ENJOY S.A. CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 2022
ENJOY S.A.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AT SEPTEMBER 30, 2022 AND DECEMBER 31, 2021
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Assets | 09-30-2022 | 12-31-2021 |
ThCh$ | ThCh$ | |
Current assets | ||
Cash and cash equivalents | 21.378.884 | 55.484.073 |
Other financial assets, current | 5.879.219 | 2.569.745 |
Trade debtors and other accounts receivable, current | 29.775.198 | 22.503.285 |
Accounts receivable from related parties, current | 26.532 | 86.652 |
Inventories | 4.224.001 | 3.526.778 |
Current tax assets | 2.192.715 | 2.622.212 |
Total -current assets | 63.476.549 | 86.792.745 |
Non-current assets | ||
Other financial assets, no current | 810.613 | - |
Other assets, non-current | 2.139.775 | 182.972 |
Trade debtors and other accounts receivable, no current | 1.403.296 | 1.558.732 |
Intangible assets other than goodwill | 322.703.693 | 218.405.511 |
Goodwill | 1.303.379 | 1.303.379 |
Property, plant and equipment, net | 384.478.238 | 353.400.419 |
Assets for rights of use | 34.935.763 | 40.161.966 |
Non current tax assets | 1.821.734 | 1.806.609 |
Deferred tax assets | 74.828.625 | 53.308.376 |
Total non-current assets | 824.425.116 | 670.127.964 |
Total assets | 887.901.665 | 756.920.709 |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AT SEPTEMBER 30, 2022 AND DECEMBER 31, 2021
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Equity and liabilities | 09-30-2022 | 12-31-2021 |
ThCh$ | ThCh$ | |
Current Liabilities | ||
Other current financial liabilities | 9.214.756 | 7.343.777 |
Liabilities for leases, current | 9.032.498 | 10.044.978 |
Trade payables and other payables | 108.031.766 | 86.126.180 |
Accounts payable to related parties, current | 200.248 | 219.585 |
Current tax liability | 5.518.194 | 4.325.184 |
Current provisions for employee benefits | 2.047.853 | 2.495.287 |
Other current liabilities | 13.958.686 | 11.986.964 |
Total non-current liabilities | 148.004.001 | 122.541.955 |
Non-current liabilities | ||
Other financial liabilities, non-current | 247.528.945 | 212.590.773 |
Liabilities for leases, no current | 12.780.990 | 19.671.965 |
Trade payables and other payables | 265.749.232 | 149.824.307 |
Deferred tax liabilities | 54.335.548 | 50.603.391 |
Non Current provisions for employee benefits | - | - |
Other current liabilities, non-current | - | 270.622 |
Total non-current liabilities | 580.394.715 | 432.961.058 |
Total liabilities | 728.398.716 | 555.503.013 |
Equity | ||
Issued capital | 466.769.811 | 422.280.799 |
Retained earnings | 16.540.527 | 59.108.294 |
Share premium | 11.185.837 | 4.003.369 |
Accumulated other comprehensive income | (330.784.738) | (280.904.647) |
Equity attributable to owners of the parent | 163.711.437 | 204.487.815 |
Non-controlling interests | (4.208.488) | (3.070.119) |
Equity | 159.502.949 | 201.417.696 |
Equity and liabilities | 887.901.665 | 756.920.709 |
STATEMENTS OF INCOME AND STATEMENTS OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED SEPTEMBER 30, 2022 AND 2021
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$) EXCEPT EARNINGS PER SHARE PRESENTED IN PESOS
Income Statements | 09-30-2022 | 09-30-2021 | |
ThCh$ | ThCh$ | ||
Revenue | 226.785.079 | 60.962.104 | |
Cost of sales | (177.454.185) | (82.030.933) | |
Gross margin | 49.330.894 | (21.068.829) | |
Administrative expenses | (31.312.069) | (16.728.435) | |
Other expenses | - | - | |
Other gains (losses) | (5.801.157) | (778.336) | |
Operating Margin | 12.217.668 | (38.575.600) | |
Finance income | 97.811 | 149.582 | |
Finance costs | (50.050.459) | (27.131.190) | |
Share of profit (loss) of associates | - | 386.412 | |
Foreign exchange gain/loss | (8.331.733) | (2.227.475) | |
Indexation for designated assets/liabilities for inflation | (26.904.529) | (2.470.876) | |
Income before tax | (72.971.242) | (69.869.147) | |
