HACI ÖMER SABANCI HOLDİNG A.Ş.
CONVENIENCE TRANSLATION INTO ENGLISH OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE INTERIM PERIOD 1 JANUARY - 30 SEPTEMBER 2023
(ORIGINALLY ISSUED IN TURKISH)
CONTENTS | PAGE | |
CONDENSED CONSOLIDATED BALANCE SHEETS | 1-2 | |
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS | 3 | |
CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE | ||
INCOME | ...................................................................................................................................... | 4 |
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | 5 | |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW | 6 | |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 7-60 | |
NOTE 1 | ORGANISATION AND OPERATIONS OF THE GROUP | 7-8 |
NOTE 2 | BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS | 9-15 |
NOTE 3 | BUSINESS COMBINATIONS | 15-16 |
NOTE 4 | SEGMENT REPORTING | 17-21 |
NOTE 5 | CASH AND CASH EQUIVALENTS | 22 |
NOTE 6 | BALANCES WITH THE CENTRAL BANK OF THE REPUBLIC TURKEY | 22 |
NOTE 7 | FINANCIAL ASSETS | 23-25 |
NOTE 8 | OTHER RECEIVABLES AND PAYABLES | 26 |
NOTE 9 | RECEIVABLES FROM FINANCE SECTOR OPERATIONS | 27-28 |
NOTE 10 | DERIVATIVES | 29 |
NOTE 11 | PREPAID EXPENSES AND DEFERRED INCOME | 30 |
NOTE 12 | INVESTMENTS ACCOUNTED THROUGH EQUITY METHOD | 30-31 |
NOTE 13 PROPERTY, PLANT AND EQUIPMENTS | 32-33 | |
NOTE 14 | INTANGIBLE ASSETS | 34-35 |
NOTE 15 | RIGHT OF USE ASSETS | 36 |
NOTE 16 | GOODWILL | 37 |
NOTE 17 | FINANCIAL LIABILITIES | 37-38 |
NOTE 18 | LIABILITIES FROM LEASING TRANSACTIONS | 39 |
NOTE 19 | PAYABLES FROM FINANCE SECTOR OPERATIONS | 40 |
NOTE 20 | TAX ASSETS AND LIABILITIES | 41-43 |
NOTE 21 | PROVISIONS, CONTINGENT ASSETS AND LIABILITIES | 44 |
NOTE 22 | OTHER ASSETS AND LIABILITIES | 44 |
NOTE 23 | ASSETS AND LIABILITIES CLASSIFIED AS HELD FOR SALE AND | |
DISCONTINUED OPERATION | 45 | |
NOTE 24 | EQUITY | 45-46 |
NOTE 25 | REVENUE AND COST OF SALES | 47 |
NOTE 26 | OTHER INCOME AND EXPENSES FROM OPERATING ACTIVITIES | 48 |
NOTE 27 | INCOME AND EXPENSES FROM INVESTING ACTIVITIES | 48-49 |
NOTE 28 | FINANCIAL INCOME/EXPENSES | 49 |
NOTE 29 | RELATED PARTY DISCLOSURES | 50 |
NOTE 30 | COMMITMENTS | 51-56 |
NOTE 31 | NATURE AND LEVEL OF RISKS DERIVED FROM FINANCIAL INSTRUMENTS | 57-59 |
NOTE 32 | EVENTS AFTER THE REPORTING PERIOD | 60 |
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2023 AND 31 DECEMBER 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Unaudited | Audited | ||
Current | Prior | ||
Period | Period | ||
Note | 30 September | 31 December | |
References | 2023 | 2022 | |
ASSETS | |||
Current Assets | 1.189.654.522 | 720.809.364 | |
Cash and Cash Equivalents | 5 | 93.890.732 | 64.878.197 |
Balances with the Central Bank of the Republic Turkey | 6 | 219.760.603 | 114.589.752 |
