Overview
For an overview of the business of the Company, please refer within this Annual
Report on Form 10-K to Part I, Item 1 ("Business").
Critical Accounting Policies and Use of Estimates
We prepare our financial statements in conformity with U.S. GAAP, which requires
management to make certain estimates and to apply judgments. We base our
estimates and judgments on historical experience, current trends and other
factors that management believes to be important at the time the financial
statements are prepared. On a regular basis, we review our accounting policies
and how they are applied and disclosed in our condensed financial statements.
Actual results could differ from those estimates made by management.
We believe that of our significant accounting policies, which are described in
Note 2 to our consolidated financial statements, the following accounting
policies involve a greater degree of judgment and complexity. Accordingly, these
are the policies we believe are the most critical to aid in fully understanding
and evaluating our financial condition and results of operations.
Revenue Recognition
We recognize revenue from the sale of "coffee tea" products, net of value-added
taxes, upon delivery at such time title passes to the customer. Customers are
required to pay in advance before making sales orders and the advance is
initially recorded as advance from customers. During the year ended December 31,
2020 and 2019, product revenue was amounting to $1,194,427 and $2,107,465,
respectively.
In addition, we provide pre-opening assistance to retail partners to operate
coffee stores, revenue is recognized upon the completion of services. During the
year ended December 31, 2020 and 2019, service revenue was amounting to $66,022
and $nil, respectively.
Our revenue recognition policy is in compliance with ASU No. 2014-09, Revenue
from Contracts with Customers that revenue is recognized when a customer obtains
control of promised goods and is recognized in an amount that reflects the
consideration that we expect to receive in exchange for those goods. In
addition, the standard requires disclosure of the nature, amount, timing, and
uncertainty of revenue and cash flows arising from contracts with customers. The
amount of revenue that is recorded reflects the consideration that we expect to
receive in exchange for those goods. We apply the following five-step model in
order to determine this amount:
(i) identification of the services in the contract;
(ii) determination of whether the services are performance obligations,
including whether they are distinct in the context of the contract;
(iii) measurement of the transaction price, including the constraint on variable
consideration;
(iv) allocation of the transaction price to the performance obligations; and
(v) recognition of revenue when (or as) the Company satisfies each performance
obligation.
We only apply the five-step model to contracts when it is probable that we will
collect the consideration we are entitled to in exchange for the goods or
services we transfer to the customer. Once a contract is determined to be within
the scope of ASC 606 at contract inception, we review the contract to determine
which performance obligations we must deliver and which of these performance
obligations are distinct. We recognize as revenues the amount of the transaction
price that is allocated to the respective performance obligation when the
performance obligation is satisfied or as it is satisfied. Generally, our
performance obligations are transferred to customers at a point in time,
typically upon delivery or service being rendered.
7
For all reporting periods, we have not disclosed the value of unsatisfied
performance obligations for all product revenue contracts with an original
expected length of one year or less, which is an optional exemption that is
permitted under the adopted rules.
Concentrations of Credit Risk
Financial instruments that potentially expose us to significant concentration of
credit risk consist primarily of cash and cash equivalents. As of December 31,
2020 and 2019, substantially all of the Company's cash and cash equivalents were
deposited with financial institutions with high-credit ratings and quality. We
did not have any customers constituting 10% or more of the net revenues in the
fiscal years 2020 and 2019.
Recently Issued and Adopted Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses
(Topic 326), Measurement of Credit Losses on Financial Statements. This ASU
requires a financial asset (or group of financial assets) measured at amortized
cost basis to be presented at the net amount expected to be collected. The
allowance for credit losses is a valuation account that is deducted from the
amortized cost basis of the financial asset(s) to present the net carrying value
at the amount expected to be collected on the financial asset. This Accounting
Standards Update affects entities holding financial assets and net investment in
leases that are not accounted for at fair value through net income. The
amendments affect loans, debt securities, trade receivables, net investments in
leases, off balance sheet credit exposures, reinsurance receivables, and any
other financial assets not excluded from the scope that have the contractual
rights to receive cash. For smaller public business entities, the amendments in
this Update are effective for fiscal years beginning after January 1, 2023,
including interim periods within those fiscal years. All entities may adopt the
amendments in this Update through a cumulative-effect adjustment to retained
earnings as of the beginning of the first reporting period in which the guidance
is effective (that is, a modified-retrospective approach). We are in the process
of evaluating the impact of the adoption of this pronouncement on its
consolidated financial statements.
We review new accounting standards as issued. We have not identified any other
new standards that we believe will have a significant impact on our financial
statements.
Results of Operations
The following discussion should be read in conjunction with the consolidated
financial statements of Fountain Healthy Aging, Inc. attached hereto for the
year ended December 31, 2020 and 2019.
Revenue
We generated $1,194,427 in revenue for the year ended December 31, 2020 compared
to $2,107,465 for the year ended December 31, 2019. During the year ended
December 31, 2020 and 2019, product revenue was amounting to $1,128,405 and
$2,107,465, respectively. In addition, we provide pre-opening assistance to
retail partners to operate coffee stores, revenue is recognized upon the
completion of services. During the year ended December 31, 2020 and 2019,
service revenue was amounting to $66,022 and $nil, respectively.
The COVID-19 pandemic has developed rapidly in 2020. The resulting impact of the
virus on the operations and measures taken by the Chinese government to contain
the virus have negatively affected our results in 2020, which lead to a decline
in revenues of $913,038 or 43.3% compared with the fiscal year 2019.