Income tax (expense) benefit | 22.021.641 | 2.462.857 | |
Net Income derived from continuous operations | (50.949.601) | (67.406.290) | |
Discontinued operations | (68.859) | (46.824) | |
Net Income | (51.018.460) | (67.453.114) | |
Net Income, attributable to: | |||
Net Income, attributable to owners of parent | (49.880.091) | (65.343.856) | |
Net Income, attributable to non-controlling interests | (1.138.369) | (2.109.258) | |
Net Income | (51.018.460) | (67.453.114) | |
Earnings per share (basic and diluted) | (0,95) | (3,02) | |
Statement of Comprehensive Income | 09-30-2022 | 09-30-2021 | |
ThCh$ | ThCh$ | ||
Net Income | (51.018.460) | (67.453.114) | |
Items that may be reclassified subsequently to profit or loss: | |||
Gain (loss) due to translation differences in subsidiaries | 7.182.468 | 4.235.375 | |
Total gain (loss) due to translation differences, before taxes | 7.182.468 | 4.235.375 | |
Other comprehensive income, , before taxes | 7.182.468 | 4.235.375 | |
Other comprehensive income for the year, net of income tax | 7.182.468 | 4.235.375 | |
Comprehensive income | (43.835.992) | (63.217.739) | |
Comprehensive income attributable to | |||
Comprehensive income attributable to owners of the company | (42.697.623) | (61.108.481) | |
Comprehensive income attributable to non-controlling interests | (1.138.369) | (2.109.258) | |
Comprehensive income | (43.835.992) | (63.217.739) |
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE PERIOD ENDED SEPTEMBER 30, 2022 AND 2021
STATED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Cash flow statements | 09-30-2022 | 09-30-2021 |
ThCh$ | ThCh$ | |
Cash flows from (used in) operating activities | ||
Collection from operating activities | ||
Receipts from the sale of goods and services | 269.874.244 | 72.544.904 |
Payments | ||
Payments to suppliers for goods and services | (124.126.022) | (42.154.795) |
Payments to and account of employees | (61.982.679) | (31.332.346) |
Other payments for operating activities | (90.135.826) | (29.149.618) |
Paid (reimbursed) income tax | (155.117) | (508.043) |
Cash flows from (used in) operating activities | (6.525.400) | (30.599.898) |
Cash flows from (used in) investing activities | ||
Cash flows from the sale of non-controlling interests | 1.809.396 | 100.000 |
Purchase of property, plant and equipment | (12.550.841) | (6.336.353) |
Purchase of Intangible assets | - | (1.089.504) |
Interest received | 97.811 | 149.582 |
Cash flows from (used in) investing activities | (10.643.634) | (7.176.275) |
Cash flows from (used in) financing activities | ||
Proceeds from issuance of shares | - | 13.108.428 |
Proceeds from the issuance of other equity instruments | - | 15.329.615 |
Proceeds from short - term loans received | 3.017.470 | - |
Proceeds from short - term loans received | 14.111.871 | 214.671 |
Repayments of loans received | (12.374.918) | (2.926.218) |
Payments of liabilities by lease | (7.823.028) | (4.577.160) |
Interest paid | (9.642.737) | (352.812) |
Other cash inflows (outflows) | (5.919.511) | (79.482) |
Cash flows derived from (used in) financing activities | (18.630.853) | 20.717.042 |
Increase (decrease) in cash and cash equivalents | (35.799.887) | (17.059.131) |
Effects of exchange rate changes on the balance of cash held in foreign currencies | ||
Effects of exchange rate changes on the balance of cash held in foreign currencies | 1.694.698 | 1.353.573 |
Net increase (decrease) of cash and cash equivalents | (34.105.189) | (15.705.558) |
Cash and cash equivalents at the beginning of the year | 55.484.073 | 68.352.537 |
Cash and cash equivalents at the end of the year | 21.378.884 | 52.646.979 |
Para continuar a leer este documento, haga clic aquí para la versión original.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Enjoy SA published this content on 28 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 05 December 2022 11:51:09 UTC.
