The following information should be read in conjunction with the Consolidated
Financial Statements, including the notes thereto, included elsewhere in this
Form 10-K. This discussion contains certain forward-looking statements that
involve risks and uncertainties. Our actual results and the timing of certain
events could differ materially from those discussed in these forward-looking
statements as a result of certain factors, including, but not limited to, those
set forth herein and elsewhere in this Form 10-K.



Overview



Oragenics, Inc. is a development-stage company dedicated to fighting infectious
diseases including coronaviruses and multidrug-resistant organisms. Its lead
product is an intranasal immunization vaccine candidate to prevent COVID-19 and
variants of the SARS-CoV-2 virus. The NT-CoV2-1 program leverages coronavirus
spike protein research licensed from the National Institute of Health and the
National Research Council of Canada with a focus on reducing viral transmission
and offering a more patient-friendly intranasal administration. Our lantibiotics
program features a novel class of antibiotics against bacteria that have
developed resistance to commercial antibiotics.

Our SARS-CoV-2 Vaccine Product Candidate - NT-CoV2-1





Following our May 2020 acquisition of one hundred percent (100%) of the total
issued and outstanding common stock of Noachis Terra, Inc. ("Noachis Terra") we
are focused on the development and commercialization of a vaccine product
candidate to provide long-lasting immunity from the novel Severe Acute
Respiratory Syndrome coronavirus ("SARS-CoV-2"), which causes the coronavirus
disease 2019 ("COVID-19"). Noachis Terra is a party to a worldwide, nonexclusive
intellectual property and biological materials license agreement with the
National Institute of Allergy and Infectious Diseases ("NIAID"), an institute
within the National Institutes of Health ("NIH"), relating to certain research,
patent applications and biological materials involving pre-fusion stabilized
coronavirus spike proteins and their use in the development and
commercialization of a vaccine to provide specific, long lasting immunity from
SARS-CoV-2. Since the acquisition we have conducted testing in animal models,
including SARS-CoV-2 challenge studies in hamsters, using specific formulations
for intramuscular administration (our Terra CoV-2 vaccine candidate) and
intranasal administration (our NT-CoV2-1 vaccine candidate), both based on the
NIAID pre-fusion stabilized spike protein antigens. Following consideration of a
number of factors, including but not limited to the competitive landscape, we
determined to bring the intranasal vaccine candidate NT-CoV2-1, into further
development due to the greater differentiation versus current COVID-19 vaccines
and the potential benefits of intranasal over intramuscular administration. We
believe these benefits could include a higher reduction of transmission of
SARS-CoV-2 and would offer a needle-free delivery option. We therefore are
currently focusing our development efforts on our more highly differentiated
NT-CoV2-1 vaccine candidate.



Coronaviruses are a family of viruses that can lead to upper-respiratory
infections in humans. Recent clinical reports also suggest that the SARS-CoV-2
virus can affect other body-systems, including the nervous, cardiovascular,
gastrointestinal and renal systems. Among the recent iterations of coronaviruses
to move from animal to human carriers is SARS-CoV-2 (often referred to as
COVID-19), which, beginning in Wuhan, China, in late 2019, caused a global
pandemic due to its rapid spread and the relatively high mortality rate (as
compared to the seasonal influenza). In late January of 2022, the World Health
Organization's estimates indicate the number of worldwide COVID-19 infections
have exceeded 365 million and the number of deaths directly attributed to
COVID-19 have exceeded 5.6 million. Pfizer/-BioNTech received FDA approval for
their COVID-19 vaccines in August of 2021 and the Moderna vaccine in January
2022. The Janssen vaccine is currently available in the United States under
Emergency Use Authorizations ("EUA") by the FDA. We believe given the size of
the worldwide pandemic that even with additional vaccines projected to be
available in the months ahead, there will be demand for the highly
differentiated NT-CoV2-1 vaccine, once development is successfully completed. We
intend to combine the research, patent applications and biological materials
covered by our NIAID license with our existing clinical research and
manufacturing capabilities to respond rapidly to this ongoing, global, public
health crisis. We believe our NT-CoV2-1 vaccine holds the possibility of playing
an important role in addressing this crisis.



Coronaviruses, such as SARS-CoV-2, possess signature protein spikes on their
outer capsule. The NIAID license covers patents and data on a vaccine candidate
that were created based on a stabilized pre-fusion spike trimeric protein. By
stabilizing the spike protein in the pre-fusion state, the number of immunogenic
centers is increased thereby allowing for a greater likelihood of successful
antibody binding, resulting in an improved immunogenic response. The genetic
code, acquired from the NIH, for the stabilized pre-fusion spike protein was
provided to Aragen Bioscience, Inc. ("Aragen") for the purpose of insertion of
the spike protein gene sequence into a Chinese Hamster Ovary ("CHO") cell line.
Aragen is a leading contract research organization focused on accelerating
pre-clinical biologics product development, has extensive experience building
CHO cell lines for recombinant proteins, such as monoclonal antibodies. Aragen
has successfully inserted the NIH pre-fusion spike protein gene sequence into a
CHO cell line and is currently developing both the analytical tests and
identifying preliminary cell line growth conditions to optimize the spike
protein titers. Currently, "mini-pool" production and analytical development is
underway. The process to transfer to full-scale manufacture has begun.



74







The NIH's pre-clinical study shows that this spike protein, adjuvanted with the
mouse specific TLR-4-agonist Sigma Adjuvant System ("SAS", a TLR-4 agonist) that
induces T cell activation), generates neutralizing antibody titers in both a
pseudovirus neutralization assay and a plaque reduction neutralization titer
(PRNT) assay. Recently released information indicated that pretreatment of mice
with the NIH-created COVID-19 spike protein in combination with the SAA adjuvant
completely inhibited viral growth in the nasal cavities and lungs of infected
animals compared to unvaccinated control animals. In October 2020, we received
feedback to our Type B Pre-IND Meeting Request from the FDA. The response
indicated that the FDA broadly supported our planned approach to the
pre-clinical program that would support the clinical development of the Terra
CoV-2 vaccine. Due to our focus on our intranasal vaccine product we expect to
meet with the FDA in connection with our IND filing.



We also entered into a material transfer agreement with Biodextris Inc. for the
use of three intranasal mucosal adjuvants in our Terra CoV-2 and NT-CoV2-1
vaccine candidates. BDX100, BDX300 and BDX301 are proteosome-based adjuvants
comprised of proteins and lipopolysaccharides with improved attributes including
enhanced immune response, manufacturing efficiency and the benefits of
intranasal vaccine administration. The agreement allows for the future
collaboration regarding the intranasal delivery of vaccine during clinical
development with the opportunity to enter into a commercial agreement upon
regulatory approval of the intranasal vaccine.



