Management's Discussion and Analysis of Financial Condition and Results of
Operations of Salisbury Bancorp, Inc. ("Salisbury" or the "Company") and its
subsidiary should be read in conjunction with Salisbury's Annual Report on Form
10-K for the year ended December 31, 2022. Readers should also review other
disclosures Salisbury files from time to time with the Securities and Exchange
Commission (the "SEC").

 BUSINESS

Salisbury Bancorp, Inc., a Connecticut corporation, formed in 1998, is the bank
holding company for Salisbury Bank and Trust Company (the "Bank"), a
Connecticut-chartered and Federal Deposit Insurance Corporation (the "FDIC")
insured commercial bank headquartered in Lakeville, Connecticut. Salisbury's
common stock is traded on the NASDAQ Capital Market under the symbol "SAL."
Salisbury's principal business consists of its operation and control of the
business of the Bank.

The Bank, formed in 1848, currently provides commercial banking, consumer financing, retail banking and trust and wealth advisory services through a network of fourteen banking offices and ten ATMs located in: Litchfield County, Connecticut; Dutchess, Orange and Ulster Counties, New York; and Berkshire County, Massachusetts and through its internet website (salisburybank.com).

Critical Accounting Policies and Estimates


Salisbury's consolidated financial statements follow GAAP as applied to the
banking industry in which it operates. Application of these principles requires
management to make estimates, assumptions and judgments that affect the amounts
reported in the financial statements. These estimates, assumptions and judgments
are based on information available as of the date of the financial statements;
accordingly, as this information changes, the financial statements could reflect
different estimates, assumptions and judgments and as such have a greater
possibility of producing results that could be materially different than
originally reported. Estimates, assumptions and judgments are necessary when
assets and liabilities are required to be recorded at fair value, when a decline
in the value of an asset not carried at fair value warrants an impairment
write-down or valuation reserve to be established, or when an asset or liability
needs to be recorded contingent upon a future event.

Salisbury's significant accounting policies are presented in Note 1 of Notes to
Consolidated Financial Statements, which, along with this Management's
Discussion and Analysis, provide information on how significant assets are
valued in the financial statements and how those values are determined.
Management believes that the following accounting estimates are the most
critical to aid in fully understanding and evaluating Salisbury's reported
financial results, and they require management's most difficult, subjective or
complex judgments, resulting from the need to make estimates about the effect of
matters that are inherently uncertain.

Allowance for Credit Losses on Loans ("ACL")


Effective January 1, 2023, the Company adopted the new accounting standard for
credit losses, ASU No. 2016-13, Financial Instruments - Credit Losses (Topic
326): Measurement of Credit Losses on Financial Instruments, as amended (ASU
2016-13). This new accounting standard, commonly referred to as "CECL,"
significantly changed our methodology for accounting for reserves on loans,
unfunded off-balance sheet credit exposures, including certain unfunded loan
commitments and standby guarantees. ASU 2016-13 replaced the "incurred loss"
methodology used to establish an allowance on loans and off-balance sheet credit
exposures, with an "expected loss" approach. Under CECL, the ACL at each
reporting period serves as our best estimate of projected credit losses over the
contractual life of certain assets, adjusted for expected prepayments, given an
expectation of economic conditions and forecasts as of the valuation date.

The recorded ACL on loans is determined based on the amortized cost basis of the
assets and may be determined at various levels, including homogeneous loan pools
and individual credits with unique risk factors. Salisbury has elected to use a
discounted cash flow approach to calculate the ACL for each loan segment. Within
the discounted cash flow model, a probability of default ("PD") and loss given
default ("LGD") assumption is applied to calculate the expected loss for each
loan segment. PD is the probability the asset will default within a given
timeframe and LGD is the percentage of the assets not expected to be collected
due to default. PD and LGD data are derived from internal historical default and
loss experience as well as the use of external data where there are not
statistically meaningful loss events for a loan segment.

CECL may create more volatility in the Bank's ACL for loans and for off-balance
sheet credit exposures. Under CECL, Salisbury's ACL may increase or decrease
period to period based on many factors, including, but not limited to: (i)
macroeconomic forecasts and conditions; (ii) forecast period and reversion
speed; (iii) prepayment speed assumption; (iv) loan portfolio volumes and
changes in mix; (v) credit quality; and (vi) various qualitative factors
outlined in ASU 2016-13.

ASU 2016-13 also changed the methodology and accounting for credit losses within
Salisbury's investment portfolio designated as AFS. To the extent the fair value
of a security designated as AFS is less than its amortized cost and the Bank
either (i) intends to sell the security or (ii) it is more-likely-than-not that
the Bank will be required to sell the security before recovery of its amortized
cost basis, then the investment is permanently impaired and the amortized cost
basis is written down to fair value and a corresponding impairment charge is
recorded within the consolidated statement of income. If neither of the above is
true, but the fair value of the investment is below its amortized cost basis at
the reporting date, then an allowance is established on the AFS investment for
the portion of the impairment that is due to credit reasons (e.g. credit rating
downgrades, past due receivables, and/or other macro- or micro-adverse trends).
The allowance established on an AFS investment due to credit losses is limited
to the amount the fair value of the investment is below its amortized cost basis
as of the reporting date. If the fair value of the investment is below its
amortized cost basis for non-credit-related reasons (e.g. interest rate
environment), then the impairment continues to be recognized within
shareholders' equity through AOCI, as it did prior to the adoption of ASU
2016-13.

  26




Management considers the ACL on loans to be a critical accounting policy given
the uncertainty in evaluating the level of the allowance required to cover
management's estimate of all expected credit losses over the expected
contractual life of the loans in its portfolio. Determining the appropriateness
of the allowance is a key management function that requires significant judgment
by management about the effect of matters that are inherently uncertain.
Subsequent evaluations of the current loan portfolio, in light of the factors
then prevailing, may result in significant changes in the allowance in future
periods. While our current evaluation indicates that the ACL is appropriate, the
allowance may need to be increased under adversely different conditions or
assumptions.

The allowance for credit losses represents management's estimate of credit
losses inherent in the loan portfolio. Determining the amount of the allowance
for credit losses is considered a critical accounting estimate because it
requires significant judgment and the use of estimates related to the amount and
timing of expected future cash flows on individually evaluated loans, estimated
losses on pools of homogeneous loans based on historical loss experience, and
consideration of current economic trends and conditions, all of which may be
susceptible to significant change. The loan portfolio also represents the
largest asset type on the balance sheet.

The significant key assumptions used with the ACL calculation at March 31, 2023 using the CECL methodology, included:



• Macroeconomic factors (loss drivers): Salisbury monitors and assesses National
Unemployment, changes in National GDP and changes in National Housing Price
Index at least annually to determine if these macroeconomic factors continue to
be the most predictive indicator of losses within our loan portfolio. Factors
considered in determining the ACL may change from time to time.

