You should read the following discussion and analysis of our financial condition
and results of operations in conjunction with our condensed consolidated
financial statements and the related notes thereto included elsewhere in this
Quarterly Report on Form 10-Q and with our audited consolidated financial
statements and related notes thereto included in our Annual Report on Form 10-K
for the year ended December 31, 2020 (our "2020 Form 10-K"). This discussion may
contain forward-looking statements based upon current expectations that involve
risks and uncertainties. Our actual results may differ materially from those
anticipated in these forward-looking statements as a result of various factors
set forth in other sections of this Quarterly Report on Form 10-Q, as well as
the risk factors set forth in our 2020 Form 10-K. For important information
regarding these forward-looking statements, please see "Special Note Regarding
Forward-Looking Statements," located elsewhere in this Quarterly Report on Form
10-Q.
When we use the terms "PPD," the "company," "we," "us" or "our" in this
Quarterly Report on Form 10-Q, we mean PPD, Inc. and its subsidiaries on a
consolidated basis, unless the context indicates otherwise.
Company Overview
We are a leading provider of drug development services to the biopharmaceutical
industry, focused on helping our customers bring their medicines and other
treatments to patients around the world. We have been in the drug development
services business for 35 years, providing a comprehensive suite of clinical
development and laboratory services to pharmaceutical, biotechnology, medical
device and government organizations, as well as other industry participants. We
have deep experience across a broad range of rapidly growing areas of the drug
development industry and engage with our customers through a variety of
commercial models, including both full-service and functional service
partnerships and other offerings tailored to address the specific needs of our
customers. We have two reportable segments, Clinical Development Services and
Laboratory Services. For a description of our service offerings within our
segments, see Part I, Item 1, "Business," in our 2020 Form 10-K.
Merger Agreement
On April 15, 2021, we entered into an Agreement and Plan of Merger (the "Merger
Agreement") by and among us, Thermo Fisher Scientific Inc., a company organized
under the laws of Delaware ("Thermo Fisher") and Powder Acquisition Corp., a
Delaware corporation and a wholly owned subsidiary of Thermo Fisher ("Merger
Sub") pursuant to which we will be, subject to the terms and conditions of the
Merger Agreement, merged with and into Merger Sub, with PPD continuing as the
surviving corporation and a wholly owned subsidiary of Thermo Fisher. Under, and
subject to, the terms of the Merger Agreement, our stockholders will have the
right to receive $47.50 per share in cash, without interest and less any
applicable withholding tax, for each share of our common stock upon the closing
of the proposed merger. Our board of directors have unanimously approved the
Merger Agreement and the transactions contemplated thereby and stockholders
holding in aggregate approximately 60% of the issued and outstanding shares of
our common stock duly executed and delivered to Thermo Fisher a written consent,
adopting and approving the Merger Agreement and the transactions contemplated
thereby.
On July 16, 2021, we and Thermo Fisher each received a request for additional
information and documentary materials (collectively, the "Second Request") from
the U.S. Federal Trade Commission ("FTC"), in connection with the FTC's review
of the proposed merger. The effect of the Second Request is to extend the
waiting period imposed under the Hart-Scott-Rodino Antitrust Improvements Act of
1976, as amended (the "HSR Act"), until the 30th day after substantial
compliance by us and Thermo Fisher with the Second Request, unless the waiting
period is terminated earlier by the FTC. As of October 22, 2021, both we and
Thermo Fisher had certified substantial compliance with the Second Request. The
consummation of the proposed merger remains subject to the satisfaction or, to
the extent permitted by law, waiver of customary closing conditions, including
approvals under the HSR Act and certain other competition and foreign direct
investment laws. Subject to such closing conditions, we continue to expect the
proposed merger to close by the end of 2021. Third-party costs incurred related
to the proposed merger during the three and nine months ended September 30, 2021
were $1.9 million and $13.4 million, respectively, and are recorded as a
component of selling, general and administrative ("SG&A") expenses on the
condensed consolidated statements of operations.
                                       25
--------------------------------------------------------------------------------

