/NOT FOR DISTRIBUTION TO
Mr.
Q1 2024 Quarterly Highlights
- Reported Net Asset Value per Unit ("NAV") of
$1.93 atMarch 31, 2024 compared to$1.90 atDecember 31, 2023 - Same Property Net Operating Income1 ("Same Property NOI") increased by 14.51% in Q1 2024 compared to Q1 2023
- Reported funds from operations ("FFO") per Unit of
$0.0272 for the three months endedMarch 31, 2024 , compared to$0.0171 for the three months endedMarch 31, 2023 - Reported adjusted funds from operations ("AFFO") per Unit of
$0.0264 for the three months endedMarch 31, 2024 , compared to$0.0165 for the three months endedMarch 31, 2023 - Refinancing of the Element Phase I Property with a
Canada Mortgage and Housing Corporation ("CMHC ") insured mortgage has been completed - Average occupancy rate of 99.01% reported for the three months ended
March 31, 2024
Operations Summary
Three months ended | Three months ended | ||
Portfolio Operational Information | |||
Number of properties | 4 | 4 | |
Number of suites | 516 | 516 | |
Average occupancy rate | 99.01 % | 98.30 % | |
Average rental rate | |||
Same Property NOI | $ 1,656,566 | $ 1,446,655 |
Three months ended | ||||
Reconciliation of Same Property NOI2 to IFRS | 2024 | 2023 | ||
Revenue from investment properties | $ 2,454,405 | |||
Expenses: | ||||
Property operating expenses | 653,557 | 775,215 | ||
Realty taxes | 230,375 | 232,535 | ||
Total property operating expenses | 883,932 | 1,007,750 | ||
Same Property NOI2 | $ 1,446,655 |
1 This news release contains certain non-IFRS and other financial measures. Refer to "Notice with respect to Non-IFRS Measures" in this news release for a complete list of measures and their meaning. |
Reconciliation of Debt-to-Gross Book Value ratio | |
Total interest-bearing debt | |
Total assets on balance sheet | 142,140,695 |
Debt-to-Gross Book Value ratio | 72.21 % |
Reconciliation of Debt Service Coverage ratio | |
| $ 1,656,566 |
Mortgage payments for the three months ended | 1,226,690 |
Debt Service Coverage ratio | 1.35 |
Weighted average term to maturity on fixed rate debt | 72.54 months |
Weighted average interest rate on fixed debt | 3.09 % |
Financial Summary
The REIT generated FFO and AFFO per Unit of
Reconciliation of Net Income and Comprehensive Income to FFO and AFFO | Three months ended | |||
2024 | 2023 | |||
Revenue from investment properties | ||||
Property operating expenses | (653,557) | (775,215) | ||
Realty taxes | (230,375) | (232,535) | ||
Net Operating Income | 1,656,566 | 1,446,655 | ||
NOI Margin | 65.21 % | 58.94 % | ||
General and administrative | (189,091) | (201,632) | ||
Finance costs | (978,196) | (952,084) | ||
Fair value gain on: | ||||
Investment properties | 128,630 | 280,861 | ||
Unit-based compensation | 115 | 41,853 | ||
Exchangeable Units | - | 2,601,906 | ||
Net income and | ||||
comprehensive income | $ 618,024 |
Three months ended | ||||
Reconciliation of FFO | 2024 | 2023 | ||
Net income and comprehensive income | 618,024 | 3,217,559 | ||
Distributions on Exchangeable Units | 41,467 | 40,650 | ||
Fair value gain on investment properties | (128,630) | (280,861) | ||
Fair value gain on unit-based compensation | (115) | (41,853) | ||
Fair value gain on Exchangeable Units | - | (2,601,906) | ||
FFO | 530,746 | 333,589 | ||
Weighted average number of Units | 19,498,838 | 19,508,707 | ||
FFO/unit | $ 0.0272 | $ 0.0171 | ||
Reconciliation of AFFO | ||||
FFO | $ 530,746 | $ 333,589 | ||
Capital expenditures | (14,348) | (9,937) | ||
Leasing costs | (2,022) | (1,653) | ||
AFFO | 514,376 | 321,999 | ||
Weighted average number of Units | 19,498,838 | 19,508,707 | ||
AFFO/unit | $ 0.0264 | $ 0.0165 | ||
AFFO payout ratio | 14.50 % | 22.72 % |
NAV and NAV per Unit Reconciliation | At | At | ||
Unitholders' Equity | $ | 28,163,240 | $ | 27,578,331 |
Exchangeable Units | 9,757,146 | 9,757,146 | ||
NAV | 37,920,386 | 37,335,477 | ||
Trust Units | 8,657,564 | 8,657,564 | ||
Exchangeable Units | 10,841,274 | 10,841,274 | ||
Deferred Units | 167,841 | 167,265 | ||
Total Units oustanding | 19,666,679 | 19,666,103 | ||
NAV per unit | $ | 1.93 | $ | 1.90 |
The overall increase in NAV from
Outlook
Management is focused on growing the portfolio and unitholder value through increasing rental rates where the market allows, future acquisition opportunities that will increase the overall size and performance of the REIT, as well as maintaining a manageable debt structure. The current debt of the REIT is all at fixed rates with an average remaining mortgage term of over six years. The majority of the REIT's debt is
Management believes the organic growth in NAV due to paydown of debt over the mortgage terms is a positive outcome of the higher leveraged position as well as lowering the REIT's Debt-to-Gross Book Value ratio and thereby increasing the NAV per Unit over time.