Financial Assets | 7 | 99.219.824 | 65.154.120 |
- Fair Value Through Profit or Loss | 17.446.859 | 13.779.757 | |
- Fair Value Through Other Comprehensive Income | 56.157.350 | 28.987.545 | |
- Measured at Amortised Cost | 19.994.881 | 20.654.473 | |
- Time Deposits | 5.620.734 | 1.732.345 | |
Trade Receivables | 8.618.929 | 6.606.610 | |
Receivables from Finance Sector Operations | 9 | 670.622.710 | 410.059.537 |
Other Receivables | 8 | 19.146.870 | 7.702.134 |
Derivative Financial Instruments | 10 | 20.438.206 | 10.160.764 |
Inventories | 20.394.925 | 13.450.139 | |
Prepaid Expenses | 11 | 19.877.688 | 15.932.110 |
Deferred Commission Expenses | 1.591.283 | 1.019.808 | |
Current Tax Assets | 20 | 135.160 | 600.741 |
Other Current Assets | 22 | 15.518.838 | 10.064.237 |
Assets Classified As Held for Sale | 23 | 438.754 | 591.215 |
Non-current Assets | 682.554.828 | 525.120.563 | |
Financial Assets | 7 | 352.211.515 | 232.511.741 |
- Fair Value Through Other Comprehensive Income | 207.717.779 | 147.083.960 | |
- Measured at Amortised Cost | 144.189.837 | 85.427.781 | |
- Time Deposits | 303.899 | - | |
Trade Receivables | 2.069 | 1.418 | |
Receivables From Finance Sector Operations | 9 | 192.457.111 | 196.986.616 |
Other Receivables | 2.263.854 | 1.593.482 | |
Derivative Financial Instruments | 10 | 49.283.631 | 38.719.765 |
Investments Accounted Through Equity Method | 12 | 27.601.629 | 17.611.848 |
Investment Property | 863.091 | 489.142 | |
Property, Plant and Equipment | 13 | 29.173.800 | 16.377.089 |
Asset Right on Use | 15 | 4.586.724 | 3.132.198 |
Intangible Assets | 18.741.529 | 14.564.657 | |
- Goodwill | 16 | 5.753.074 | 4.078.784 |
- Other Non Current Assets | 14 | 12.988.455 | 10.485.873 |
Prepaid Expenses | 11 | 156.505 | 463.916 |
Deferred Commission Expenses | 1.569.968 | 972.698 | |
Deferred Tax Assets | 20 | 2.107.566 | 1.456.256 |
Other Non Current Assets | 22 | 1.535.836 | 239.737 |
Total Assets | 1.872.209.350 | 1.245.929.927 |
These consolidated financial statements have been approved for issue by the Board of Directors on 8 November 2023. General Assembly has the right to change these condensed consolidated financial statements.
The accompanying notes form an integral part of these condensed consolidated financial statements.
1
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED BALANCE SHEET AT 30 SEPTEMBER 2023 AND 31 DECEMBER 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Unaudited | Audited | ||
Current | Prior | ||
Period | Period | ||
Note | 30 September | 31 December | |
References | 2023 | 2022 | |
Short Term Liabilities | 1.428.088.337 | 902.103.780 | |
Short Term Borrowings | 17 | 40.249.168 | 25.356.285 |
Short Term Portion of Long-Term Borrowings | 17 | 49.814.263 | 37.578.916 |
Liabilities from Leasing Transactions | 18 | 994.226 | 630.347 |