New Credit Agreement
On January 13, 2021, together with our indirect wholly-owned subsidiary, PPD
Development, L.P. (the "Co-Borrower"), we entered into and closed a new (i)
$3,050.0 million aggregate principal amount senior secured first-lien term loan
facility issued at 99.5% of face value, or a discount of 0.5%, maturing in
January 2028 (the "New Term Loan") and (ii) $600.0 million committed principal
amount senior secured first-lien revolving credit facility maturing in January
2026 (the "New Revolving Credit Facility"), under our new credit agreement dated
as of January 13, 2021 (the "New Credit Agreement"). The proceeds from the New
Term Loan were used to extinguish our previously outstanding $3,064.0 million
senior secured term loan entered into on August 18, 2015 (the "2015 Term Loan")
under the credit agreement dated as of the same date, as amended (the "2015
Credit Agreement"). At the same time, we also extinguished our previously
outstanding $300.0 million senior secured revolving credit facility (the "2015
Revolving Credit Facility"). The total loss on extinguishment of debt associated
with the extinguishments of the 2015 Term Loan and 2015 Revolving Credit
Facility was $10.7 million.
COVID-19 Pandemic
In March 2020, the World Health Organization declared COVID-19 a global pandemic
which resulted in travel and business disruption and volatile conditions in the
capital and credit markets and overall economy. Globally, governments
implemented travel bans, stay at home or total lock-down mandates and other
social distancing measures to combat the spread of COVID-19, which have begun,
in certain areas, to be partially or fully lifted during 2021. Additionally, in
2021, the global economy has, with certain setbacks, begun reopening and there
has been wider distribution of vaccines to treat COVID-19. In response to the
global pandemic, we created and continue to maintain a pandemic response
committee of company leaders, including our chief medical officer, to help
manage our response. Our company has been and continues to be focused on (i) the
health and safety of our employees and the patients we recruit/enroll and (ii)
business continuity, preserving the integrity of the work we do for our
customers, such as providing support for vaccines and anti-viral therapies for
COVID-19. In addition, to maximize employee safety and work productivity, we
have (i) continued to maintain certain health and safety measures for all
employees, (ii) provided COVID-19 testing for employees in critical
patient-facing and laboratory roles and (iii) supported employees in obtaining
COVID-19 vaccinations. During the first nine months of 2021, we began to lift
certain travel restrictions for our employees and reopened offices in certain
jurisdictions including the U.S. and the U.K., providing the option for our
remote enabled employees to return to the office. Certain of our offices outside
of the U.S. remained closed for remote enabled employees but are being evaluated
for reopening using country-specific health and safety criteria.
During the first nine months of 2021, the pandemic primarily impacted our
Clinical Development Services segment. While we continued to experience
improvements in operating metrics during the first nine months of 2021, the
impact of the pandemic continued to limit the ability of our employees to visit
certain hospitals and other clinical research sites to conduct monitoring and
other activities and patient recruitment and enrollment activities. Our
Laboratory Services segment continued to operate at full capacity during the
first nine months of 2021. Where necessary, we continue to take measures to
mitigate the impact of the pandemic across our business.
We are closely monitoring the changing landscape with respect to the pandemic,
including with respect to potential infection surges and the emergence of new
variants of the virus, and taking actions to manage our business and support our
employees, customers and the patients we recruit/enroll. Depending on the future
duration, severity and impacts of the pandemic, we may have to shut down one or
all of our Phase I clinics or shut down one or more of our laboratories, other
clinics or offices due to patient safety, government restrictions, illness or
other impacts in connection with the COVID-19 pandemic. We will continue to
evaluate the nature and extent of the impact of the pandemic to our business,
results of operations, financial condition and liquidity. For further discussion
of the risks related to our business and the COVID-19 pandemic, see Part II,
Item 1A, "Risk Factors," included elsewhere in this Quarterly Report on Form
10-Q and Part I, Item 1A, "Risk Factors," included in our 2020 Form 10-K.
Sources of Revenue
Revenue is comprised of direct, third-party pass-through and out-of-pocket
revenue from providing services to our customers. Direct revenue represents
revenue associated with the direct services provided under our contracts.
Third-party pass-through and out-of-pocket revenue (collectively, "indirect
revenue") represents the reimbursement by customers of third-party pass-through
and out-of-pocket costs incurred by us under our contracts.
We record the reimbursement of indirect revenue and the related costs incurred
as revenue and reimbursed costs, respectively, on the condensed consolidated
statements of operations. These reimbursed costs are included as revenue as we
(i) are the principal in the relationship, (ii) are primarily responsible for
the services provided by third parties and (iii) significantly integrate the
services of the third parties with our own services in delivering a combined
output to the customer.
We assess our revenue based on our primary business segments, Clinical
Development Services and Laboratory Services. Our Clinical Development Services
segment represented 81.4% and 81.8% of revenue for the three months ended
September 30, 2021 and 2020, respectively, and 81.7% and 81.2% of revenue for
the nine months ended September 30, 2021 and 2020, respectively, with the
remainder generated from Laboratory Services.
                                       26
--------------------------------------------------------------------------------

We have a diverse customer mix, with no one customer accounting for more than
10% of our revenue for the three and nine months ended September 30, 2021 or
2020. Our top 10 customers accounted for approximately 51.8% and 55.6% of our
revenue for the three months ended September 30, 2021 and 2020, respectively,
and 51.1% and 52.3% for the nine months ended September 30, 2021 and 2020,
respectively. Based on the diversity of our customer base, we do not believe we
have significant customer concentration risk. We do not have any significant
product revenues.
Operating Costs and Expenses
Our operating costs and expenses primarily consist of direct costs, reimbursed
costs, SG&A expenses and depreciation and amortization.
Direct Costs
Direct costs represent costs for providing services to customers. Direct costs
primarily include labor-related costs, such as compensation and benefits for
employees providing services, an allocation of facility and information
technology costs, supply costs, costs for certain media-related services for
patient recruitment, stock-based compensation expense, other overhead costs and
offsetting research and development ("R&D") incentive credits. Direct costs
typically increase or decrease with changes in revenue and may fluctuate
significantly from period to period as a percentage of revenue due to staff
labor utilization, project labor mix, the type of services, changes to the
timing of work performed and project inefficiencies, among other factors.
Reimbursed Costs
Reimbursed costs include third-party pass-through and out-of-pocket costs which
are generally reimbursable by our customers at cost. Third-party pass-through
and out-of-pocket costs include, but are not limited to, payments to
investigators, payments for the use of third-party technology, shipping costs
and travel costs related to the performance of services. Third-party
pass-through and out-of-pocket costs are incurred across both of our reportable
segments.
Because services associated with reimbursed costs are generally provided by us
without profit or mark-up and fluctuate from period to period without being
important to our underlying performance over the full term of a contract, these
costs do not have a significant impact on our income from operations. While
fluctuations from period to period are not meaningful over the full term of a
contract, actual and estimated reimbursed costs can impact revenue recognized,
consolidated income from operations and segment operating income throughout the
duration of a contract.
Selling, General and Administrative Expenses
SG&A expenses represent costs of business development, administrative and
support functions. SG&A expenses primarily include compensation and benefits for
employees, costs related to employees performing administrative tasks,
stock-based compensation expense, sales, marketing and promotional expenses,
employee recruiting and relocation expenses, employee training costs, travel
costs, an allocation of facility and information technology costs and other
overhead costs.
Depreciation and Amortization
Depreciation and amortization represents the costs charged for our property and
equipment and intangible assets. We record depreciation and amortization on
property and equipment using the straight-line method, based on the estimated
useful lives of the respective assets. We depreciate leasehold improvements over
the shorter of the lease term or the estimated useful lives of the improvements.
We amortize software developed or obtained for internal use over the estimated
useful life of the software or term of the licensing agreement. Amortization
expense primarily comes from acquired definite-lived intangible assets. We
amortize definite-lived intangible assets using either the straight-line method
or sum-of-the-years digits method over the estimated useful lives of the assets.
How We Assess the Performance of Our Business
We manage and assess our business based on segment performance and allocate
resources utilizing segment revenues and segment operating income. We also
assess the performance of our reported consolidated business using a number of
metrics including backlog and net authorizations. We primarily assess backlog
and net authorizations on (i) a basis which excludes indirect revenues and the
impact of Accounting Standards Codification ("ASC") Topic 606, Revenue from
Contracts with Customers ("ASC 606") on direct revenue ("Historical Basis") and
(ii) an ASC 606 total direct and indirect revenue basis ("ASC 606 Basis"). Our
discussion of backlog and net authorizations below is applicable to both of the
aforementioned backlog and net authorization metrics.
Our backlog represents anticipated revenue for work not yet completed or
performed (i) under signed contracts, letters of intent and, in some cases,
awards that are supported by other forms of written communication and (ii) where
there is sufficient or reasonable certainty about the customer's ability and
intent to fund and commence the services within six months. Backlog and backlog
conversion (defined as quarterly revenue for the period divided by opening
backlog for that period) vary from period to period depending upon new
authorizations, contract modifications, cancellations and the amount of revenue
recognized under
                                       27
--------------------------------------------------------------------------------

