Forward-Looking Statements



This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, and these
statements involve substantial risks and uncertainties. All statements other
than statements of historical fact contained in this Quarterly Report on Form
10-Q are forward-looking statements. Forward-looking statements generally relate
to future events and our future financial or operating performance. Such
statements generally include the words "believes," "plans," "intends,"
"targets," "will," "expects," "suggests," "anticipates," "outlook," "continues"
or the negative of these words or other similar terms or expressions that
concern our expectations, strategy, plans or intentions. Forward-looking
statements include, without limitation, expected financial positions; results of
operations; cash flows; financing plans; business strategy; operating plans;
strategic alternatives; consummation of the Merger and expected timing thereof;
capital and other expenditures; competitive positions; growth opportunities for
existing products; benefits from new technology and cost reduction initiatives,
plans and objectives; and markets for securities. Like other businesses, we are
subject to risks and uncertainties that could cause our actual results to differ
materially from our projections or that could cause other forward-looking
statements to prove incorrect. Factors that could cause actual results to
materially differ from those contained in the forward-looking statements, or
that could cause other forward-looking statements to prove incorrect, include,
without limitation, risks related to the cyclical and seasonal nature of the
industries that GCP serves; foreign operations, especially in emerging regions;
changes in currency exchange rates; business disruptions due to public health or
safety emergencies, such as the novel strain of coronavirus ("COVID-19")
pandemic; the cost and availability of raw materials and energy; the
effectiveness of GCP's research and development, new product introductions and
growth investments; acquisitions and divestitures of assets and gains and losses
from dispositions; developments affecting GCP's outstanding liquidity and
indebtedness, including debt covenants and interest rate exposure; developments
affecting GCP's funded and unfunded pension obligations; the timing of the
closing of the proposed merger, including the risks that a condition to closing
would not be satisfied within the expected timeframe and the occurrence of any
event, change or other circumstance or condition that could give rise to the
termination of the proposed merger agreement; warranty and product liability
claims; legal proceedings; the inability to establish or maintain certain
business relationships and relationships with customers and suppliers or the
inability to retain key personnel; the handling of hazardous materials and the
costs of compliance with environmental regulations; extreme weather events and
natural disasters. These and other factors are identified and described in more
detail in Item 1A in our Annual Report on Form 10-K.

The forward-looking statements made in this Quarterly Report on Form 10-Q and
our reported results should not be considered as an indication of our future
performance. The forward-looking statements made in this Quarterly Report on
Form 10-Q relate only to events as of the date on which the statements are made.
We undertake no obligation to update any forward-looking statements made in this
Quarterly Report on Form 10-Q to reflect events or circumstances after the date
of this Quarterly Report on Form 10-Q or to reflect new information or the
occurrence of unanticipated events, except as required by law.

RESULTS OF OPERATIONS

We are engaged in the production and sale of specialty construction chemicals and specialty building materials through two global operating segments:



•Specialty Construction Chemicals ("SCC"). Our SCC operating segment provides
products, services and technologies to the concrete and cement industries,
including concrete admixtures and cement, as well as in-transit monitoring and
management systems, which reduce the cost and improve the performance and
quality of cement, concrete, mortar, masonry, and other cementitious-based
construction materials.

•Specialty Building Materials ("SBM"). Our SBM operating segment produces and
sells sheet and liquid membrane systems and other products that protect both new
and existing structures from water, air, and vapor penetration, as well as from
fire damage. We also manufacture and sell specialized cementitious and chemical
grouts used for soil consolidation and leak-sealing applications in addition to
a moisture barrier system and installation tools for the flooring industry.

We operate our business on a global scale. During the six months ended June 30,
2022, approximately 47% of our net sales were generated outside of the U.S. We
operate and have locations in over 30 countries and transact business in over 30
currencies.

                                       22
--------------------------------------------------------------------------------

Table of Contents

Proposed Merger



  On December 5, 2021, we entered into the Merger Agreement with Saint-Gobain.
Pursuant to the terms of the Merger Agreement, at the effective time of the
Merger, each share of our common stock that is issued and outstanding
immediately prior to the effective time of the Merger shall be automatically
converted into the right to receive $32.00 in cash, without interest. Because
the Merger is not yet complete, and except as otherwise specifically stated, the
descriptions and disclosures presented elsewhere in this Quarterly Report on
Form 10-Q, including those that present forward-looking information, assume the
continuation of GCP as a public company. If the Merger is consummated, our
actions and results may be different than those anticipated by such
forward-looking statements. See Note 20, "Proposed Merger" in the Notes to the
Consolidated Financial Statements included in Item 8, "Financial Statements and
Supplementary Data" of the 2021 Annual Report on Form 10-K for further
information.