The NT-CoV2-1 vaccine containing Inspirevax's intranasal mucosal adjuvant BDX301
has been studied in pre-clinical animal studies, including hamster viral
challenge studies and mouse immunogenicity studies. A rabbit toxicology study
has been initiated and is required for regulatory approval prior to the Phase 1
clinical study. We believe the NT-CoV2-1 vaccine has the potential to lead to a
higher reduction of transmission of SARS-CoV-2 and offers a needle-free delivery
option. This vaccine could also permit cost effective storage and distribution
at refrigerated temperatures, which should facilitate distribution.



On July 26, 2021, we entered into a licensing agreement with the NRC that
enables us to pursue the rapid development of next-generation vaccines against
the SARS-CoV-2 virus and its variants. The license was subsequently extended to
include the Omicron variant. In addition, we broadened the non-exclusive field
of use to include all diseases caused by coronaviruses and any genetic variants
thereof. The NRC technologies, in combination with the U.S. NIH elements found
in our NT-CoV2-1 vaccine candidates, provide us with a platform that can
generate cell lines for high-yield production of spike protein antigens for
existing and emerging variants of concern. This platform should allow production
of cell lines within six to eight weeks of spike gene sequence availability,
compared with six to nine months for traditional production of such cell lines.
The NRC technologies, developed with support from the NRC's Pandemic Response
Challenge Program, are expected to expedite the evaluation of SARS-CoV-2 antigen
candidates in pre-clinical and clinical studies.



We began pre-clinical studies in June of 2021 through our collaboration and
material transfer agreement with the NRC. We initiated an immunogenicity study
in mice to evaluate several adjuvant candidates. On August 30, 2021, we
announced the successful completion of these mouse immunogenicity studies that
supported further development using either the intramuscular or intranasal
routes of administration. A hamster challenge study was initiated in September
of 2021 to assess inhibition of viral replication using adjuvants specific for
intramuscular and intranasal administration. In December of 2021, we announced
that both formulations generated robust immune responses and reduced the
SARS-CoV-2 viral loads to undetectable levels in the nasal passages and lungs
five days following a viral challenge. By contrast, hamsters in the control
groups that had received saline or adjuvants alone had no detectable immune
response and substantial viral loads. The vaccines delivered by intranasal and
intramuscular routes generated immune responses as measured by multiple assays.



Through assessment of a variety of factors including evolving variants and
available vaccines in use, we have determined to focus our development efforts
on the intranasal delivery of our vaccine product candidate, NT-CoV2-1, which is
more highly differentiated than the currently available and late-stage COVID-19
vaccines. As a result, we expect to file an IND application with the FDA in the
third quarter of 2022 and immediately upon receipt of approval from the FDA to
commence a Phase 1 clinical study with NT-CoV2-1, the protocol for which is
currently under development.



We expect to use our currently available cash resources to continue to advance
the development of NT-CoV2-1 through IND-enabling studies, including
immunogenicity, viral challenge studies, toxicology studies, and the Phase 1
trial with further clinical development being contingent upon the receipt of
additional funding, including non-dilutive government grant funding which we
continue to pursue or partnering or out-licensing opportunities.



75






Our Antibiotic Product Candidate - Oragenics Derived Compound (ODC-x)





Members of our scientific team discovered that a certain bacterial strain
of Streptococcus mutans, produces Mutacin 1140 (MU1140), a molecule belonging to
the novel class of antibiotics known as lantibiotics. Lantibiotics, such as
MU1140, are highly modified peptide antibiotics made by a small group of
Gram-positive bacterial species. Over 60 lantibiotics have been discovered, to
date. We believe lantibiotics are generally recognized by the scientific
community to be potent antibiotic agents.



In nonclinical testing, MU1140 has shown activity against all Gram-positive
bacteria against which it has been tested, including those responsible for a
number of healthcare associated infections, or HAIs. A high percentage of
hospital-acquired infections are caused by highly antibiotic-resistant bacteria
such as methicillin-resistant Staphylococcus aureus (MRSA) or
multidrug-resistant Gram-negative bacteria. We believe the need for novel
antibiotics is increasing as a result of the growing resistance of target
pathogens to existing FDA approved antibiotics on the market.



Lantibiotics have been difficult to investigate for their clinical usefulness as therapeutic agents in the treatment of infectious diseases due to a general inability to produce or synthesize sufficient quantities of pure amounts of these molecules. Traditional fermentation methods can only produce minute amounts of the lantibiotic.





In June 2012, we entered into a worldwide exclusive channel collaboration
agreement with Precigen, Inc (formerly known as Intrexon Corporation), ILH
Holdings, Inc. (n/k/a Eleszto Genetika, Inc. ("EGI"), for the development and
commercialization of the native strain of MU1140 and related homologs to use its
advanced transgene and cell engineering platforms. In September of 2021, we
and EGI, mutually terminated the amended and restated worldwide exclusive
channel collaboration agreement dated March 1, 2021 (the "Lantibiotic ECC")
pursuant to which we were pursuing the development of OG716 as a lead product
candidate for the treatment of C. diff. As a result of the mutual termination of
the Lantibiotic ECC, we ceased pre-clinical development of our product candidate
OG716 and other compounds covered by the Lantibiotic ECC, all licenses provided
pursuant to the Lantibiotic ECC between the parties were terminated and there
are no continuing obligations between the parties, except as to confidentiality.
We made no payments to EGI in connection with the mutual termination. Each party
retained all right and title to their own respective intellectual property. The
termination of the Lantibiotic ECC was to enable us to focus on our continuing
independent research and development efforts relative to lantibiotics in order
to identify new compounds to pursue.



The timing of the filing of an IND regarding any future lantibiotic candidate is
subject to our having sufficient available human, material and financing
capital, which includes research subjects, both animal and human, given all of
our anticipated needs and expected requirements in connection with our ongoing
research and development initiatives. We expect to continue to advance our
lantibiotics program to an IND filing based on the availability of both human
and financial capital. Based upon the current funding we expect to continue to
focus on the identification of new potential product lantibiotic candidates,
efficient and cost-effective improvements in the manufacturing processes and
pre-clinical studies required to support a first in human Phase 1 clinical
study.



We recently announced that we were awarded a small business innovation research
grant in the amount of $250,000 ("Computer-aided Design for Improved
Lantibiotics", R41GM136034) for the Company's continued research and development
of lantibiotics, including its collaborative program with the Biomolecular
Sciences Institute at Florida International University (FIU). The grant provides
the Company with funding to develop novel lantibiotics for the treatment of
ESKAPE pathogens (defined as Enterococcus faecium, Staphylococcus aureus,
Klebsiella pneumoniae, Acinetobacter baumannii, Pseudomonas aeruginosa, and

Enterobacter spp.).



Product Candidates.



Through our wholly-owned subsidiary, Noachis Terra, we began the research and
development stage for our new Terra CoV-2 and NT-CoV2-1 vaccine product
candidate. We hold a nonexclusive, worldwide intellectual property license
agreement for certain research, patent applications and biological materials
relating to the use of pre-fusion coronavirus spike proteins for the development
and commercialization of a vaccine against SARS-CoV-2.