• Forecast Period and Reversion speed: ASU 2016-13 requires a company to use a
reasonable and supportable forecast period in developing the ACL, which
represents the time period that management believes it can reasonably forecast
the identified loss drivers. Generally, the forecast period management believes
to be reasonable and supportable is four quarters. Once the reasonable and
supportable forecast period is determined, ASU 2016-13 requires a company to
revert its loss expectations to the long-run historical mean for the remainder
of the contract life of the asset, adjusted for prepayments. In determining the
length of time over which the reversion will take place (i.e. "reversion
speed"), management considers factors, which include but are not limited to,
historical loan loss experience over previous economic cycles, as well as what
stage of the economic cycle management believes the economy is in.

• Prepayment speeds: Prepayment speeds are determined for each loan segment
utilizing industry benchmark data due to the stability and increased number of
observations. The prepayment speed assumption is utilized with the discounted
cash flow model (i.e. the CECL model) to forecast expected cashflows over the
contractual life of the loan, adjusted for expected prepayments. A higher
prepayment speed assumption will drive a lower ACL, and vice versa.

• Qualitative factors: As within previous accounting guidance used for the
"incurred loss" model, ASU 2016-13 requires companies to consider various
qualitative factors that may impact expected credit losses. Salisbury continues
to consider qualitative factors in determining and arriving at the ACL each
reporting period.

As of March 31, 2023, the recorded ACL was $16.0 million and represented
management's best estimate. However, management may adjust its assumptions to
account for differences between expected and actual losses from period to
period. A future change of management's assumptions will likely alter the level
of allowance required and may have a material impact on future results of
operations and financial condition. The ACL is reviewed periodically within a
calendar quarter to assess trends in key CECL assumptions and asset quality, and
consider their impact on the Company's financial condition. A discussion of the
factors driving changes in the amount of the allowance for credit losses is
included in the "Provision and Allowance for Credit Losses" section of
Management's Discussion and Analysis.

Refer to Note 1 of the consolidated financial statements for further details on the Company's policies and accounting elections made.


Salisbury considers the ACL for off-balance sheet credit exposures to be a
critical accounting policy given the uncertainty in evaluating the level of the
allowance required to cover management's estimate of all expected credit losses
on expected future loan advances of primarily, unfunded loan commitments for
those that are not unconditionally cancellable by the Company. The expected
credit loss factors for each loan segment determined using the ACL on loans
methodology described above, as well as within Note 1 of the consolidated
financial statements, is used to calculate the ACL on off-balance sheet credit
exposures for each applicable loan segment, and, thus, are subject to the same
level of estimation risk and volatility previously described. In addition, one
other key assumption is used to derive the ACL on off-balance sheet credit
exposures and that is the expected funding rate. The expected funding rate is
derived using historical loan-level data for credit line usage, and is applied
to total off-balance sheet credit exposures at each reporting date, excluding
any that are unconditionally cancellable by the Company, to determine the
expected funding amount. As unfunded loan commitments are funded, the allowance
migrates from that provided for off-balance sheet credit exposures to the ACL on
loans. If the expected funding rate or any other key assumption used is not
reasonable, then this could have an adverse impact on the total ACL upon
funding.

As of March 31, 2023, the recorded ACL on off-balance sheet credit exposures of
$1.2 million is recorded within accrued interest and other liabilities on
Salisbury's consolidated balance sheet. Increases (decreases) to the allowance
are presented within provision (credit) for credit losses on the consolidated
statements of income. The allowance at March 31, 2023, represented management's
best estimate, however, management may adjust various assumptions to account for
differences between expected and actual losses from period to period. A future
change to certain assumptions will likely alter the level of allowance required
and may have a material impact on future results of operations and financial
condition. The ACL on off-balance sheet credit exposures is reviewed on a
quarterly basis by the Company's Loan Committee, and subsequently ratified by
the Company's Board of Directors.

As of March 31, 2023, the Company had not identified indications of credit risk
and did not carry any allowance for credit losses on its AFS portfolio, nor did
it record any permanent impairments during first quarter 2023.

  27




FINANCIAL CONDITION

Securities and Short Term Funds



As of March 31, 2023, the market value of Salisbury's available-for-sale (AFS)
investment portfolio was $187.6 million or 12.0% of total assets. compared with
$187.4 million, or 12.2% of total assets at December 31, 2022. Cash and cash
equivalents (non-time interest-bearing deposits with other banks, money market
funds and federal funds sold) of $49.8 million at March 31, 2023 decreased $0.7
million, or 1.4% from December 31, 2022.

The decline in market interest rates in first quarter 2023 resulted in
inception-to-date after-tax unrealized losses in Salisbury's AFS portfolio of
$18.0 million at March 31, 2023 compared with an after-tax unrealized losses of
$20.7 million at December 31, 2022. These unrealized losses and gains are
recorded in accumulated other comprehensive loss, net on Salisbury's
consolidated balance sheet. Salisbury evaluates securities for impairment when
the fair value of a security is less than its amortized cost basis at the
balance sheet date. As part of this process, Salisbury considers its intent to
sell each debt security and whether it is more likely than not that it will be
required to sell the security before its anticipated recovery. If either of
these conditions is met, Salisbury recognizes an impairment charge to earnings
equal to the entire difference between the security's amortized cost basis and
its fair value at the balance sheet date. For securities that meet neither of
these conditions, an analysis is performed to determine if any of these
securities are at risk for impairment. Salisbury evaluates securities for
strategic fit and may reduce its position in securities, although it is not more
likely than not that Salisbury will be required to sell securities before
recovery of their cost basis, which may be maturity. Management does not
consider any of its securities to be impaired at March 31, 2023.

Loans



Net loans receivable of $1.235 billion at March 31, 2023 increased from $1.214
billion at December 31, 2022. At March 31, 2023 and December 31, 2022, Salisbury
had approximately $0.2 million of PPP loans on its balance sheet. The increase
in net loan receivable balances primarily reflected growth in residential
mortgage, commercial real estate and commercial construction balances, partially
offset by lower commercial & industrial, consumer and municipal loan balances.
Salisbury did not sell any residential loans to FHLB Boston in first quarter
2023 or fourth quarter 2022. The ratio of gross loans to deposits for first
quarter 2023 was 96.7% compared with 90.4% for fourth quarter 2022.

Asset Quality



During the first three months of 2023, overall asset quality remained strong.
Non-performing assets decreased $0.4 million to $2.2 million, or 0.14% of assets
at March 31, 2023, from $2.7 million, or 0.17% of assets at December 31, 2022.
Salisbury has cooperative relationships with the vast majority of its
non-performing loan customers. Substantially all non-performing loans are
collateralized with real estate and the repayment of such loans is largely
dependent on the return of such loans to performing status or the liquidation of
the underlying real estate collateral. Salisbury pursues the resolution of all
non-performing loans through collections, restructures, voluntary liquidation of
collateral by the borrower and, where necessary, legal action. When attempts to
work with a customer to return a loan to performing status, including
restructuring the loan, are unsuccessful, Salisbury will initiate appropriate
legal action seeking to acquire property by deed in lieu of foreclosure or
through foreclosure, or to liquidate business assets.