Trade Payables | 22.680.249 | 15.486.832 | |
Payables of Finance Sector Operations | 19 | 1.214.173.624 | 749.663.848 |
Payables related to Employee Benefits | 799.034 | 261.785 | |
Other Payables | 8 | 46.071.448 | 35.041.548 |
Derivative Financial Instruments | 7.691.090 | 5.798.902 | |
Government Incentives | 6.966 | - | |
Deferred Income | 11 | 1.634.997 | 511.771 |
Current Tax Liabilities | 6.770.763 | 10.263.913 | |
Short Term Provisions | 29.611.735 | 17.303.456 | |
- Short Term Provisions for Employee | 3.184.538 | 1.778.295 | |
- Insurance Technical Provisions | 21 | 24.528.841 | 14.539.144 |
- Other Short-Term Provisions | 21 | 1.898.356 | 986.017 |
Other Short Term Liabilities | 22 | 7.563.240 | 4.192.286 |
Liabilities Related to Asset Group Held for Sale | 23 | 27.534 | 13.891 |
Long Term Liabilities | 179.343.667 | 143.593.588 | |
Long Term Borrowings | 17 | 93.596.808 | 73.982.765 |
Liabilities from Leasing Transactions | 18 | 4.188.418 | 2.897.906 |
Trade Payables | 54.809 | - | |
Payables of Finance Sector Operations | 19 | 21.248.615 | 24.639.838 |
Other Payables | 8 | 19.301.107 | 16.075.205 |
Derivative Financial Instruments | 10 | 10.297.264 | 9.308.148 |
Government Incentives | 31.668 | 28.737 | |
Deferred Income | 11 | 782.453 | 505.021 |
Long Term Provisions | 21.132.178 | 13.012.271 | |
- Long Term Provisions for Employee Benefits | 3.475.387 | 2.973.784 | |
- Insurance Technical Provisions | 21 | 15.060.991 | 8.373.738 |
- Other Long-Term Provisions | 21 | 2.595.800 | 1.664.749 |
Taxes and Funds Payable | 1.826 | 10.829 | |
Deferred Tax Liabilities | 20 | 5.464.784 | 2.590.383 |
Other Long Term Liabilities | 22 | 3.243.737 | 542.485 |
EQUITY | 264.777.346 | 200.232.559 | |
Equity Attributable to the Parent | 139.294.243 | 100.832.151 | |
Share Capital | 24 | 2.040.404 | 2.040.404 |
Adjustment to Share Capital | 3.426.761 | 3.426.761 | |
Share Premium | 22.237 | 22.237 | |
Treasury shares (-) | (9.281) | (944.255) | |
Other Equity Reserves | 37.163 | 30.912 | |
Other Comprehensive Income or Expenses That | |||
Will Not Be Reclassified to Profit or Loss | |||
- Actuarial Gain/Loss | (1.442.727) | (1.220.212) | |
Other Comprehensive Income or Expenses | |||
Will Be Reclassified to Profit or Loss | |||
- Currency Translation Reserve | 24 | 21.199.742 | 10.995.205 |
- Gains/Losses on Hedge | 24 | (4.781.908) | (2.992.643) |
- Revaluation Reserve | 24 | (1.651.909) | 3.172.128 |
Restricted Reserves | 2.715.994 | 2.822.896 | |
Retained Earnings | 81.063.296 | 39.650.339 | |
Net Income for the Period | 36.674.471 | 43.828.379 | |
Non-controlling Interests | 125.483.103 | 99.400.408 | |
TOTAL EQUITY AND LIABILITIES | 1.872.209.350 | 1.245.929.927 |
The accompanying notes form an integral part of these condensed consolidated financial statements.