Additionally, we are developing semi-synthetic lantibiotic analogs that may be
effective against systemic Gram-positive multidrug infections, and analogs that
may be effective in treating Gram-negative infections. We seek to protect our
product candidates through patents and patent applications pursuant to the terms
of our license agreements.



76







Product/Candidate   Description                        Application             Status

NT-CoV2-1           Intranasal vaccine candidate       Broad,                  Pre-clinical
                    (plasmid + adjuvant) to provide    community-based
                    long lasting immunity against      vaccine immunity
                    SARS-CoV-2                         against SARS-CoV-2

Terra CoV-2         Intramuscular vaccine candidate    Broad,                  Pre-clinical
                    (plasmid + adjuvant) to provide    community-based
                    long lasting immunity against      vaccine immunity
                    SARS-CoV-2                         against SARS-CoV-2

Antibiotics Semi-synthetic analogs of Healthcare-associated Pre-clinical


                    MU1140: Member of lantibiotic      infections
                    class of antibiotics




Recent Developments



On February 25, 2022 we held our annual meeting of shareholders for 2020 at
which time our shareholders approved: (i) the adoption of an amendment to our
Amended and Restated Articles of Incorporation to provide for a reduced quorum
requirement of one-third (1/3) of shares entitled to vote represented in person
or by a proxy, in order to constitute a meeting of shareholders; (ii) the
adoption of an amendment to our Amended and Restated Articles of Incorporation
which increased the number of authorized shares of our Common Stock from
200,000,000 shares of Common Stock to 250,000,000 shares of Common Stock; and
(iii) the adoption of our new 2021 Equity Incentive Plan.



On February 3, 2022 we amended our NRC license agreement to expand the non-exclusive field of use to include all diseases caused by coronaviruses and any genetic variant thereof.

Our Business Development Strategy

Success in the biopharmaceutical and product development industry relies on the continuous development of novel product candidates. The large majority of product candidates do not make it past all clinical trials which forces companies to look externally for innovation.


Accordingly, we expect from, time to time, to seek strategic opportunities
through various forms of business development, which can include strategic
alliances, licensing deals, joint ventures, collaborations, equity or debt-based
investments, dispositions, mergers and acquisitions. We view these business
development activities as a necessary component of our strategies, and we seek
to enhance shareholder value by evaluating business development opportunities
both within and complementary to our current business as well as new and
separate from the development of our existing product candidates due to the
experience we are acquiring.



Financial Overview



Grant Revenue



The Company was awarded a small business innovation research grant during the
third quarter of 2021in the amount of $250,000 ("Computer-aided Design for
Improved Lantibiotics" R41GM136034) for the Company's continued research and
development of lantibiotics, including its collaborative program with the
Biomolecular Sciences Institute at FIU. The Company recognizes grant revenue as
reimbursable grant costs are incurred up to the pre-approved award limits within
the budget period. The costs associated with these reimbursements are reflected
as a component of research and development expenses in the accompanying
consolidated statement of operations.



Research and Development Expenses





Research and development consist of expenses incurred in connection with the
discovery and development of our product candidates. These expenses consist
primarily of employee-related expenses, which include salaries and benefits and
attending science conferences; expenses incurred under our license agreements
with third parties and under other agreements with contract research
organizations, investigative sites and consultants that conduct our clinical
trials and a substantial portion of our nonclinical studies; the cost of
acquiring and manufacturing clinical trial materials; facilities, depreciation
and other allocated expenses, which include direct and allocated expenses for
rent and maintenance of facilities and equipment, and depreciation of fixed
assets; license fees, for and milestone payments related to, in-licensed
products and technology; stock-based compensation expense; and costs associated
with nonclinical activities and regulatory approvals. We expense research and
development costs as incurred.



77







Our research and development expenses can be divided into (i) clinical research,
and (ii) nonclinical research and development activities and (iii) manufacturing
process development and analytical testing procedure development. Clinical
research costs consist of clinical trials, manufacturing services, regulatory
activities and related personnel costs, and other costs such as rent, utilities,
depreciation and stock-based compensation. Nonclinical research and development
costs consist of our research activities, nonclinical studies, related personnel
costs and laboratory supplies, and other costs such as rent, utilities,
depreciation and stock-based compensation and research expenses we incur
associated with the development of our product candidates. While we are
currently focused on advancing our product development programs, our future
research and development expenses will depend on the clinical success of our
product candidates, as well as ongoing assessments of each product candidate's
commercial potential. In addition, we cannot forecast with any degree of
certainty which product candidates may be subject to future collaborations, when
such arrangements will be secured, if at all, and to what degree such
arrangements would affect our development plans, research expenses and capital
requirements.


Our research and development expenses were $10,586,144 and $22,107,563 for the years ended December 31, 2021 and 2020, respectively.


Our current product development strategy contemplates an expected increase in
our research and development expenses in the future as we continue the
advancement of our product development programs for our vaccine and lantibiotic
product candidates, with greater near-term emphasis on our vaccine product
candidate. The lengthy process of completing clinical trials; seeking regulatory
approval for our product candidates; and expanding the potential claims we are
able to make, requires expenditure of substantial resources. Any failure or
delay in completing clinical trials, or in obtaining regulatory approvals, could
cause a delay in generating product revenues and cause our research and
development expenses to increase and, in turn, have a material adverse effect on
our operations. Our current product candidates are not expected to be
commercially available until we are able to obtain regulatory approval from

the
FDA.



Our plan is to budget and manage expenditures in research and development such
that they are undertaken in a cost-effective manner yet still advance the
research and development efforts. While we have some control under our
Lantibiotic program and the License Agreements as to the planning and timing of
our research and development and therefore the timing of when expenditures may
be incurred for various phases of agreed upon projects, actual expenditures can
vary from period to period. Subject to available capital, we expect overall
research and development expenses to increase as a result of our vaccine product
candidate and as our financial resources permit. Our research and development
projects are currently expected to be taken to the point where they can be
licensed or partnered with larger pharmaceutical companies.



General and Administrative Expenses





General and administrative expenses consist principally of salaries and related
costs for personnel in executive, finance, business development, marketing,
information technology, legal and human resources functions. Other general and
administrative expenses include facility costs not otherwise included in
research and development expenses, patent filing, and professional fees for
legal, consulting, auditing and tax services.

We anticipate that our general and administrative expenses may remain flat, but be subject to variability for, among others, the following reasons:

? to support our research and development activities, which, subject to

available capital, we expect to expand as we continue the development of our

product candidates;

? the efforts we undertake from, time to time, to raise additional capital; and

? the increased payroll, and stock-based compensation, expanded infrastructure

and consulting, legal, accounting and investor relations costs associated with


    being a public company.




Other Income (Expense)



Other income (expense) includes local business taxes, as well as interest income
and expense. Interest income consists of interest earned on our cash and cash
equivalents. The primary objective of our investment policy is capital
preservation. Interest expense consists primarily of interest and costs
associated with our indebtedness.



