 30, 2020 compared to the six months
ended June 30, 2019.



Adjusted EBITDA



Adjusted EBITDA was $20,400 for the six months ended June 30, 2020 compared to
$55,806 for the six months ended June 30, 2019. The $35,406 decrease was
primarily a result of a $36,781 decrease in the cash margin and an increase in
non-production related costs, partially offset by higher non-production related
income, as discussed above.



Distributable Cash Flow


Distributable cash flow was $(1,219) for the six months ended June 30, 2020 compared to $34,107 for the six months ended June 30, 2019. The $35,326 decrease was primarily attributable to a $35,406 decrease in Adjusted EBITDA, as discussed above.





                                       28

--------------------------------------------------------------------------------

Table of Contents

Capital Resources and Liquidity

Liquidity and Financing Arrangements





Our ongoing potential sources of liquidity include cash generated from
operations, borrowings under our Affiliated Company Credit Agreement, and, if
necessary, the ability to issue additional equity or debt securities (either
directly or indirectly). We believe that cash generated from these sources
should be sufficient to meet our short-term working capital requirements and our
long-term capital expenditure requirements.



The demand for coal experienced unprecedented decline towards the end of the
first quarter of 2020, and continued through the second quarter and into the
third quarter of 2020, driven by the widespread government-imposed lockdowns
caused by the COVID-19 pandemic, which has drastically reduced electricity
usage, and therefore, demand for our coal. This decline in coal demand has
negatively impacted our operational, sales and financial performance
year-to-date and we expect that this negative impact will continue as the
pandemic continues.



While some of the government-imposed shutdowns of nonessential business in the
United States and abroad have been phased out, there is a possibility that such
shutdowns may be reimposed if COVID-19 experiences a resurgence. We expect that
depressed demand for our coal will continue for so long as there is a
widespread, government-imposed shutdown of business activity. Depressed demand
for our coal may also result from a general recession or reduction in overall
business activity caused by COVID-19. Additionally, some of our customers have
already attempted, and may in the future attempt, to invoke force majeure or
similar provisions in the contracts they have in place with us in order to avoid
taking possession of and paying us for our coal that they are contractually
obligated to purchase. Sustained decrease in demand for our coal and the failure
of our customers to purchase coal from us that they are obligated to purchase
pursuant to existing contracts would have a material adverse effect on our
results of operations and financial condition. The extent to which COVID-19 may
adversely impact our business depends on future developments, which are highly
uncertain and unpredictable, including new information concerning the severity
of the outbreak and the effectiveness of actions globally to contain or mitigate
its effects. We expect this matter to negatively impact our results of
operations, cash flows and financial condition. Due to the current level of
uncertainty over the economic and operational impacts of COVID-19, the
Partnership will continue to take the appropriate steps to mitigate the impact
of COVID-19 on the Partnership's operations, liquidity and financial condition.



During the first quarter, the Partnership withdrew its previously announced
operational and financial guidance for 2020. On April 14, 2020 we announced our
temporary idling of the Enlow Fork Mine due to the weakness in coal demand and
economic slowdown related to the pandemic. The temporary idling of the Bailey
Mine was announced on May 2, 2020, and limited production began again at the
Bailey Mine on June 8, 2020. Cost containment and capital expenditure reductions
remains the focus as volume opportunities remain limited in the near term.



We believe that the recent credit amendment to our affiliate loan facility with
CONSOL Energy, as discussed below, allows us to maintain access to our primary
source of liquidity. From an operational standpoint, our contracted position has
partially insulated us from the ongoing volatility in the spot market and
management has embarked on several cost control measures to partially offset the
decline in revenue. We experienced some delays in collections of trade
receivables in 2019. The COVID-related decline in demand has impacted some of
our customers, resulting in continued delays in collections. We expect that this
trend will improve as global demand for coal improves over the coming months.
However, if these delays continue or increase, we may have less cash flow from
operations.



We started a capital construction project on the coarse refuse disposal area in
2017, which is expected to continue through 2021. We have taken steps to reduce
other capital expenditures and explore alternative sources of capital, including
closing on the refinancing of a shield rebuild using a finance lease
transaction in the first quarter of 2020, which generated cash proceeds of $4.1
million.



