Condensed Interim Consolidated Financial Statements For the nine months ended December 31, 2021 and 2020 (Unaudited - Expressed in Canadian Dollars)

Notice to Reader

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

GENESIS METALS CORP.

Condensed Interim Consolidated Statements of Financial Position as at, (Expressed in Canadian dollars) - Unaudited

December 31,

March 31,

Note

2021

2021

Assets

Current assets:

Cash

$

1,927,027

$

3,089,455

Receivables

148,073

210,488

Prepaid expenses

54,453

63,779

2,129,553

3,363,722

Exploration and evaluation assets

4

1,492,368

1,492,368

Equipment

5

9,746

12,848

$

3,631,667

$

4,868,938

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable and accrued liabilities

6

$

59,001

$

337,293

Due to related parties

8

54,130

70,562

Flow-through premium liability

7

183,238

459,911

296,369

867,766

Shareholders' equity:

Share capital

9

28,621,271

27,548,329

Share-based payments reserve

9

4,552,455

4,300,040

Deficit

(29,838,428)

(27,847,197)

3,335,298

4,001,172

$

3,631,667

$

4,868,938

Nature of operations and going concern (Note 1)

Subsequent event (Note 13)

Approved on behalf of the Board on February 14, 2022:

"Jeff Sundar"

Director

"Robert Scott"

Director

Jeff Sundar

Robert Scott

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 3 of 17

GENESIS METALS CORP.

Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian dollars) - Unaudited

Three Months Ended

Nine Months Ended

December 31,

December 31,

Note

2021

2020

2021

2020

Expenses

Accounting and audit

9,110

6,510

55,240

44,790

Amortization

5

961

961

3,101

3,101

Consulting

8

91,720

56,360

260,259

203,681

Director fees

8

13,500

14,100

40,500

59,100

Exploration and evaluation expenditures

4

231,564

848,966

2,004,551

1,776,066

Insurance

2,500

3,532

10,946

9,617

Investor relations

9,538

134,534

77,018

531,393

Listing and filing fees

7,771

5,021

24,297

20,624

Office and sundry

15,096

11,930

47,661

31,566

Professional fees

-

-

13,149

10,617

Property investigation

-

-

-

10,100

Salaries and management fees

8

38,250

27,000

92,250

81,608

Share-based payments

8, 9(d)

-

-

216,576

429,056

Travel

1,083

2,123

5,329

20,130

(421,093)

(1,111,037)

(2,850,877)

(3,231,449)

Interest income

4,208

7,028

15,260

19,536

Other income

7

98,961

369,461

686,922

759,508

Recovery of accounts payable

-

-

157,464

-

103,169

376,489

859,646

779,044

Loss and comprehensive loss for the

(317,924)

(734,548)

(1,991,231)

(2,452,405)

period

Loss per share - basic and diluted

(0.01)

(0.01)

(0.04)

(0.05)

Weighted average number of common

60,878,337

52,050,364

54,775,016

48,253,921

shares outstanding

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

Page 4 of 17

GENESIS METALS CORP.

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Expressed in Canadian dollars) - Unaudited

Number of

Share Capital

Reserves

Deficit

Total

Shares

Balance at March 31, 2020

43,756,566

$ 24,878,186

$

3,797,431

$ (24,704,060)

$ 3,971,557

Shares issued for cash

8,047,355

3,010,399

-

-

3,010,399

Flow-through premium liability

-

(757,140)

-

-

(757,140)

Share issuance costs

-

(80,016)

27,417

-

(52,599)

Share-based payments

-

-

429,056

-

429,056

Warrants exercised

246,443

96,184

(33,654)

-

62,530

Loss for the period

-

-

-

(2,452,405)

(2,452,405)

Balance at December 31, 2020

52,050,364

$ 27,147,613

$

4,220,250

$ (27,156,465)

$ 4,211,398

Balance at March 31, 2021

54,330,090

$

27,548,329

$

4,300,040

$

(27,847,197)

$

4,001,172

Private Placement Flow-through

8,504,168

1,641,000

-

-

1,641,000

Shares issued for community relations

100,000

10,500

500

-

11,000

(Note 4b)

Flow-through premium liability (Note 7)

-

(410,250)

-

-

(410,250)

Share issuance costs - cash

-

(132,969)

-

-

(132,969)

Share issuance costs - finder warrants

-

(35,339)

35,339

-

Share-based payments

-

-

216,576

216,576

Loss for the period

-

-

-

(1,991,231)

(1,991,231)

Balance at December 31, 2021

62,934,258

$

28,621,271

$

4,552,455

$

(29,838,428)

$

3,335,298

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Genesis Metals Corp. published this content on 14 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2022 23:56:01 UTC.