Management anticipates the demand for rental housing to continue to grow in the coming quarters due to increasing immigration and the affordability gap in rental vs. home ownership. As interest rates maintain their current levels, the cost of home ownership remains elevated.
The increase in the portfolio's operating costs due to inflation may be offset by increases in rental rates, where the market allows, as 56 percent of the portfolio at
About
The REIT is an unincorporated open-ended trust governed by the laws of the
Forward-looking Statements
The information in this news release includes certain information and statements about management's views of future events, expectations, plans and prospects that constitute forward‐looking statements. These statements are based upon assumptions that are subject to significant risks and uncertainties. Because of these risks and uncertainties and as a result of a variety of factors, the actual results, expectations, achievements or performance may differ materially from those anticipated and indicated by these forward‐looking statements. A number of factors could cause actual results to differ materially from these forward‐looking statements, including the risks described under the heading "Risk Factors" in the REIT's latest annual information form and management's discussion and analysis. The payment of cash distributions will be dependent upon a number of factors, including but not limited to the financial performance, financial condition and financial requirements of the REIT. Although management of the REIT believes that the expectations reflected in forward‐looking statements are reasonable, it can give no assurances that the expectations of any forward‐looking statements will prove to be correct. Except as required by law, the REIT disclaims any intention and assumes no obligation to update or revise any forward‐looking statements to reflect actual results, whether as a result of new information, future events, changes in assumptions, changes in factors affecting such forward‐looking statements or otherwise.
Neither the TSXV nor its Regulation Services Provider (as that term is defined in the policies of the TSXV) accepts responsibility for the adequacy or accuracy of this news release.
The Units are not registered under the United States Securities Act of 1933, as amended (the "
Notice with respect to Non-IFRS Measures Disclosure
The REIT's financial statements are prepared in accordance with IFRS. In addition to IFRS measures, this news release and the REIT's Q1 2024 MD&A disclose certain non-IFRS financial measures that are commonly used by Canadian real estate investment trusts as an indicator of performance. Non-IFRS measures and ratios include the following:
Net Operating Income ("NOI")
The REIT calculates net operating income as revenue less property operating expenses such as utilities, repairs and maintenance and realty taxes. Charges for interest or other expenses not specific to the day‑to‑day operations of the REIT's properties are not included. The REIT regards NOI as an important measure of the income generated by income-producing properties and is used by management in evaluating the performance of the REIT's properties. NOI is also a key input in determining the value of the REIT's properties. For reconciliation to IFRS measures, refer to "Financial Operations and Results" in the REIT's Q1 2024 MD&A.
Funds from Operations ("FFO")
The REIT calculates FFO substantially in accordance with the guidelines set out in the white paper titled "White Paper on Funds from Operations & Adjusted Funds from Operations for IFRS" by the
Adjusted Funds from Operations ("AFFO")
The REIT calculates AFFO substantially in accordance with the guidelines set out in the white paper titled "White Paper on Funds from Operations & Adjusted Funds from Operations for IFRS" by REALpac as revised in
The following other non‑IFRS measures (including non-IFRS ratios) are defined as follows:
- "FFO per unit" is calculated as FFO divided by the weighted average number of Trust Units and Exchangeable Units of the Partnership outstanding over the period.
- "AFFO per unit" is calculated as AFFO divided by the weighted average number of Trust Units and Exchangeable Units of the Partnership outstanding over the period.
- "AFFO Payout Ratio" is the proportion of the total distributions on Trust Units and Exchangeable Units of the Partnership to AFFO per Unit.
- "Net Asset Value" is calculated as the sum of unitholders' equity and Exchangeable Units
- "Net Asset Value per Unit" or "NAV per Unit" is calculated as the sum of unitholders' equity and Exchangeable Units divided by the sum of Trust Units, Exchangeable Units and Deferred Units outstanding at the end of the period.
- "Debt‑to‑Gross Book Value ratio" is calculated by dividing total interest‑bearing debt consisting of mortgages by total assets and is used as the REIT's primary measure of its leverage.
- "Debt Service Coverage ratio" is the ratio of NOI to total debt service consisting of interest expenses recorded as finance costs and principal payments on mortgages.
- "Stabilized net operating income" is the estimated 12-month net operating income that a property could generate at full occupancy, less a vacancy rate and stable operating expenses.
- "Average occupancy rate" is defined as the ratio of occupied suites to the total suites in the portfolio for the period.
- "Same Property NOI" is defined as NOI from properties owned by the REIT throughout comparative periods, which removes the impact of situations that result in the comparative period to be less meaningful, such as acquisitions, or properties going through a lease-up period.
Management believes that these measures are helpful to investors because, while not necessarily calculated comparably among issuers, they are widely recognized measures of the REIT's performance and tend to provide a relevant basis for comparison among real estate entities. These non-IFRS financial measures are not defined under IFRS and are not intended to represent financial performance, financial position or cash flows for the period and should not be viewed as an alternative to net income, cash flow from operations or other measures of financial performance calculated in accordance with IFRS.
The above non-IFRS measures are not standardized under the financial reporting framework used to prepare the financial statements of the REIT. Readers should be further cautioned that the above measures as calculated by the REIT may not be comparable to similar measures presented by other issuers. For further information, refer to the sections entitled "Non-IFRS measures" and "Financial Operations and Results" in the REIT's Q1 2024 MD&A, which is incorporated by reference herein, for further information (available on SEDAR at www.sedarplus.ca or the REIT's website www.marwestreit.com).
SOURCE
© Canada Newswire, source