Business Update



The global health crisis caused by the COVID-19 outbreak and its resurgence has
and will continue to impact global economic activity, particularly raw material
inflation and supply chain disruption are impacting the timing of fulfilling
demand and cost of our products. Furthermore, factors such as the conflict in
Ukraine and the resulting increases in petroleum-based raw materials and
historic inflation headwinds impacted our results of operation in the first half
of 2022.

Our net sales in the second quarter of 2022 increased 5.9%. Despite this
positive momentum, inflation, specifically raw material prices, logistic costs
and global supply chain disruptions, had a significant impact on our quarterly
performance. The combination of these factors adversely affected gross margins
by approximately 460 basis points, but was an improvement sequentially of 130
basis points from the first quarter. On multiple occasions we have raised prices
to reduce margin impacts during 2022 by announcing further price increases in
most regions to address the inflationary headwinds we are experiencing. However,
the effect of the ongoing global supply chain disruptions and accelerating cost
of raw materials and freight transportation, specifically in the second quarter
of 2022 have outpaced our actions in the short term. We have taken additional
actions and we expect margins to improve through the balance of 2022.

                                       23
--------------------------------------------------------------------------------

Table of Contents

Following is a summary of our financial performance for the second quarter ended June 30, 2022 compared with the prior-year quarter.



                                                      Three Months Ended                                         Six Months Ended
                                                           June 30,                                                  June 30,
                                         2022              2021              % Change              2022             2021              % Change
                                                                        (in millions, except per share amounts)
Net sales                             $  268.4          $ 253.4                    5.9  %       $ 505.7          $ 476.2                    6.2  %
Cost of goods sold                       182.3            160.3                   13.7  %         346.6            296.6                   16.9  %
Gross profit                              86.1             93.1                   (7.5) %         159.1            179.6                  (11.4) %
Gross margin                              32.1  %          36.7  %              (460) bps          31.5  %          37.7  %              (620) bps
Selling, general and administrative
expenses                                  64.7             64.2                    0.8  %         127.2            130.8                   (2.8) %

Interest expense, net                      5.4              5.6                   (3.6) %          11.0             11.2                   (1.8) %
Restructuring and repositioning
expenses                                   1.1              7.0                  (84.3) %           4.6             15.9                  (71.1) %

Other expense (income), net                4.1             (1.2)                       NM           7.2              1.6                        NM

Income from continuing operations
before income taxes                       10.8             17.5                  (38.3) %           9.1             20.1                  (54.7) %
Income tax expense                        (3.6)            (7.0)                 (48.6) %          (5.5)            (8.0)                 (31.3) %

Loss from discontinued operations,
net of income taxes                       (1.7)            (0.2)                       NM          (2.0)            (0.2)                       NM
Net income                                 5.5             10.3                  (46.6) %           1.6             11.9                  (86.6) %
Less: Net income attributable to
noncontrolling interests                     -             (0.1)                 100.0  %          (0.1)            (0.2)                 (50.0) %
Net income attributable to GCP
shareholders                          $    5.5          $  10.2                  (46.1) %       $   1.5          $  11.7                  (87.2) %
Income from continuing operations
attributable to GCP shareholders      $    7.2          $  10.4                  (30.8) %       $   3.5          $  11.9                  (70.6) %
Diluted EPS from continuing
operations attributable to GCP
shareholders                          $   0.07          $  0.14                  (50.0) %       $  0.02          $  0.16                  (87.5) %


