Adjusting our forecasts to the new number of shares
EPS CHANGE
CHANGE IN EPS
2022 : € (0.23) vs (0.26) ns
2023 : € (0.25) vs (0.31) ns

We have adjusted our numbers to the current number of shares (after the latest exercise of subscription rights) which now stands at 34.83m as of August 2022. As a result, the loss per share for FY22/23 decreases.


CHANGE IN NAV
€ 12.3 vs 13.3 -7.88%

We have adjusted our numbers to the current number of shares (after the exercise of subscription rights) which now stands at 34.83m as of August 2022.


CHANGE IN DCF
€ 13.3 vs 14.6 -9.05%

We have adjusted our numbers to the current number of shares (after the latest exercise of subscription rights) which now stands at 34.83m as of August 2022.