(Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001).
Name of entity
FIRST GRAPHITE LTD
ABN
Quarter ended ("current quarter")
50 007 870 760
31 March 2016
Consolidated statement of cash flowsCash flows related to operating activities | Current quarter | Year to date (9 months) | |
$A | $A | ||
1.1 | Receipts from product sales and related debtors | - | - |
1.2 | Payments for (a) exploration and evaluation | (1,027,452) | (2,485,090) |
(b) development | - | - | |
(c) production | - | - | |
(d) administration | (436,225) | (990,456) | |
1.3 | Dividends received | - | - |
1.4 | Interest and other items of a similar nature received | 4,073 | 9,426 |
1.5 | Interest and other costs of finance paid | - | - |
1.6 | Income taxes paid | - | - |
1.7 | Other (provide details if material) | - | - |
Net operating cash flows | (1,459,604) | (3,466,120) | |
1.8 | Payment for purchases of: (a) prospects | - | - |
(b) investments | - | - | |
(c) other fixed assets | (130,211) | (351,386) | |
1.9 | Proceeds from sale of: (a) prospects | - | - |
(b) investments | - | - | |
(c) other fixed assets | - | - | |
1.10 | Loans to other entities | - | - |
1.11 | Loans repaid by other entities | - | - |
1.12 | Contributions from joint venture | - | - |
1.13 | Payments for joint venture operations | - | - |
1.14 | Loan provided to Kumai Energy Limited | - | - |
Net investing cash flows | (130,211) | (351,386) | |
1.15 | Total operating and investing cash flows (carried forward) | (1,589,815) | (3,817,506) |
9
Current quarter $A | Year to date (9 months) $A | ||
1.16 | Total operating and investing cash flows (brought forward) | (1,589,815) | (3,817,506) |
Cash flows related to financing activities | |||
- | 4,578,791 | ||
1.17 | Proceeds from issues of shares, options, etc. | ||
1.18 | Proceeds from sale of forfeited shares | - | - |
1.19 | Proceeds from borrowings | - | - |
1.20 | Repayment of borrowings | - | - |
1.21 | Dividends paid | - | - |
1.22 | Share issue costs paid | - | (264,990) |
1.23 | Other (provide details if material) | - | - |
Net financing cash flows | - | 4,313,801 | |
Net increase (decrease) in cash held | (1,589,815) | 496,295 | |
1.24 | Cash at beginning of quarter/year to date | 3,135,303 | 1,055,093 |
1.25 | Exchange rate adjustments to item 1.22 | (29,837) | (35,738) |
1.26 | Cash at end of quarter | 1,515,650 | 1,515,650 |
Current quarter
$A
Aggregate amount of payments to the parties included in item 1.24
Aggregate amount of loans to the parties included in item 1.11
475,945
-
Explanation necessary for an understanding of the transactions
Payment of directors fees, and consulting fees paid to director-related entities.
Non-cash financing and investing activitiesDetails of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows
None
Details of outlays made by other entities to establish or increase their share in businesses in which the reporting entity has an interest
None.
Financing facilities availableAdd notes as necessary for an understanding of the position.
Loan facilities
Amount available Amount used
$A $A
- -
Credit standby arrangements - -
$A
4.1 | Exploration and evaluation | 470,607 |
4.2 | Development | - |
4.3 | Production | - |
4.4 | Administration | 215,411 |
Total: | 686,018 |
Reconciliation of cash at the end of the month (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows. | Current quarter $A | Previous quarter $A | |
5.1 | Cash on hand and at bank | 1,515,650 | 3,135,303 |
5.2 | Deposits at call | - | - |
5.3 | Bank overdraft | - | - |
5.4 | Other (provide details) | - | - |
Total: cash at end of quarter (item 1.24) | 1,515,650 | 3,135,303 |
Tenement reference | Nature of interest | Interest at beginning of quarter | Interest at end of quarter |
Interests in mining tenements relinquished, reduced or lapsed
Interests in mining tenements acquired or increased
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
Total number | Number quoted | Issue price per security (see note 3) | Amount paid up per security (see note 3) | ||
7.1 | Preference +securities(description) | ||||
7.2 | Changes during quarter | ||||
(a) Increases through issues | |||||
(b) Decreases through returns of capital, buy-backs, redemptions | |||||
7.3 | +Ordinary securities | 279,967,301 | 279,967,301 | ||
7.4 | Changes during quarter | ||||
(a) Increases through issues | |||||
(b) Decreases through returns of capital, buy-backs | |||||
7.5 | Convertible debt securities (description) | ||||
7.6 | Changes during quarter | ||||
(a) Increases through issues | |||||
(b) Decreases through securities matured, converted | |||||
7.7 | Options (description and conversion factor) | Number | Number | Exercise price | Expiry date |
49,398,551 | 49,398,551 | $0.200 | 17/10/2016 | ||
111,625,357 | 111,625,357 | $0.100 | 21/05/2017 | ||
12,000,000 | - | $0.092 | 31/10/2017 | ||
7.8 | Issued during quarter | ||||
7.9 | Exercised during quarter | ||||
7.10 | Expired during quarter | ||||
7.11 | Debentures | ||||
(totals only) | |||||
7.12 | Unsecured notes | ||||
(totals only) | |||||
First Graphite Ltd. issued this content on 29 April 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 29 April 2016 10:01:12 UTC
Original Document: http://www.mrltd.com.au/attachments/article/138/20160331-March 2016.pdf