78







Income Taxes



At December 31, 2021, the Company has federal and state tax net operating loss
carryforwards of $145,260,353. Federal and state tax net operating loss
carryforwards generated prior to December 31, 2017 will expire through 2037 and
are not subject to taxable income limitations. Federal tax net operating loss
carryforwards generated subsequent to December 31, 2017, do not expire but are
subject to taxable income limitation pursuant to the Tax Cuts and Jobs Act that
was enacted on December 22, 2017. State of Pennsylvania tax net operating loss
carryforwards will expire through 2036. The Company also has federal research
and development tax credit carryforwards of $4,027,180. The federal tax credit
carryforward will expire beginning in 2021 and continuing through 2041 unless
previously utilized.



Utilization of net operating loss carryforwards and research and development
credit carryforwards may be subject to a substantial annual limitation due to
ownership change limitations that may have occurred or, could occur in the
future in accordance with Section 382 of the Internal Revenue Code of 1986 ("IRC
Section 382") and with Section 383 of the Internal Revenue Code of 1986, as well
as similar state provisions. These ownership changes may limit the amount of net
operating loss carryforwards and research and development credit carryforwards
that can be utilized annually to offset future taxable income and taxes,
respectively. In general, an ownership change, as defined by IRC Section 382,
results from transactions increasing the ownership of certain stockholders or
public groups in the stock of a corporation by more than 50 percentage points
over a three-year period. The Company has completed several financings since its
inception, as well as the recent acquisition of Noachis Terra, which may result
in a change in ownership as defined by IRC Section 382, or could result in a
change in control in the future. In each period since our inception, we have
recorded a 100% valuation allowance for the full amount of our deferred tax
asset, as the realization of the deferred tax asset is uncertain. As a result,
we have not recorded any federal tax benefit in our statements of operations.



On December 22, 2017, the Jobs Act was enacted, which reforms corporate tax
legislation in the United States and related laws. Any change in the Company's
reasonable estimates of the impact of the Jobs Act will be included in the
reporting period in which the change is identified in accordance with SAB Topic
5 EE.



At December 31, 2021 and 2020, we recorded a 100% valuation allowance against
our deferred tax assets of approximately $37,452,000 and $36,580,000,
respectively, as our management believes it is uncertain that they will be fully
realized. If we determine in the future that we will be able to realize all or a
portion of our net operating loss carryforwards, an adjustment to our net
operating loss carryforwards would increase net income in the period in which we
make such a determination.


Critical Accounting Estimates and Policies





Our discussion and analysis of our financial condition and results of operations
are based upon our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States ("US GAAP").
The preparation of financial statements in accordance with US GAAP requires us
to make estimates and assumptions that affect reported amounts and related
disclosures. There are certain critical estimates that we believe require
significant judgment in the preparation of our financial statements. We consider
an accounting estimate to be critical if:



? It requires us to make an assumption because information was not available at

the time or it included matters that were highly uncertain at the time, we

were making the estimate; and

? Changes in the estimate or different estimates that we could have selected may


    have had a material impact on our financial condition or results of
    operations.



The principal areas of estimation reflected in the consolidated financial statements are stock-based compensation, and valuation of warrants.

Stock-Based Payment Arrangements


Generally, all forms of stock-based payments, including stock option grants and
warrants are measured at their fair value on the awards' grant date typically
using a Black-Scholes pricing model. Stock-based compensation awards issued to
non-employees for services rendered are recorded at the fair value of the
stock-based payment. The expense resulting from stock-based payments are
recorded in research and development expense or general and administrative
expense in the statement of operations, depending on the nature of the services
provided. Stock-based payment expense is recorded over the requisite service
period in which the grantee provides services to us. To the extent the stock
option grants or warrants do not vest at the grant date they are subject to

forfeiture.



Stock-Based Compensation



U.S. Generally Accepted Accounting Principles ("US GAAP") requires all
share-based payments to employees, including grants of employee stock options,
to be recognized in the financial statements based on their fair values as of
the grant date. Stock-based compensation expense is recorded over the requisite
service period in which the grantee provides services to us, to the extent the
options do not vest at the grant date and are subject to forfeiture. For
performance-based awards that do not include market-based conditions, we record
share-based compensation expense only when the performance-based milestone is
deemed probable of achievement. We utilize both quantitative and qualitative
criteria to judge whether milestones are probable of achievement. For awards
with market-based performance conditions, we recognize the grant-date fair value
of the award over the derived service period regardless of whether the
underlying performance condition is met. We account for forfeitures of
stock-based awards as a component of compensation expense as the forfeitures
occur.



79







Warrants


The Company used the Black Scholes Option Pricing Model in calculating the relative fair value of any warrants that have been issued.





New Accounting Pronouncements



There are no additional accounting pronouncements issued or effective during the
twelve months ended December 31, 2021 that have had or are expected to have an
impact on our financial statements.



Recently Adopted Accounting Pronouncements





Income Taxes



In December 2019, the FASB issued ASU No. 2019-12, "Income Taxes (Topic 740):
Simplifying the Accounting for Income Taxes ("ASU 2019-12"), which is intended
to simplify various aspects related to accounting for income taxes. ASU 2019-12
removes certain exceptions to the general principles in Topic 740 and also
clarifies and amends existing guidance to improve consistent application. This
guidance is effective for fiscal years, and interim periods within those fiscal
years, beginning after December 15, 2020, with early adoption permitted. The
Company's adoption of the provisions of ASU No. 2019-12, did not have an impact
on its consolidated financial statements and related disclosures.



Results of Operations:



                                   Year Ended December 31,
                                   2021              2020           Increase/Decrease       Percentage
Grant revenue                  $      86,987     $           -     $            86,987           100.00 %
Operating expenses:

Research, and development         10,586,144        22,107,563             (11,521,419 )         -52.12 %
General and administrative         5,271,861         4,533,893                 737,968            16.28 %
Total operating expenses          15,858,005        26,641,456             (10,783,451 )         -40.48 %
Loss from continuing
operations                       (15,771,018 )     (26,641,456 )            10,870,438           -40.80 %
Other income (expense):
Interest income                       75,847            89,294                 (13,447 )         -15.06 %
Interest expense                     (15,756 )         (10,685 )                (5,071 )          47.46 %
Local business tax                    (1,357 )          (2,400 )                 1,043           -43.46 %
Other income                             670             1,795                  (1,125 )         -62.67 %
Forgiveness of Paycheck
Protection Program loan and
accrued interest                           -           132,753                (132,753 )            N/A
Total other income
(expense), net                        59,404           210,757                (151,353 )         -71.81 %
Loss from continuing
operations before income
taxes                            (15,711,614 )     (26,430,699 )            10,719,085           -40.56 %
Income tax benefit                         -                 -                       -             0.00 %
Net loss from continuing
operations                     $ (15,711,614 )   $ (26,430,699 )   $        10,719,085           -40.56 %



For the Years Ended December 31, 2021 and 2020

Grant Revenue. We recorded grant revenue of $86,987 for the year ended December 31, 2021 compared to $-0- for the year ended December 31, 2020; an increase of $86,987, or 100.0%. This increase was attributable to the award of a small business innovation research grant.