existing contracts. We adjust backlog for foreign currency fluctuations and
exclude from backlog revenue that has been recognized as revenue in our
statements of operations.
Although an increase in backlog will generally result in an increase in future
revenue to be recognized over time (depending on future contract modifications,
contract cancellations and other adjustments), an increase in backlog at a
particular point in time does not necessarily correspond to an increase in
revenue during a particular period. The timing and extent to which backlog will
result in revenue depends on many factors, including the timing of commencement
of work, the rate at which we perform services, scope changes, cancellations,
delays, receipt of regulatory approvals and the nature, duration, size,
complexity and phase of the studies. Our contracts generally have terms ranging
from several months to several years. In addition, delayed projects remain in
backlog unless they are canceled. As a result of these and other factors,
including those from the impact of the COVID-19 pandemic, our backlog might not
be a reliable indicator of future revenue and we might not realize all or any
part of the revenue from the authorizations in backlog as of any point in time.
Once work begins, we recognize revenue over the life of the contract as we
perform services under such contract.
We add new authorizations to backlog based on the aforementioned criteria for
backlog. Net authorizations represent new business awards, net of award or
contract modifications, contract cancellations, foreign currency fluctuations
and other adjustments. New authorizations vary from period to period depending
on numerous factors, including customer authorization volume, sales performance
and overall health of the biopharmaceutical industry, among others. New
authorizations have varied and will continue to vary significantly from quarter
to quarter and from year to year. In addition to net authorizations, we also
assess net book-to-bill, which represents the amount of net authorizations for
the period divided by revenue recognized in that period. We have included new
business awards associated with COVID-19 in our net authorizations and backlog.
The dynamics of such awards differ from those of more traditional studies and
therefore we have adjusted the amount of such new business awards in net
authorizations and backlog.
Net Authorizations and Backlog
The following table provides selected information related to our net
authorizations and backlog as of and for the three months ended September 30:
                                        Historical Basis                       ASC 606 Basis
    (dollars in millions)             2021                2020              2021              2020
    Net authorizations         $           1,352.7    $    1,200.3    $        2,253.3    $    1,764.5
    Backlog                                9,492.5         7,890.4            14,592.0        11,720.1
    Backlog conversion                     12.2  %       11.8  %               11.2  %       11.0  %
    Net book-to-bill                         1.19x           1.35x               1.44x           1.43x



The increase in net authorizations and backlog in 2021 for the metrics above as
compared to the same period in the prior year was primarily due to continued
growth in new business awards, including awards related to the COVID-19
pandemic, and fewer award cancellations, partially offset by unfavorable net
foreign currency fluctuations.
Foreign Currency
A large portion of our revenues and expenses are denominated in foreign
currencies and our condensed consolidated financial statements are reported in
United States dollars. As such, changes in foreign currency exchange rates can
significantly affect our results of operations. The revenue and expenses of our
foreign operations are generally denominated in local currencies and translated
into United States dollars for financial reporting purposes. Therefore, exchange
rate fluctuations will affect the translation of foreign results into United
States dollars for purposes of reporting consolidated results of operations. We
believe that reporting results of operations that disclose the effects of
foreign currency rate fluctuations on certain financial results, where
meaningful, can facilitate analysis of period to period comparisons.

Consolidated Results of Operations
Three Months Ended September 30, 2021 versus Three Months Ended September 30,
2020
Consolidated Results of Operations
 Revenue                              Three Months Ended September 30,
 (dollars in thousands)                    2021                     2020                  Change
 Revenue                       $       1,560,796                $ 1,233,802      $ 326,994        26.5  %


                                       28

--------------------------------------------------------------------------------

Revenue increased $327.0 million, or 26.5%, to $1,560.8 million for the three
months ended September 30, 2021 as compared to the same period in 2020. Revenue
increased (i) 25.9% from organic volume growth across our business due to higher
opening backlog at the beginning of the period as compared to the prior year and
overall growth in new business awards during 2021, (ii) from awards and
associated revenue for certain COVID-19 work which has a higher mix of indirect
revenue and (iii) 0.6% from the favorable impact from foreign currency exchange
rates.
Direct Costs                                     Three Months Ended September 30,
(dollars in thousands)                               2021                   2020                        Change
Direct costs, exclusive of depreciation
and amortization                              $       529,690           $  433,422          $ 96,268               22.2  %
% of revenue                                             33.9   %             35.1  %


Direct costs increased $96.3 million to $529.7 million for the three months
ended September 30, 2021 as compared to the same period in 2020. The increase in
direct costs was primarily due to (i) a $49.4 million increase from growth in
employee headcount to support current and anticipated growth in revenue, as well
as compensation increases including stock-based compensation expense, (ii) a
$32.6 million increase in contract labor and certain project delivery costs,
(iii) an $11.1 million increase in laboratory supply costs in connection with
the growth in revenue and (iv) a 0.8% increase from the unfavorable impact from
foreign currency exchange rates. As a percentage of revenue, direct costs
decreased to 33.9% for the three months ended September 30, 2021 as compared to
35.1% in the same period in 2020 primarily due to the factors identified above.
  Reimbursed Costs                   Three Months Ended September 30,
  (dollars in thousands)             2021                            2020                Change
  Reimbursed costs            $       433,358                    $ 335,866       $ 97,492        29.0  %
  % of revenue                           27.8   %                     27.2  %