Uncertainty in the financial markets brings additional potential risks to the
Partnership. These risks include declines in the Partnership's unit price, less
availability and higher costs of additional credit, potential counterparty
defaults, and commercial bank failures. Financial market disruptions may impact
the Partnership's collection of trade receivables. As a result, the Partnership
regularly monitors the creditworthiness of its customers and counterparties and
manages credit exposure through payment terms, credit limits, prepayments and
security.



Our Partnership Agreement requires that we distribute all of our available cash,
if any, to our unitholders. In determining our available cash, in accordance
with our Partnership Agreement, our general partner determines the amount of
cash reserves needed to properly conduct our business in subsequent quarters. As
a result, we expect to rely primarily upon financing under the Affiliated
Company Credit Agreement and the issuance of debt and equity securities to fund
our acquisitions and expansion capital expenditures, if any. Due to the ongoing
uncertainty in the commodity markets, driven by the COVID-19 pandemic-related
demand decline, on April 23, 2020, the Board of Directors of our general partner
made the decision to temporarily suspend the quarterly distribution to all of
our unitholders and on July 29, 2020, the Board of Directors decided to uphold
this suspension. While the Partnership did generate cash flow from operations
during the six months ended June 30, 2020, the ongoing decline in Adjusted
EBITDA has impaired our leverage ratio, and the cushion against the financial
covenants contained in our credit facilities has been reduced. Accordingly, we
will focus on deleveraging our balance sheet by conserving cash, boosting
liquidity and reducing our outstanding debt.



                                       29

--------------------------------------------------------------------------------

Table of Contents





On July 25, 2019, the Board of Directors of our general partner announced that
upon payment of the cash distribution with respect to the quarter ended June 30,
2019, the financial requirements for the conversion of all subordinated units
had been satisfied. As a result, on August 16, 2019, all 11,611,067 subordinated
units, which were owned entirely by CONSOL Energy Inc., were converted into
common units on a one-for-one basis. The conversion did not impact the amount of
the cash distribution paid or the total number of the Partnership's outstanding
units representing limited partner interests.



The Partnership is continuing to actively monitor the effects of the ongoing
COVID-19 pandemic on its liquidity and capital resources. As disclosed
previously and above, we took several steps during the first half of 2020 to
reinforce our liquidity. From a shipment perspective, the decrease in demand for
our coal as a result of the COVID-19 pandemic hit its lowest point to date in
May and has since shown some modest improvement. However, continued reduced
demand for our coal could materially and adversely affect our liquidity in
future quarters. Our Affiliated Company Credit Agreement and Securitization
Facility (collectively, the "Credit Facilities") contain certain financial
covenants. Although the June 2020 amendment loosens these covenants, events
resulting from the effects of COVID-19 may nevertheless negatively impact our
liquidity and, as a result, our ability to comply with these covenants, which
could lead us to seek an additional amendment or waivers from our lenders, limit
access to or require accelerated repayment of amounts borrowed under the Credit
Facilities, or require us to pursue alternative financing. We have no assurance
that any such alternative financing, if required, could be obtained at terms
acceptable to us, or at all, as a result of the effects of COVID-19 on capital
markets at such time.


Affiliated Company Credit Agreement





On November 28, 2017, the Partnership and the other Credit Parties entered into
the Affiliated Company Credit Agreement by and among the Credit Parties, CONSOL
Energy, as lender and administrative agent, and PNC, as collateral agent. On
June 5, 2020, the Partnership amended the Affiliated Company Credit Agreement to
provide eight quarters of financial covenant relaxation, effected a 50 basis
points increase in the rate at which borrowings under the Affiliated Company
Credit Agreement bear interest, and added additional conditions to be met for
the covenants relating to general investments, investments in unrestricted
subsidiaries, and distributions to equity holders of the Partnership. The
Affiliated Company Credit Agreement has a maturity date of December 28,
2024. The Affiliated Company Credit Agreement provides for a revolving credit
facility in an aggregate principal amount of up to $275,000 to be provided by
CONSOL Energy, as lender. In connection with the Partnership's entry into the
Affiliated Company Credit Agreement, the Partnership made an initial draw of
$200,583, the net proceeds of which were used to repay the amounts outstanding
under the Partnership's prior credit facility. Additional drawings under the
Affiliated Company Credit Agreement are available for general partnership
purposes. The obligations under the Affiliated Company Credit Agreement are
guaranteed by the Partnership's subsidiaries and secured by substantially all of
the assets of the Partnership and its subsidiaries pursuant to the security
agreement and various mortgages.