                                                   Three Months Ended                                         Six Months Ended
                                                        June 30,                                                  June 30,
                                      2022               2021             % Change              2022              2021             % Change
                                                                     (in millions, except per share amounts)
Net sales:
SCC                               $    158.3          $ 144.6                   9.5  %       $  293.9          $ 268.5                   9.5  %
SBM                                    110.1            108.8                   1.2  %          211.8            207.7                   2.0  %
Total GCP net sales               $    268.4          $ 253.4                   5.9  %       $  505.7          $ 476.2                   6.2  %
Net sales by region:
North America                     $    151.1          $ 132.1                  14.4  %       $  283.3          $ 250.2                  13.2  %
Europe, Middle East, Africa
("EMEA")                                50.1             54.1                  (7.4) %           95.9             98.7                  (2.8) %
Asia Pacific                            47.8             52.6                  (9.1) %           89.9             99.3                  (9.5) %
Latin America                           19.4             14.6                  32.9  %           36.6             28.0                  30.7  %
Total net sales by region         $    268.4          $ 253.4                   5.9  %       $  505.7          $ 476.2                   6.2  %

Second Quarter Performance Summary

•Net sales increased 5.9% to $268.4 million.

•Gross profit decreased 7.5% to $86.1 million; gross margin decreased approximately 460 basis points to 32.1%.

•Selling, general, and administrative expenses ("SG&A") stayed relatively flat at $64.7 million.


                                       24
--------------------------------------------------------------------------------

Table of Contents



•Income from continuing operations attributable to GCP shareholders was $7.2
million, or $0.07 per diluted share, compared to $10.4 million, or $0.14 per
diluted share, for the prior-year period.


GCP Overview

Net Sales and Gross Margin

[[Image Removed: gcpwi-20220630_g1.jpg]][[Image Removed: gcpwi-20220630_g2.jpg]]



The following table identifies the period-over-period increase or decrease in
sales attributable to changes in volume and/or mix, product price, and the
impact of currency translation for the three months ended June 30, 2022 from the
same period in the prior year.
                                                                             Three Months Ended
Net Sales Variance Analysis                     Volume                Price            Currency Translation        Total Change
SCC                                                 5.6  %                7.0  %                    (3.1) %                9.5  %
SBM                                                (3.6) %                7.1  %                    (2.3) %                1.2  %
Net sales                                           1.6  %                7.1  %                    (2.8) %                5.9  %
By Region:
North America                                       6.6  %                8.0  %                    (0.2) %               14.4  %
EMEA                                               (6.0) %                6.9  %                    (8.3) %               (7.4) %
Asia Pacific                                       (6.4) %                1.5  %                    (4.2) %               (9.1) %
Latin America                                      10.4  %               20.0  %                     2.5  %               32.9  %


Net sales of $268.4 million for the second quarter ended June 30, 2022 increased
$15.0 million, or 5.9%, from the prior-year quarter primarily due to favorable
sale pricing of 7.1% and volume of 1.6% particularly in Latin America and North
America. This was partially offset by decreases in volume in Asia Pacific and
EMEA due partially to supply chain disruptions and our tighter credit policies
in China and foreign currency translation.

Gross profit of $86.1 million for the second quarter ended June 30, 2022 decreased $7.0 million, or 7.5%, from the prior-year quarter. Gross margin decreased 460 basis points to 32.1% primarily due to significant higher raw material and logistics costs.


                                       25
--------------------------------------------------------------------------------

Table of Contents



The following table identifies the period-over-period increase or decrease in
sales attributable to changes in volume and/or mix, product price, and the
impact of currency translation for the six months ended June 30, 2022 from the
same period in the prior year.
                                                                              Six Months Ended
Net Sales Variance Analysis                     Volume                Price            Currency Translation        Total Change
SCC                                                 6.0  %                6.5  %                    (3.0) %                9.5  %
SBM                                                (1.5) %                5.4  %                    (1.9) %                2.0  %
Net sales                                           2.7  %                6.0  %                    (2.5) %                6.2  %
By Region:
North America                                       7.0  %                6.3  %                    (0.1) %               13.2  %
EMEA                                               (2.5) %                5.9  %                    (6.2) %               (2.8) %
Asia Pacific                                       (7.0) %                1.3  %                    (3.8) %               (9.5) %
Latin America                                      12.1  %               19.3  %                    (0.7) %               30.7  %


Net sales of $505.7 million for the six months ended June 30, 2022 increased
$29.5 million, or 6.2%, from the prior-year period primarily due to favorable
sale pricing of 6.0% particularly in Latin America, North America and EMEA and
increased volumes in Latin America and North America. This was partially offset
by decreases in volume in Asia Pacific and EMEA and foreign currency
translation.

