Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  OTC Bulletin Board - Other OTC  >  Lonestar Resources US Inc.    LONEQ

LONESTAR RESOURCES US INC.

(LONEQ)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsRevisions 
SummaryMost relevantAll NewsPress ReleasesOfficial PublicationsSector news

Lonestar Resources US : Fitch Downgrades Lonestar Resources US, Inc. to 'D'

10/05/2020 | 05:12am EST

Fitch has downgraded the Long-Term Issuer Default Ratings (IDRs) of Lonestar Resources US, Inc. and Lonestar Resources America, Inc. (LONE) to 'D' from 'C' and affirmed Lonestar Resources America, Inc.'s first-lien revolving facility at 'CCC'/'RR1' and unsecured notes at 'C'/'RR5'.

Lonestar's ratings reflect their announced filing for voluntary reorganization under Chapter 11 of the U.S. Bankruptcy Code on Oct. 1, 2020. The company has reached a Restructuring Support Agreement (RSA) with 100% of the RBL lenders and 83.8% of the senior unsecured note holders.

Fitch expects to withdraw its ratings 30 days after the petition date.

KEY RATING DRIVERS

Voluntary Chapter 11 Filing: On Sept. 14, 2020, LONE entered into a RSA with lenders representing 100% of their RBL lenders and 83.8% of senior unsecured noteholders. According to the RSA, RBL lenders will receive: cash payment of accrued and unpaid interest, revolving loans under the Exit RBL Facility (80% of the existing RBL loans), warrants to purchase up to 10% of new equity interests, and a second-out, senior-secured term loan (20% of existing RBL loans). Holders of the unsecured notes will receive 96% of the new equity interests, preferred equity holders will receive 3% of new equity interests with the remaining 1% of new equity interests allocated to current common equity holders.

On Oct. 1, 2020, pursuant to their RSA, LONE announced that it had filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code in the United States Bankruptcy Court for the Southern District of Texas (Houston). Plan recovery contemplates a $353 million enterprise value for a projected recovery of 31.5% on the senior unsecured notes.

Missed Interest Payment: On July 1, 2020, LONE announced its election not to make the approximately $14.1 million interest payment due on that date with respect to its 11.25% senior unsecured notes. Under the indenture governing the notes, LONE has a 30-day grace period to make the interest payment before triggering an event of default. The initiation of a grace or cure period following nonpayment of a material financial obligation resulted in the 'C' (Near Default) IDR, per Fitch's ratings definitions. On July 31, 2020, the company entered into a forbearance agreement with certain note holders of over 50% of the 11.25% Senior Notes.

Borrowing Base Deficiency: On July 2, 2020, LONE entered into a forbearance agreement with their credit facility lenders. Pursuant to this agreement, the borrowing base of the RBL was reduced to $225 million from $286 million, resulting in a $60 million deficiency.

Financial Maintenance Covenant Breach: At Dec. 31, 2019, LONE failed to satisfy the consolidated current ratio covenant under their revolving credit facility, triggering an event of default. While they received a waiver for this breach, LONE does not expect to be able to comply with this covenant over the next 12 months. Failure to reach an agreement with lenders or find alternative financing to resolve (likely) future default may result in the acceleration of revolver repayment which may cause default and acceleration of the 11.25% senior notes due 2023. Given the extreme headwinds posed by the coronavirus global economic shutdown and OPEC+ supply decisions facing the energy industry, Fitch believes alternative liquidity options such as incremental debt or equity issuance, or asset sales are unlikely to be viable financial alternatives.

Small, Liquids-Oriented Asset Base: LONE's acreage position is located within the crude and condensate areas of the Eagle Ford with production averaging 13,339 barrels of oil equivalent per day (boepd) for the 2Q20 (down from 15,187 boepd at YE19) was comprised of 70% liquids (down from 73% at YE19) realizing Louisiana Light Sweet (LLS)-based pricing which tends to trade at a premium to WTI. LONE's acreage is largely held by production (93%, YE19) and operated (84%, YE19), increasing capex flexibility. Due to their small size, LONE has operated with high annual production growth rates (around 35% in 2019, yoy) and while robust unit economics and hedge book offer protection to development spending (hedged netback of $14.00/boe, 2Q20), Fitch expects growth and capex to be moderated by the current commodity price weakness.

KEY ASSUMPTIONS

KEY RECOVERY RATING ASSUMPTIONS

The recovery analysis assumes that LONE's reorganized as a going-concern in bankruptcy. Fitch has assumed no administrative claim given the prepackaged cases.

Going-Concern (GC) Approach

The GC EBITDA assumption of $86 million considers a prolonged commodity price downturn (as described by Fitch's stress price deck) causing lower than expected production and cash flow and is consistent with the RSA valuation.