Past Due Loans

Loans past due 30 days or more increased during first quarter 2023 to $2.4 million, or 0.19% of gross loans receivable at March 31, 2023 compared with $1.5 million, or 0.12% of gross loans receivable at December 31, 2022.

The components of loans past due 30 days or greater are as follows:



(in thousands)                              March 31, 2023       December 31, 2022
Past due 30-59 days                       $          2,156     $             1,195
Past due 60-89 days                                     78                     115
Past due 90-179 days                                     -                       -
Past due 180 days and over                               -                       -
Accruing loans                                       2,234                   1,310
Past due 30-59 days                                      -                      68
Past due 60-89 days                                     48                       -
Past due 90-179 days                                    16                      90
Past due 180 days and over                             100                      15
Non-accrual loans                                      164                     173

Total loans past due 30 days or greater   $          2,398     $           

 1,483


  28




Credit Risk Ratings

Salisbury assigns credit risk ratings to loans receivable in order to manage
credit risk and to determine the allowance for credit losses. Credit risk
ratings categorize loans by common financial and structural characteristics that
measure the credit strength of a borrower. Salisbury's rating model has eight
risk rating grades, with each grade corresponding to a progressively greater
risk of default. Grades 1 through 4 are pass ratings and 5 through 8 are ratings
(special mention, substandard, doubtful, and loss) defined by the bank's
regulatory agencies, the FDIC and CTDOB. Risk ratings are assigned to
differentiate risk within the portfolio and are reviewed on an ongoing basis and
revised, if needed, to reflect changes in the borrowers' current financial
position and outlook, risk profiles and the related collateral and structural
positions.

· Loans risk rated as "special mention" (5) possess credit deficiencies or

potential weaknesses deserving management's close attention that if left

uncorrected may result in deterioration of the repayment prospects for the

loans at some future date.

· Loans risk rated as "substandard" (6) are loans where the Bank's position is

clearly not protected adequately by borrower current net worth or payment

capacity. These loans have well defined weaknesses based on objective evidence

and include loans where future losses to the Bank may result if deficiencies

are not corrected, and loans where the primary source of repayment such as

income is diminished and the Bank must rely on sale of collateral or other

secondary sources of collection.

· Loans risk rated as "doubtful" (7) have the same weaknesses as substandard

loans with the added characteristic that the weakness makes collection or

liquidation in full, given current facts, conditions, and values, to be highly

improbable. The possibility of loss is high, but due to certain important and

reasonably specific pending factors, which may work to strengthen the loan, its

reclassification as an estimated loss is deferred until its exact status can be

determined.

· Loans risk rated as "loss" (8) are considered uncollectible and of such little

value that continuance as Bank assets is unwarranted. This classification does

not mean that the loan has absolutely no recovery or salvage value, but rather,

it is not practical or desirable to defer writing off this loan even though

partial recovery may be made in the future.




Management actively reviews and tests its credit risk ratings against actual
experience and engages an independent third-party to annually validate its
assignment of credit risk ratings. In addition, the Bank's loan portfolio and
risk ratings are examined annually on a rotating basis by its two primary
regulatory agencies, the FDIC and CTDOB.

Deposits and Borrowings



Total deposits of $1.3 billion at March 31, 2023 decreased $65.4 million, or
4.8%, from December 31, 2022 and increased $2.6 million, or 0.2%, from March 31,
2022. Salisbury accumulates deposits from a diverse customer base. At March 31,
2023, the composition of Salisbury's deposit balances was as follows: retail:
45%; commercial: 39%; municipalities: 8%; brokered funds: 4%; Wealth Advisory:
3%; and educational institutions: 1%. At March 31, 2023, the balance of
Salisbury's deposits that were not insured by the FDIC and not collateralized by
marketable securities owned by Salisbury was approximately $344 million, or 27%,
of total deposits.

At March 31, 2023, Salisbury had outstanding brokered deposits balances of $53.2
million compared with balances of $45.0 million at December 31, 2022. Salisbury
did not have any outstanding brokered deposit balances at March 31, 2022.
Brokered deposits are included in the certificates of deposit balances on
Salisbury's consolidated balance sheet. Management utilized brokered deposits in
first quarter 2023 to fund loan growth and as a source of liquidity. Excluding
brokered funds, Salisbury's deposits declined $73.5 million, or 5.6%, from
fourth quarter 2022 and declined $50.6 million, or 3.9%, from first quarter
2022. Average total deposits were $1.3 billion for first quarter 2023, fourth
quarter 2022 and first quarter 2022. Average total deposits for first quarter
2023 included average brokered deposits of $47.9 million compared with $25.8
million for fourth quarter 2022 and $7.5 million for first quarter 2022.

Salisbury has access to various sources of liquidity, including the FHLBB and
the Federal Reserve Bank. Salisbury had $100.0 million of outstanding advances
from FHLBB at March 31, 2023 compared with $10.0 million at December 31, 2022
and $0.4 million at March 31, 2022, respectively. Salisbury's excess borrowing
capacity at FHLBB was approximately $145 million at March 31, 2023.
Additionally, at March 31, 2023, Salisbury had approximately $100 million of
eligible collateral that could be posted to the Federal Reserve to secure funds
under the Bank Term Funding Program. Salisbury has not borrowed funds under this
program.

Salisbury has an Irrevocable Letter of Credit Reimbursement Agreement with the
FHLBB, whereby upon the Bank's request an irrevocable letter of credit is issued
to secure municipal and certain other transactional deposit accounts. These
letters of credit are secured primarily by residential mortgage loans. The
amount of funds available from the FHLBB to the Bank is reduced by any letters
of credit outstanding. At March 31, 2023, $20.0 million of letters of credit
were outstanding compared with $20.0 million at December 31, 2022.

  29




The distribution of average total deposits by account type was as follows:


                                                                      March 31, 2023                                         December 31, 2022
                                                                                      Weighted-Average                                        Weighted-Average
(in thousands)                                      Average Balance      Percent        Interest Rate       Average Balance      Percent        Interest Rate
Demand deposits                                    $        382,586        28.99 %              0.00 %     $        395,848        30.01 %              0.00 %

Interest-bearing checking accounts                          223,742       

16.95                0.22                231,970        17.59                0.18
Regular savings accounts                                    232,162        17.59                0.70                240,695        18.25                0.26
Money market savings                                        320,015        24.25                1.61                318,302        24.13                0.49

Certificates of deposit (CD's)                              161,300       

12.22                2.58                132,192        10.02                0.84
Total deposits                                     $      1,319,806       100.00 %              0.87 %     $      1,319,007       100.00 %              0.28 %



The classification of certificates of deposit by interest rates is as follows:



Interest rates      March 31, 2023       December 31, 2022
Less than 1.00%   $         48,809     $           104,261
1.00% to 1.99%              10,437                  11,739
2.00% to 2.99%              18,734                  19,907
3.00% to 3.99%              29,781                  17,463
4.00% to 4.99%              62,601                       -
Total             $        170,362     $           153,370