Reimbursed costs increased $97.5 million to $433.4 million for the three months
ended September 30, 2021 as compared to the same period in 2020. Reimbursed
costs increased primarily due to the increase in revenue, including growth
related to certain awards of work for COVID-19 which have significant reimbursed
costs. The increase in reimbursed costs was also impacted by the general timing
of costs incurred across our portfolio of work, which vary over the course of
clinical trials due to (i) the timing of the work performed, (ii) scope changes
and (iii) the complexity and phase of the study, among other factors. As a
percentage of revenue, reimbursed costs increased to 27.8% for the three months
ended September 30, 2021 as compared to 27.2% in the same period in 2020
primarily due to the factors identified above. The impact from foreign currency
exchange rates was insignificant.
Selling, General and Administrative
Expenses                                            Three Months Ended September 30,
(dollars in thousands)                                  2021                   2020                        Change
Selling, general and administrative
expenses                                         $       335,624           $  249,320          $ 86,304               34.6  %
% of revenue                                                21.5   %             20.2  %


SG&A expenses increased $86.3 million to $335.6 million for the three months
ended September 30, 2021 as compared to the same period in 2020. The increase in
SG&A expenses was primarily due to (i) a $74.0 million increase from growth in
employee headcount to support current and anticipated growth in revenue, as well
as compensation increases including stock-based compensation expense, (ii) a
$6.4 million increase in technology costs primarily related to software
licensing, (iii) a $1.9 million increase in third-party costs incurred related
to the proposed merger with Thermo Fisher and (iv) a 0.8% increase from the
unfavorable impact from foreign currency exchange rates. As a percentage of
revenue, SG&A expenses increased to 21.5% for the three months ended
September 30, 2021 as compared to 20.2% in the same period in 2020 primarily due
to the factors identified above.
     Depreciation and Amortization               Three Months Ended 

September 30,


     (in thousands)                                     2021                      2020
     Depreciation and amortization       $         74,028                      $ 71,317


Depreciation and amortization was $74.0 million for the three months ended
September 30, 2021 as compared to $71.3 million in the same period in 2020. The
increase in depreciation and amortization expense primarily relates to the
impact from our laboratory facility expansions partially offset by a decrease
due to the timing of amortization of certain definite-lived intangible assets.
                                       29
--------------------------------------------------------------------------------


         Interest Expense, Net              Three Months Ended September 30,
         (in thousands)                           2021                      2020
         Interest expense, net      $         (46,231)                   $

(49,882)




Interest expense, net, was $46.2 million for the three months ended
September 30, 2021 as compared to $49.9 million in the same period in 2020. The
decrease in interest expense was primarily due to a $7.6 million reduction
related to a decrease in the variable interest rate on our New Term Loan as
compared to our extinguished 2015 Term Loan, partially offset by an increase of
$3.5 million from the unfavorable net impact of our interest rate swaps.
      Gain (Loss) on Investments               Three Months Ended September

30,


      (in thousands)                                 2021                  

2020


      Gain (loss) on investments       $         18,971                    

$ (53,100)




Gain on investments was $19.0 million for the three months ended September 30,
2021 as compared to a loss of $53.1 million in the same period in 2020. The
gains and losses for both periods were primarily a result of changes in the fair
values of the net asset values of our investments, which included changes in the
publicly traded stock prices of certain underlying holdings within our
investments in limited partnerships.
The gains or losses from our investments will likely continue to fluctuate from
period to period primarily based on the changes in fair value of the underlying
holdings of the limited partnerships, including the volatility of stock prices
underlying publicly traded investments within the partnerships, and changes in
the discounts applied to such investments for our lack of control and lack of
marketability, where applicable.
      Other Income (Expense), Net              Three Months Ended September

30,


      (in thousands)                                 2021                  

2020


      Other income (expense), net      $         21,022                    

$ (17,153)




Other income, net, was $21.0 million for the three months ended September 30,
2021 as compared to other expense, net, of $17.2 million in the same period in
2020. Foreign exchange rate movement resulted in transaction and re-measurement
gains of $20.8 million for the three months ended September 30, 2021 and losses
of $17.5 million in the same period in 2020.
      Provision for Income Taxes               Three Months Ended September

30,


      (dollars in thousands)                  2021                         

2020


      Provision for income taxes       $        39,993

$ 11,169


      Effective income tax rate                   22.0   %                 

50.0 %




Our provision for income taxes was $40.0 million, resulting in an effective
income tax rate of 22.0%, for the three months ended September 30, 2021 as
compared to a provision of $11.2 million, or an effective income tax rate of
50.0%, in the same period in 2020. Our provision for income taxes for the three
months ended September 30, 2021 was primarily due to the estimated tax effect on
our pre-tax income. Our provision for income taxes for the three months ended
September 30, 2020 was primarily due to the estimated tax on our distribution of
pre-tax income among domestic and foreign jurisdictions and the impact of
statutory rate changes in the United Kingdom.
Equity in Earnings (Losses) of Unconsolidated Affiliates, Net
of Income Taxes                                                         Three Months Ended September 30,
(in thousands)                                                            2021                    2020

Equity in earnings (losses) of unconsolidated affiliates, net of income taxes

$       27,250                  (2,057)


Equity in earnings (losses) of unconsolidated affiliates, net of income taxes,
was income of $27.3 million for the three months ended September 30, 2021 as
compared to a loss of $2.1 million in the same period in 2020. The income for
the current period was due to the gain recorded for the dilution of our
ownership in one of our unconsolidated affiliates, partially offset by the
operating losses of our unconsolidated affiliates. The loss in the prior period
was due to the operating losses of our unconsolidated affiliates.
                                       30
--------------------------------------------------------------------------------

