Condensed Interim Consolidated Financial Statements For the nine months ended December 31, 2021 and 2020 (Unaudited - Expressed in Canadian Dollars)
Notice to Reader
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.
GENESIS METALS CORP.
Condensed Interim Consolidated Statements of Financial Position as at, (Expressed in Canadian dollars) - Unaudited
December 31, | March 31, | |
Note | 2021 | 2021 |
Assets
Current assets: | ||||
Cash | $ | 1,927,027 | $ | 3,089,455 |
Receivables | 148,073 | 210,488 | ||
Prepaid expenses | 54,453 | 63,779 | ||
2,129,553 | 3,363,722 | |||
Exploration and evaluation assets | 4 | 1,492,368 | 1,492,368 | |
Equipment | 5 | 9,746 | 12,848 | |
$ | 3,631,667 | $ | 4,868,938 |
Liabilities and Shareholders' Equity
Current liabilities: | ||||||
Accounts payable and accrued liabilities | 6 | $ | 59,001 | $ | 337,293 | |
Due to related parties | 8 | 54,130 | 70,562 | |||
Flow-through premium liability | 7 | 183,238 | 459,911 | |||
296,369 | 867,766 | |||||
Shareholders' equity: | ||||||
Share capital | 9 | 28,621,271 | 27,548,329 | |||
Share-based payments reserve | 9 | 4,552,455 | 4,300,040 | |||
Deficit | (29,838,428) | (27,847,197) | ||||
3,335,298 | 4,001,172 | |||||
$ | 3,631,667 | $ | 4,868,938 | |||
Nature of operations and going concern (Note 1) | ||||||
Subsequent event (Note 13) | ||||||
Approved on behalf of the Board on February 14, 2022: | ||||||
"Jeff Sundar" | Director | "Robert Scott" | Director | |||
Jeff Sundar | Robert Scott |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 3 of 17
GENESIS METALS CORP.
Condensed Interim Consolidated Statements of Loss and Comprehensive Loss (Expressed in Canadian dollars) - Unaudited
Three Months Ended | Nine Months Ended | ||||
December 31, | December 31, | ||||
Note | 2021 | 2020 | 2021 | 2020 | |
Expenses | |||||
Accounting and audit | 9,110 | 6,510 | 55,240 | 44,790 | |
Amortization | 5 | 961 | 961 | 3,101 | 3,101 |
Consulting | 8 | 91,720 | 56,360 | 260,259 | 203,681 |
Director fees | 8 | 13,500 | 14,100 | 40,500 | 59,100 |
Exploration and evaluation expenditures | 4 | 231,564 | 848,966 | 2,004,551 | 1,776,066 |
Insurance | 2,500 | 3,532 | 10,946 | 9,617 | |
Investor relations | 9,538 | 134,534 | 77,018 | 531,393 | |
Listing and filing fees | 7,771 | 5,021 | 24,297 | 20,624 | |
Office and sundry | 15,096 | 11,930 | 47,661 | 31,566 | |
Professional fees | - | - | 13,149 | 10,617 | |
Property investigation | - | - | - | 10,100 | |
Salaries and management fees | 8 | 38,250 | 27,000 | 92,250 | 81,608 |
Share-based payments | 8, 9(d) | - | - | 216,576 | 429,056 |
Travel | 1,083 | 2,123 | 5,329 | 20,130 | |
(421,093) | (1,111,037) | (2,850,877) | (3,231,449) | ||
Interest income | 4,208 | 7,028 | 15,260 | 19,536 | |
Other income | 7 | 98,961 | 369,461 | 686,922 | 759,508 |
Recovery of accounts payable | - | - | 157,464 | - | |
103,169 | 376,489 | 859,646 | 779,044 | ||
Loss and comprehensive loss for the | (317,924) | (734,548) | (1,991,231) | (2,452,405) | |
period | |||||
Loss per share - basic and diluted | (0.01) | (0.01) | (0.04) | (0.05) | |
Weighted average number of common | 60,878,337 | 52,050,364 | 54,775,016 | 48,253,921 | |
shares outstanding |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
Page 4 of 17
GENESIS METALS CORP.
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Expressed in Canadian dollars) - Unaudited
Number of | Share Capital | Reserves | Deficit | Total | ||||||
Shares | ||||||||||
Balance at March 31, 2020 | 43,756,566 | $ 24,878,186 | $ | 3,797,431 | $ (24,704,060) | $ 3,971,557 | ||||
Shares issued for cash | 8,047,355 | 3,010,399 | - | - | 3,010,399 | |||||
Flow-through premium liability | - | (757,140) | - | - | (757,140) | |||||
Share issuance costs | - | (80,016) | 27,417 | - | (52,599) | |||||
Share-based payments | - | - | 429,056 | - | 429,056 | |||||
Warrants exercised | 246,443 | 96,184 | (33,654) | - | 62,530 | |||||
Loss for the period | - | - | - | (2,452,405) | (2,452,405) | |||||
Balance at December 31, 2020 | 52,050,364 | $ 27,147,613 | $ | 4,220,250 | $ (27,156,465) | $ 4,211,398 | ||||
Balance at March 31, 2021 | 54,330,090 | $ | 27,548,329 | $ | 4,300,040 | $ | (27,847,197) | $ | 4,001,172 | |
Private Placement Flow-through | 8,504,168 | 1,641,000 | - | - | 1,641,000 | |||||
Shares issued for community relations | 100,000 | 10,500 | 500 | - | 11,000 | |||||
(Note 4b) | ||||||||||
Flow-through premium liability (Note 7) | - | (410,250) | - | - | (410,250) | |||||
Share issuance costs - cash | - | (132,969) | - | - | (132,969) | |||||
Share issuance costs - finder warrants | - | (35,339) | 35,339 | - | ||||||
Share-based payments | - | - | 216,576 | 216,576 | ||||||
Loss for the period | - | - | - | (1,991,231) | (1,991,231) | |||||
Balance at December 31, 2021 | 62,934,258 | $ | 28,621,271 | $ | 4,552,455 | $ | (29,838,428) | $ | 3,335,298 |
The accompanying notes are an integral part of these condensed interim consolidated financial statements.
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Genesis Metals Corp. published this content on 14 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2022 23:56:01 UTC.