2nd Quarter of the Fiscal Year Ending March 31, 2022

Supplementary Information Material

Nov. 4, 2021

for Financial Results

Securities code: 2335

Contents 1

2

3

2Q of the Fiscal Year Ending March 31, 2022

Overview of Financial Results

Fiscal Year Ending March 31, 2022

Outlook

Appendix

Copyright (C) 2021 CUBE SYSTEM INC. All rights reserved 2

2Q1of the Fiscal Year

Ending March 31, 2022

Overview of

Financial

Results

  1. Overview of Consolidated Statements of Income
  2. Trends in Transition by Accounting Period
  3. Factors Leading to Changes in Operating Profit (Compared to the Previous Fiscal Year)
  4. Summary of Consolidated Balance Sheets and Consolidated Statements of Cash Flows
  5. Trends in Net Sales and Operating Profit by Service Segment
  6. Trends in Net Sales and Operating Profit by Industry
  7. Trends in Net Sales and Operating Profit by Business Model
  8. Net Sales to Customer Group Companies
  9. Index Per Capita

Copyright (C) 2021 CUBE SYSTEM INC. All rights reserved 3

1-1. Overview of Consolidated Statements of Income Continue to reform the business structure model

Increase in sales and profit due to optimization of resources with a focus on SI business

Overview of

Financial Results

Net sales

Operating

Profit

Up 13.8% from the previous fiscal year Achievement rate for earnings forecast: 50.4%

Expansion of system building projects for a shipping company and a telecommunications company. Expansion of derivative development projects from existing markets in the distribution industry.

Up 35.1% from the previous fiscal year Achievement rate for earnings forecast: 53.4%

Achievement of high profit through resource optimization and consolidation for high margin SI business (*Lift & Shift).

Expansion of derivative development projects in the enhancement business.

2021/09

2020/09

FYE 2022

Actual

Forecast(After revision)

Actual

(Unit: millions of yen)

(YoY)

(Progress %)

Net sales

8,060

7,083

16,000

+13.8%)

50.4%

Operating

746

552

1,400

Profit

+35.1%)

53.4%

Margin (%)

9.3%

7.8%

8.8%

Ordinary

752

603

1,420

Profit

+24.6%)

53.0%

Margin (%)

9.3%

8.5%

8.9%

Outlook

Due to the progress in the reform of the business structure model, we have revised our earnings forecast.

Net Profit

501

400

950

attributable to

+25.3%)

52.8%

owners of parent

Margin (%)

6.2%

5.7%

5.9%

*Migrate customer's system from legacy environments to cloud one (Lift), followed by proceeding with system restructuring in stages while optimizing for cloud environments (Shift).

4

Copyright (C) 2021 CUBE SYSTEM INC. All rights reserved

1-2. Trends in Transition by Accounting Period

Overview of

Financial Results

4,500

FYE2020

FYE2021

FYE2022

25.0

(Millions of yen)

(%)

4,000

3,500

20.0

Net sales

3,000

15.0

Gross margin 2,500

Operating

2,000

margin

10.0

1,500

1,000

5.0

500

0

0.0

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

1Q

2Q

Apr-Jun

Jul-Sep

Oct-Dec

Jan-Mar

Apr-Jun

Jul-Sep

Oct-Dec

Jan-Mar

Apr-Jun

Jul-Sep

Net sales

3,379

3,691

3,463

4,172

3,373

3,710

3,508

4,197

3,987

4,073

Cost of sales

2,855

3,007

2,872

3,468

2,730

3,027

2,854

3,335

3,124

3,217

Gross profit

524

683

591

703

642

683

653

861

862

855

15.5%)

18.5%)

(17.1)

16.9%)

(19.1)

(18.4)

(18.6)

20.5%)

21.6%)

21.0%)

Selling, general

and administrative

423

391

365

362

400

372

413

478

483

487

expenses

Operating income

100

291

225

340

242

310

239

382

378

368

3.0%)

7.9%)

6.5%)

8.2%)

(7.2)

(8.4)

6.8%)

9.1%)

9.5%)

9.0%)

Ordinary income

107

290

230

347

248

355

318

372

390

362

3.2%)

7.9%)

6.7%)

8.3%)

(7.4)

(9.6)

9.1%)

8.9%)

9.8%)

8.9%)

Quarterly net

50

191

150

132

165

235

196

247

262

238

income attributable

to owners of

1.5%)

5.2%)

4.4%)

3.2%)

(4.9)

(6.3)

5.6%)

5.9%)

6.6%)

5.9%)

parent

reserved 5

Copyright (C) 2021CUBE SYSTEM INC. All rights

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Cube System Inc. published this content on 10 November 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 November 2021 06:14:08 UTC.