Interest on outstanding obligations under our Affiliated Company Credit
Agreement accrues at a fixed rate ranging from 4.25% to 5.25%, depending on the
total net leverage ratio. The unused portion of our Affiliated Company Credit
Agreement is subject to a commitment fee of 0.50% per annum.



As of June 30, 2020, the Partnership had $179,560 of borrowings outstanding under the Affiliated Company Credit Agreement, leaving $95,440 of unused capacity. Interest on outstanding borrowings under the Affiliated Company Credit Agreement at June 30, 2020 was accrued at a rate of 4.75%.





The Affiliated Company Credit Agreement contains certain covenants and
conditions that, among other things, limit the Partnership's ability to: (i)
incur or guarantee additional debt; (ii) make cash distributions; provided that
we will be able to make cash distributions of available cash to partners so long
as the Partnership's first lien gross leverage ratio shall not be greater than
2.00 to 1.00, the fixed charge coverage ratio shall be not less than 1.00 to
1.00, and no event of default is continuing or would result therefrom; (iii)
incur certain liens or permit them to exist; (iv) make particular investments
and loans; provided that we will be able to increase our ownership percentage of
our undivided interest in the Pennsylvania Mining Complex and make investments
in the Pennsylvania Mining Complex in accordance with our ratable ownership; (v)
enter into certain types of transactions with affiliates; (vi) merge or
consolidate with another company; and (vii) transfer, sell or otherwise dispose
of assets. The Partnership is also subject to covenants that require the
Partnership to maintain certain financial ratios, each of which will be
calculated on a consolidated basis for the Partnership and its restricted
subsidiaries at the end of each fiscal quarter.  The amendment revised the
financial covenants in the Affiliated Company Credit Agreement, so that for the
fiscal quarters ending June 30, 2020 through March 31, 2021, the maximum first
lien gross leverage ratio shall be 3.75 to 1.00 and the maximum total net
leverage ratio shall be 4.00 to 1.00; for the fiscal quarters ending June 30,
2021 through September 30, 2021, the maximum first lien gross leverage ratio
shall be 3.50 to 1.00 and the maximum total net leverage ratio shall be 3.75 to
1.00; for the fiscal quarters ending December 31, 2021 through March 31, 2022,
the maximum first lien gross leverage ratio shall be 3.00 to 1.00 and the
maximum total net leverage ratio shall be 3.50 to 1.00; and for the fiscal
quarters ending on or after June 30, 2022, the maximum first lien gross leverage
ratio shall be 2.75 to 1.00 and the maximum total net leverage ratio shall be
3.25 to 1.00. At June 30, 2020, the Partnership was in compliance with its
financial covenants with a first lien gross leverage ratio at 2.93 to 1.00 and a
total net leverage ratio at 2.93 to 1.00.



Receivables Financing Agreement





On November 30, 2017, (i) CONSOL Marine Terminals LLC, as an originator of
receivables, (ii) CPCC, as an originator of receivables and as initial servicer
of the receivables for itself and the other originators (collectively, the
"Originators"), each a wholly owned subsidiary of CONSOL Energy, and (iii)
CONSOL Funding LLC (the "SPV"), as buyer, entered into a Purchase and Sale
Agreement (the "Purchase and Sale Agreement"). Concurrently, (i) CONSOL Thermal
Holdings, as sub-originator, and (ii) CPCC, as buyer and as initial servicer of
the receivables for itself and CONSOL Thermal Holdings, entered into a
Sub-Originator Agreement (the "Sub-Originator PSA"). In addition, on that date,
the SPV entered into a Receivables Financing Agreement (the "Receivables
Financing Agreement") by and among (i) the SPV, as borrower, (ii) CPCC, as
initial servicer, (iii) PNC, as administrative agent, LC Bank and lender, and
(iv) the additional persons from time to time party thereto as lenders.
Together, the Purchase and Sale Agreement, the Sub-Originator PSA and the
Receivables Financing Agreement establish the primary terms and conditions of an
accounts receivable securitization program (the "Securitization"). In March
2020, the Securitization was amended, among other things, to extend the
scheduled termination date to March 27, 2023.



