EMERGENCE GLOBAL ENTERPRISES INC.

(FORMERLY VELOCITY DATA INC.)

Consolidated Financial Statements

For the six-month period ended April 30, 2022 and 2021

(Expressed in United States dollars)

1

EMERGENCE GLOBAL ENTERPRISES INC.

(FORMERLY VELOCITY DATA INC.)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in United States dollars)

As at

April 30,

October 31,

2022

2021

Note

$

$

Assets

Current assets

Cash and Cash Equivalents

84,334

207,695

Inventory

5

311,221

520,855

Accounts Receivable

336,894

87,367

Prepaid Expenses / Other Assets

554,027

162,232

Current assets

1,286.476

978,149

Non-current assets

Property and Equipment

4

140,884

142,275

Goodwill

3

3,875,121

3,937,117

Total assets

5,302,481

5,057,541

Liabilities and shareholders' deficit

Current liabilities

Accounts Payable and Accrued Liabilities

407,494

336,214

Loans Payable

6

1,377,240

853,135

Due to Related Parties

7

344,465

274,108

Total Current liabilities

2,129,199

1,463,457

Non-Current Liabilities

Loans Payable

7

301,852

776,434

Total liabilities

2,431,051

2,239,891

Shareholders' deficit

Share Capital

8

5,217,998

4,819,690

Share-Based Payment Reserve

222,564

225,156

Accumulated Other Comprehensive Income (Loss)

196,226

177,125

Accumulated Deficit

(2,765,358)

(2,404,211)

Total shareholders' deficit

2,871,430

2,817,760

Total liabilities and shareholders' deficit

5,302,051

5,057,651

Nature of operations and going concern (Note 1)

Approved and authorized for issuance by the Board of Directors on June 23, 2022

Joe Byrne, CEO

Diego Felipe Rodriguez, CFO

(The accompanying notes are an integral part of these consolidated financial statements.)

2

EMERGENCE GLOBAL ENTERPRISES INC.

(FORMERLY VELOCITY DATA INC.)

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Expressed in United States dollars)

For the six-month period ended

April 30,

April 30,

2022

2021

$

$

Revenue

685,916

417,183

Cost of sales

415,837

322,166

Gross Profit

270,079

95,017

Expenses

209,457

148,749

Selling, General and Administrative Expenses

Total Expenses

209,457

148,749

Loss Before Other Income (Expense)

60,622

(53.732)

Other Income/ (Expense)

Insurance Claim

22,837

-

Interest Expense

(1.032)

(3,050)

Total other Income (Expense)

21,805

(56,802)

Net Income/ Loss from Continuing Operations

-

(56,802)

Net Loss from Discontinuing Operation

-

-

Net income (loss) for the year

82,427

(56,802)

Other comprehensive Income (Loss)

Foreign Currency Translation Income (Loss)

-

(14,222)

Comprehensive Income (Loss) for the year

82,427

(71,024)

Net Income/ (loss) Per Share - Basic and Diluted

0.00

0.00

Weighted Average Number of Common Shares Outstanding

46,070,230

17,675,922

(The accompanying notes are an integral part of these consolidated financial statements.)

3

EMERGENCE GLOBAL ENTERPRISES INC. (FORMERLY VELOCITY DATA INC.)

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Expressed in United States dollars)

Share Capital

Number of

shares$

Accumulated

Share-

Other

Based

Comprehensive

Payment e

Income (loss)

Deficit

Total

Reserve

$

$

$

$

Balance as at October 31, 2020

16,156,971

985,994

225,156

(29,341)

(2,121,571)

(939,762)

Shares issued for acquisition of

4,525,000

3,833,696

-

-

-

3,833,696

subsidiary

Foreign exchange translation gain (loss)

-

-

-

206,466

-

206,466

Net income (loss) for the year

-

-

-

-

(282,640)

(282,640)

Balance as at October 31, 2021

20,681,971

4,819,690

225,156

177,125

(2,404,211)

2,817,760

Shares Issued

57,660,777

390,308

225,156

390,308

Foreign exchange translation gain (loss)

-

-

-

0

-

-

Net income (loss)

-

-

-

82,847

82,847

Balance as at April 30, 2022

78,342,748

5,217,998

225,156

177,125

(2,765,358)

3,290,915

(The accompanying notes are an integral part of these consolidated financial statements.)

5

EMERGENCE GLOBAL ENTERPRISES INC. (FORMERLY VELOCITY DATA INC.)

CASH FLOW STATEMENT

For the six months ended April 30, 2022 and 2021 (Expressed in United States dollars)

For the period ended

April 30,

April 30,

2022

2021

$

$

Operating activities

Net income (loss)

82,427

(76,789)

Items not affecting cash:

Net Assets from Acquisitions

-

172,229

Depreciation

-

Changes in non-cash operating working capital:

Inventory

(357,994)

(545,453)

Accounts receivable

(311,838)

(21,885)

Prepaid expenses / Other

-

9,082

Accounts payable and accrued expenses

370,075

46,264

Due to related parties

302,984

121,783

Net cash flows provided by operating activities

3,227

(340,943)

Investing activities

Proceeds of Financing Activities

10,671

0

Net cash flows provided by financing activities

10,671

0

Financing activities

Proceed from loan payables

83,633

619,423

Net cash flows provided by (used in) operating activities

83,633

278,480

Effect of foreign exchange rate changes on cash

-

(57,550)

Net increase (decrease) in cash during the year

(8.651)

220,930

Cash, beginning of reporting period

92,985

3,345

Cash, end of reporting period

84,334

224,275

(The accompanying notes are an integral part of these consolidated financial statements)

6

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Emergence Global Enterprises Inc. published this content on 23 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 June 2022 20:25:08 UTC.