80







Research and Development. Research and development expenses were $10,586,144 for
the year ended December 31, 2021 compared to $22,107,563 for the year ended
December 31, 2020; a decrease of $11,521,419, or 52.1%. This decrease was
primarily due to the acquisition of Noachis Terra, Inc. in 2020 which was
accounted for as in process R&D expenses and decreases in costs associated with
our clinical trial work related to our oral mucositis product candidate under
our ECC, reduction in costs associated with contingent consideration, salaries
and salary related costs, and our lantibiotic ECC, of $9,955,699, $5,259,901,
$678,517, $200,021 and $175,425, respectively. These decreases were partially
offset by an increase in costs associated with the advancement of our Terra
CoV-2 and NT-CoV2-1 vaccine programs of $4,790,276.



General and Administrative. General and administrative expenses were $5,271,861
for the year ended December 31, 2021 compared to $4,533,893 for the year ended
December 31, 2020; an increase of $737,968, or 16.3%. This increase was
primarily due to increases in non-employee stock-based compensation, filing
fees, board fees, and insurance costs of $439,188, $402,587, $215,749, and
$205,523, respectively. These increases were partially offset by decreases in
salary and salary related costs and consulting costs of $446,773, and $69,778,
respectively.



Other Income (Expense). Other income (expense) was $59,404 for the year ended
December 31, 2021 compared to $210,757 for the year ended December 31, 2020; a
net change of $151,353. The net change was primarily attributable to the
forgiveness of the Payroll Protection Plan loan and accrued interest of $132,753
which occurred in 2020, a decrease in interest income, and an increase in
interest expense of $132,753, $13,447, and $5,071, respectively.



Liquidity and Capital Resources





Since our inception, we have funded our operations primarily through the sale of
equity securities in our initial public offering, the sale of equity securities
and warrants in private and public offerings, debt financing, warrant exercises
and grants. As of December 31, 2021, we had an accumulated deficit of
$(171,274,128) and we have yet to achieve profitability. We incurred net losses
of $(15,711,614) and $(26,430,699) for the years ended December 31, 2021 and
2020, respectively. We expect to incur significant and increasing operating
losses for the foreseeable future as we seek to advance our product candidates
through nonclinical testing and clinical trials to ultimately obtain regulatory
approval and eventual commercialization. We will need to raise additional
capital to fund our operations. We anticipate that our cash resources as of
December 31, 2021, will be sufficient to fund our operations as presently
structured through the end of 2022. There can be no assurance that additional
capital will be available to us on acceptable terms, if at all. Adequate
additional funding may not be available to us on acceptable terms, or at all. We
expect that research and development expenses will increase along with general
and administrative costs, as we grow and operate our business. The following
table sets forth the primary sources and uses of cash for each of the periods
indicated:



                                               Years ended December 31,
                                                2021              2020

Net cash used in operating activities $ (13,470,212 ) $ (16,952,864 ) Net cash used by investing activities

             (43,876 )               -

Net cash provided by financing activities 23,140,216 16,324,445 Net decrease in cash and cash equivalents $ 9,626,128 $ (628,419 )


During the years ended December 31, 2021 and 2020, our operating cash flows from
operations used cash of $(13,470,212) and $(16,952,864), respectively. The use
of cash in all periods primarily resulted from our net losses adjusted for
non-cash items and changes in operating assets and liabilities. We had working
capital surplus of $26,262,129 and $16,640,534 as of December 31, 2021 and

2020,
respectively.


Additional details of our financing activities for the periods reflected in this report are provided below:





Financings


The May 2017 Series A Preferred Stock Financing


On May 10, 2017 we entered into a securities purchase agreement with three
accredited investors, to purchase up to $3,000,000 of Series A Convertible
Preferred Stock (the "Series A Preferred Stock Financing"). The sale of the
Preferred Stock took place in two separate closings and at the first closing
which occurred on May 10, 2017, we received gross proceeds of approximately
$1,302,000. The second closing occurred on July 25, 2017 and we received gross
proceeds of approximately $1,698,000, which was the balance of the Preferred
Stock Financing. The full $3,000,000 of Preferred Stock, and after giving effect
to the reverse stock split, is convertible into one million two hundred thousand
shares of our Common Stock, based on a fixed conversion price of $2.50 per share
on an as-converted basis. In addition, and after giving effect to the reverse
stock split, we issued warrants to purchase an aggregate of 462,106 shares of
Common Stock at the first closing and we issued an aggregate of 602,414 shares
of Common Stock at the second closing. The warrants have a term of seven years
from the date of issuance are non-exercisable until 6 months after issuance,
have an exercise price of $3.10 per share. Proceeds from the Series A Preferred
Stock Financing (including the exercise of any warrants for cash) was used for
general corporate purposes, including working capital.



81







On July 27, 2017, we entered into an agreement to amend the warrants issued in
connection with the Series A Preferred Stock Financing to provide notification
and objection requirements with respect to the change of control provisions. The
change of control provisions in the warrants had previously caused the warrants
to be treated as a derivative liability as opposed to being treated as equity on
our balance sheet. The warrants have been replaced by amended and restated
warrants containing such notification and objection requirements (the "Amended
and Restated Common Stock Purchase Warrants") so that the Amended and Restated
Common Stock Purchase Warrants are now treated as equity on our balance sheet.
All other terms of the original warrants remain unchanged by the Amended and
Restated Common Stock Purchase Warrants.



In connection with the Series A Preferred Financing, we filed a Certificate of
Designations of Preferences, Rights and Limitations of Series A Preferred Stock
with the Secretary of State of the State of Florida, effective May 10, 2017. The
number of shares of Preferred Stock designated as Series A Preferred Stock

was
12,000,000.



In connection with the issuance and sale of the Series A Preferred Stock and
common stock warrants that were issued commensurate with the issuance of the
Series A Preferred Stock, we granted certain demand registration rights and
piggyback registration rights with respect to the shares of our Common Stock
issuable upon conversion of the Preferred Stock and exercise of the Warrants,
pursuant to a Registration Rights Agreement.