Gross profit of $159.1 million for the six months ended June 30, 2022 decreased
$20.5 million, or 11.4%, from the prior-year period. Gross margin decreased 620
basis points to 31.5% primarily due to significant higher raw material and
logistics costs.

SG&A



SG&A costs of $64.7 million stayed relatively flat for the second quarter ended
June 30, 2022 compared to the prior-year quarter. Lower employee costs resulting
from prior year restructuring programs were mostly offset by Merger-related
costs.

SG&A costs of $127.2 million decreased $3.6 million or 2.8%, for the six months
ended June 30, 2022 compared to the prior-year period primarily due to lower
employee and Cambridge headquarters-related costs resulting from restructuring
programs and lower incentives compensation costs. These favorable impacts were
partially offset by Merger-related costs.

Restructuring and repositioning expenses

2021 Restructuring Plan



Cumulative costs incurred under the 2021 Plan since its inception were $35.4
million. We have achieved total annualized pre-tax cost savings through a
reduction in general and administrative expenses and a reduction in overhead
costs under the 2021 Plan of approximately $12 million at June 30, 2022, which
benefited both the SCC and the SBM operating segments and corporate functions.
Substantially all of the restructuring actions under the 2021 Plan were
completed by June 2022. With the exception of asset write offs, substantially
all of the restructuring and repositioning activities were settled in cash.

2019 Phase 2 Restructuring and Repositioning Plan



Cumulative costs incurred under the 2019 Phase 2 Plan since its inception were
$33.3 million. We have achieved total annualized pre-tax cost savings through a
reduction in general and administrative expenses under the 2019 Phase 2 Plan of
approximately $20 million at June 30, 2022, which benefited both the SCC and the
SBM operating segments and corporate functions. Substantially all of the
activities under the 2019 Phase 2 Plan were completed by March 2021.

For further information on our restructuring expenses, please refer to Note 3, "Restructuring and repositioning expenses" in the Notes to the unaudited Condensed Consolidated Financial Statements.


                                       26
--------------------------------------------------------------------------------

Table of Contents

Pension Expense



Defined benefit expense includes costs relating to U.S. and non-U.S. defined
benefit pension and other postretirement benefit plans that provide benefits for
retirees and former employees of divested businesses where we retained these
obligations.

Certain pension costs represent ongoing costs recognized quarterly, including
service and interest costs, expected return on plan assets and amortization of
prior service costs/credits. Certain pension costs during the second quarter and
six months ended June 30, 2022 were $1.6 million and $3.1 million, respectively
compared with $1.5 million and $2.9 million, respectively, for the corresponding
prior-year periods.

Other Expense (Income), Net

Other expenses (income), net consists primarily of research and development expense, interest income, foreign currency exchange gains (losses), defined benefit pension expenses exclusive of service costs and pension mark-to-market adjustments, net.



Other expense increased to $4.1 million during the second quarter ended June 30,
2022 compared to income of $1.2 million in the prior period. The prior period
included a $3.3 million Gain on Brazil tax recoveries and $1.0 million of higher
interest income.

Other expense (income), net increased to $7.2 million during the six months ended June 30, 2022 compared to $1.6 million in the prior period. The prior period included a $3.3 million Gain on Brazil tax recoveries and $0.9 million of higher interest income.



Income Taxes

Income taxes attributable to continuing operations during the second quarter
ended June 30, 2022 and the prior-year quarter was income tax expense of $3.6
million and $7.0 million, respectively, representing effective tax rates of
33.3% and 40.0%, respectively.

Income taxes attributable to continuing operations during the six months ended
June 30, 2022 and the prior-year quarter was income tax expense of $5.5 million
and $8.0 million, respectively, representing effective tax rates of 60.4% and
39.8%, respectively.

The difference between the U.S. federal income tax rate of 21.0% and our overall
income tax rate for the second quarter ended 2022 was primarily due to $0.4
million of income tax expense for valuation allowances on net operating losses,
$0.4 million of foreign rate differential, $0.3 million of state and local
taxes, and $0.3 million of tax rate change.