2
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE INTERIM PERIOD ENDED 30 SEPTEMBER 2023 AND 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Unaudited | Unaudited | Unaudited | Unaudited | ||
Current | Prior | Current | Prior | ||
Period | Period | Period | Period | ||
1 January- | 1 January- | 1 July- | 1 July- | ||
Note | 30 September | 30 September | 30 September 30 September | ||
References | 2023 | 2022 | 2023 | 2022 | |
CONTINUING OPERATIONS | |||||
Sales (net) | 25 | 81.583.840 | 46.517.068 | 34.638.851 | 18.466.676 |
Cost of Sales (-) | 25 | (64.952.391) | (37.051.857) | (27.197.303) | (14.817.575) |
Gross Profit From Non-Financial Operations | 16.631.449 | 9.465.211 | 7.441.548 | 3.649.101 | |
Interest, Premium, Commission and Other Income | 25 | 212.372.027 | 107.908.844 | 95.300.406 | 46.248.567 |
Interest, Premium, Commission and Other Expense (-) | 25 | (111.054.239) | (43.590.790) | (52.134.742) | (18.507.767) |
Gross Profit From Financial Operations | 101.317.788 | 64.318.054 | 43.165.664 | 27.740.800 | |
GROSS PROFIT | 117.949.237 | 73.783.265 | 50.607.212 | 31.389.901 | |
General Administrative Expenses (-) | (39.054.679) | (16.606.193) | (15.180.473) | (6.719.910) | |
Marketing, Selling and Distribution Expenses (-) | (7.856.289) | (4.102.523) | (3.147.869) | (1.641.951) | |
Research and Development Expenses (-) | (167.217) | (67.557) | (72.938) | (28.678) | |
Other operating Income | 26 | 13.931.095 | 8.142.110 | 3.773.752 | 3.216.843 |
Other operating Expenses | 26 | (5.678.309) | (3.884.556) | (1.800.012) | (1.521.202) |
Share of profit/loss of investments | - | - | |||
accounted for using the equity method | 12 | 12.282.618 | 4.486.557 | 7.782.446 | 1.994.461 |
OPERATING PROFIT | 91.406.456 | 61.751.103 | 41.962.118 | 26.689.464 | |
Gains From Investment Activities | 27 | 1.085.824 | 5.531.897 | 405.903 | 1.993.743 |
Losses From Investment Activities (-) | 27 | (13.571) | (3.171) | (3.129) | (87) |
OPERATING PROFIT BEFORE | |||||
FINANCIAL INCOME / (EXPENSES) | 92.478.709 | 67.279.829 | 42.364.892 | 28.683.120 | |
Financial Income | 28 | 841.246 | 977.579 | 297.188 | 497.534 |
Financial Expenses (-) | 28 | (3.999.152) | (1.950.396) | (1.632.383) | (876.473) |
NET INCOME BEFORE TAX | |||||
FROM CONTINUING OPERATIONS | 89.320.803 | 66.307.012 | 41.029.697 | 28.304.181 | |
Tax Income / (Expense) from Continuing Operations | |||||
Current Tax Expense | 20 | (10.196.698) | (13.791.935) | (7.667.909) | (8.730.707) |
Deferred Tax Income/(Expense) | 20 | (8.460.716) | (111.698) | (2.772.393) | 2.755.306 |
PROFIT FOR THE PERIOD | |||||
FROM CONTINUING OPERATIONS | 70.663.389 | 52.403.379 | 30.589.395 | 22.328.780 | |
DISCONTINUED OPERATIONS | |||||
Income After Tax from Discontinued Operations | (2.595) | (2.461) | (2.497) | (67) | |
PROFIT FOR THE PERIOD | 70.660.794 | 52.400.918 | 30.586.898 | 22.328.713 | |
ALLOCATION OF PROFIT | |||||
- Non-controlling Interests | 33.986.323 | 25.185.562 | 13.312.416 | 11.455.470 | |
- Owner of the Company | 36.674.471 | 27.215.356 | 17.274.482 | 10.873.243 | |
Earnings per share | |||||
- hundreds of ordinary shares (TRY) | 17,97 | 13,34 | 8,47 | 5,33 | |
Earnings per share from continuing operations | |||||
- hundreds of ordinary shares (TRY) | 17,98 | 13,34 | 8,47 | 5,33 |
The accompanying notes form an integral part of these condensed consolidated financial statements.