The distribution of certificates of deposit by interest rate and maturity is as
follows:

                                                                       At March 31, 2023
                       Less Than or Equal    More Than One to     More Than Two to    More Than Three
Interest rates            to One Year           Two Years           Three Years            Years            Total       Percent of Total
Less than 1.00%        $      32,823        $       7,998        $       4,329        $      3,659       $  48,809               28.65 %
1.00% to 1.99%                 6,041                4,301                   95                   -          10,437                6.12
2.00% to 2.99%                14,501                1,735                2,498                   -          18,734                11.0
3.00% to 3.99%                29,781                    -                    -                   -          29,781               17.48
4.00% to 4.99%                56,928                5,673                    -                   -          62,601               36.75
Total                  $     140,074        $      19,707        $       6,922        $      3,659       $ 170,362              100.00 %

Scheduled maturities of time certificates of deposit in denominations of $100,000 or more are as follows:



                                              Within                                         Over
March 31, 2023 (in thousands)                3 months     3-6 months      6-12 months       1 year        Total
Certificates of deposit $100,000 and over   $ 62,218     $     9,819     $ 

   36,930     $ 15,960     $ 124,926



 Liquidity


Salisbury manages its liquidity position to ensure that there is sufficient
funding availability at all times to meet both anticipated and unanticipated
deposit withdrawals, loan originations and advances, securities purchases and
other operating cash outflows. Salisbury's primary sources of liquidity are
principal payments and maturities of securities and loans, short-term borrowings
through repurchase agreements and FHLBB advances, net deposit growth and funds
provided by operations. Liquidity can also be provided through sales of loans
and available-for-sale securities. During first quarter 2023, Salisbury
increased its utilization of brokered deposits by $5.3 million and increased its
borrowings from FHLBB by $90.0 million to fund loan growth and to provide
liquidity. At March 31, 2023, Salisbury's outstanding borrowings and excess
borrowing capacity at FHLBB were $100 million and $145 million, respectively.
Salisbury maintains access to multiple sources of liquidity, including wholesale
funding. An increase in funding costs could have an adverse impact on
Salisbury's net interest margin. If an extended economic shutdown causes
depositors to withdraw their funds, Salisbury could become more dependent on
more expensive sources of funding.

Salisbury manages its liquidity in accordance with a liquidity funding policy,
and also maintains a contingency funding plan that provides for the prompt and
comprehensive response to unexpected demands for liquidity. Management believes
Salisbury's funding sources will meet anticipated funding needs.

Operating activities for the three-month period ended March 31, 2023 provided
net cash of $3.0 million. Investing activities utilized net cash of $23.2
million due to the net loan originations of $22.3 million, net purchases of FHLB
stock of $3.7 million and other activity of $0.2 million, partly offset by $3.0
million from the maturities/principal paydowns of available-for-sale (AFS)
securities. Financing activities provided net cash of $19.6 million primarily
due to the increase of short-term FHLB borrowings of $90 million, increase in
time deposits $17.0 million partly off-set by the decrease of savings deposits
of $82.4 million, a decrease of $4.0 million in securities sold under agreements
to repurchase and $1.0 million in dividends paid.

At March 31, 2023, Salisbury had outstanding commitments to fund new loan
originations of $42.6 million and unused lines of credit of $253.0 million.
Salisbury believes that these commitments can be met in the normal course of
business. Salisbury believes that its liquidity sources will continue to provide
funding sufficient to support operating activities, loan originations and
commitments, and deposit withdrawals.

  30




RESULTS OF OPERATIONS

For the three month periods ended March 31, 2023 and 2022

OVERVIEW




Net income allocated to common shareholders was $3.0 million, or $0.52 basic
earnings per common share, for the first quarter ended March 31, 2023 (first
quarter 2023), compared with $4.1 million, or $0.71 basic earnings per common
share, for the fourth quarter ended December 31, 2022 (fourth quarter 2022), and
$3.5 million, or $0.62 basic earnings per common share, for the first quarter
ended March 31, 2022 (first quarter 2022). The decrease from fourth quarter 2022
primarily reflected lower net interest income of $0.9 million, a higher
provision for credit losses of $0.4 million and higher non-interest expenses of
$0.2 million. The decrease from first quarter 2022 primarily reflected a higher
provision for credit losses of $0.6 million, lower non-interest income of $0.4
million and higher non-interest expense of $0.5 million, partially offset by
higher net interest income of $0.8 million. First quarter 2023 included cost of
$385 thousand related to the pending merger with NBT.

Net Interest Income



Tax equivalent net interest income for first quarter 2023 increased $834
thousand, or 8.0%, versus first quarter 2022. Average total earning assets for
the first quarter 2023 increased $82.5 million, or 5.8%, versus first quarter
2022. Average total interest bearing deposits for the first quarter 2023
increased $19.4 million, or 2.1%, versus first quarter 2022. The tax equivalent
net interest margin for the first quarter 2023 was 2.99% compared with 2.95% for
the first quarter 2022. Excluding PPP loans, the tax equivalent net interest
margin for the first quarter 2023 was 2.99% compared with 2.86% for first
quarter 2022.

The following table sets forth the components of Salisbury's fully tax-equivalent ("FTE") net interest income and yields on average interest-earning assets and interest-bearing liabilities.



Three months ended March 31,              Average Balance             Income / Expense          Average Yield / Rate
(dollars in thousands)                    2023            2022         2023         2022           2023          2022
Loans (a)(d)                       $ 1,236,778     $ 1,079,610     $ 13,367     $ 10,277           4.29 %        3.79 %
Securities (c)(d)                      214,246         208,140        1,353          962           2.53          1.85
FHLBB stock                              3,436           1,434           19            7           2.29          2.05
Short term funds (b)                    40,689         123,454          375           50           3.72          0.16
Total interest-earning assets        1,495,149       1,412,638       15,114       11,296           4.02          3.19
Other assets                            55,022          74,795
Total assets                       $ 1,550,171     $ 1,487,433

Interest-bearing demand deposits   $   223,742     $   232,464          119

          99           0.22          0.17
Money market accounts                  320,015         321,198        1,270          126           1.61          0.16
Savings and other                      232,162         233,092          402           64           0.70          0.11
Certificates of deposit                161,300         131,059        1,027          189           2.58          0.59

Total interest-bearing deposits        937,219         917,813        2,818

         478           1.22          0.21
Repurchase agreements                    3,961           7,146           16            3           1.65          0.14
Finance lease                            5,397           5,097           40           41           2.96          3.23
Note payable                               121             163            2            2           6.17          6.12
Subordinated debt (net of
issuance costs)                         24,536          24,480          233          233           3.80          3.81
FHLBB advances                          57,056           2,974          687           55           4.82          7.46
Total interest-bearing
liabilities                          1,028,290         957,673        3,796          812           1.49          0.34
Demand deposits                        382,601         386,884
Other liabilities                        8,427           7,036
Shareholders' equity                   130,853         135,840
Total liabilities &
shareholders' equity               $ 1,550,171     $ 1,487,433
Net interest income (d)                                            $ 11,318     $ 10,484

Spread on interest-bearing funds                                           

                       2.54          2.84
Net interest margin (e)                                                                            2.99          2.95

(a) Includes non-accural loans.