The difference between the U.S. federal income tax rate of 21.0% and our overall
income tax rate for the second quarter ended 2021 was primarily due to income
tax expense on the U.K. rate change on $2.9 million, foreign rate differential
of $1.0 million, non-deductible expenses of $0.7 million, offset by income tax
benefit on valuation releases of $1.2 million.

The difference between the U.S. federal income tax rate of 21.0% and our overall
income tax rate for the six months ended 2022 was primarily due to income tax
expense of $2.6 million for valuation allowances, mostly recorded on deferred
tax assets in China due to declined profitability.

The difference between the U.S. federal income tax rate of 21.0% and our overall
income tax rate for the prior-year second quarter and six-month period, 2021 was
primarily due to income tax rate change in the United Kingdom, non-deductible
executive compensation and other expenses, and foreign rate differential offset
by a valuation allowance release in France.

In general, it is our practice and intention to permanently reinvest the earnings of our foreign subsidiaries and repatriate earnings only when tax efficient.


                                       27
--------------------------------------------------------------------------------

Table of Contents

Income from Continuing Operations Attributable to GCP Shareholders

[[Image Removed: gcpwi-20220630_g3.jpg]][[Image Removed: gcpwi-20220630_g4.jpg]]

Income from continuing operations attributable to GCP shareholders was $7.2 million for the second quarter of 2022 compared to $10.4 million in the prior-year period.

Income from continuing operations attributable to GCP shareholders was $3.5 million for the six months of 2022 compared to income from continuing operations attributable to GCP shares of $11.9 million in the prior-year period.

Operating Segment Overview



The following is an overview of the financial performance of the SCC and SBM
operating segments for the second quarter compared with the prior-year period.
For further information on our accounting policies related to allocating certain
functional and corporate costs and measuring segment operating income, please
refer to Note 14, "Operating Segments" in the Notes to the unaudited Condensed
Consolidated Financial Statements included in Item 1, "Financial Statements" on
this Quarterly Report on Form 10-Q.

Segment operating margin is defined as segment operating income divided by
segment net sales. It represents an operating performance measure related to
ongoing earnings and trends in our operating segments that are engaged in
revenue generation and other core business activities. We use this metric to
allocate resources between the segments and assess our strategic and operating
decisions related to core operations of our business.


                                       28
--------------------------------------------------------------------------------


  Table of Contents

SCC

Net Sales and Gross Margin [[Image Removed: gcpwi-20220630_g5.jpg]][[Image Removed: gcpwi-20220630_g6.jpg]]



Net sales were $158.3 million for the second quarter ended June 30, 2022, an
increase of $13.7 million or 9.5%, compared with the prior-year quarter. The
increase was primarily due to the favorable impact of price increases and
volume. SCC had favorable price and volume increases of 7.0% and 5.6%,
respectively, during the second quarter.

Gross profit was $47.0 million for the second quarter ended June 30, 2022, a
decrease of $5.2 million or 10.0%, compared with the prior-year quarter. Gross
margin decreased 640 basis points to 29.7% compared with the prior-year quarter
primarily due to historically higher raw material and logistic costs, partially
offset by price.

Net sales were $293.9 million for the six months ended June 30, 2022, an increase of $25.4 million or 9.5%, compared with the prior-year period. The increase was primarily due to the favorable impact of price increases and volume. SCC had favorable price and volume increases of 6.5% and 6.0%, respectively, during the six months ended June 30, 2022.



Gross profit was $84.1 million for the six months ended June 30, 2022, a
decrease of $13.5 million or 13.8%, compared with the prior-year period. Gross
margin decreased 780 basis points to 28.6% compared with the prior-year period
primarily due to historically higher raw material and logistic costs, partially
offset by price.

                                       29
--------------------------------------------------------------------------------

Table of Contents

Segment Operating Income and Operating Margin

[[Image Removed: gcpwi-20220630_g7.jpg]][[Image Removed: gcpwi-20220630_g8.jpg]]



Segment operating income of $9.0 million for the second quarter ended June 30,
2022 decreased $6.3 million, or 41.2%, compared with the prior-year quarter
primarily due to lower gross profit. Segment operating margin of 5.7% decreased
490 basis points compared with the prior-year quarter primarily due to higher
raw material costs, offset by lower SG&A.