Except as otherwise required by law, the Series A Preferred Stock have no voting
rights. However, as long as any shares of Series A Preferred Stock are
outstanding, we shall not, without the affirmative vote of the holders of a
majority of the then outstanding shares of the Series A Preferred Stock, (a)
alter or change adversely the powers, preferences or rights given to the Series
A Preferred Stock or alter or amend the Certificate of Designation, (b) amend
its articles of incorporation or other charter documents in any manner that
adversely affects any rights of the holders of Series A Preferred Stock, (c)
increase the number of authorized shares of Series A Preferred Stock, or (d)
enter into any agreement with respect to any of the foregoing. Upon any
liquidation, dissolution or winding-up by us, whether voluntary or involuntary
that is not a Fundamental Transaction (as defined in the Certificate of
Designation), the holders of Series A Preferred Stock shall be entitled to
receive out of the assets, the greater of (i) the product of the number of
shares of Series A Preferred Stock then held by such holder, multiplied by the
Original Issue Price; and (ii) the amount that would be payable to such holder
in the Liquidation in respect of Common Stock issuable upon conversion of such
shares of Series A Preferred Stock if all outstanding shares of Series A
Preferred Stock were converted into Common Stock immediately prior to the
Liquidation. The Series A Preferred Stock is classified as permanent equity.



The November 2017 Series B Preferred Stock Financing





On November 8, 2017, we completed a private placement of $3,300,000 of Series B
Non-Voting, Convertible Preferred Stock (the "Series B Convertible Preferred
Stock") pursuant to a Securities Purchase Agreement with four existing
shareholders who are accredited investors including an entity affiliated with a
director of the Company (the "Series B Preferred Stock Financing").



The full $3,300,000 of Series B Convertible Preferred Stock is convertible,
after giving effect to the reverse stock split into one million three hundred
and twenty thousand shares of our Common Stock, based on a conversion of one
share of Series B Preferred Stock into two shares of Common Stock. The purchase
price per share of the Series B Preferred Stock is represented by $2.50 per
share of the Common Stock on an as converted basis. In addition, and after
giving effect to the reverse stock split, we issued to the investors in the
private placement accompanying common stock purchase warrants to purchase an
aggregate of 1,064,518 shares of Common Stock. The warrants have a term of seven
years from the date of issuance, and are non-exercisable until six (6) months
after issuance, and after giving effect to the reverse stock split, have an
exercise price of $3.10 per share.



In connection with the Series B Preferred Financing, we filed a Certificate of
Designation and Rights of Series B Convertible Preferred Stock with the
Secretary of State of the State of Florida, effective November 8, 2017. The
number of shares of Preferred Stock designated as Series B Preferred Stock

was
6,600,000.



Except as otherwise required by law, the Series B Preferred Stock have no voting
rights. However, as long as any shares of Series B Preferred Stock are
outstanding, we shall not, without the affirmative vote of the holders of a
majority of the then outstanding shares of the Series B Preferred Stock, (a)
alter or change adversely the powers, preferences or rights given to the Series
B Preferred Stock or alter or amend the Certificate of Designation, (b) amend
its articles of incorporation or other charter documents in any manner that
adversely affects any rights of the holders of Series B Preferred Stock, (c)
increase the number of authorized shares of Series B Preferred Stock, or (d)
enter into any agreement with respect to any of the foregoing.



82







The Series B Preferred Stock shall rank (i) on par with the Common Stock and
Series A Preferred Stock and junior to Series C Preferred Stock as to dividend
rights and (ii) junior to Series C Preferred Stock, on par with Series A
Preferred Stock and senior to the Common Stock as to distribution of assets upon
liquidation, dissolution or winding-up by us, whether voluntary or involuntary.



Upon any liquidation, dissolution or winding-up by us, whether voluntary or
involuntary, the holders of Series B Preferred Stock shall be entitled to
receive out of the assets, after payment to the holders of Series C Preferred
Stock but on par with the holders of Series A Preferred Stock and in preference
to the holders of the Common Stock, an amount of cash equal to the greater of
(i) the product of the number of shares of Series B Preferred Stock then held by
such holder, multiplied by the Original Issue Price; and (ii) the amount that
would be payable to such holder in the Liquidation in respect of Common Stock
issuable upon conversion of such shares of Series B Preferred Stock if all
outstanding shares of Series B Preferred Stock were converted into Common Stock
immediately prior to the Liquidation. The Series B Preferred Stock is classified
as permanent equity.


The Series C Preferred Stock Issuance and Subsequent Redemption


Concurrently with the Series B Preferred Stock Financing, we exchanged the
amount owed on an unsecured non-convertible promissory note including accrued
interest and trade payables owed by us to the noteholder (collectively the
"Debt") in the aggregate amount of approximately $3,400,000 for equity in the
form of 100 shares of Series C, Non-Voting, Non-Convertible Preferred Stock (the
"Series C Preferred Stock") with a stated value equal to the amount of the Debt.
In connection therewith, we filed a Certificate of Designation and Rights of
Series C Non-Convertible Preferred Stock with the Secretary of State of the
State of Florida, to be effective November 8, 2017. The number of shares of
Preferred Stock designated as Series C Preferred Stock is 1,000.



In connection with the Precigen Debt Conversion Agreement, we filed a Certificate of Designation and Rights of Series C Non-Convertible Preferred Stock with the Secretary of State of the State of Florida, to be effective November 8, 2017. The number of shares of Preferred Stock designated as Series C Preferred Stock was 1,000.





On January 25, 2018 we paid a dividend on our Series C Preferred Stock of 1.733
shares of additional Series C Preferred Stock, on January 31, 2019 we paid a
dividend on our Series C Preferred Stock of 12.208 shares of additional Series C
Preferred Stock and on January 27, 2020 we paid a dividend on our Series C
Preferred Stock of 19.542 shares of additional Series C Preferred Stock.



On February 11, 2021, we provided a notice of redemption, to the holder of the
Company's Series C Preferred Stock to redeem all outstanding Series C Preferred
Stock (which included the dividend of 26.697 shares paid on January 28, 2021 and
any accrued dividends due through the redemption date of March 13, 2021). The
Series C Preferred Stock redemption amount of approximately $5.6 million was
paid on March 15, 2021 and all outstanding shares of Series C Preferred Stock
were cancelled.


The April 6, 2018 Registered Direct Offering and Private Placement





On April 6, 2018, we entered into a securities purchase agreement with certain
investors pursuant to which issued an aggregate of 900,000 shares of our common
stock, par value $0.001 per share, at $2.00 per share. In a concurrent private
placement, we issued to the investors who participated in the registered
offering, warrants exercisable for one share of common stock for each share
purchased in the registered offering for an aggregate of warrants to acquire
900,000 shares of common stock at an exercise price of $2.00 per share. Each
warrant is exercisable beginning on the six-month anniversary of the date of its
issuance and expires five years from the date of issuance.



The July 17, 2018 Underwritten Public Offering





On July 17, 2018, we closed an underwritten public offering of units for gross
proceeds of approximately $13.8 million, which includes the full exercise of the
underwriter's over-allotment option to purchase additional shares and warrants,
prior to deducting underwriting discounts and commissions and offering expenses
payable by us.



