Condensed Interim Consolidated Financial Statements

PeakBirch Commerce Inc.

(formerly PeakBirch Logic Inc.)

For the three and six months ended April 30, 2022 and 2021

(Unaudited - Expressed in US Dollars)

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

Under National Instrument 51-102, Part 4, subsection 4.3 (3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed interim consolidated financial statements have been prepared by and are the responsibility of the management and have been approved by the board of directors.

The Company's independent auditor has not performed a review of these condensed interim consolidated financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

PeakBirch Commerce Inc. (formerly PeakBirch Logic Inc.)

Condensed Interim Consolidated Statements of Financial Position

As at

(Expressed in US Dollars)

April 30,

October 31,

2022

2021

Note

(unaudited)

(audited)

Assets

Current assets

Cash

$

77,932

$

131,696

Sales tax recoverable and other receivables

4

345,875

192,392

Loan receivable

9

-

207,632

Prepaid assets

20,780

24,227

Inventory

12

51,347

59,113

Total current assets

495,934

615,060

Non-current assets

Equipment

5

3,694

5,197

Intangible assets

6

747,281

144,650

Right-of-use assets

12,14

61,090

84,909

Total assets

$

1,307,999

$

849,816

Liabilities

Current liabilities

Accounts payable

9

$

1,081,211

$

1,006,022

Accrued liability

7,9

121,854

220,265

Promissory notes

7

728,886

709,442

Loans payable

8

35,177

44,096

Lease liability

12,14

33,639

36,586

Total current liabilities

2,000,767

2,016,411

Non-current liabilities

Loans payable

8

76,998

127,702

Lease liability

12,14

27,705

48,569

Total liabilities

2,105,470

2,192,682

Shareholders' deficiency

Share capital

10

33,977,192

32,188,714

Contributed surplus

10

1,312,289

1,422,517

Warrant reserve

10

826,398

826,398

Foreign exchange translation reserve

10

(68,350)

86,448

Deficit

(36,845,000)

(35,866,943)

Total shareholders' deficiency

(797,471)

(1,342,866)

Total liabilities and shareholders' deficiency

$

1,307,999

$

849,816

Nature of operations and going concern (Note 2)

Subsequent event (Note 19)

Approved and authorized by the Board on June 29, 2022.

(signed) "Marc Mulvaney"

(signed) "Usama Chaudhry"

Marc Mulvaney

Usama Chaudhry

Director

Director

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

3

PeakBirch Commerce Inc. (formerly PeakBirch Logic Inc.)

Condensed Interim Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) For the three and six months ended April 30,

(Unaudited) (Expressed in US Dollars)

Three months

Three months

Six months

Six months

ended

ended

ended

ended

April 30,

April 30,

April 30,

April 30,

Note

2022

2021

2022

2021

Revenue

17

$

88,173

$

871,858

$

618,716

$

2,243,365

Cost of sales

93,440

643,714

314,730

1,776,730

(5,267)

228,144

303,986

466,635

Expenses

Selling

19,583

133,643

80,114

278,105

Advertising and promotion

208,735

-

208,735

-

Accounting and audit fees (recovery)

71,098

41,283

93,977

67,651

Amortization

6,7

20,784

75,690

41,713

150,672

Consulting

10

365,715

70,398

431,220

206,737

General and administrative

27,641

9,592

62,369

16,788

Insurance expense

1,412

52,358

5,481

82,609

Legal fees

168

16,922

17,297

29,793

Salaries

10

12,103

28,835

47,335

55,148

Share-based compensation

10,13

277,532

217,030

277,532

217,030

Transfer agent

592

3,073

8,383

6,886

1,005,363

648,824

1,274,156

1,111,419

Other items

Other income

4

-

-

-

59

Gain on change in fair value of

derivative liability

8

-

(30,586)

-

3,162

Write-off of payable

6,462

-

6,462

-

Foreign exchange gain (loss)

(466)

(143,074)

29,579

(194,729)

Interest and accretion expense

8,9

(14,846)

(115,352)

(43,928)

(219,556)

Indemnification provision for flow-

-

805

-

11,213

through shares

Net loss

$

(1,019,480)

$

(708,887)

$

(978,057)

$

(1,044,635)

Translation adjustment

(137,742)

89,463

(154,798)

167,022

Comprehensive loss

(1,288,452)

(619,424)

(1,132.855)

(877,613)

Net loss per share

Basic and diluted

$

(0.01)

$

(0.02)

$

(0.02)

$

(0.04)

Weighted average number of

Basic and diluted

71,434,300

30,015,337

54,629,758

29,222,350

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

4

PeakBirch Commerce Inc. (formerly PeakBirch Logic Inc.)

Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficiency)

For the six months ended April 30, 2022 and 2021

(Unaudited) (Expressed in US Dollars)

Foreign

Number of

Exchange

Common

Share

Contributed

Warrant

Translation

Notes

Shares

Capital

Surplus

Reserve

Reserve

Deficit

Total

$

$

$

$

$

$

Balance as at October 31, 2020

28,455,221

30,819,074

973,822

701,666

(26,376)

(32,077,169)

391,017

Shares issued for conversion of convertible notes

8,11

1,300,121

294,321

-

-

-

-

294,321

Shares issued from private placement

11

3,148,888

373,136

-

124,732

-

-

497,868

Share-based compensation

11

-

-

217,030

-

-

-

217,030

Net loss and comprehensive loss

-

-

-

-

167,022

(1,044,635)

(877,613)

Balance as at April 30, 2021

32,904,230

31,486,531

1,190,852

826,398

140,646

(33,121,804)

522,623

Balance as at October 31, 2021

38,373,189

32,188,714

1,422,517

826,398

86,448

(35,866,943)

(1,342,866)

Shares issued from private placement

11

5,000,000

194,825

-

-

-

-

194,825

Shares issued for acquisition of subsidiary

11

27,272,727

1,062,684

-

-

-

-

1,062,684

Shares issued for debt settlement

11

11,877,950

461,398

-

-

-

-

330,168

Shares issued from RSU conversion

11,13

729,687

69,571

(69,571)

-

-

-

-

Share-based compensation

-

-

90,573

-

-

-

90,573

Net loss and comprehensive loss

-

-

-

-

(154,798)

(978,057)

(1,132,855)

Balance as at April 30, 2022

83,253,553

33,977,192

1,443,519

826,398

(68,350)

(36,845,000)

(797,471)

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Peakbirch Commerce Inc. published this content on 30 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 June 2022 05:01:07 UTC.