Segment Results of Operations
Clinical Development Services and Laboratory Services segment results for the
three months ended September 30, 2021 and 2020 are detailed below.
Clinical Development Services                      Three Months Ended September 30,
(dollars in thousands)                                 2021                    2020                        Change
Segment revenue                                $       1,270,613          $ 1,008,639          $ 261,974               26.0  %
Segment direct costs                                     397,416              330,281             67,135               20.3
Segment reimbursed costs                                 399,687              309,117             90,570               29.3
Segment SG&A expenses                                    206,644              137,984             68,660               49.8
Segment operating income                       $         266,866          $   231,257          $  35,609               15.4


Segment Revenue
Clinical Development Services' revenue was $1,270.6 million for the three months
ended September 30, 2021, an increase of $262.0 million as compared to the same
period in 2020. Revenue increased (i) 25.2% from organic volume growth primarily
from our Phase II-IV clinical trial management services as a result of higher
opening backlog at the beginning of the period as compared to the prior year and
overall growth in new business awards during 2021, (ii) from awards and
associated revenue for certain COVID-19 work which has a higher mix of indirect
revenue and (iii) 0.8% from the favorable impact from foreign currency exchange
rates.
Segment Direct Costs
Clinical Development Services' direct costs were $397.4 million for the three
months ended September 30, 2021, an increase of $67.1 million as compared to the
same period in 2020. The increase in direct costs was primarily due to (i) a
$34.4 million increase from growth in employee headcount to support current and
anticipated growth in revenue, as well as compensation increases, (ii) a $30.4
million increase in contract labor and certain project delivery costs and (iii)
a 0.9% increase from the unfavorable impact from foreign currency exchange
rates.
Segment Reimbursed Costs
Clinical Development Services' reimbursed costs were $399.7 million for the
three months ended September 30, 2021, an increase of $90.6 million as compared
to the same period in 2020. Reimbursed costs increased primarily due to the
increase in revenue, including growth related to certain awards of work for
COVID-19 which have significant reimbursed costs. The increase in reimbursed
costs was also impacted by the general timing of costs incurred across our
portfolio of work, which vary over the course of clinical trials due to (i) the
timing of the work performed, (ii) scope changes and (iii) the complexity and
phase of the study, among other factors. The impact from foreign currency
exchange rates was insignificant.
Segment SG&A Expenses
Clinical Development Services' SG&A expenses were $206.6 million for the three
months ended September 30, 2021, an increase of $68.7 million as compared to the
same period in 2020. The increase in SG&A expenses was primarily due to (i) a
$58.4 million increase from growth in employee headcount to support current and
anticipated growth in revenue, as well as compensation increases and (ii) a 1.0%
increase from the unfavorable impact from foreign currency exchange rates.
Laboratory Services                   Three Months Ended September 30,
(dollars in thousands)                      2021                      2020                Change
Segment revenue               $         290,183                    $ 225,163      $ 65,020        28.9  %
Segment direct costs                    129,785                      102,355        27,430        26.8
Segment reimbursed costs                 33,671                       26,749         6,922        25.9
Segment SG&A expenses                    31,217                       23,283         7,934        34.1
Segment operating income      $          95,510                    $  72,776      $ 22,734        31.2


Segment Revenue
Laboratory Services' revenue was $290.2 million for the three months ended
September 30, 2021, an increase of $65.0 million as compared to the same period
in 2020. Revenue increased from organic volume growth across all our laboratory
services in part due to higher opening backlog at the beginning of the period as
compared to the prior year and overall growth in new business awards during
2021, including awards and associated revenue for COVID-19 work. The higher
opening backlog was primarily due to increased net authorizations across all of
our lab businesses in 2020 as compared to 2019. The impact from foreign currency
exchange rates was insignificant.
                                       31
--------------------------------------------------------------------------------

Segment Direct Costs
Laboratory Services' direct costs were $129.8 million for the three months ended
September 30, 2021, an increase of $27.4 million as compared to the same period
in 2020. The increase in direct costs was primarily due to a $13.2 million
increase from growth in employee headcount to support current and anticipated
growth in revenue, as well as compensation increases, and an $11.1 million
increase in laboratory supply costs in connection with the growth in revenue.
The impact from foreign currency exchange rates was insignificant.
Segment Reimbursed Costs
Laboratory Services' reimbursed costs were $33.7 million for the three months
ended September 30, 2021, an increase of $6.9 million as compared to the same
period in 2020. Reimbursed costs increased primarily due to (i) the increase in
revenue, (ii) higher shipping costs and (iii) the general timing of costs
incurred across our portfolio of work. The impact from foreign currency exchange
rates was insignificant.
Segment SG&A Expenses
Laboratory Services' SG&A expenses were $31.2 million for the three months ended
September 30, 2021, an increase of $7.9 million as compared to the same period
in 2020. The increase in SG&A expenses was primarily due to an $8.0 million
increase from growth in employee headcount to support current and anticipated
growth in revenue, as well as compensation increases. The impact from foreign
currency exchange rates was insignificant.
Nine Months Ended September 30, 2021 versus Nine Months Ended September 30, 2020
Consolidated Results of Operations
Revenue                              Nine Months Ended September 30,
(dollars in thousands)                    2021                    2020                   Change
Revenue                       $       4,514,648               $ 3,317,182      $ 1,197,466        36.1  %


Revenue increased $1,197.5 million, or 36.1%, to $4,514.6 million for the nine
months ended September 30, 2021 as compared to the same period in 2020. Revenue
increased (i) 34.7% from organic volume growth across our business due to higher
opening backlog at the beginning of the period as compared to the prior year and
overall growth in new business awards during 2021, (ii) from awards and
associated revenue for certain COVID-19 work which has a higher mix of indirect
revenue and (iii) 1.4% from the favorable impact from foreign currency exchange
rates. The higher opening backlog was primarily due to increased net
authorizations across our business in 2020 as compared to 2019.
Direct Costs                                      Nine Months Ended September 30,
(dollars in thousands)                               2021                    2020                        Change
Direct costs, exclusive of depreciation
and amortization                              $     1,507,510           $ 1,222,700          $ 284,810               23.3  %
% of revenue                                             33.4   %              36.9  %