(b) Includes interest-bearing deposits in other banks and federal funds sold.

(c) Average balances of securities are based on cost.

(d) Includes tax exempt income benefit of $190,000 and $178,000, respectively,

for 2023 and 2022 on tax-exempt securities and loans whose income and yields

are calculated on a tax-equivalent basis.

(e) Net interest income divided by average interest-earning assets.




  31



The following table sets forth the changes in FTE interest due to volume and rate.



Three months ended March 31, (in thousands)           2023 versus 2022
Change in interest due to                      Volume        Rate         Net
Loans                                        $  1,633     $ 1,457     $ 3,090
Securities                                         34         357         391
FHLBB stock                                        11           1          12
Short term funds                                 (405 )       730         325
Interest-earning assets                         1,273       2,545       3,818
Deposits                                           (7 )     2,347       2,340
Repurchase agreements                              (8 )        21          13
Finance lease                                       2          (3 )        (1 )

Subordinated debt and notes payable                 1          (1 )        

-
FHLBB advances                                    830        (198 )       632
Interest-bearing liabilities                      818       2,166       2,984
Net change in net interest income            $    455     $   379     $   834


Interest Income

Tax equivalent interest income increased $3.8 million, or 33.8%, to $15.1
million for first quarter 2023 compared with first quarter 2022. Loan income
compared with first quarter 2022 increased $3.1 million, or 30.0%, primarily due
to a 50 basis point increase in the average loan yield and a $157.2 million, or
14.6%, increase in average loans. Tax equivalent securities income increased
$391 thousand, or 40.6%, for first quarter 2023 compared with first quarter
2022, primarily due to a $6.1 million, or 2.9%, increase in average balances and
a 68 basis point increase in average yield. Income on short-term funds compared
with first quarter 2022 increased $325 thousand, or 650.0%, primarily due to a
356 basis point increase in the average short-term funds yields, partially
offset by an $82.7 million, or 67.0% decrease in average balances.

Interest Expense



Interest expense increased $3.0 million, or 367.5%, to $3.8 million for first
quarter 2023 compared with first quarter 2022. Interest on deposit accounts
increased $2.3 million, or 489.5%, as a result of a 101 basis point increase in
average deposit rates and a $19.4 million, or 2.1%, increase in the average
balances compared with first quarter 2022. Interest expense on FHLBB borrowings
increased $632 thousand, or 1,149.1%, compared with first quarter 2022 due to an
average balance increase of $54.1 million, or 1,818.5%, partially offset by a
264 basis point decrease in the average borrowings rate. Interest expense on
FHLBB borrowings for first quarter 2022 included a non-recurring expense of
approximately $30 thousand to pay off a $6.0 million advance due in December
2022.

Provision and Allowance for Credit Losses



During first quarter 2023, the allowance for credit losses on loans increased by
the provision for credit losses on loans of $0.9 million compared with a
provision expense of $0.5 million for fourth quarter 2022 and a provision
expense of $0.4 million for first quarter 2022. The provision expense for first
quarter 2023 primarily reflected loan growth during the quarter as well as
changes in the forecast of certain macro-economic factors, which underpin the
Bank's CECL model. Net loan charge-offs were $32 thousand for the first quarter
2023, $13 thousand for fourth quarter 2022 and $410 thousand for the first
quarter 2022. Charge-offs for first quarter 2022 included a write-down of $374
thousand to reduce the carrying value on $3.8 million of non-performing and
under-performing residential and commercial loans, which Salisbury sold during
the quarter, to the initial bid prices. Upon the adoption of ASU 326, Salisbury
increased its ACL for off-balance sheet credit exposures by $0.9 million. In
first quarter 2023, Salisbury increased the ACL for this exposure by $92
thousand.

(in thousands)                                            March 31, 2023        March 31, 2022
At or For the Three Months Ended                              (CECL)            (Incurred Loss)
ACL on loans, beginning of period                       $        14,846
  $         12,962
Impact of CECL adoption                                             271                      -
Provision for credit losses                                         924                    363
Charge-offs:
Commercial & industrial                                               -                    (46 )
Commercial real estate                                                -                   (334 )
Residential real estate                                               -                    (19 )
Consumer                                                            (35 )                  (17 )
Total loan charge-offs                                              (35 )                 (416 )
Recoveries:
Commercial & industrial                                               -                      1
Commercial real estate                                                -                      -
Residential real estate                                               -                      -
Consumer                                                              3                      5
Total loan recoveries                                                 3                      6
Net charge-offs                                         $           (32 )     $           (410 )

ACL on loans, end of the period                         $        16,009       $         12,915
ACL on unfunded commitments, beginning of period        $           183    

  $            146
Impact of CECL adoption                                             913                      -
Provision for credit losses                                          92                     37

ACL on unfunded commitments, end of period              $         1,183    

  $            183
Components of ACL:
ACL on loans                                            $        16,009       $         12,915
ACL on unfunded commitments                                       1,183                    183
ACL, end of period                                      $        17,192       $         13,098
Net charge-offs to average loans
Provision for credit losses on loans to average loans              0.07 %                 0.03 %
ACL on loans to total loans                                        1.28 %  

              1.20 %


  32




As a result of these factors, reserve coverage, as measured by the ratio of the
allowance for credit losses to gross loans, excluding PPP loans, was 1.28% for
the first quarter 2023, versus 1.21% for the fourth quarter 2022 and 1.20% for
the first quarter 2022. Similarly, reserve coverage, as measured by the ratio of
the allowance for credit losses to non-performing loans was 714% for first
quarter of 2023, versus 558% for fourth quarter of 2022 and 467% for first
quarter of 2022.

The following table details the principal categories of credit quality ratios:


Three months ended March 31,                                    2023

2022


Net charge-offs (recoveries) to average loans
receivable, gross                                               0.00 %           0.04 %
Non-performing loans to loans receivable, gross                 0.18       

0.26


Accruing loans past due 30-89 days to loans
receivable, gross                                               0.18       

0.22

Allowance for credit losses to loans receivable, gross 1.28

1.20


Allowance for credit losses to non-performing loans           714.35       

467.27


Non-performing assets to total assets                           0.14       

0.19




Non-performing loans (non-accrual loans plus accruing loans past-due 90 days or
more) were $2.4 million, or 0.18% of gross loans receivable at March 31, 2023 as
compared to $2.7 million, or 0.22% at December 31, 2022 and $2.8 million, or
0.26%, at March 31, 2022. Accruing loans past due 30-89 days were $2.2 million,
or 0.18% of gross loans receivable at March 31, 2023 compared with $1.3 million,
or 0.11% of gross loans receivable at December 31, 2022 and $2.3 million, or
0.22% of gross loans receivable, at March 31, 2022. See "Financial Condition -
Asset Quality" above for further discussion and analysis.

Salisbury adopted CECL on January 1, 2023. Under CECL, the Bank's lifetime
credit loss models are based on historical data and incorporate forecasts of
macroeconomic variables, expected prepayments and recoveries. Non-economic
qualitative factors are also evaluated for each loan segment. A four-quarter
reasonable and supportable forecast period is currently used for all loan
portfolios. When the risk characteristics of a loan no longer match the
characteristics of the collective pool, the loan is removed from the pool and
individually assessed for credit losses. Generally, non-accrual loans and
collateral dependent loans are individually assessed.

Salisbury segregates its loan portfolio into discrete loan pools for purposes of
evaluating credit risk. Each loan pool possesses unique risk characteristics
that are considered when determining the appropriate level of allowance. See
Note 4 for a description of these discrete loan pools.

At March 31, 2023, the reasonable and supportable forecast used to estimate the
ACL on loans used the following loss drivers by loan segment: (i) Commercial &
Industrial - National Gross Domestic Product ("GDP") and National Unemployment;
(ii) Commercial Real Estate - National GDP and National Unemployment; (iii)
Residential Real Estate - National Housing Price Index and National
Unemployment; (iv) Consumer - National Unemployment. National GDP and National
Unemployment are sourced from the Federal Reserve Open Market Committee's
published forecast whereas the National Housing Price Index is sourced from the
Federal National Mortgage Association's published forecast. The Company's
qualitative factors at March 31, 2023, included consideration of the level of
uncertainty surrounding the impact of macro-economic factors such as interest
rates, inflation, supply chain disruption, geo-political events as well as other
factors. At March 31, 2023, the ACL estimate for loans used a reversion period
of two years for each loan segment.

The individual assessment for credit impairment is generally based on a
discounted cash flow approach unless the asset is collateral dependent. A loan
is considered collateral dependent when repayment is expected to be provided
substantially through the operation or sale of the collateral and the borrower
is experiencing financial difficulty. Collateral dependent loans are
individually assessed and the expected credit loss is based on the fair value of
the collateral. The fair value is reduced for estimated costs to sell if the
value of the collateral is expected to be realized through sale.

Also included within scope of CECL standard are off-balance sheet loan
commitments, which includes the unfunded portion of committed lines of credit
and commitments "in-process" reflect loans not in Salisbury's gross loans
receivable balance as of the balance sheet date but rather negotiated loan/line
of credit terms and rates that the Bank has offered to customers and is
committed to honoring. In reference to "in-process" credits, the Bank defines an
unfunded commitment as a credit that has been offered to and accepted by a
borrower, which has not closed and by which the obligation is not
unconditionally cancellable. The Bank estimates expected credit losses over the
contractual period in which the Bank is exposed to credit risk through a
contractual obligation to extend credit, unless that obligation in
unconditionally cancellable by the Bank. The allowance for credit losses on
losses on off-balance sheet exposures includes consideration of the likelihood
that funding will occur and an estimate of expected credit losses on commitments
to be funded over its estimated life.

Determining the adequacy of the allowance and reserves at any given period is
difficult, particularly during deteriorating or uncertain economic periods, and
management must make estimates using assumptions and information that are often
subjective and changing rapidly. The review of credit exposure related to loans
is a continuing event in light of a changing economy and the dynamics of the
banking and regulatory environment. Should the economic climate deteriorate,
borrowers could experience difficulty and the level of non-performing loans,
charge-offs and delinquencies could rise, requiring increased provisions and
reserves. In management's judgment, Salisbury remains adequately reserved both
against total loans and non-performing loans at March 31, 2023.

  33




Non-Interest Income

The following table details the principal categories of non-interest income.

Three months ended March 31, (dollars in thousands) 2023 2022


        2023 vs. 2022
Trust and wealth advisory                           $  1,153     $  1,241     ($     88 )       (7.1 %)
Service charges and fees                               1,235        1,138            97          8.5

Mortgage banking activities, net                          59          355          (296 )      (83.4 )
Gains (losses) on mutual funds                            20          (42 )          62        147.6
Gains on securities, net                                   -          210          (210 )     (100.0 )
Bank-owned life insurance ("BOLI") income                192          162  

         30         18.5
Other                                                     34           30             4         13.3
Total non-interest income                           $  2,693     $  3,094     ($    401 )      (13.0 %)


Non-interest income decreased $401 thousand, or 13.0% in first quarter of 2023
versus first quarter of 2022. Trust and wealth advisory revenues decreased $88
thousand versus first quarter 2022 primarily due to lower asset management fees.
Assets under administration were $1.30 billion at March 31, 2023 compared with
$1.29 billion at December 31, 2022 and $1.0 billion at March 31, 2022.
Discretionary assets under administration of $588.4 million in first quarter
2023 increased from $561.1 million in fourth quarter 2022 and decreased from
$625.3 million in first quarter 2022. The variance from the comparative quarters
primarily reflected changes in market valuations. Non-discretionary assets under
administration of $712.7 million in first quarter 2023 declined from $728.9
million in fourth quarter 2022 and increased from $423.9 million in first
quarter 2022. The variance from the comparative periods primarily reflected
changes in the valuation of certain partnership assets for an existing client
relationship. The trust and wealth business records only a nominal annual fee on
this relationship.

Service charges and fees increased $97 thousand versus first quarter 2022 and
primarily reflected higher deposit fees and interchange fees. First quarter 2023
income from mortgage sales and servicing decreased $296 thousand due to a lower
volume of sales of residential mortgage loans to the FHLB Boston. Salisbury did
not sell any residential loans to FHLBB during first quarter 2023 compared with
sales of $5.5 million in first quarter 2022. Mortgage banking activities, net
for first quarter 2022 also included a pre-tax gain of $239 thousand on the sale
of $3.8 million of non-performing and under-performing commercial and
residential loans.

The first quarter 2023 included net gains of $20 thousand on investments in
mutual funds compared with net losses of $42 thousand in first quarter 2022.
Non-interest income for first quarter 2022 included a pre-tax gain on the sale
of available-for-sale ("AFS") securities of $210 thousand. Salisbury did not
sell any AFS securities in first quarter 2023.

BOLI income of $192 thousand increased $30 thousand compared to $162 thousand in first quarter 2022. Other income primarily includes rental property income.

Non-Interest Expense

The following table details the principal categories of non-interest expense.

Three months ended March 31, (dollars in thousands) 2023 2022


       2023 vs. 2022
Salaries                                            $  3,721     $  3,479     $    242          7.0 %
Employee benefits                                      1,468        1,277          191         15.0
Premises and equipment                                 1,105        1,104            1          0.1

Loss on write-down and sale of assets                    158            9          149       1655.6
Information processing and services                      831          685          146         21.3
Professional fees                                        945          787          158         20.1
Collections, OREO, and loan related                       72          117          (45 )      (38.5 )
FDIC insurance                                            98          171          (73 )      (42.7 )
Marketing and community support                          127          184          (57 )      (31.0 )
Amortization of core deposit intangibles                  39           54  

       (15 )      (27.8 )
Other                                                    470          786         (316 )      (40.2 )
Non-interest expense                                $  9,034     $  8,653     $    381          4.4 %


Non-interest expense for first quarter 2023 increased $381 thousand versus first
quarter 2022. Non-interest expense for first quarter 2023 included costs of
approximately $385 thousand associated with the pending NBT merger. Non-interest
expense for first quarter 2023 also included a non-recurring charge of $158
thousand to write off fixed assets in the Red Oaks Mill, New York branch, which
will be closed on April 30, 2023. Salaries expense increased $242 thousand
versus first quarter 2022. The increase primarily reflected higher base salary
expense and higher incentive accruals as well as lower deferred compensation
expense. Employee benefits expense increased $191 thousand versus first quarter
2022 primarily due to higher medical insurance costs and ESOP and 401k expense.
Information processing expense increased $146 thousand versus first quarter 2022
primarily due to higher core processing costs and ATM and debit card processing
fees. Professional fees increased $158 thousand versus first quarter 2022
primarily as a result of increased audit and legal fees. Loan and OREO related
expenses decreased $45 thousand versus first quarter 2022, mainly due to lower
appraisal expenses and mortgage recording taxes. Marketing and community support
expense decreased $57 thousand versus first quarter 2022. The decrease in other
expenses of $316 thousand primarily reflected two isolated instances of debit
card or check cashing fraud-related losses aggregating $251 thousand in first
quarter 2022.

  34




Income Taxes

The effective income tax rates for first quarter 2023 and first quarter 2022
were 19.95% and 18.60%, respectively. The higher tax rate in the first quarter
2023 primarily reflected a lower mix of tax-exempt income from municipal bonds,
tax advantaged loans and bank-owned life insurance on a comparatively lower
level of pre-tax income.

Salisbury did not incur Connecticut income tax in 2023 (to date) or 2022, other
than minimum state income tax, as a result of a Connecticut law that permits
banks to shelter certain mortgage income from the Connecticut corporation
business tax through the use of a special purpose entity called a Passive
Investment Company or PIC. In 2004, Salisbury availed itself of this benefit by
forming a PIC, SBT Mortgage Service Corporation. Salisbury's income tax
provision reflects the full impact of the Connecticut legislation. Salisbury
does not expect to pay Connecticut state income tax, other than minimum
Connecticut state income tax, in the foreseeable future unless there is a change
in Connecticut tax law.

CAPITAL RESOURCES

Shareholders' Equity

Shareholders' equity increased $4.0 million in first quarter to $132.4 million
at March 31, 2023 as unrealized gains in the available-for-sale securities
("AFS") portfolio of $2.7 million, net income of $3.0 million and other activity
of $0.1 million were partially offset by common stock dividends paid of $0.9
million and a reduction of $0.9 million due to the adoption of CECL. Book value
per common share of $22.79 at March 31, 2023 increased $0.66 from fourth quarter
2022 and increased $0.23 from first quarter 2022. Tangible book value per common
share of $20.38 at March 31, 2023 increased $0.67 from fourth quarter 2022 and
increased $0.28 from first quarter 2022.

At March 31, 2023 and December 31, 2022, the ratio of Salisbury's tangible common shareholders' equity, which included the after-tax unrealized losses on available-for-sale securities, to tangible total assets were as follows:



                                                     March 31, 2023       December 31, 2022
Common shareholders' equity                        $       132,355       $        128,355
Less: Goodwill                                             (13,815 )              (13,815 )
Less: Intangible assets                                       (188 )                 (227 )

Tangible common shareholders' equity               $       118,352       $ 

      114,313

Total assets                                       $     1,565,334       $      1,541,582
Less: Goodwill                                             (13,815 )              (13,815 )
Less: Intangible assets                                       (188 )                 (227 )
Tangible total assets                              $     1,551,331       $      1,527,540
Tangible common shareholders' equity to tangible
total assets                                                  7.63  %                7.48  %


Capital Requirements

Under current regulatory definitions, the Bank meets all capital adequacy
requirements to which it is subject and the Bank is considered to be
well-capitalized. The unrealized losses in the AFS portfolio noted above do not
affect the Bank's regulatory capital ratios. As a well-capitalized financial
institution, the Bank pays lower federal deposit insurance premiums than those
banks that are not "well-capitalized." Requirements for classification as a
well-capitalized institution and for minimum capital adequacy along with the
Bank's regulatory capital ratios are as follows:

                                            March 31, 2023     December 31, 

2022


Total Capital (to risk-weighted assets)            13.41 %                13.43 %
Common Equity Tier 1 Capital                       12.16                  

12.24


Tier 1 Capital (to risk-weighted assets)           12.16                  

12.24


Tier 1 Capital (to average assets)                  9.98                  

9.99




A well-capitalized institution, which is the highest capital category for an
institution as defined by the Prompt Corrective Action regulations issued by the
FDIC and the FRB, is one which maintains a Total Risk-Based ratio of 10% or
above, a Tier 1 Risk-Based ratio of 8% or above, a Common Equity Tier 1 ratio of
6.5% or above, and a Leverage ratio of 5% or above, and is not subject to any
written order, written agreement, capital directive, or prompt corrective action
directive to meet and maintain a specific capital level. Maintaining strong
capital is essential to Salisbury and the Bank's safety and soundness. However,
the effective management of capital resources requires generating attractive
returns on equity to build value for shareholders while maintaining appropriate
levels of capital to fund growth, meet regulatory requirements and be consistent
with prudent industry practices.

The FRB's final rules implementing the Basel Committee on Banking Supervision's
capital guidelines for bank holding companies and their bank subsidiaries
include a common equity Tier 1 capital to risk-weighted assets minimum ratio of
4.5%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%, require
a minimum ratio of Total capital to risk-weighted assets of 8.0%, and require a
minimum Tier 1 leverage ratio of 4.0%. A capital conservation buffer, comprised
of common equity Tier 1 capital, is also established above the regulatory
minimum capital requirements. This capital conservation buffer began phasing in
January 1, 2016 at 0.625% of risk-weighted assets and increased each subsequent
year by an additional 0.625% until it reached its final level of 2.50% on
January 1, 2019. Strict eligibility criteria for regulatory capital instruments
were also implemented under the final rules.

  35




As of March 31, 2023, the Company and the Bank met each of their capital
requirements and the most recent notification from the FDIC categorized the Bank
as "well-capitalized." There are no conditions or events since that notification
that management believes have changed the Bank's category.