                                       30

--------------------------------------------------------------------------------

Table of Contents





Pursuant to the Securitization, (i) CONSOL Thermal Holdings will sell current
and future trade receivables to CPCC and (ii) the Originators will sell and/or
contribute current and future trade receivables (including receivables sold to
CPCC by CONSOL Thermal Holdings) to the SPV and the SPV will, in turn, pledge
its interests in the receivables to PNC, which will either make loans or issue
letters of credit on behalf of the SPV. The maximum amount of advances and
letters of credit outstanding under the Securitization may not exceed $100,000.



Loans under the Securitization will accrue interest at a reserve-adjusted LIBOR
market index rate equal to the one-month Eurodollar rate. Loans and letters of
credit under the Securitization also will accrue a program fee and a letter of
credit participation fee, respectively, ranging from 2.00% to 2.50% per annum,
depending on the total net leverage ratio of CONSOL Energy. In addition, the SPV
paid certain structuring fees to PNC Capital Markets LLC and will pay other
customary fees to the lenders, including a fee on unused commitments equal to
0.60% per annum.



The SPV's assets and credit are not available to satisfy the debts and
obligations owed to the creditors of CONSOL Energy, CONSOL Thermal Holdings or
any of the Originators. CONSOL Thermal Holdings, the Originators and CPCC as
servicer are independently liable for their own customary representations,
warranties, covenants and indemnities. In addition, CONSOL Energy has guaranteed
the performance of the obligations of CONSOL Thermal Holdings, the Originators
and CPCC as servicer, and will guarantee the obligations of any additional
originators or successor servicer that may become party to the Securitization.
However, neither CONSOL Energy nor its affiliates will guarantee collectability
of receivables or the creditworthiness of obligors thereunder.



The agreements comprising the Securitization contain various customary
representations and warranties, covenants and default provisions which provide
for the termination and acceleration of the commitments and loans under the
Securitization in certain circumstances including, but not limited to, failure
to make payments when due, breach of representation, warranty or covenant,
certain insolvency events or failure to maintain the security interest in the
trade receivables, and defaults under other material indebtedness.



As of June 30, 2020, the Partnership, through CONSOL Thermal Holdings, sold $22,386 of trade receivables to CPCC. The Partnership has not derecognized the receivables due to its continued involvement in the collections efforts.





Cash Flows



                                                    Six Months Ended June 30,
                                                2020          2019        Variance

Cash flows provided by operating activities $ 23,316 $ 47,078 $ (23,762 ) Cash used in investing activities

$  (9,234 )   $ (18,042 )   $ 

8,808


Cash used in financing activities             $ (14,523 )   $ (29,579 )   $  15,056

Six Months Ended June 30, 2020 Compared with the Six Months Ended June 30, 2019:





Cash provided by operating activities decreased $23,762 in the period-to-period
comparison, primarily due to a decrease in net income, partially offset by other
working capital changes that occurred throughout both periods.



Cash used in investing activities decreased $8,808 in the period-to-period
comparison. Capital expenditures decreased primarily as a result of cost control
measures put into place in response to the COVID-19 pandemic and the overall
decline in coal markets.



                                       31

--------------------------------------------------------------------------------


  Table of Contents



                                        Six Months Ended June 30,
                                     2020         2019       Variance
Building and Infrastructure        $  4,785     $  7,959     $  (3,174 )
Equipment Purchases and Rebuilds      2,401        5,152        (2,751 )
Refuse Storage Area                   1,736        3,317        (1,581 )
Other                                   317        1,618        (1,301 )
Total Capital Expenditures         $  9,239     $ 18,046     $  (8,807 )




Cash flows used in financing activities decreased $15,056 in the six months
ended June 30, 2020 compared to the six months ended June 30, 2019. The decrease
was primarily due to the temporary suspension of the quarterly distribution
payment to all unitholders, as discussed above, which resulted in a $14,375
decrease to cash used in financing activities. In addition, the decrease was due
to $4,073 of proceeds received in the six months ended June 30, 2020 related to
a finance leasing arrangement, partially offset by higher discretionary payments
made under the Affiliated Company Credit Agreement. Net payments made under the
Affiliated Company Credit Agreement increased $3,365 in the period-to-period
comparison.


Off-Balance Sheet Arrangements





We do not maintain off-balance sheet transactions, arrangements, obligations or
other relationships with unconsolidated entities or others that have or are
reasonably likely to have a material current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources which are not
disclosed in the Notes to the unaudited Consolidated Financial Statements in
this Form 10-Q.