Cost of Revenue
Cost of revenue was $176,393 for the year ended December 31, 2020 compared to
$275,916 for the year ended December 31, 2019. The decrease of cost of revenue
by $99,523 or 36.1% was a result of the negative impact from the COVID-19
pandemic. The cost of revenue consists of the cost of raw materials and cost of
manufactured goods sold to customers, including labor cost, rental expense,
research and development costs, etc. The decrease in cost of raw materials is
relatively in line with the decrease of revenue, whereas the decrease in cost of
manufactured goods to customers is lower than the decrease of revenue because of
the fixed costs in nature.
8
Gross profit
Gross profit for the year ended December 31, 2020 was $1,018,034 compared with
$1,831,549 for the year ended December 31, 2019. Gross profit margin was 79.3%
for the year ended December 31, 2020 compared to 86.9% for the year ended
December 31, 2019. The decrease in gross profit was primarily attributable to
the fact that our revenue dropped by 43.3% whereas the decrease in cost were
steadily incurred and lower than the decrease of revenue because of fixed costs.
Operating Expenses
By far the most significant component of our operating expenses for both the
year ended December 31, 2020 and 2019 was general and administrative expenses of
$1,519,552 and $1,963,728, respectively. The following table sets forth the main
components of our general and administrative expenses for the years ended
December 31, 2020 and 2019.
For the year ended December 31,
2020 2019
Amount % of Amount % of
(US$) Total (US$) Total
General and administrative expense:
Consultancy fee $ 626,885 41.3 % $ 758,237 38.6 %
Salary and welfare 355,914 23.4 % 500,380 25.5 %
Rental expenses 270,657 17.8 % 208,949 10.6 %
Research and development costs 98,892 6.5 % 99,687 5.1 %
Exhibition costs 30,561 2.0 % 65,045 3.3 %
Office expenses 27,640 1.8 % 52,000 2.6 %
Travel and accommodations 40,781 2.7 % 38,833 2.0 %
Entertainment 25,480 1.7 % 38,786 2.0 %
Others 42,742 2.8 % 201,811 10.3 %
Total general and administrative expenses $ 1,519,552 100 % $ 1,963,728 100 %
Decrease in general and administrative expenses by $444,176 or 22.6% from
$1,963,728 for the year ended December 31, 2019 to $1,519,552 for the year ended
December 31, 2020 was mainly due to the decrease of manpower and number of
exhibitions held.
Net Loss
We incurred a net loss of $627,870 for the year ended December 31, 2020 compared
to a net loss of $351,546 for the year ended December 31, 2019, an increase of
$276,324 or 78.6%. The increase was primarily attributable to the fact that our
gross profit has dropped significantly. In addition, we incurred less
administrative expenses during the COVID-19 pandemic.
Liquidity and Capital Resources
Working capital: 2020 2019
Total current assets $ 505,082 $ 358,274
Total current liabilities (1,947,717 ) (1,132,308 )
Working capital deficiency $ (1,442,635 ) $ (774,034 )
9
As of December 31, 2020, we had cash and cash equivalents of $61,517. To date,
we have financed our operations primarily through advance from related parties.
The following table provides detailed information about our net cash flows for
the year ended December 31, 2020 and 2019:
Cash flows: 2020 2019
Net cash provided by operating activities $ 37,755 $ 211,725
Net cash used in investing activities (2,800 ) (190,895 )
Effect of exchange rate changes on cash and cash equivalents 3,516 (203 )
Net increase (decrease) in cash and cash equivalents 38,471 20,627
Cash and cash equivalents at the beginning of year 23,046 2,419
Cash and cash equivalents at the end of year $ 61,517 $ 23,046
Operating Activities
Net cash provided by operating activities was $37,755 for the year ended
December 31, 2020, as compared to net cash provided by operating activities of
$211,725 for the year ended December 31, 2019. The decrease in net cash provided
by operating activities was mainly attributable to the increase in prepayment by
$135,599 and the increase in amounts due to related parties by $815,535 from
$864,845 during fiscal year of 2020 as compared to $49,310 during fiscal year of
2019, in which the advance obtained was mainly used for our operations. These
increases were offset by the decrease in advance from customers by $898,355.
Investing Activities
Net cash used in investing activities for the year ended December 31, 2020 was
$2,800, as compared to $190,895 for the year ended December 31, 2019. The
decrease in net cash used in investing activities was mainly attributable to
less acquisition of leasehold improvements, equipment and intangible assets
during the fiscal year of 2020.
Capital Expenditures
Capital expenditures for the year ended December 31, 2020 and 2019 were $2,800
and $190,895, respectively. The decrease in capital expenditures was due to less
acquisition of leasehold improvements, equipment and intangible assets. We will
evaluate and assess the COVID-19 pandemic impact to our business to determine
the plan for increasing our capital expenditures in the 2021 fiscal year.
Contractual Obligations and Commercial Commitments
We had the following contractual obligations and commercial commitments as of
December 31, 2020:
Less than More than
Total 1 year 1-5 years 5 years
Operating lease $ 428,453 $ 332,867 $ 95,586 $ -
Consultancy service 120,000 120,000
- -
548,453 452,867 95,586 -
For the years ended December 31, 2020 and 2019, we entered into various
operating lease agreement commencing in the fiscal year 2020 and 2019, and
expiring on variance dates through September 2023. The average monthly lease
expense is approximately $25,856. The outstanding lease commitment as of
December 31, 2020 was $428,453.
During 2019, we entered into a non-cancelable consultancy service agreement with
a third-party for the provision of services related to the US listing with the
contract amount of $1,200,000. The outstanding commitment as of December 31,
2020 was $120,000.
10
© Edgar Online, source Glimpses