3
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME FOR THE INTERIM PERIOD ENDED 30 SEPTEMBER 2023 AND 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Unaudited | Unaudited | Unaudited | Unaudited | |
Current | Prior | Current | Prior | |
Period | Period | Period | Period | |
1 January - | 1 January - | 1 July- | 1 July- | |
30 September | 30 September | 30 September | 30 September | |
2023 | 2022 | 2023 | 2022 | |
INCOME FOR THE PERIOD | 70.660.794 | 52.400.918 | 30.586.898 | 22.328.713 |
Other Comprehensive Income / (Loss): | ||||
Items that will not be Reclassified | ||||
To Profit or Loss | (394.539) | (313.393) | 113.163 | (32.553) |
Actuarial (losses) / gains | (384.588) | (295.812) | 99.816 | (38.408) |
Other comprehensive income/(expense) | ||||
shares of investments accounted | ||||
by equity method, after tax | (9.951) | (17.581) | 13.347 | 5.855 |
Items that will be Reclassified | ||||
To Profit or Loss | 1.684.563 | 12.189.681 | 1.489.898 | 3.471.890 |
Fair value gains/(losses) from | ||||
financial assets through other | ||||
comprehensive income, after tax | (11.786.901) | 5.201.603 | (1.720.663) | 2.067.879 |
Currency translation differences | 17.969.758 | 6.037.312 | 2.960.298 | 2.043.454 |
Cash flow hedges, after tax | 407.467 | 2.943.619 | 318.769 | (29.389) |
Loss from the derivative | ||||
financial assets related to the hedging | ||||
of net investment in a foreign operation, after tax | (4.981.808) | (1.922.015) | 17.071 | (484.408) |
Other comprehensive income/(expense) shares of | ||||
investments accounted by equity method, after tax | 76.047 | (70.838) | (85.577) | (125.646) |
OTHER COMPREHENSIVE | 1.290.024 | 11.876.288 | 1.603.061 | 3.439.337 |
INCOME (AFTER TAX) | ||||
TOTAL COMPREHENSIVE INCOME | 71.950.818 | 64.277.206 | 32.189.959 | 25.768.050 |
ALLOCATION OF TOTAL | ||||
COMPREHENSIVE INCOME | ||||
- Non-controlling Interests | 31.907.627 | 31.587.456 | 13.576.539 | 13.309.834 |
- Equity Holders of the Parent | 40.043.191 | 32.689.750 | 18.613.420 | 12.458.216 |
The accompanying notes form an integral part of these condensed consolidated financial statement.
4
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 SEPTEMBER 2023 AND 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Accumulated Other Comprehensive Income or Loss That Will | |||||||||||||||
Not be reclassified | Be reclassified | ||||||||||||||
Profit or Loss | Profit or Loss | ||||||||||||||
Adjustment | Other | Acturial | Currency | Equity | Non- | ||||||||||
to share | Treasury | Share | equity | gains / | translation | Hedge | Revaluation | Restricted | Retained | Net income | attributable | controlling | |||
Share capital | capital | shares (-) | premium | shares | losses | reserve | reserve | funds | reserve | earnings for the period | to the parent | interest | Total | ||
Balance at 1 January 2022 | 2.040.404 | 3.426.761 | (298.646) | 22.237 | - | (238.606) | 6.690.649 | (2.450.148) | (719.033) | 1.532.498 | 29.378.702 | 12.032.098 | 51.416.916 | 52.187.266 | 103.604.182 |
Transfers | - | - | - | - | - | - | - | - | - | 343.960 | 11.688.138 | (12.032.098) | - | - | - |
Dividends | - | - | - | - | - | - | - | - | - | - | (1.558.437) | - | (1.558.437) | (967.994) | (2.526.431) |
Capital increase | - | - | - | - | - | - | - | - | - | - | - | - | - | 360.000 | 360.000 |
Increase / (decrease) through share-based transactions | - | - | - | - | 25.461 | - | - | - | - | - | - | - | 25.461 | 24.463 | 49.924 |
Subsidiary share sale | - | - | - | - | - | - | 25.245 | - | - | - | - | 2.643.361 | 2.668.606 | - | 2.668.606 |
Subsidiary acquisition or disposal | - | - | - | - | - | - | - | - | - | - | - | - | - | 62.255 | 62.255 |