On September 17, 2019, the Office of the Comptroller of the Currency, the FRB
and the FDIC published its final rule establishing a "Community Bank Leverage
Ratio" ("CBLR") that simplifies capital requirements for certain community
banking organizations with less than $10 billion in total consolidated assets
(such as the Bank). Under the final rule, depository institutions and their
holding companies that meet certain criteria (generally, those with limited
amounts of off-balance sheet exposures, trading assets and liabilities, mortgage
servicing assets, and temporary difference deferred tax assets) ("qualifying
community banking organizations") may elect to report the components of its Tier
1 leverage ratio as a measure of capital adequacy. A qualifying community
banking organization with a CBLR of greater than 9% that "elects to use the CBLR
framework" will not be subject to other risk-based and leverage capital
requirements and will be considered to have met the well-capitalized ratio
requirements for purposes of the agencies' Prompt Corrective Action ("PCA")
framework. Under the final rule, if a bank that has opted to use the CBLR
framework subsequently fails to satisfy one or more of the qualifying criteria,
but continues to report a leverage ratio of greater than 8 %, the bank may
continue to use the framework and will be deemed "well capitalized" for a grace
period of up to two quarters. A qualifying community banking organization will
be required to comply with the generally applicable capital rule and file the
relevant regulatory reports if the banking organization: (1) is unable to
restore compliance with all qualifying criteria during the two-quarter grace
period (including achieving compliance with the greater than 9% leverage ratio
requirement); (2) reports a leverage ratio of 8% or less; or (3) ceases to
satisfy the qualifying criteria due to consummation of a merger transaction. The
final rule became effective on January 1, 2020. The Bank would qualify for the
CBLR methodology and would also be considered to be well capitalized if it
elected to utilize such methodology. The Bank is currently evaluating the
benefits of transitioning to this simplified methodology for assessing capital
adequacy.

Share Repurchases

On March 23, 2022 Salisbury announced that its Board of Directors has renewed
its share repurchase program that was established in March 2021. The share
repurchase program provides for the potential repurchase of Salisbury's common
stock in amounts up to an aggregate of five percent (5%) of the outstanding
shares of Salisbury's common stock from time to time over a period of the next
twelve (12) months through privately negotiated transactions and/or market
purchases at appropriate prices, subject to price and market conditions on terms
determined to be in the best interests of Salisbury. Salisbury did not
repurchase any shares during first quarter 2023.

Dividends



During the three-month period ended March 31, 2023, Salisbury paid $927 thousand
in dividends on common stock. On April 26, 2023, the Board of Directors of
Salisbury declared a dividend of $0.16 per common share payable on May 26, 2023
to shareholders of record on May 12, 2023.

Salisbury's ability to pay cash dividends is dependent on the Bank's ability to
pay cash dividends to Salisbury. There are certain restrictions on the payment
of cash dividends and other payments by the Bank to Salisbury. Under Connecticut
law, the Bank cannot declare a cash dividend except from net profits, defined as
the remainder of all earnings from current operations. The total of all cash
dividends declared by the Bank in any calendar year shall not, unless
specifically approved by the Banking Commissioner, exceed the total of its net
profits of that year combined with its retained net profits of the preceding two
years.

FRB Supervisory Letter SR 09-4, February 24, 2009, revised December 31, 2015,
states that, as a general matter, the Board of Directors of a Bank Holding
Company ("BHC") should inform the Federal Reserve and should eliminate, defer,
or significantly reduce dividends if (1) net income available to shareholders
for the past four quarters, net of dividends previously paid during that period,
is not sufficient to fully fund the dividends; (2) the prospective rate of
earnings retention is not consistent with capital needs and overall current and
prospective financial condition; or (3) the BHC will not meet, or is in danger
of not meeting, its minimum regulatory capital adequacy ratios. Moreover, a BHC
should inform the Federal Reserve reasonably in advance of declaring or paying a
dividend that exceeds earnings for the period (e.g., quarter) for which the
dividend is being paid or that could result in a material adverse change to the
BHC capital position.

Salisbury believes that the payment of common stock cash dividends is
appropriate, provided that such payment considers Salisbury's capital needs,
asset quality, and overall financial condition and does not adversely affect the
financial stability of Salisbury or the Bank. The continued payment of common
stock cash dividends by Salisbury will be dependent on Salisbury's future core
earnings, financial condition and capital needs, regulatory restrictions, and
other factors deemed relevant by the Board of Directors of Salisbury.

IMPACT OF INFLATION AND CHANGING PRICES

Salisbury's consolidated financial statements and related notes thereto
presented elsewhere in this Form 10-Q are prepared in conformity with GAAP,
which require the measurement of financial condition and operating results in
terms of historical dollars without considering changes in the relative
purchasing power of money, over time, due to inflation. Unlike some other types
of companies, the financial nature of Salisbury's consolidated financial
statements is more clearly affected by changes in interest rates than by
inflation. Interest rates do not necessarily fluctuate in the same direction or
in the same magnitude as the prices of goods and services. However, inflation
does affect Salisbury to some extent because, as prices increase, the money
supply grows and interest rates are affected by inflationary expectations.
Additionally, the effects of inflation on commercial and consumer customers can
have implications with respect to their borrowing needs and saving and deposit
practices. Potentially, if sustained, inflation could precipitate recessionary
trends that could affect commercial development and residential construction.
Inflation could also increase the cost of labor and products and services used
by the Bank and thereby hinder efficiencies in the Bank's ability to deliver
products and services. There is no precise method, however, to measure the
effects of inflation on Salisbury's consolidated financial statements.
Accordingly, any examination or analysis of the financial statements should take
into consideration the possible effects of inflation. Although not a material
factor in recent years, inflation could impact earnings in future periods.


  36




FORWARD-LOOKING STATEMENTS

This Form 10-Q and future filings made by Salisbury with the Securities and Exchange Commission, as well as other filings, reports and press releases made or issued by Salisbury and the Bank, and oral statements made by executive officers of Salisbury and the Bank, may include forward-looking statements relating to such matters as:

(a) assumptions concerning future economic and business conditions and their

effect on the economy in general and on the markets in which Salisbury and

the Bank do business; and

(b) expectations for revenues and earnings for Salisbury and the Bank.




Such forward-looking statements are based on assumptions rather than historical
or current facts and, therefore, are inherently uncertain and subject to risk.
For those statements, Salisbury claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995.

Salisbury notes that a variety of factors could cause the actual results or
experience to differ materially from the anticipated results or other
expectations described or implied by such forward-looking statements. The risks
and uncertainties that may affect the operation, performance, development and
results of Salisbury's and the Bank's business include the following:

(a) the risk of adverse changes in business conditions in the banking industry

generally and in the specific markets in which the Bank operates;

(b) changes in the legislative and regulatory environment that negatively impacts

Salisbury and the Bank through increased operating expenses;

(c) increased competition from other financial and non-financial institutions;

(d) the impact of technological advances and cybersecurity matters;

(e) interest rate fluctuations;

(f) the effect of the COVID-19 pandemic on Salisbury, the communities served by

the Bank, the State of Connecticut and the United States, related to the

economy and overall financial stability;

(g) the risk of adverse changes in business conditions due to geo-political

tensions and;

(h) the risk that the pending merger with NBT will not be completed; and

(i) changes in Salisbury's liquidity risk profile due to uncertain economic

conditions and competition for deposits; and

(j) other risks identified from time to time in Salisbury's filings with the

Securities and Exchange Commission.

Such developments could have an adverse impact on Salisbury's and the Bank's financial position and results of operations.

© Edgar Online, source Glimpses