Direct costs increased $284.8 million to $1,507.5 million for the nine months
ended September 30, 2021 as compared to the same period in 2020. The increase in
direct costs was primarily due to (i) a $161.4 million increase from growth in
employee headcount to support current and anticipated growth in revenue, as well
as compensation increases including stock-based compensation expense, (ii) an
$89.4 million increase in contract labor and certain project delivery costs,
(iii) a $35.5 million increase in laboratory supply costs in connection with the
growth in revenue and (iv) a 2.0% increase from the unfavorable impact from
foreign currency exchange rates. As a percentage of revenue, direct costs
decreased to 33.4% for the nine months ended September 30, 2021 as compared to
36.9% in the same period in 2020 primarily due to the increase in indirect
revenue included as part of revenue which does not have a corresponding impact
on direct costs.
  Reimbursed Costs                   Nine Months Ended September 30,
  (dollars in thousands)              2021                          2020                 Change
  Reimbursed costs            $       1,330,704                 $ 810,523       $ 520,181        64.2  %
  % of revenue                             29.5   %                  24.4  %


                                       32

--------------------------------------------------------------------------------

Reimbursed costs increased $520.2 million to $1,330.7 million for the nine
months ended September 30, 2021 as compared to the same period in 2020.
Reimbursed costs increased primarily due to the increase in revenue, including
growth related to certain awards of work for COVID-19 which have significant
reimbursed costs, and a 1.9% increase from the unfavorable impact from foreign
currency exchange rates. The increase in reimbursed costs was also impacted by
the general timing of costs incurred across our portfolio of work, which vary
over the course of clinical trials due to (i) the timing of the work performed,
(ii) scope changes and (iii) the complexity and phase of the study, among other
factors. As a percentage of revenue, reimbursed costs increased to 29.5% for the
nine months ended September 30, 2021 as compared to 24.4% in the same period in
2020 primarily due to the factors identified above as well as the increase in
indirect revenue included as part of revenue which has a corresponding impact on
reimbursed costs.
Selling, General and Administrative
Expenses                                             Nine Months Ended September 30,
(dollars in thousands)                                  2021                    2020                        Change
Selling, general and administrative
expenses                                         $       959,587           $   734,712          $ 224,875               30.6  %
% of revenue                                                21.3   %              22.1  %


SG&A expenses increased $224.9 million to $959.6 million for the nine months
ended September 30, 2021 as compared to the same period in 2020. The increase in
SG&A expenses was primarily due to (i) a $179.5 million increase from growth in
employee headcount to support current and anticipated growth in revenue, as well
as compensation increases including stock-based compensation expense, (ii) a
$15.9 million increase in technology costs primarily related to software
licensing, (iii) a $13.4 million increase in third-party costs incurred related
to the proposed merger with Thermo Fisher and (iv) a 1.8% increase from the
unfavorable impact from foreign currency exchange rates. As a percentage of
revenue, SG&A expenses decreased to 21.3% for the nine months ended
September 30, 2021 as compared to 22.1% in the same period in 2020 primarily due
to (i) lower travel and associated expenses and (ii) the increase in indirect
revenue included as part of revenue which does not have a corresponding impact
on SG&A expenses.
      Depreciation and Amortization              Nine Months Ended 

September 30,


      (in thousands)                                   2021                

2020


      Depreciation and amortization       $        227,426

$ 206,395




Depreciation and amortization was $227.4 million for the nine months ended
September 30, 2021 as compared to $206.4 million in the same period in 2020. The
increase in depreciation and amortization expense primarily relates to (i) the
impact from our laboratory facility expansions, (ii) new purchased and
internally developed software and (iii) amortization expense for the
acceleration of the useful life of certain intangible asset trade names,
partially offset by a decrease due to the timing of amortization of certain
definite-lived intangible assets.
           Interest Expense, Net             Nine Months Ended September 30,
           (in thousands)                         2021                     2020
           Interest expense, net      $       (139,577)                $ (165,995)


Interest expense, net, was $139.6 million for the nine months ended
September 30, 2021 as compared to $166.0 million in the same period in 2020. The
decrease in interest expense was primarily due to (i) a $25.0 million reduction
related to a decrease in the variable interest rate on our New Term Loan as
compared to our extinguished 2015 Term Loan, (ii) a $15.4 million reduction as a
result of the redemption of our unsecured Senior PIK Toggle Notes (the "HoldCo
Notes") as part of our initial public offering ("IPO") during the first quarter
of 2020 and (iii) the impact from the lower interest rate on our unsecured
senior notes that were refinanced during the second quarter of 2020, partially
offset by an increase of $20.5 million from the unfavorable net impact of our
interest rate swaps.
      Loss on Extinguishment of Debt             Nine Months Ended 

September 30,


      (in thousands)                                   2021                

2020


      Loss on extinguishment of debt      $        (10,677)

$ (93,534)




Loss on extinguishment of debt was $10.7 million for the nine months ended
September 30, 2021 as compared to $93.5 million in the same period in 2020. The
loss in the current period resulted from the write off of our previously
recorded unamortized debt discount and deferred debt issuance costs related to
the extinguishments of our 2015 Term Loan and 2015 Revolving Credit Facility.
The loss in the prior period resulted from the early extinguishment of our
HoldCo Notes and the early extinguishment of our unsecured senior notes (the
"OpCo Notes") and consisted of redemption premiums of $50.4 million and the
write off of our unamortized debt discount and deferred debt issuance costs of
$43.1 million.
                                       33
--------------------------------------------------------------------------------

       (Loss) Gain on Investments               Nine Months Ended September 

30,


       (in thousands)                                 2021                  

2020


       (Loss) gain on investments       $         (28,127)                  

$ 16,649




Loss on investments was $28.1 million for the nine months ended September 30,
2021 as compared to a gain of $16.6 million in the same period in 2020. The
losses and gains for both periods were primarily a result of changes in the fair
values of the net asset values of our investments, which included changes in the
publicly traded stock prices of certain underlying holdings within our
investments in limited partnerships, partially offset by changes to the discount
rate on certain investments in the prior year.
The gains or losses from our investments will likely continue to fluctuate from
period to period primarily based on the changes in fair value of the underlying
holdings of the limited partnerships, including the volatility of stock prices
underlying publicly traded investments within the partnerships, and changes in
the discounts applied to such investments for our lack of control and lack of
marketability, where applicable.
       Other Income (Expense), Net             Nine Months Ended September

30,


       (in thousands)                                2021                   

2020


       Other income (expense), net      $        17,392

$ (14,097)




Other income, net, was $17.4 million for the nine months ended September 30,
2021 as compared to other expense, net, of $14.1 million in the same period in
2020. Foreign exchange rate movement resulted in transaction and re-measurement
gains of $16.0 million for the nine months ended September 30, 2021 and losses
of $3.1 million in the same period in 2020. Interest rate swap hedging activity
resulted in gains of $0.6 million for the nine months ended September 30, 2021
and losses of $11.4 million in the same period in 2020.
       Provision for Income Taxes               Nine Months Ended September 

30,


       (dollars in thousands)                  2021                         

2020


       Provision for income taxes       $        81,421

$ 20,682


       Effective income tax rate                   24.9   %                 

24.5 %




Our provision for income taxes was $81.4 million, resulting in an effective
income tax rate of 24.9% for the nine months ended September 30, 2021 as
compared to a provision of $20.7 million, or an effective income tax rate of
24.5%, in the same period in 2020. Our provision for income taxes for the nine
months ended September 30, 2021 and 2020 was primarily due to the estimated tax
effect on our pre-tax income.
Equity in Earnings (Losses) of Unconsolidated Affiliates, Net
of Income Taxes                                                         Nine Months Ended September 30,
(in thousands)                                                             2021                    2020

Equity in earnings (losses) of unconsolidated affiliates, net of income taxes

                                                     $       

22,488 $ (5,686)




Equity in earnings (losses) of unconsolidated affiliates, net of income taxes,
was income of $22.5 million for the nine months ended September 30, 2021 as
compared to a loss of $5.7 million in the same period in 2020. The income for
the current period was due to the gain recorded for the dilution of our
ownership in one of our unconsolidated affiliates, partially offset by the
operating losses of our unconsolidated affiliates. The loss in the prior period
was due to the operating losses of our unconsolidated affiliates.
                                       34
--------------------------------------------------------------------------------

Segment Results of Operations
Clinical Development Services and Laboratory Services segment results for the
nine months ended September 30, 2021 and 2020 are detailed below.
Clinical Development Services                       Nine Months Ended September 30,
(dollars in thousands)                                 2021                    2020                        Change
Segment revenue                                $       3,688,200          $ 2,694,775          $ 993,425               36.9  %
Segment direct costs                                   1,130,521              922,737            207,784               22.5
Segment reimbursed costs                               1,229,773              730,872            498,901               68.3
Segment SG&A expenses                                    574,069              415,334            158,735               38.2
Segment operating income                       $         753,837          $   625,832          $ 128,005               20.5


Segment Revenue
Clinical Development Services' revenue was $3,688.2 million for the nine months
ended September 30, 2021, an increase of $993.4 million as compared to the same
period in 2020. Revenue increased (i) 35.4% from organic volume growth primarily
from our Phase II-IV clinical trial management services as a result of higher
opening backlog at the beginning of the period as compared to the prior year and
overall growth in new business awards during 2021, (ii) from awards and
associated revenue for certain COVID-19 work which has a higher mix of indirect
revenue and (iii) 1.5% from the favorable impact from foreign currency exchange
rates. The higher opening backlog was primarily due to increased net
authorizations for our Phase II-IV clinical trial management services in 2020 as
compared to 2019.
Segment Direct Costs
Clinical Development Services' direct costs were $1,130.5 million for the nine
months ended September 30, 2021, an increase of $207.8 million as compared to
the same period in 2020. The increase in direct costs was primarily due to (i) a
$126.4 million increase from growth in employee headcount to support current and
anticipated growth in revenue, as well as compensation increases, (ii) an $82.4
million increase in contract labor and certain project delivery costs and (iii)
a 2.3% increase from the unfavorable impact from foreign currency exchange
rates.
Segment Reimbursed Costs
Clinical Development Services' reimbursed costs were $1,229.8 million for the
nine months ended September 30, 2021, an increase of $498.9 million as compared
to the same period in 2020. Reimbursed costs increased primarily due to the
increase in revenue, including growth related to certain awards of work for
COVID-19 which have significant reimbursed costs, and a 1.9% increase from the
unfavorable impact from foreign currency exchange rates. The increase in
reimbursed costs was also impacted by the general timing of costs incurred
across our portfolio of work, which vary over the course of clinical trials due
to (i) the timing of the work performed, (ii) scope changes and (iii) the
complexity and phase of the study, among other factors.
Segment SG&A Expenses
Clinical Development Services' SG&A expenses were $574.1 million for the nine
months ended September 30, 2021, an increase of $158.7 million as compared to
the same period in 2020. The increase in SG&A expenses was primarily due to (i)
a $144.0 million increase from growth in employee headcount to support current
and anticipated growth in revenue, as well as compensation increases and (ii) a
2.3% increase from the unfavorable impact from foreign currency exchange rates.
The increase in SG&A expenses was partially offset by lower travel and
associated expenses.
 Laboratory Services                  Nine Months Ended September 30,
 (dollars in thousands)                     2021                     2020                 Change
 Segment revenue               $        826,448                   $ 622,407      $ 204,041        32.8  %
 Segment direct costs                   368,741                     279,154         89,587        32.1
 Segment reimbursed costs               100,931                      79,651         21,280        26.7
 Segment SG&A expenses                   88,651                      66,929         21,722        32.5
 Segment operating income      $        268,125                   $ 196,673      $  71,452        36.3


                                       35

--------------------------------------------------------------------------------

Segment Revenue
Laboratory Services' revenue was $826.4 million for the nine months ended
September 30, 2021, an increase of $204.0 million as compared to the same period
in 2020. Revenue increased (i) 31.9% from organic volume growth across all our
laboratory services in part due to higher opening backlog at the beginning of
the period as compared to the prior year and overall growth in new business
awards during 2021, (ii) awards and associated revenue for COVID-19 work and
(iii) 0.9% from the favorable impact from foreign currency exchange rates. The
higher opening backlog was primarily due to increased net authorizations across
all of our lab businesses in 2020 as compared to 2019.
Segment Direct Costs
Laboratory Services' direct costs were $368.7 million for the nine months ended
September 30, 2021, an increase of $89.6 million as compared to the same period
in 2020. The increase in direct costs was primarily due to (i) a $44.8 million
increase from growth in employee headcount to support current and anticipated
growth in revenue, as well as compensation increases and (ii) a $35.5 million
increase in laboratory supply costs in connection with the growth in revenue and
(iii) a 1.1% increase from the unfavorable impact from foreign currency exchange
rates.
Segment Reimbursed Costs
Laboratory Services' reimbursed costs were $100.9 million for the nine months
ended September 30, 2021, an increase of $21.3 million as compared to the same
period in 2020. Reimbursed costs increased primarily due to (i) the increase in
revenue, (ii) higher shipping costs, (iii) the general timing of costs incurred
across our portfolio of work and (iv) a 2.3% increase from the unfavorable
impact from foreign currency exchange rates.
Segment SG&A Expenses
Laboratory Services' SG&A expenses were $88.7 million for the nine months ended
September 30, 2021, an increase of $21.7 million as compared to the same period
in 2020. The increase in SG&A expenses was primarily due to a $20.4 million
increase from growth in employee headcount to support current and anticipated
growth in revenue, as well as compensation increases, and a 0.6% increase from
the unfavorable impact from foreign currency exchange rates.
Liquidity and Capital Resources
Overview
We assess our liquidity in terms of our ability to generate adequate amounts of
cash to meet current and future needs. We have historically funded our
operations with cash flows from operations. We have historically used long-term
debt and cash on hand to fund acquisitions and make special cash dividends or
distributions to our stockholders. Our expected primary cash uses on a
short-term and long-term basis are for repayment of debt, interest payments,
working capital, capital expenditures, geographic or service offering expansion,
acquisitions, investments and other general corporate purposes. We do not expect
to declare any dividends on our common stock in the foreseeable future. We hold
our cash balances in the United States and numerous locations throughout the
rest of the world. As of September 30, 2021, we had $1,172.7 million of cash and
cash equivalents of which $509.8 million was held by our foreign subsidiaries.
In January 2021, we successfully completed a refinancing of our variable rate
long-term debt that was outstanding under our 2015 Credit Agreement, as well as
increased the size of our revolving credit facility from $300.0 million to
$600.0 million. Also in January 2021, we entered into a new finance lease
agreement for our existing laboratory facilities in Virginia. The new lease
agreement replaced the prior operating lease agreements for certain existing
facilities, consolidated multiple operating leases into one new lease agreement
and extended the term of the lease for the facilities. See Note 4, "Long-term
Debt and Finance Lease Obligations," to our condensed consolidated financial
statements included elsewhere in this Quarterly Report on Form 10-Q for
additional information.
Contractual and Other Obligations
We have incurred contractual and other obligations in the ordinary course of
running our business and as a result of the recapitalization of our company in
2017. Excluding the obligations we have or will incur in the ordinary course of
running our business, our primary short-term and long-term obligations include
(i) payments on our long-term debt and related interest, (ii) payments on our
operating and finance leases, (iii) future capital calls on our investments,
(iv) purchase obligations and commitments related to planned capital
expenditures and (v) obligations as a result of the recapitalization of our
company in 2017.
As required under the recapitalization transaction merger agreement, during the
nine months ended September 30, 2021, we made cash distributions of
approximately $12.8 million for the payment of a portion of the recapitalization
investment portfolio liability from the cash proceeds received from the
recapitalization investment portfolio. No distributions for the recapitalization
investment portfolio liability were made during the nine months ended
September 30, 2020. As of September 30, 2021, the recapitalization investment
portfolio liability was $169.7 million.
                                       36

--------------------------------------------------------------------------------



Other than (i) the extinguishments of our 2015 Term Loan and 2015 Revolving
Credit Facility, (ii) entering into our New Credit Agreement and (iii) our new
finance lease agreement for one of our laboratory facilities as discussed
elsewhere in this Quarterly Report on Form 10-Q, there have been no material
changes, outside of the ordinary course of business, to our contractual and
other obligations as previously disclosed in our 2020 Form 10-K. See our 2020
Form 10-K for additional discussion of our material cash requirements.
We expect to continue funding our operations and contractual and other
obligations from existing cash, cash flows from operations and, if necessary or
appropriate, borrowings under our New Revolving Credit Facility, which remains
undrawn. Based on current conditions, we believe that these sources of liquidity
will be sufficient to fund our operations and meet our contractual obligations
and other requirements in the short and long-term. From time to time, we
evaluate potential acquisitions, investments and other growth and strategic
opportunities that might require use of existing cash, borrowings under our New
Revolving Credit Facility or additional long-term financing. While we believe we
have sufficient liquidity to fund our operations for the foreseeable future, our
sources of liquidity could be affected by factors described above and Part II,
Item 1A, "Risk Factors," included elsewhere in this Quarterly Report on Form
10-Q as well as under "Indemnification and Insurance," within Part I, Item 1,
"Business;" Part I, Item 1A, "Risk Factors;" "Critical Accounting Policies and
Estimates," within Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations;" and Part II, Item 7A,
"Quantitative and Qualitative Disclosures about Market Risk," in our 2020 Form
10-K.

© Edgar Online, source Glimpses