Segment operating income of $10.3 million for the six months ended June 30, 2022
decreased $11.1 million , or 51.9%, compared with the prior-year quarter
primarily due to lower gross profit. Segment operating margin of 3.5% decreased
450 basis points compared with the prior-year quarter primarily due to higher
raw material costs, offset by lower SG&A

SBM

Net Sales and Gross Margin
[[Image Removed: gcpwi-20220630_g9.jpg]][[Image Removed: gcpwi-20220630_g10.jpg]]
Net sales were $110.1 million for the second quarter ended June 30, 2022, an
increase of $1.3 million or 1.2%, compared with the prior-year quarter primarily
due to the favorable impact of price increases and was negatively impacted by
supply chain constraints. North America increased volumes by 8.4%, offset by
decreases in Asia Pacific and EMEA.


                                       30
--------------------------------------------------------------------------------

Table of Contents



Gross profit was $39.5 million for the second quarter ended June 30, 2022, a
decrease of $1.9 million or 4.6%, from the prior-year quarter. Gross margin
decreased 220 basis points to 35.9% primarily due to significantly higher raw
material costs, specifically on oil related raw material inputs, partially
offset by price increases.

Net sales were $211.8 million for the six months ended June 30, 2022, an
increase of $4.1 million or 2.0%, compared with the prior-year period primarily
due to the favorable impact of price increases. North America increased volumes
by 8.3%, offset by decreases in Asia Pacific and EMEA.

Gross profit was $75.8 million for the six months ended June 30, 2022, a decrease of $7.0 million or 8.5%, from the prior-year quarter. Gross margin decreased 410 basis points to 35.8% primarily due to higher raw material costs, partially offset by price increases.

Segment Operating Income and Operating Margin



[[Image Removed: gcpwi-20220630_g11.jpg]][[Image Removed: gcpwi-20220630_g12.jpg]]
Segment operating income of $17.2 million for the second quarter ended June 30,
2022 decreased by $2.7 million, or 13.6%, compared with the prior-year quarter
primarily due to lower gross profit. Segment operating margin decreased 270
basis points to 15.6% primarily due to significantly higher raw material costs.

Segment operating income of $33.0 million for the six months ended June 30, 2022
decreased by $6.3 million, or 16.0%, compared with the prior-year quarter
primarily due to lower gross profit, partially offset by lower SG&A. Segment
operating margin decreased 330 basis points to 15.6% primarily due to higher raw
material costs.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

The following is an analysis of our financial condition, liquidity and capital resources at June 30, 2022.



Proposed Merger

On December 5, 2021, we entered into the Merger Agreement, with Saint-Gobain.
Pursuant to the terms of the Merger Agreement, we are prohibited from certain
actions without Saint-Gobain's consent, including the incurrence of debt,
capital expenditures above certain thresholds, share repurchases and payment of
dividends. Further, we may be required to pay a cash termination fee to
Saint-Gobain of up to $71 million, as required under the Merger Agreement under
certain circumstances, including in the event GCP terminates the Merger
Agreement to enter into a "Superior Proposal," as defined in the Merger
Agreement, or in the event GCP enters into an alternative transaction within
nine months of termination of the Merger Agreement in certain circumstances and
such alternative transaction is consummated.

Cash Resources and Available Credit Facilities



At June 30, 2022 we had $459.4 million in cash and cash equivalents of which
$316.6 million was held in the U.S. We had additional available liquidity of
$347.2 million under the U.S. revolving line agreement and $44.1 million under
various non-U.S. credit facilities. We expect to meet our U.S. cash and
liquidity requirements with cash on hand, cash we expect to generate during 2022
and thereafter, future borrowings, if any, and other available liquidity,
including royalties and service

                                       31
--------------------------------------------------------------------------------

Table of Contents



fees from our foreign subsidiaries. We may also repatriate future earnings from
foreign subsidiaries if that results in minimal or no U.S. tax consequences. We
expect to have sufficient cash and liquidity to finance our U.S. operations and
growth strategy and meet our debt obligations. Our non-U.S. credit facilities
are extended to various subsidiaries that use them primarily to issue bank
guarantees supporting trade activity and provide working capital during
occasional cash shortfalls in certain foreign entities. We generally renew these
credit facilities as they expire.

© Edgar Online, source Glimpses