Other changes | - | - | - | - | - | - | - | - | - | - | 87.181 | - | 87.181 | - | 87.181 |
Increase / (decrease) due to share buy back transactions | - | - | (1.128.013) | - | - | - | - | - | - | 1.128.013 | (1.128.013) | - | (1.128.013) | - | (1.128.013) |
Total comprehensive income | - | - | - | - | - | (155.847) | 3.271.207 | 352.718 | 1.981.071 | - | - | 24.571.995 | 30.021.144 | 31.587.456 | 61.608.600 |
Balances at 30 September 2022 | 2.040.404 | 3.426.761 | (1.426.659) | 22.237 | 25.461 | (394.453) | 9.987.101 | (2.097.430) | 1.262.038 | 3.004.471 | 38.467.571 | 27.215.356 | 81.532.858 | 83.253.446 | 164.786.304 |
Balance at 1 January 2023 | 2.040.404 | 3.426.761 | (944.255) | 22.237 | 30.912 | (1.220.212) | 10.995.205 | (2.992.643) | 3.172.128 | 2.822.896 | 39.650.339 | 43.828.379 | 100.832.151 | 99.400.408 | 200.232.559 |
Transfers | - | - | - | - | - | - | - | - | - | 828.072 | 43.000.307 | (43.828.379) | - | - | - |
Dividends (*) | - | - | - | - | - | - | - | - | - | - | (3.482.106) | - | (3.482.106) | (5.808.091) | (9.290.197) |
Increase / (decrease) through share-based transactions | - | - | - | - | 6.251 | - | - | - | - | - | - | - | 6.251 | - | 6.251 |
Transaction with non-controlling interests | - | - | - | - | - | - | - | - | - | - | (8.459) | - | (8.459) | (2.919) | (11.378) |
Increase / (decrease) due to share buy back transactions (**) | - | - | 934.974 | - | - | - | - | - | - | (934.974) | 1.903.215 | - | 1.903.215 | (13.922) | 1.889.293 |
Total comprehensive income | - | - | - | - | - | (222.515) | 10.204.537 | (1.789.265) | (4.824.037) | - | - | 36.674.471 | 40.043.191 | 31.907.627 | 71.950.818 |
Balances at 30 September 2023 | 2.040.404 | 3.426.761 | (9.281) | 22.237 | 37.163 | (1.442.727) | 21.199.742 | (4.781.908) | (1.651.909) | 2.715.994 | 81.063.296 | 36.674.471 | 139.294.243 | 125.483.103 | 264.777.346 |
(*) Dividends per share paid by the Holding with a TRY1 nominal value is TRY1,75 (2022: TRY0,75).
- All of the shares with a nominal value of TL 60,577,802, representing 2.9689% of the Company's capital, which were repurchased from the stock exchange and owned by the Company, were sold through the corporate block sale method on Borsa Istanbul on September 19, 2023 at a price of TL 52.46 per share sold to investors. The gain realized from the transaction amounted to TL 1.290.808.
The accompanying notes form an integral part of these condensed consolidated financial statements.
5
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW FOR THE INTERIM PERIOD ENDED 30 SEPTEMBER 2023 AND 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
Unaudited | Unaudited | ||
Current | Prior | ||
Period | Period | ||
Note | 1 January - | 1 January - | |
References | 30 September | 30 September | |
Net income from continuning operations | 70.663.389 | 52.403.379 | |
Net income from discontinued operations | (2.595) | (2.461) | |
Adjustments to reconcile income before taxation to net cash provided | |||
by operation activities: | |||
Tax expense/income | 18.657.414 | 13.903.633 | |
Depreciation and amortization expenses | 4 | 3.942.762 | 2.413.828 |
Provision for loan losses | 10.356.878 | 17.664.571 | |
Changes in the fair value of derivative instruments | (6.318.276) | 516.864 | |
Interest income/expense and foreign currency gains | (21.952.519) | (32.059.164) | |
Provision for employment termination benefits | 632.308 | 261.242 | |
Impairment charge on property, plant and equipment,intangible assets and investment property | 145 | 7.132 | |
Impairment an assets held for sale | 50 | 124 | |
Income from sale of property, plant and equipment,intangible assets and investment property | 4.327 | (1.832.924) | |
Income from associates and joint ventures | 12 | (12.282.618) | (4.486.557) |
