Stock A373200 XPLUS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Xplus Inc.

Equities

A373200

KR7373200005

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-13 pm EDT 		5-day change 1st Jan Change
1,525 KRW +10.75% Intraday chart for Xplus Inc. +19.14% -15.63%
Apr. 24 Dream Tech Association 1, Prince Association 1, King David Fund and F1 Investment Union agreed to acquire 24.46% stake in IBKS No.15 Special Purpose Acquisition Company from Xperix Inc. for KRW 20 billion. CI
Apr. 23 IBKS No.15 Special Purpose Acquisition Company announced that it expects to receive KRW 17.999999394 billion in funding CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 8,360 94,231
Enterprise Value (EV) 1 2,966 104,274
P/E ratio 14.6 x -21.7 x
Yield - 0.94%
Capitalization / Revenue 0.59 x 5.72 x
EV / Revenue 0.21 x 6.33 x
EV / EBITDA 1 x 768 x
EV / FCF - -4,781,689 x
FCF Yield - -0%
Price to Book 1.12 x 6.96 x
Nbr of stocks (in thousands) 14,080 70,585
Reference price 2 593.8 1,335
Announcement Date 3/23/23 3/23/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022
Net sales 1 14,103 16,485
EBITDA 1 2,977 135.8
EBIT 1 2,830 -77.05
Operating Margin 20.06% -0.47%
Earnings before Tax (EBT) 1 2,857 -4,449
Net income 1 2,305 -4,517
Net margin 16.35% -27.4%
EPS 2 40.75 -61.64
Free Cash Flow - -21,807
FCF margin - -132.28%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - 12.50
Announcement Date 3/23/23 3/23/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022
Net Debt 1 - 10,043
Net Cash position 1 5,394 -
Leverage (Debt/EBITDA) - 73.97 x
Free Cash Flow - -21,807
ROE (net income / shareholders' equity) - -41.2%
ROA (Net income/ Total Assets) - -0.25%
Assets 1 - 1,824,291
Book Value Per Share 2 530.0 192.0
Cash Flow per Share 2 319.0 17.10
Capex 1 958 20,526
Capex / Sales 6.79% 124.51%
Announcement Date 3/23/23 3/23/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastics

1st Jan change Capi.
XPLUS INC. Stock Xplus Inc.
-15.63% 84.61M
DOW INC. Stock Dow Inc.
+8.77% 41.95B
LG CHEM, LTD. Stock LG Chem, Ltd.
-19.34% 22.3B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-13.64% 13.46B
COVESTRO AG Stock Covestro AG
-7.31% 9.95B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+16.75% 7.89B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+9.72% 6.85B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-26.87% 5.56B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-23.30% 3.66B
ORBIA ADVANCE CORPORATION, S.A.B. DE C.V. Stock Orbia Advance Corporation, S.A.B. de C.V.
-21.64% 3.29B
Plastics
  1. Stock Market
  2. Equities
  3. A373200 Stock
  4. Financials Xplus Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW