Item 8.01. Other Events.

Supplemental Disclosures



As previously disclosed, on August 22, 2020, Proteostasis Therapeutics, Inc.
("PTI" or the "Company"), Yumanity Therapeutics, Inc., a Delaware corporation
("Yumanity"), Yumanity Holdings, LLC, a Delaware limited liability company
("Holdings") and Pangolin Merger Sub, Inc., a Delaware corporation and
wholly-owned subsidiary of PTI ("Merger Sub"), entered into an Agreement and
Plan of Merger and Reorganization, as amended (the "Merger Agreement"). Upon the
terms and subject to the satisfaction or waiver of the conditions described in
the Merger Agreement, including approval of the transaction by PTI's
stockholders and Yumanity's stockholders and the consolidation of Yumanity and
Holdings prior to the closing of the transaction, Merger Sub will be merged with
and into Yumanity (the "Merger"), with Yumanity surviving the Merger as a
wholly-owned subsidiary of PTI. On November 12, 2020, PTI filed a definitive
proxy statement/prospectus/information statement (the "Definitive Proxy
Statement"), as such may be supplemented from time to time, with the Securities
and Exchange Commission (the "SEC") with respect to the special meeting of PTI's
stockholders scheduled to be held on December 16, 2020 (the "PTI Special
Meeting").

Explanatory Note



Following the announcement of the proposed Merger and as of the filing of these
Supplemental Disclosures, nine lawsuits were filed by purported stockholders of
the Company challenging the proposed Merger. The first lawsuit, brought as a
putative class action, is captioned Aniello v. Proteostasis Therapeutics, Inc.,
et al., No. 1:20-cv-08578 (S.D.N.Y. filed Oct. 14, 2020). The remaining
lawsuits, brought by the plaintiffs individually, are captioned Culver v.
Proteostasis Therapeutics, Inc., et al., No. 1:20-cv-08595 (S.D.N.Y. filed Oct.
15, 2020); Donolo v. Proteostasis Therapeutics, Inc. et al., No. 1:20-cv-01400
(D. Del. filed Oct. 16, 2020); Straube v. Proteostasis Therapeutics, Inc., et
al., No. 1:20-cv-08653 (S.D.N.Y. filed Oct. 16, 2020); Beck v. Proteostasis
Therapeutics, Inc., et al., No. 1:20-cv-08783 (S.D.N.Y. filed Oct. 21, 2020);
Dreyer v. Proteostasis Therapeutics, Inc., et al., No. 1:20-cv-05193(E.D.N.Y.
filed Oct. 28, 2020); Kopkin v. Proteostasis Therapeutics, Inc. et al., No.
1:20-cv-12103 (D. Mass. filed Nov. 23, 2020); Merritt v. Proteostasis
Therapeutics, Inc., et al., No. 1:20-cv-10275 (S.D.N.Y. filed Dec. 6, 2020); and
Koh v. Proteostasis Therapeutics, Inc., et al., No. 1:20-cv-10296 (S.D.N.Y.
filed Dec. 7, 2020). The complaints name the Company and the Company's board of
directors as defendants. The Aniello complaint names Yumanity as an additional
defendant. The Donolo complaint names Yumanity and Merger Sub as additional
defendants.

While the Company believes that the disclosures set forth in the Definitive
Proxy Statement comply fully with all applicable law and denies the allegations
in the pending actions described above, in order to moot plaintiffs' disclosure
claims, avoid nuisance and possible expense and business delays, and provide
additional information to its stockholders, the Company has determined
voluntarily to supplement certain disclosures in the Definitive Proxy Statement
related to plaintiffs' claims with the supplemental disclosures set forth below
(the "Supplemental Disclosures"). Nothing in the Supplemental Disclosures shall
be deemed an admission of the legal merit, necessity or materiality under
applicable laws of any of the disclosures set forth herein. To the contrary, the
Company specifically denies all allegations in the complaints described above
that any additional disclosure was or is required or material.

All page references used herein refer to pages in the Definitive Proxy Statement
before any additions or deletions resulting from the Supplemental Disclosures,
and capitalized terms used below, unless otherwise defined, have the meanings
set forth in the Definitive Proxy Statement. Underlined and bolded text shows
text being added to a referenced disclosure in the Definitive Proxy Statement.
Except as specifically noted herein, the information set forth in the Definitive
Proxy Statement remains unchanged.

Supplemental Disclosures to Definitive Proxy Statement



The disclosure under the heading "Risk Factors - Risks Related to the Merger" is
hereby amended and supplemented by replacing the fourth full paragraph on page
40 of the Definitive Proxy Statement in its entirety with the following:

--------------------------------------------------------------------------------
In its instructions to MTS in connection with MTS's evaluation of its opinion
regarding the fairness, from a financial point of view, of the Exchange Ratio,
Proteostasis directed MTS to ascribe no value to Proteostasis' ongoing
operations (including with respect to the CF Assets), and to assume that the
only material asset of Proteostasis was its cash and that Proteostasis does not
currently, and does not intend in the future to, conduct any activity that may
result in the generation of revenue. In particular, in connection therewith with
respect to the CF Assets, Proteostasis advised MTS that the changing competitive
landscape for cystic fibrosis-related treatments had increased the complexity
and costs associated with continuing Proteostasis' ongoing operations as a
standalone entity, and that financing such ongoing operations through a variety
of potential transaction structures would be challenging in the current
environment. Nevertheless, the Proteostasis board negotiated for the CVR
Agreement in case any value for the CF Assets could be obtained through any CF
Asset Monetization, as doing so may provide any unexpected value to the
Proteostasis stockholders. As discussions for the disposition of the CF Assets
remain ongoing, and no agreement for the sale of the CF Assets has been reached
currently, there can be no guarantee that any such arrangement will be reached,
either prior to consummation of the Merger or after, or even if at all. The CF
Assets also may or may not be commercially viable and Proteostasis may not find
a purchaser for the CF Assets prior to the consummation of the Merger. The
relative valuations of the parties used in arriving at the Exchange Ratio do not
attribute any additional incremental value to Proteostasis for the CF Assets as
such assets were intended to be disposed of prior to the Merger, or covered by
the CVR Agreement post-Merger. If there is no disposition of the CF Assets prior
to consummation of the Merger or during the time periods specified in the CVR
Agreement, Proteostasis stockholders may not receive any separate consideration
for the CF Assets.

The disclosure under the heading "The Merger - Background of the Merger" is hereby amended and supplemented by replacing the second full paragraph on page 108 of the Definitive Proxy Statement in its entirety with the following:



On November 4, 2019, the Proteostasis board of directors voted to establish a
Transaction Committee, consisting of directors Franklin Berger, Kim Drapkin,
Jeffery Kelly and Meenu Chhabra, based on their experience with strategic
transactions, existing roles with the Company, and willingness to serve on the
Transaction Committee. The purpose of the Transaction Committee was to provide
additional board oversight and assistance in completing a review of
Proteostasis' strategic options.

The disclosure under the heading "The Merger - Background of the Merger" is hereby amended and supplemented by replacing the fourth full paragraph on page 111 of the Definitive Proxy Statement in its entirety with the following:



Between April 21, 2020 and May 5, 2020, a total of 16 companies, including
Yumanity, made non-confidential presentations to Proteostasis' management and
advisors. The 16 companies, including Yumanity, were invited to submit
preliminary non-binding proposals and 13 of those companies, including Yumanity,
submitted bids. Yumanity's May 5, 2020, bid contemplated that the board of the
combined entity would be proportional to and based on the final ownership of the
combined entity. From May 13 to May 21, 2020, Proteostasis entered into
confidential agreements without standstill provisions with seven companies,
including Yumanity, that made confidential presentations to the Proteostasis
board of directors, management and advisors.

The disclosure under the heading "The Merger - Background of the Merger" is hereby amended and supplemented by replacing the fifth paragraph on page 112 of the Definitive Proxy Statement in its entirety with the following:



On June 19, 2020, Yumanity submitted a revised indication of interest and its
comments to the bid draft merger agreement, which included a proposed valuation
of $146 million for Yumanity and $69 million for Proteostasis, representing an
equity split of 68%/32% between the parties for the combined organization,
assuming that Proteostasis had $35 million in net cash as of the closing of the
merger. Such draft also included as a closing condition the requirement that
Proteostasis have net cash as of the closing of at least $35 million. Finally,
the draft also included comments to other sections of the merger agreement
including representations and warranties, covenants, closing conditions,
non-solicitation and termination rights. The revised indication of interest
contemplated that two Proteostasis directors would serve on the board of the
combined entity in addition to the other terms mentioned above.

The disclosure under the heading"The Merger - Proteostasis Reasons for the
Merger" is hereby amended and supplemented by inserting the following disclosure
as a new bullet point immediately following the fourth bullet point on page 118
of the Definitive Proxy Statement:

--------------------------------------------------------------------------------

• Proteostasis' inability to successfully develop and commercialize the CF

Assets given its current resources and changes in the competitive

landscape, and thus the risk that the CF assets may not be commercially

viable if Proteostasis remains a standalone company or is unable to reach

an agreement to license or sell the CF Assets;




The disclosure under the heading "The Merger - Opinion of Proteostasis'
Financial Advisor" is hereby amended and supplemented by replacing the first
full paragraph on page 123 of the Definitive Proxy Statement in its entirety
with the following:

In arriving at its opinion, MTS assumed and relied upon, without assuming
liability or responsibility for independent verification, the accuracy and
completeness of all of the financial, legal, regulatory, tax, accounting and
other information that was publicly available or was provided to, discussed with
or reviewed by MTS and upon the assurances of the management of Proteostasis and
Yumanity, respectively, that they are not aware of any material relevant
developments or matters related to Proteostasis or Yumanity or that may affect
the merger or the other transactions contemplated by the merger agreement or the
contingent value rights agreement that were omitted or that remained undisclosed
to MTS. The MTS Opinion does not address any legal, regulatory, tax, accounting
or financial reporting matters, as to which MTS understood that Proteostasis had
obtained such advice as it deemed necessary from experts, and MTS relied, with
the consent of the Proteostasis board of directors, on any assessments made by
such experts to Proteostasis with respect to such matters. For purposes of the
immediately preceding sentence, the experts referred to in the MTS Opinion were
intended by MTS and Proteostasis to be professional advisors to Proteostasis
generally, without considering any particular meaning to the term "expert,"
including any meaning of such term under the Securities Act, or identifying
specifically any particular assessment made by any such professional advisor for
such purposes. Without limiting the foregoing, MTS did not consider any tax
effects of the merger or the other transactions contemplated by the merger
agreement or the contingent value rights agreement or the transaction structure
on any person or entity. MTS did not conduct any independent verification of the
Projections and expressed no view as to the Projections or the assumptions on
which they were based. Without limiting the generality of the foregoing, with
respect to the Projections, MTS assumed, with the consent of the Proteostasis
board of directors, and based upon discussions with the management of
Proteostasis, that they were reasonably prepared in good faith and that the
Proteostasis Projections and the Adjusted Yumanity Projections reflected the
best then-currently available estimates and judgments of the management of
Proteostasis as to the future results of operations and financial performance
of, and impact of the effects of the coronavirus pandemic (COVID-19) and related
events on, Proteostasis and Yumanity. In addition, at the direction of the
Proteostasis board of directions, MTS reviewed but did not rely upon the
Proteostasis Projections, which projections assumed the conduct of
revenue-generating activities in the future, because, as noted in "The Merger -
Opinion of Proteostasis' Financial Advisor - Liquidation Analysis" below, MTS
assumed that the only material asset of Proteostasis was its cash and that
Proteostasis does not currently, and does not intend in the future to, conduct
any activity that may result in the generation of revenue.

The disclosure under the heading "The Merger - Opinion of Proteostasis' Financial Advisor - Yumanity Valuation Analysis - Liquidation Analysis" is hereby amended by replacing the fourth full paragraph on page 126 of the Definitive Proxy Statement in their entirety with the following:



As noted above, at the direction of Proteostasis, MTS assumed that the only
material asset of Proteostasis was its cash and that Proteostasis does not
currently, and does not intend in the future to, conduct any activity that may
result in the generation of revenue. In connection therewith, MTS was advised by
Proteostasis that the changing competitive landscape for cystic fibrosis-related
treatments had increased the complexity and costs associated with continuing
Proteostasis' ongoing operations as a standalone entity, and that financing such
ongoing operations through a variety of potential transaction structures would
nonetheless be challenging in the current environment. Accordingly, Proteostasis
instructed MTS to ascribe no value to Proteostasis' ongoing operations.
Correspondingly, MTS reviewed the Proteostasis Projections, which assumed the
availability of financing to support Proteostasis' ongoing operations, but did
not rely upon such Proteostasis Projections and instead relied upon a
liquidation analysis for purposes of valuing Proteostasis.

--------------------------------------------------------------------------------
The disclosure under the heading "The Merger - Opinion of Proteostasis'
Financial Advisor - Yumanity Valuation Analysis - Discounted Cash Flow Analysis"
is hereby amended and supplemented by replacing the last paragraph on page 127
and continuing onto the first full paragraph on page 128 of the Definitive Proxy
Statement in their entirety with the following:

MTS calculated the present value of the cash flows to be generated by Yumanity
based upon the performance of its lead asset, a small molecule with potential
application in the treatment of Parkinson's disease, during the period beginning
on October 31, 2020 and ending on December 31, 2039 based on the Adjusted
Yumanity Projections and, at the direction of Proteostasis, assuming that the
net present value of the cash flows payable to Yumanity in connection with
Yumanity's collaboration and licensing agreement with Merck is equal to
$31,000,000. At the direction of Proteostasis, MTS conducted certain sensitivity
analyses in connection with this discounted cash flow analysis using ranges of:
(i) regulatory probabilities of success during Phase I with respect to
Yumanity's lead asset of 30% to 70%, as provided by Proteostasis' management;
(ii) regulatory probabilities of success during Phase II with respect to
Yumanity's lead asset of 20% to 60%, as provided by Proteostasis' management;
and (iii) an addressable market for Yumanity's lead asset equal to 9% to 17%, as
provided by Proteostasis' management; as discounted back to October 31, 2020
based upon a weighted average cost of capital of 12% to 16%, reflecting
estimates of Yumanity's weighted average cost of capital, based upon MTS's
analysis of the cost of capital for Yumanity's publicly traded comparable
companies and MTS's business and industry knowledge. For each such sensitivity
analysis, MTS also calculated the present value of cash flows to be generated by
Yumanity using the midpoint of the ranges set forth in the immediately preceding
sentence. At the direction of Proteostasis, MTS did not conduct any sensitivity
analysis in connection with its discounted cash flow analysis for regulatory
probabilities of success during or after Phase III with respect to Yumanity's
lead asset.

MTS utilized the unlevered free cash flows (defined as earnings before interest
and taxes (or operating income), less income tax expense, less changes in net
working capital (capital expenditures and associated depreciation and
amortization were deemed to be de minimis for Yumanity and were therefore not
included), and disclosed in "The Merger - Financial Projections Used in
Connection With the MTS Opinion" below, based on the Adjusted Yumanity
Projections, that Proteostasis' management reasonably projected Yumanity will
generate during the period beginning on October 31, 2020 and ending on
December 31, 2039, taking into account the sensitivity metrics described above,
and assuming no terminal value based on the patent expiry date of December 31,
2039 for YTX-7739 for the Parkinson's disease market only. The unlevered free
cash flows were then discounted to present values using a range of discount
rates based on Yumanity's estimated weighted average cost of capital.

The disclosure under the heading "The Merger - Opinion of Proteostasis'
Financial Advisor - Yumanity Valuation Analysis - Publicly Trading Comparable
Companies Analysis" is hereby amended and supplemented by replacing the last
paragraph on page 128 and continuing onto the first table on page 129 of the
Definitive Proxy Statement in their entirety with the following:

Although none of the selected companies is directly comparable to Yumanity, MTS
included these companies in its analysis because they are publicly traded
companies with certain characteristics that, for purposes of analysis, may be
considered similar to certain characteristics of Yumanity based on
considerations that MTS deemed relevant in its professional judgment and
experience. MTS calculated the enterprise value for the selected companies, as
of August 20, 2020, by multiplying the closing price per share of common stock
of such company on such date by the number of such company's fully diluted
outstanding shares, using the treasury stock method, and deducting from that
result such company's total cash and cash equivalents. The table below shows the
share price, enterprise values, and total cash and equivalents calculated for
each comparable company as of August 20, 2020:

--------------------------------------------------------------------------------
                                                                    Total 

Cash &


                                             Enterprise              

Equivalents

Publicly Traded Comparable Company Value (millions) (millions)

            Share Price
Avidity Biosciences, Inc.                 $             863         $         352         $       32.28
Stoke Therapeutics, Inc.                  $             757         $         202         $       28.84
Passage Bio, Inc.                         $             308         $         353         $       14.54
Homology Medicines, Inc.                  $             287         $         207         $       10.92
Cabaletta Bio, Inc.                       $             161         $         120         $       11.69
LogicBio Therapeutics, Inc.               $             162         $          37         $        7.97
Alterity Therapeutics Ltd.                $              37         $           9         $        2.54


The disclosure under the heading "The Merger - Opinion of Proteostasis'
Financial Advisor - Yumanity Valuation Analysis - Publicly Trading Comparable
Companies Analysis" is hereby amended and supplemented by replacing the second
full paragraph and the table underneath it on page 129 of the Definitive Proxy
Statement in their entirety with the following:

MTS also analyzed the pre-money enterprise valuations of the following companies
that focus on preclinical through Phase I development for orphan / rare disease
focused companies (along with the corresponding initial public offering date),
each of which had completed an initial public offering in 2017 or later and had
not released any clinical data at the time of its initial public offering, which
MTS chose based on considerations that MTS deemed relevant in its professional
judgment and experience:



                                                                            Pre-Money        Pre-Money
                                                                            Enterprise         Equity
                                                           Stage at         Valuation        Valuation
Company                                     Date              IPO           (million)        (Millions)
Avidity Biosciences, Inc.                  6/12/2020       Preclinical     $        336     $        421
Passage Bio, Inc.                          2/28/2020       Preclinical     $        417     $        576
Cabaletta Bio, Inc.                       10/25/2019       Preclinical     $        122     $        197
Fulcrum Therapeutics, Inc.                 7/18/2019           Phase I     $        252     $        314
Stoke Therapeutics, Inc.                   6/19/2019       Preclinical     $        403     $        492
Kaleido BioSciences, Inc.                  2/27/2019       Preclinical     $        359     $        420
Alector, Inc.                               2/7/2019          Phase Ia     $        866     $      1,174
LogicBio Therapeutics, Inc.               10/19/2018       Preclinical     $        151     $        169
Scholar Rock, Inc.                         5/23/2018           Phase I     $        228     $        275
BioXcel Therapeutics, Inc.                  3/8/2018          Phase Ia     $        135     $        136
Solid Biosciences Inc.                     1/25/2018        Phase I/II     $        340     $        424
Denali Therapeutics Inc.                   12/8/2017           Phase I     $      1,236     $      1,427


The disclosure under the heading "The Merger - Financial Projections Used in
Connection With the MTS Opinion" is hereby amended and supplemented by replacing
the fourth paragraph and the bullet point list underneath it on page 133 of the
Definitive Proxy Statement in their entirety with the following:

The Yumanity Projections reflect projected U.S. revenues only and assume, among other things:

• Patent expiry date of December 31, 2039 for YTX-7739 for Parkinson's

disease market only (and no revenue beyond 2039) and no additional

revenues and expenses associated with YTX-7739 in other indications, or


         the development of Yumanity's other pipeline programs;




  • Parkinson's disease target addressable market of 12.6%;



• YTX-7739 product for Parkinson's disease would be launched in 2025 and

peak market share achieved in the sixth year of commercialization;

--------------------------------------------------------------------------------

• No Yumanity net operating losses taken into account and assumes $800,000


         in annual Proteostasis net operating losses; and




  • The exclusion of stock-based compensation.


The disclosure under the heading "The Merger - Financial Projections Used in
Connection With the MTS Opinion" is hereby amended and supplemented by replacing
the table on page 134 of the Definitive Proxy Statement in its entirety with the
following:



Adjusted Yumanity Projections         2020        2021       2022        2023       2024       2025       2026       2027        2028        2029   

2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 Total Revenue

                         $  -       $   -       $  -       $   

- $ - $ 68 $ 150 $ 236 $ 327 $ 424 $ 526 $ 542 $ 558 $ 575 $ 592 $ 610 $ 628 $ 647 $ 666 $ 67 Gross Profit (1)

                         -           -          -           

- - 65 142 224 311 403

500 515 530 546 562 579 596 614 633 63 Total Operating Costs

                    (5 )       (13 )       (3 )       

(17 ) (4 ) (28 ) (49 ) (78 ) (108 ) (140 )

(174 ) (97 ) (100 ) (103 ) (107 ) (110 ) (113 ) (116 ) (120 ) (12 ) Operating Income (2)

                     (5 )       (13 )       (3 )       

(17 ) (4 ) 37 93 146 203 263

326 417 430 442 456 469 483 498 513 51 Taxes

                                    -           -          -           

- - (2 ) (20 ) (38 ) (53 ) (68 )

(85 ) (108 ) (111 ) (115 ) (118 ) (122 ) (125 ) (129 ) (133 ) (13 ) Net Income (3)

                        ($  5 )    ($  13 )    ($  3 )    ($  

17 ) ($ 4 ) $ 35 $ 73 $ 108 $ 150 $ 195 $ 241 $ 309 $ 318 $ 328 $ 337 $ 348 $ 358 $ 369 $ 380 $ 38 Change in Working Capital

                -           -          -           

- - (14 ) (16 ) (17 ) (18 ) (19 )

(20 ) (3 ) (3 ) (3 ) (3 ) (4 ) (4 ) (4 ) (4 ) 120 Unlevered Free Cash Flow (4) ($ 5 ) ($ 13 ) ($ 3 ) ($ 17 ) ($ 4 ) $ 21 $ 57 $ 91 $ 132 $ 175 $ 221 $ 306 $ 315 $ 324 $ 334 $ 344 $ 354 $ 365 $ 376 $ 158




The disclosure under the heading "The Merger - Interests of the Proteostasis
Directors and Executive Officers in the Merger - Retention Incentive Awards" is
hereby amended and supplemented by replacing the second paragraph on page 136 of
the Definitive Proxy Statement in its entirety with the following:

On September 11, 2020, the non-employee directors of the Proteostasis
Transaction Committee of the Proteostasis board of directors approved a Key
Employee Retention Program (the "Retention Program"), pursuant to which the
remaining five Proteostasis employees, including Ms. Chhabra and Dr. Zecevic,
will receive one-time retention incentive awards (the "Retention Awards"). The
purpose of the Retention Awards is to ensure the retention and continued focus
of these employees, both during the pendency of and following the Closing of the
Merger. The Retention Awards amounts for Ms. Chhabra and Dr. Zecevic are listed
below.

--------------------------------------------------------------------------------

Forward-Looking Statements



This Current Report on Form 8-K contains forward-looking statements (including
within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and Section 27A of the Securities Act of 1933, as amended) concerning
PTI, PTI's expected cash, cash equivalents and marketable securities balance as
of September 30, 2020; Yumanity Therapeutics, Inc. ("Yumanity") and the proposed
merger between PTI, Yumanity and certain other entities. These statements may
discuss goals, intentions and expectations as to future plans, trends, events,
results of operations or financial condition, or otherwise, based on current
beliefs of the management of PTI, as well as assumptions made by, and
information currently available to, management. Forward-looking statements
generally include statements that are predictive in nature and depend upon or
refer to future events or conditions, and include words such as "may," "will,"
"should," "would," "expect," "anticipate," "plan," "likely," "believe,"
"estimate," "project," "intend," and other similar expressions. Statements that
are not historical facts are forward-looking statements. Forward-looking
statements are based on current beliefs and assumptions that are subject to
risks and uncertainties and are not guarantees of future performance. Actual
results could differ materially from those contained in any forward-looking
statement as a result of various factors, including, without limitation: the
risk that the conditions to the closing of the proposed merger are not
. . .

© Edgar Online, source Glimpses