Provision for /(reversal of) inventory impairment | 113.342 | (12.258) | |
Provision for /(reversal of) doubtful receivables | (123.070) | (46.863) | |
Unrealized foreign currency translation differences | (2.140.154) | (7.027.520) | |
Adjustments for losses (gains) on disposal of subsidiaries | - | (2.766.445) | |
Adjustments for share-based payments | 6.251 | - | |
Net cash provided by operation activities before changes | |||
in operating assets and liabilities | |||
Changes in trade receivables | (1.889.896) | (2.193.784) | |
Changes in inventories | (7.058.128) | (6.115.554) | |
Changes in other receivables | (12.126.482) | (3.297.640) | |
Changes in prepaid expenses | (3.312.380) | (9.528.264) | |
Changes in derivative financial instruments | (16.744.580) | (10.234.351) | |
Changes in other assets | (17.172.042) | (5.627.296) | |
Changes in trade payables | 7.248.226 | 5.557.009 | |
Changes in other liabilities and other payables | 44.708.083 | 36.150.269 | |
Net cash provided in operating activities of assets classified as held for sale | 166.104 | 430.009 | |
Changes in assets and liabilities in finance segment: | |||
Changes in financial investments | (6.178.172) | 4.585.769 | |
Changes in receivables from finance sector operations | (259.249.963) | (176.498.523) | |
Changes in payables from finance sector operations | 445.042.387 | 198.595.888 | |
Changes in Central Bank of the Republic of Turkey account | (105.170.851) | (45.660.562) | |
Income taxes paid | (13.224.267) | (12.507.853) | |
Employment termination benefits paid | (870.902) | (100.886) | |
Net cash provided from operating activities | 115.724.771 | 12.540.736 | |
Cash flow from investing activities; | |||
Sale / (Proceed) of fair value through other comprehensive | |||
income or amortized cost at financial asset | (124.593.163) | (53.803.263) | |
Capital expenditures | 4 | (12.389.101) | (4.119.078) |
Proceeds from sales of property, plant, equipment and intangible assets | 4 | 967.380 | 2.372.478 |
Proceeds from investment property | (150.051) | - | |
Cash inflows caused by share sales or capital decrease of | - | 3.069.577 | |
associates and/or joint ventures | |||
Cash outflows related to purchases for obtaining control of subsidiaries | - | (1.248.763) | |
Dividends received | 2.499.501 | 1.354.860 | |
Other cash inflows/outflows | - | 151.040 | |
Net cash provided from / (used in) investing activities | (133.665.434) | (52.223.149) | |
Cash flow from financing activities: | |||
Cash inflows from financial liabilities | 17 | 57.357.350 | 38.989.320 |
Cash outflows from repayments of borrowings | 17 | (17.765.928) | (7.039.354) |
Cash outflows from payments of lease liabilities | 18 | (1.253.237) | (749.051) |
Cash inflow/(outflow) from sale shares | 3.177.624 | - | |
Cash inflow/(outflow) from repurchased shares | (942.561) | (1.128.013) | |
Interest received | 69.700 | 12.770 | |
Dividends paid | (9.290.197) | (2.526.431) | |
Capital Advance | - | 360.000 | |
Net cash provided from / (used in) financing activities | 31.352.751 | 27.919.241 | |
Effect of change in foreign currency rates on cash and cash equivalents | 16.162.480 | 11.892.677 | |
Net increase / (decrease) in cash and cash equivalents | 29.574.568 | 129.505 | |
Cash and cash equivalents in the beginning of the period (*) | 54.073.134 | 51.775.624 | |
Cash and cash equivalents at the end of the period | 83.647.702 | 51.905.129 |
- Cash and cash equivalents at the end of the period comprise interest accruals of TRY13.939 (31 December 2022: TRY9.928). At the beginning and at the end of the current period, restricted deposit is TRY10.805.063 and TRY10.229.091, respectively (31 December 2022: TRY17.642.259 and TRY10.805.063 respectively).