The offering was comprised of Class A Units, priced at a public offering price
of $1.00 per unit, with each unit consisting of one share of common stock and a
seven-year warrant to purchase one share of common stock with an exercise price
of $1.00 per share (each, a "Warrant" and collectively, the "Warrants"), and
Class B Units, priced at a public offering price of $1.00 per unit, with each
unit comprised of one share of series D preferred stock (the "Series D Preferred
Stock"), which is convertible into one share of common stock, and a Warrant. The
conversion price of the Series D Preferred Stock issued in the transaction as
well as the exercise price of the Warrants are fixed and do not contain any
variable pricing features or any price based anti-dilutive features. The Series
D Preferred Stock issued in this transaction included a beneficial ownership
blocker but has no dividend rights (except to the extent that dividends are also
paid on the common stock), liquidation preference or other preferences over
common stock, and, with certain exceptions, has no voting rights. The securities
comprising the units were immediately separable and have been issued separately.



83







At the closing of our underwritten public offering, a total of 4,436,000 shares
of common stock, 9,364,000 shares of Series D Preferred Stock convertible into
9,364,000 shares of common stock, and warrants to acquire 13,800,000 shares of
common stock were issued inclusive of the underwriter's exercise of their
over-allotment option to purchase 1,800,000 shares of common stock and warrants
to acquire 1,800,000 shares of common stock at $1.00 per share.



Since the closing of our underwritten public offering all of the shares of
Series D Preferred Stock that were issued have been converted into shares of our
common stock in accordance with the terms for conversion and of the warrants
issued an aggregate of 10,265,500 Warrants were exercised for cash. In 2018,
9,505,500 shares of Company common stock were issued as a result of the exercise
of such Warrants and in 2020, an additional 760,000 shares of Company common
stock were issued as a result of the exercise of such Warrants and in 2021
360,000 shares of Company common stock were issued as a result of the exercise
of such Warrants. Total proceeds from the exercise of the Warrants are
$10,625,500.



The March 25, 2019 Underwritten Public Offering





On March 25, 2019, we announced the closing of an underwritten public offering
for gross proceeds of approximately $12.5 million, which included the partial
exercise of the underwriter's over-allotment option to purchase additional
shares and warrants, prior to deducting underwriting discounts and commissions
and offering expenses. The offering was comprised of 16,666,668 shares of common
stock, short-term warrants to purchase up to 8,333,334 shares of common stock,
and long-term warrants to purchase up to 8,333,334 shares of common stock, at a
price to the public of $0.75 per share and accompanying warrants.



In connection with the public offering, we granted the underwriter a 30-day
option to purchase up to 2,500,000 additional shares of common stock and/or
short-term warrants to purchase 1,250,000 shares of common stock and long-term
warrants to purchase 1,250,000 shares of common stock the public offering price,
less underwriting discounts and commissions. The underwriter exercised its
option to purchase the short-term warrants to purchase 1,250,000 shares of
common stock and long-term warrants to purchase 1,250,000 shares of common

stock
effective as of the closing.



Each short-term warrant had an exercise price of $0.75 per share of common
stock, is immediately exercisable, and expired on the earlier of (1) the
eighteen-month anniversary of the date of issuance and (2) twenty-one trading
days following our release of top-line data related to our Phase 2 double blind,
placebo controlled clinical trial of AG013. As a result of our announcement of
top-line data on the Phase 2 clinical trial of AG013 on April 15, 2020, the
short-term Warrants were subject to expiration on May 14, 2020. On May 14, 2020
9,545,334 of the Company's short-term warrants expired unexercised (exclusive of
38,000 shares previously exercised).



Each long-term warrant has an exercise price of $0.90 per share of common stock, is immediately exercisable and expires five years following the date of issuance.





In 2020, 38,000 shares of Company common stock were issued as a result of the
exercise of such short-term warrants and an additional 4,882,114 shares of
Company common stock were issued as a result of the exercise of such long-term
warrants and in 2021 2,112,573 shares of Company common stock were issued as a
result of the exercise of such long-term warrants. Total proceeds from the
exercise of the short-term and long-term warrants are $6,323,740.



84






November 2020 Public Offering.





On November 24, 2020, we closed an underwritten public offering for gross
proceeds of approximately $6.0 million, which included the full exercise of the
underwriter's over-allotment option to purchase additional shares, prior to
deducting underwriting discounts and commissions and offering expenses. The
offering was comprised of 14,189,189 shares of common stock at a price to the
public of $0.37 per share. We granted the underwriter a 45-day option to
purchase up to 2,128,378 additional shares of our common stock at the public
offering price, less underwriting discounts and commissions. The underwriter
exercised its option in full to purchase 2,128,378 additional shares of common
stock, which the indicated gross proceeds reflect. We intend to use the net
proceeds of the offering primarily to continue funding our pre-clinical
development of our SARS-CoV-2 vaccine candidates, Terra CoV-2 and NT-CoV2-1 and
our lantibiotics program and for general corporate purposes, including research
and development activities, capital expenditures and working capital.
Dr. Frederick Telling who is a Director of the Company, participated in the
offering through the purchase of 100,000 shares of the Company's common stock.
Dr. Telling's participation was approved by the Company's Audit Committee.

December 2020 Registered Direct Offering.





On December 29, 2020, we closed a registered direct offering for gross proceeds
of approximately $6.5 million, prior to deducting underwriting discounts and
commissions and offering expenses. The offering was comprised of 14,444,444
shares of common stock at a price to the public of $0.45 per share. We intend to
use the net proceeds of the offering primarily to continue funding our
pre-clinical development of our SARS-CoV-2 vaccine candidates, Terra CoV-2 and
NT-CoV2-1 and our lantibiotics program and for general corporate purposes,
including research and development activities, capital expenditures and working
capital.


At-the-Market Program ("ATM Program")





On February 1, 2021, we entered into a Sales Agreement (the "Sales Agreement")
with A.G.P./Alliance Global Partners, as sales agent (the "Sales Agent"),
pursuant to which we may offer and sell through or to the Sales Agent shares of
our Common Stock. During the three months ended March 31, 2021, we issued an
aggregate of 21,398,765 shares of Common Stock and received gross proceeds of an
aggregate of approximately $27.8 million under our ATM Program. Any Shares
offered and sold in the ATM Program were issued pursuant to our universal shelf
registration statement on Form S-3 (the "Shelf Registration Statement"). The ATM
Program will terminate upon (a) the election of the Agent upon the occurrence of
certain adverse events, (b) 10 days' advance notice from one party to the other,
or (c) the sale of the balance available under our existing Shelf Registration
Statement of approximately $9.6 million. Under the terms of the Sales Agreement,
the Sales Agent is entitled to a commission at a fixed rate of 3.0% of the gross
proceeds from each sale of shares under the Sales Agreement.



Other Financings


We enter into short term financing arrangements for the payment of our annual insurance premiums for our directors and officers and employment practices insurance.

Directors' and Officers' Insurance





On July 24, 2021, the Company entered into a short-term note payable for
$600,169 bearing interest at 5.34% to finance a portion of the directors' and
officers' liability insurance and employment practices liability insurance
premiums. Principal and interest payments on this note began August 24, 2021 and
are made evenly based on a straight-line amortization over a 10-month
period with the final payment being due on May 24, 2022.