An Enterprise Value multiple of 4.1x EBITDA is applied to the GC EBITDA to calculate a post-reorganization enterprise value. The choice of this multiple considered the following factors:

The historical bankruptcy case study exit multiples for peer companies ranged from 2.8x-7.0x, with an average of 5.6x and median of 6.1x;

Fitch uses a multiple of 4.1x compared to the historical bankruptcy case study exit multiple because of the company's small size and cash flow uncertainty at Fitch's stress case price deck relative to peers.

Liquidation Approach

The liquidation estimate reflects Fitch's view of transactional and asset-based valuations, such as recent transactions for the Eagle Ford basin on a dollar/acre basis. This data was used to determine a reasonable sales price for the company's assets.

The company's main driver of value is its acreage in the Western and Central regions of the Eagle Ford. LONE also has acreage in its more prospective Eastern region, which has been ascribed a lower valuation by Fitch.

The senior secured revolver is drawn at 100%, consistent with current borrowings (over 90%) as of April 6, 2020, and industry peers who have preemptively drawn the full balance.

The allocation of value in the liability waterfall results in recovery corresponding to 'RR1' recovery for the firstlien revolver and a recovery corresponding to 'RR5' for the senior unsecured notes.

RATING SENSITIVITIES

Rating sensitivities are no longer applicable as the company has filed for bankruptcy.

BEST/WORST CASE RATING SCENARIO

International scale credit ratings of Non-Financial Corporate issuers have a best-case rating upgrade scenario (defined as the 99th percentile of rating transitions, measured in a positive direction) of three notches over a three-year rating horizon; and a worst-case rating downgrade scenario (defined as the 99th percentile of rating transitions, measured in a negative direction) of four notches over three years. The complete span of best- and worst-case scenario credit ratings for all rating categories ranges from 'AAA' to 'D'. Best- and worst-case scenario credit ratings are based on historical performance. For more information about the methodology used to determine sector-specific best- and worst-case scenario credit ratings, visit https://www.fitchratings.com/site/re/10111579.

REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING

The principal sources of information used in the analysis are described in the Applicable Criteria.

ESG CONSIDERATIONS

Unless otherwise disclosed in this section, the highest level of ESG credit relevance is a score of '3'. This means ESG issues are credit-neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. For more information on Fitch's ESG Relevance Scores, visit www.fitchratings.com/esg.

RATING ACTIONS

ENTITY/DEBT	RATING	RECOVERY	PRIOR
Lonestar Resources US, Inc.	LT IDR	D 	Downgrade		C
Lonestar Resources America, Inc.	LT IDR	D 	Downgrade		C

senior unsecured

LT	C 	Affirmed	RR5	C

senior secured

LT	CCC 	Affirmed	RR1	CCC

VIEW ADDITIONAL RATING DETAILS

Additional information is available on www.fitchratings.com

(C) 2020 Electronic News Publishing, source ENP Newswire

All news about LONESTAR RESOURCES US INC.
2020LONESTAR RESOURCES US INC. : Entry into a Material Definitive Agreement, Termina..
AQ
2020LONESTAR RESOURCES US INC. : Results of Operations and Financial Condition, Regu..
AQ
2020LONESTAR RESOURCES US : Announces Third Quarter 2020 Results
PU
2020LONESTAR RESOURCES US : Management's Discussion and Analysis of Financial Condit..
AQ
2020LONESTAR RESOURCES US INC. : Bankruptcy or Receivership, Financial Statements an..
AQ
2020LONESTAR RESOURCES US INC. : Notice of Delisting or Failure to Satisfy a Continu..
AQ
2020NEWS HIGHLIGHTS : Top Energy News of the Day
DJ
2020NEWS HIGHLIGHTS : Top Energy News of the Day
DJ
2020LONESTAR RESOURCES US : Fitch Downgrades Lonestar Resources US, Inc. to 'D'
AQ
2020NEWS HIGHLIGHTS : Top Energy News of the Day
DJ
More news
Financials (USD)
Sales 2020
Net income 2020
Net Debt 2020
P/E ratio 2020
Yield 2020
Capitalization 1,12 M 1,12 M -
EV / Sales 2020
Capi. / Sales 2021 0,00x
Nbr of Employees 84
Free-Float -
Chart LONESTAR RESOURCES US INC.
Duration : Period :
Lonestar Resources US Inc. Technical Analysis Chart | MarketScreener
Full-screen chart
Income Statement Evolution
EPS Revisions
Managers and Directors
NameTitle
Frank Douthit Bracken Chief Executive Officer & Executive Director
John H. Pinkerton Chairman
Barry D. Schneider Chief Operating Officer
Jason N. Werth Chief Financial & Accounting Officer
Daniel R. Lockwood Non-Independent Director