6
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW FOR THE INTERIM PERIOD ENDED 30 SEPTEMBER 2023 AND 2022
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
The accompanying notes form an integral part of these condensed consolidated financial statements.
7
CONVENIENCE TRANSLATION INTO ENGLISH OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH
HACI ÖMER SABANCI HOLDİNG A.Ş.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE INTERIM PERIOD ENDED 30 SEPTEMBER 2023
(Amounts expressed in thousands of Turkish Lira ("TRY") unless otherwise indicated. Currencies other than TRY are expressed in thousands unless otherwise indicated.)
NOTE 1 - ORGANISATION AND OPERATIONS OF THE GROUP
Hacı Ömer Sabancı Holding A.Ş. (the "Holding") was established in 1967 to coordinate and perform
liaison services regarding the activities of companies operating in various fields including mainly finance, manufacturing and trade. The Holding is registered in Turkey. The number of employees as of 30 September 2023 is 62.853 (31 December 2022: 67.375). Holding's registered address is as follows:
Sabancı Center, 4. Levent, İstanbul, Türkiye.
The Holding is registered with the Capital Markets Board ("CMB") and its shares have been quoted on Borsa Istanbul ("BIST") (previously known as the Istanbul Stock Exchange ("ISE")) since 1997. As of 30 September 2023, the principal shareholders and their respective shareholding rates in the Holding are as follows (Note 24):
(%) | |
Sakıp Sabancı Holding A.Ş. | 14,07 |
Serra Sabancı | 7,22 |
Suzan Sabancı Dinçer | 6,94 |
Çiğdem Sabancı Bilen | 6,94 |
Other | 64,83 |
100 |
The Holding, its subsidiaries, associates and joint ventures are together referred as the "Group". The Holding is managed by Sabancı Family.
Subsidiaries
As of 30 September 2023, the type of activity of subsidiaries and their respective business segments in these condensed consolidated financial statements for the interim period are as follows:
Subsidiaries | Trade Stock | Number of | Registered | ||
Market | |||||
Type of Activity | Business Segment | Employees | Country | ||
Agesa Hayat ve Emeklilik A.Ş. ("Agesa") | BİST | Individual Pension | Financial Services | 1.772 | Turkey |
Akbank T.A.Ş. ("Akbank") | BİST | Banking | Banking | 15.130 | Turkey |
Aksigorta A.Ş. ("Aksigorta") | BİST | Insurance | Financial Services | 746 | Turkey |
Ankara Enternasyonel Otelcilik A.Ş. ("AEO") | - | Tourism | Other | 1 | Turkey |
Carrefoursa Carrefour Sabancı Ticaret Merkezi A.Ş. ("Carrefoursa") | BİST | Trade | Other | 13.599 | Turkey |
Çimsa Çimento Sanayi ve Ticaret A.Ş. ("Çimsa") | BİST | Cement | Building Materials | 2.337 | Turkey |
Dx Technology Services and Investment BV ("Dx BV") | - | Information Technology | Digital | 502 | Holland |
Exsa Export Sanayi Mamulleri Satış ve Araştırma A.Ş. ("Exsa") | - | Trade | Other | 65 | Turkey |
Sabancı Building Solutions BV ("SBS") | - | Cement | Building Materials | 196 | Holland |
Sabancı İklim Teknolojileri A.Ş. ("İklim Teknolojileri") | - | Energy | Energy | 8 | Turkey |
Kordsa Teknik Tekstil A.Ş. ("Kordsa") | BİST | Tire reinforcement | Industry | 4.456 | Turkey |
Teknosa İç ve Dış Ticaret A.Ş. ("Teknosa") | BİST | Trade | Digital | 3.021 | Turkey |
Tursa Sabancı Turizm ve Yatırım İşletmeleri A.Ş. ("Tursa") | - | Tourism | Other | 2 | Turkey |
8
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Haci Ömer Sabanci Holding AS published this content on 24 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 November 2023 14:48:10 UTC.