On August 24, 2020 we entered into a short-term note payable for $413,784
bearing interest at 5.39% to finance a portion of the directors' and officers'
liability insurance and employment practices liability insurance premiums.
Principal and interest payments on this note began August 24, 2020 and are made
evenly based on a straight-line amortization over an 11-month period with the
final payment being made on June 28, 2021.



Future Capital Requirements



Our capital requirements for 2022 will depend on numerous factors, including the
success of our commercialization efforts and of our research and development,
the resources we devote to develop and support our technologies and our success
in pursuing strategic licensing and funded product development relationships
with external partners. Subject to our ability to raise additional capital
including through possible joint ventures and/or partnerships, we expect to
incur substantial expenditures to further commercialize or develop our
technologies including continued increases in costs related to research,
nonclinical testing and clinical trials, as well as costs associated with our
capital raising efforts and being a public company. We will require substantial
funds to conduct research and development and nonclinical and Phase 1 and Phase
2 clinical testing of our licensed, patented technologies and to develop
sublicensing relationships for the Phase 2 and 3 clinical testing and
manufacture and marketing of any products that are approved for commercial sale.
Our plans include seeking both equity and debt financing, alliances or other
partnership agreements with entities interested in our technologies, or other
business transactions that would generate sufficient resources to ensure
continuation of our operations and research and development programs.



85







Our current available cash and cash equivalents, provide us with limited
liquidity. We believe our existing cash and cash equivalents, will allow us to
fund our operating plan through the fourth quarter of 2022. We expect to
continue to seek additional funding for our operations. Any such required
additional capital may not be available on reasonable terms, if at all. If we
were unable to obtain additional financing, we may be required to reduce the
scope of, delay or eliminate some or all of our planned clinical testing,
research and development and commercialization activities, which could harm our
business. The sale of additional equity or debt securities may result in
additional dilution to our shareholders. If we raise additional funds through
the issuance of debt securities or preferred stock, these securities could have
rights senior to those of our common stock and could contain covenants that
would restrict our operations. We also will require additional capital beyond
our currently forecasted amounts. For example, as we continue to work on the
development of our product candidates and enter into third party agreements in
connection therewith, we will require additional capital.



Because of the numerous risks and uncertainties associated with research, development and commercialization of our product candidates, we are unable to estimate the exact amounts of our working capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:

? conduct pre-clinical research for our NT-CoV2-1 vaccine product candidate,

file an IND with the FDA and, if approved, engage in Phase 1 clinical trials;

? identifying and securing clinical sites for the conduct of human trials for

our product candidates;

? the determination to redeem all or any portion of our outstanding Series C


    Preferred Stock;

  ? the number and characteristics of the product candidates we pursue;

? the scope, progress, results and costs of researching and developing our

product candidates, and conducting nonclinical and clinical trials including

the research and development expenditures we expect to make in connection with

agreements with third parties we put in place to advance our research and

development efforts;

? the timing of, and the costs involved in, obtaining regulatory approvals for

our product candidates;

? our ability to maintain current research and development licensing agreements

and to establish new strategic partnerships, licensing or other arrangements

and the financial terms of such agreements;

? our ability to achieve our milestones under our ECC agreement and licensing

arrangements and the payment obligations we may have;

? the costs involved in preparing, filing, prosecuting, maintaining, defending

and enforcing patent claims, including litigation costs and the outcome of

such litigation; and

? the timing, receipt and amount of sales of, or royalties on, our products and


    future products, if any.




We have based our estimates on assumptions that may prove to be wrong. We may
need to obtain additional funds sooner or in greater amounts than we currently
anticipate. Potential sources of financing include strategic relationships,
public or private sales of our shares or debt and other sources. We may seek to
access the public or private equity markets when conditions are favorable due to
our long-term capital requirements. We do not have any committed sources of
financing at this time, and it is uncertain whether additional funding will be
available when we need it on terms that will be acceptable to us, or at all. If
we raise funds by selling additional shares of common stock or other securities
convertible into common stock, the ownership interest of our existing
stockholders will be diluted. If we are not able to obtain financing when
needed, we may be unable to carry out our business plan. As a result, we may
have to significantly limit our operations and our business, financial condition
and results of operations would be materially harmed.



86






Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Tax Loss and Credit Carryforwards





At December 31, 2021, the Company has federal and state tax net operating loss
carryforwards of $145,260,353. Federal and state tax net operating loss
carryforwards generated prior to December 31, 2017 will expire through 2037 and
are not subject to taxable income limitations. Federal tax net operating loss
carryforwards generated subsequent to December 31, 2017, do not expire but are
subject to taxable income limitation pursuant to the Tax Cuts and Jobs Act that
was enacted on December 22, 2017. State of Pennsylvania tax net operating loss
carryforwards will expire through 2036. The Company also has federal research
and development tax credit carryforwards of $4,027,180. The federal tax credit
carryforward will expire beginning in 2021 and continuing through 2041 unless
previously utilized.



Utilization of net operating loss carryforwards and research and development
credit carryforwards may be subject to a substantial annual limitation due to
ownership change limitations that may have occurred or, could occur in the
future in accordance with Section 382 of the Internal Revenue Code of 1986 ("IRC
Section 382") and with Section 383 of the Internal Revenue Code of 1986, as well
as similar state provisions. These ownership changes may limit the amount of net
operating loss carryforwards and research and development credit carryforwards
that can be utilized annually to offset future taxable income and taxes,
respectively. In general, an ownership change, as defined by IRC Section 382,
results from transactions increasing the ownership of certain stockholders or
public groups in the stock of a corporation by more than 50 percentage points
over a three-year period. The Company has completed several financings since its
inception which may result in a change in ownership as defined by IRC Section
382, or could result in a change in control in the future.



On December 22, 2017, the Jobs Act was enacted, which reforms corporate tax
legislation in the United States and related laws. Any change in the Company's
reasonable estimates of the impact of the Jobs Act will be included in the
reporting period in which the change is identified in accordance with SAB Topic
5 EE.



At December 31, 2021 and 2020, we recorded a 100% valuation allowance against
our deferred tax assets of approximately $37,452,000 and $36,580,000,
respectively, as our management believes it is uncertain that they will be fully
realized. If we determine in the future that we will be able to realize all or a
portion of our net operating loss carryforwards, an adjustment to our net
operating loss carryforwards would increase net income in the period in which we
make such a determination.



Inflation



Inflation affects the cost of raw materials, goods and services that we use. In
recent years, inflation has been modest but has recently increased. High energy
costs and fluctuations in commodity prices can affect the cost of all raw
materials and components. Although we cannot precisely determine the effects of
inflation on our business, it is management's belief that the effects on
operating results will not be significant. We do not believe that inflation has
had a material impact on our results of operations for the periods presented,
except with respect to payroll-related costs and other costs arising from or
related to government-imposed regulations.

© Edgar Online, source Glimpses