                           FORWARD-LOOKING STATEMENTS



We are including the following cautionary statement in this Quarterly Report on
Form 10-Q to make applicable and take advantage of the safe harbor provisions of
the Private Securities Litigation Reform Act of 1995 for any forward-looking
statements made by, or on behalf of us. With the exception of historical
matters, the matters discussed in this Quarterly Report on Form 10-Q are
forward-looking statements (as defined in Section 21E of the Exchange Act) that
involve risks and uncertainties that could cause actual results and outcomes to
differ materially from results expressed in or implied by our forward-looking
statements. Accordingly, investors should not place undue reliance on
forward-looking statements as a prediction of actual results. The
forward-looking statements may include projections and estimates concerning the
timing and success of specific projects and our future production, revenues,
income and capital spending. When we use the words "believe," "continue,"
"intend," "expect," "may," "should," "anticipate," "could," "estimate," "plan,"
"predict," "project," "will," or their negatives, or other similar expressions,
the statements which include those words are usually forward-looking statements.
When we describe strategy that involves risks or uncertainties, we are making
forward-looking statements. The forward-looking statements in this Quarterly
Report on Form 10-Q speak only as of the date of this Quarterly Report on Form
10-Q; we disclaim any obligation to update these statements unless required by
securities law, and we caution you not to rely on them unduly. We have based
these forward-looking statements on our current expectations and assumptions
about future events. While our management considers these expectations and
assumptions to be reasonable, they are inherently subject to significant
business, economic, competitive, regulatory and other risks, contingencies and
uncertainties, most of which are difficult to predict and many of which are
beyond our control. These risks, contingencies and uncertainties relate to,
among other matters, the following:



  • the effects the COVID-19 pandemic has on our business and results of
    operations and the global economy;


  • changes in coal prices or the costs of mining or transporting coal;


  • uncertainty in estimating economically recoverable coal reserves and
    replacement of reserves;

• our ability to develop our existing coal reserves, acquire additional reserves

and successfully execute our mining plans;

• defects in title or loss of any leasehold interests with respect to our

properties;

• changes in general economic conditions, both domestically and globally;




  • competitive conditions within the coal industry;

• changes in the consumption patterns of coal-fired power plants and steelmakers

and other factors affecting the demand for coal by coal-fired power plants and

steelmakers;

• the availability and price of coal to the consumer compared to the price of


    alternative and competing fuels;


  • competition from the same and alternative energy sources;


  • energy efficiency and technology trends;


  • our ability to successfully implement our business plan;


  • the price and availability of debt and equity financing;




                                       32

--------------------------------------------------------------------------------


  Table of Contents



  • operating hazards and other risks incidental to coal mining;

• major equipment failures and difficulties in obtaining equipment, parts and


    raw materials;


  • availability, reliability and costs of transporting coal;


  • adverse or abnormal geologic conditions, which may be unforeseen;

• natural disasters, weather-related delays, casualty losses and other matters


    beyond our control;


  • operating in a single geographic area;


  • our reliance on a few major customers;


  • labor availability, relations and other workforce factors;

• defaults by CONSOL Energy under our operating agreement, employee services

agreement and Affiliated Company Credit Agreement;

• restrictions in our Affiliated Company Credit Agreement that may adversely


    affect our business;


  • changes in our tax status;

• delays in the receipt of, failure to receive or revocation of necessary

governmental permits;

• the effect of existing and future laws and government regulations, including


    the enforcement and interpretation of environmental laws thereof;


  • the effect of new or expanded greenhouse gas regulations;


  • coal users switching to other fuels in order to comply with various
    environmental standards related to coal combustion emissions;

• the impact of potential, as well as many adopted, regulations to address

climate change, including any relating to greenhouse gas emissions on our


    operating costs as well as on the market for coal;


  • the effects of litigation;


  • adverse effect of cybersecurity threats;

• failure to maintain effective internal controls over financial reporting;

• recent action and the possibility of future action on trade by U.S. and

foreign governments;

• conflicts of interest that may cause our general partner or CONSOL Energy to


    favor their own interest to our detriment;


  • the requirement that we distribute all of our available cash; and

• other factors discussed in our 2019 Annual Report on Form 10-K under "Risk

Factors," as updated by any subsequent Quarterly Reports on Forms 10-Q, which

are on file at the SEC.

© Edgar Online, source Glimpses