EMERGENCE GLOBAL ENTERPRISES INC.
(FORMERLY VELOCITY DATA INC.)
Consolidated Financial Statements
For the six-month period ended April 30, 2022 and 2021
(Expressed in United States dollars)
1
EMERGENCE GLOBAL ENTERPRISES INC.
(FORMERLY VELOCITY DATA INC.)
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (Expressed in United States dollars)
As at | April 30, | October 31, | |
2022 | 2021 | ||
Note | $ | $ | |
Assets | |||
Current assets | |||
Cash and Cash Equivalents | 84,334 | 207,695 | |
Inventory | 5 | 311,221 | 520,855 |
Accounts Receivable | 336,894 | 87,367 | |
Prepaid Expenses / Other Assets | 554,027 | 162,232 | |
Current assets | 1,286.476 | 978,149 | |
Non-current assets | |||
Property and Equipment | 4 | 140,884 | 142,275 |
Goodwill | 3 | 3,875,121 | 3,937,117 |
Total assets | 5,302,481 | 5,057,541 | |
Liabilities and shareholders' deficit | |||
Current liabilities | |||
Accounts Payable and Accrued Liabilities | 407,494 | 336,214 | |
Loans Payable | 6 | 1,377,240 | 853,135 |
Due to Related Parties | 7 | 344,465 | 274,108 |
Total Current liabilities | 2,129,199 | 1,463,457 | |
Non-Current Liabilities | |||
Loans Payable | 7 | 301,852 | 776,434 |
Total liabilities | 2,431,051 | 2,239,891 | |
Shareholders' deficit | |||
Share Capital | 8 | 5,217,998 | 4,819,690 |
Share-Based Payment Reserve | 222,564 | 225,156 | |
Accumulated Other Comprehensive Income (Loss) | 196,226 | 177,125 | |
Accumulated Deficit | (2,765,358) | (2,404,211) | |
Total shareholders' deficit | 2,871,430 | 2,817,760 | |
Total liabilities and shareholders' deficit | 5,302,051 | 5,057,651 | |
Nature of operations and going concern (Note 1)
Approved and authorized for issuance by the Board of Directors on June 23, 2022
Joe Byrne, CEO | Diego Felipe Rodriguez, CFO |
(The accompanying notes are an integral part of these consolidated financial statements.)
2
EMERGENCE GLOBAL ENTERPRISES INC.
(FORMERLY VELOCITY DATA INC.)
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Expressed in United States dollars)
For the six-month period ended | April 30, | April 30, | |||
2022 | 2021 | ||||
$ | $ | ||||
Revenue | 685,916 | 417,183 | |||
Cost of sales | 415,837 | 322,166 | |||
Gross Profit | 270,079 | 95,017 | |||
Expenses | |||||
209,457 | 148,749 | ||||
Selling, General and Administrative Expenses | |||||
Total Expenses | 209,457 | 148,749 | |||
Loss Before Other Income (Expense) | 60,622 | (53.732) | |||
Other Income/ (Expense) | |||||
Insurance Claim | 22,837 | - | |||
Interest Expense | (1.032) | (3,050) | |||
Total other Income (Expense) | 21,805 | (56,802) | |||
Net Income/ Loss from Continuing Operations | - | (56,802) | |||
Net Loss from Discontinuing Operation | - | - | |||
Net income (loss) for the year | 82,427 | (56,802) | |||
Other comprehensive Income (Loss) | |||||
Foreign Currency Translation Income (Loss) | - | (14,222) | |||
Comprehensive Income (Loss) for the year | 82,427 | (71,024) | |||
Net Income/ (loss) Per Share - Basic and Diluted | 0.00 | 0.00 | |||
Weighted Average Number of Common Shares Outstanding | 46,070,230 | 17,675,922 | |||
(The accompanying notes are an integral part of these consolidated financial statements.)
3
EMERGENCE GLOBAL ENTERPRISES INC. (FORMERLY VELOCITY DATA INC.)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Expressed in United States dollars)
Share Capital
Number of
shares$
Accumulated
Share- | Other | ||
Based | |||
Comprehensive | |||
Payment e | Income (loss) | Deficit | Total |
Reserve | $ | $ | $ |
$ |
Balance as at October 31, 2020 | 16,156,971 | 985,994 | 225,156 | (29,341) | (2,121,571) | (939,762) | ||
Shares issued for acquisition of | 4,525,000 | 3,833,696 | - | - | - | 3,833,696 | ||
subsidiary | ||||||||
Foreign exchange translation gain (loss) | - | - | - | 206,466 | - | 206,466 | ||
Net income (loss) for the year | - | - | - | - | (282,640) | (282,640) | ||
Balance as at October 31, 2021 | 20,681,971 | 4,819,690 | 225,156 | 177,125 | (2,404,211) | 2,817,760 | ||
Shares Issued | 57,660,777 | 390,308 | 225,156 | 390,308 | ||||
Foreign exchange translation gain (loss) | - | - | - | 0 | - | - | ||
Net income (loss) | - | - | - | 82,847 | 82,847 | |||
Balance as at April 30, 2022 | 78,342,748 | 5,217,998 | 225,156 | 177,125 | (2,765,358) | 3,290,915 |
(The accompanying notes are an integral part of these consolidated financial statements.)
5
EMERGENCE GLOBAL ENTERPRISES INC. (FORMERLY VELOCITY DATA INC.)
CASH FLOW STATEMENT
For the six months ended April 30, 2022 and 2021 (Expressed in United States dollars)
For the period ended | April 30, | April 30, |
2022 | 2021 | |
$ | $ | |
Operating activities | ||
Net income (loss) | 82,427 | (76,789) |
Items not affecting cash: | ||
Net Assets from Acquisitions | - | 172,229 |
Depreciation | - | |
Changes in non-cash operating working capital: | ||
Inventory | (357,994) | (545,453) |
Accounts receivable | (311,838) | (21,885) |
Prepaid expenses / Other | - | 9,082 |
Accounts payable and accrued expenses | 370,075 | 46,264 |
Due to related parties | 302,984 | 121,783 |
Net cash flows provided by operating activities | 3,227 | (340,943) |
Investing activities | ||
Proceeds of Financing Activities | 10,671 | 0 |
Net cash flows provided by financing activities | 10,671 | 0 |
Financing activities | ||
Proceed from loan payables | 83,633 | 619,423 |
Net cash flows provided by (used in) operating activities | 83,633 | 278,480 |
Effect of foreign exchange rate changes on cash | - | (57,550) |
Net increase (decrease) in cash during the year | (8.651) | 220,930 |
Cash, beginning of reporting period | 92,985 | 3,345 |
Cash, end of reporting period | 84,334 | 224,275 |
(The accompanying notes are an integral part of these consolidated financial statements)
6
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Emergence Global Enterprises Inc. published this content on 23 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 June 2022 20:25:08 UTC.