INTEGER.PL SA CAPITAL GROUP CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FIRST HALF OF 2012 Cracow, 28 August 2012 CONTENTS:

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME ……………………………………………..…………3

CONDENSED CONSOLIDATED STATEMENT OF FINACIAL POSITION ………………………………………………………..………….4 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS ……………………………………………………………….…….………5 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY …………………………………………………….…….……..7

1. Additional notes and explanations …………………………………………………………………………………….……….……….8 1.1. General information ……………………………………………………………………………………………………….…………….9

1.2. Composition of the Group ……………………………………………………………………………………………….……………9

1.3. Functional currency and reporting currency ……………………………………………………………………………….10

  1. Declaration of compliance and basis of preparation of financial statements ………………….……………..….10

  2. Explanatory comments about the seasonality or cyclicality of operations ……………………………………..….12

  3. Events affecting assets, liabilities, equity, net income or cash flow that are unusual because of their nature, size, or incidence ………………………………………………………………………………………………………………… 12

4.1. Transfer of shares ownership of Kolportaż Rzetelny Sp. z o. o. ……………………………………………………………….. 12 4.2. Investment agreement ………………………………………………………………………………………………………………………….….12

4.3. The start of production of easyPacks (self-service parcel machines) …………………………………………………………15 5. Revenues …………………………………………………………………………………………………………………………………..………………..15 5.1. Revenues from sales ………………………………………………………………………………………………………………………………..15 6. Information on business segments ………………………………………………………………………………………………………………15 7. Income tax …………………………………………………………………………………………………………………………………………………..16 8. Dividends paid and proposed for payment ………………………………………………………………………………………………….16 9. Goodwill ………………………………………………………………………………………………………………………………………………………16 10. Tangible and intangible fixed assets …………………………………………………………………………………………………………..16 11. Other financial assets …………………………………………………………………………………………………………………………………16 12. Deferred tax assets ………………………………………………………………………….…………………………………………………………17 13. Inventory ……………………………………………………………………………………………………………………………………………………17 14. Trade receivables ……………………………………………………………………………………………………………………………………….17

15. Share capital and reserve/supplementary capital ………………………………………………………………………………………17 16. Long-term financial liabilities ……………………………………………………………………………………………………………………..18 17. Short-term loans, bank loans, leases and bonds …………………………………………………………………………………………18 18. Provisions and deferred income …………………………………………………………………………………………………………………19 19. Contingent liabilities ………………………………………………………………………………………………………………………………….19 19.1. Sureties ……………………………………………………………………………………………………………………….………………………….19 19.2. Warranties ……………………………………………………………………………………………………………………………………………..19 19.3. Lawsuits ……………………………………………………………………………………………………………………….…………………………20 20. Information on related parties …………………………………………………………………………………….…………………………….20 20.1. Shareholders ………………………………………………………………………………………………………………………………………….20 20.2. Other related parties ………………………………………………………………………………………………………………………………20

21. Remuneration of senior executives of the Group ……………………………………………………………………………………….21 22. Events after the balance sheet date……………………………………………………………………………………………………………22

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(in PLN '000)

Note

01.01.2012

30.06.2012

01.01.2011

30.06.2011

Revenues from sales

5.1

132 167

115 561

Other operating revenues 6

5.2

50 817

4 695

Depreciation

8 807

6 764

Materials and energy consumption

4 519

2 523

External services

73 086

67 064

Taxes and fees

1 127

760

Salaries

18 616

18 408

Social security and other benefits

2 675

1 466

Other expenses by type

4 140

1 716

Value of sold goods and materials

17 135

5 451

Other operating expenses

1 230

1 455

Total operating expenses

131 335

105 607

Operating profit (loss)

51 649

14 649

Financial revenues

4 073

1 822

Financial expenses

7 903

2 391

Profit (loss) before tax

47 819

14 080

Write-off of negative goodwill of subsidiaries

1 799

Income tax

7

1 799

2 510

Net profit (loss) from continuing operations

46 020

11 570

Net profit (loss) from discontinued operations

Net profit (loss)

46 020

11 570

Attributable to:

Parent company shareholders

46 558

11 635

Minority shareholders

(538)

(65)

Other comprehensive income

46 020

11 570

Other comprehensive income after tax

Total comprehensive income

46 020

11 570

Profit (loss) per share

Ordinary

7.75

1.95

Diluted

6.73

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

(in PLN '000)

ASSETS

Note

01.01.2012

30.06.2012

01.01.2011

30.06.2011

Fixed assets

169 017

157 398

Goodwill

6 054

4 830

Other intangible assets

23 266

25 463

Tangible fixed assets

10

106 802

99 630

Other intangible assets

10

-

-

Investments in associates

1 048

590

Other financial assets

11

22 186

19 140

Deferred tax assets

8 580

5 970

Other fixed assets

1 081

1 775

Current assets

221 685

125 451

Inventory

12

19 912

8 346

Other financial assets

17 254

19 574

Trade and other receivables

13

105 534

83 218

Other current assets

3 171

6 485

Cash and cash equivalents

75 814

7 828

Total assets

390 702

282 849

EQUITY AND LIABILITIES

01.01.2012

30.06.2012

01.01.2011

30.06.2011

Equity capital

Share capital

14

5 938

5 938

Supplementary capital

14

85 924

67 021

Retained earnings

14

50 640

23 232

Non-controlling shares

14

(252)

92

Total equity

142 250

96 283

Long-term liabilities

Long-term loans, bank loans, leases and bonds

17

53 823

43 673

Provision for deferred tax

Other long-term provisions and deferred income

18

31 059

32 559

Long-term liabilities

4 917

5 802

Total long-term liabilities

89 799

82 034

Short-term liabilities

Trade and other payables

46 194

44 464

Short-term loans, bank loans, leases and bonds

92 104

41 047

Current tax liabilities

5 064

6 459

Short-term provisions and deferred income

18

15 291

12 562

Total short-term liabilities

158 653

104 532

Total liabilities

248 452

186 566

Equity and liabilities

390 702

282 849

INTEGER.pl SA published this content on 14 April 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 14 April 2017 09:03:14 UTC.

Original documenthttps://www.integer.pl/report-show/6

Public permalinkhttp://www.publicnow.com/view/886D24E2E5D90D6D01A84059FEE845868A7C721F