The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with the unaudited condensed
consolidated financial statements and related notes included in Part I, Item 1
of this Quarterly Report on Form 10-Q (this "Quarterly Report"), the financial
statements and related notes included in our Annual Report on Form 10-K for the
year ended December 31, 2021 (the Annual Report"), as filed with the Securities
and Exchange Commission (the "SEC") and the information included under
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" in the Annual Report. In addition to historical data, the following
discussion contains forward-looking
                                       17

--------------------------------------------------------------------------------

Table of Contents



statements that involve risks and uncertainties. Our actual results could differ
materially from those discussed in our forward-looking statements as a result of
various factors, including but not limited to those discussed under "Cautionary
Note Regarding Forward-Looking Statements" in this Quarterly Report and under
Part I, Item 1A, "Risk Factors" in the Annual Report.

This Quarterly Report includes certain historical consolidated financial and
other data for TaskUs, Inc. ("we," "us," "our" or the "Company"). The following
discussion provides a narrative of our results of operations and financial
condition for the three and six months ended June 30, 2022 and 2021.

Overview



We provide digital outsourced services, focused on serving high-growth
technology companies to represent, protect and grow their brands. Our global,
omni-channel delivery model is focused on providing our clients three key
services - Digital Customer Experience, Content Security and Artificial
Intelligence ("AI") Services (formerly known as AI Operations). We have designed
our platform to enable us to rapidly scale and benefit from our clients' growth.
We believe our ability to deliver "ridiculously good" outsourcing will enable us
to continue to grow our client base.

At TaskUs, culture is at the heart of everything we do. Many of the companies
operating in the Digital Economy are well-known for their obsession with
creating a world-class employee experience. We believe clients choose TaskUs in
part because they view our company culture as aligned with their own, which
enables us to act as a natural extension of their brands and gives us an
advantage in the recruitment of highly engaged frontline teammates who produce
better results.

2022 Developments

Acquisition of heloo

On April 15, 2022, we acquired all of the equity interests of Parsec d.o.o. and
Q Experience d.o.o. (collectively, "heloo"), a Croatia-based Digital Customer
Experience solutions provider to European technology companies supporting 20
languages across seven additional Eastern European countries, including Bosnia,
Serbia, and Slovenia. The results of operations of heloo subsequent to the April
15, 2022 acquisition date are included in the accompanying consolidated
financial statements. See Note 3, "Business Combination" in the Notes to
Unaudited Condensed Consolidated Financial Statements included in this Quarterly
Report.

Macroeconomic Trends

Macroeconomic factors, including global economic and geopolitical developments,
increased inflation rates, interest rate increases, and foreign currency
exchange rate changes, have direct and indirect impacts on our results of
operations that are difficult to isolate and quantify. Due to market uncertainty
and potential recession or other economic challenges, many of our customers are
shifting their focus from growth to cost reduction resulting in certain
customers electing to shift work from our onshore locations to our offshore
delivery centers or reduce vendor spend across the board. This trend has been
accelerated by our clients in the cryptocurrency and equity trading spaces.
These factors contributed to a deceleration in our revenue growth rate and an
increase in our operating costs. We expect some or all of these factors to
continue to impact our operations in the near term; however, we believe that the
increased cost focus also creates meaningful opportunities with both new and
existing customers.

War in Ukraine

The Russian invasion of Ukraine and resulting sanctions and other measures
imposed in response thereto have increased the level of economic and political
uncertainty in Eastern Europe and worldwide. We do not have employees,
facilities or operations in either Russia or Ukraine; however, the continuation
of the conflict or its potential expansion into surrounding geographic areas,
could directly impact us, our clients, vendors or subcontractors, which could
impact our operations and financial performance. We continue to monitor the
situation closely to ensure business continuity plans are in place for
neighboring countries where we have a presence.

Recent Financial Highlights



For the three months ended June 30, 2022, we recorded service revenue of $246.5
million, a 36.9% increase from $180.0 million for the three months ended June
30, 2021. For the six months ended June 30, 2022, we recorded service revenue of
$486.1 million, a 46.0% increase from $332.9 million for the six months ended
June 30, 2021.

Net income (loss) for the three months ended June 30, 2022 increased to $7.7
million from $(105.9) million for the three months ended June 30, 2021. This
increase included expenses related to the one-time phantom shares bonuses and
non-recurring teammate bonuses associated with our initial public offering (the
"IPO") of $133.7 million during the three months ended June 30, 2021 and the
impact of our continued revenue growth, partially offset by higher non-cash
stock-based compensation expense, which we began recognizing upon the IPO, and
the impact of foreign currency exchange rate changes. Adjusted Net Income for
the three months ended June 30, 2022 increased 23.5% to $38.7 million from $31.4
million for the
                                       18

--------------------------------------------------------------------------------

Table of Contents



three months ended June 30, 2021. Adjusted EBITDA for the three months ended
June 30, 2022 increased 26.2% to $55.7 million from $44.1 million for the three
months ended June 30, 2021.

Net income (loss) for the six months ended June 30, 2022 increased to $19.3
million from $(89.4) million for the six months ended June 30, 2021. This
increase included expenses related to the one-time phantom shares bonuses and
non-recurring teammate bonuses associated with the IPO of $133.7 million during
the six months ended June 30, 2021 and the impact of our continued revenue
growth, partially offset by higher non-cash stock-based compensation expense,
which we began recognizing upon the IPO, and the impact of foreign currency
exchange rate changes. Adjusted Net Income for the six months ended June 30,
2022 increased 23.7% to $73.7 million from $59.6 million for the six months
ended June 30, 2021. Adjusted EBITDA for the six months ended June 30, 2022
increased 31.3% to $109.8 million from $83.7 million for the six months ended
June 30, 2021.

The operating results in any period are not necessarily indicative of the results that may be expected for any future period.

Results of Operations

Comparison of the Three Months Ended June 30, 2022 and 2021

The following tables set forth certain historical consolidated financial information for the three months ended June 30, 2022 and 2021:



                                                 Three months ended June 30,                   Period over Period Change
(in thousands, except %)                          2022                  2021                 ($)                    (%)
Service revenue                             $      246,459          $  180,022          $    66,437                     36.9  %
Operating expenses:
Cost of services                                   143,538             103,798               39,740                     38.3  %
Selling, general, and administrative
expense                                             68,919             177,810             (108,891)                   (61.2) %
Depreciation                                         9,657               6,729                2,928                     43.5  %
Amortization of intangible assets                    4,967               4,712                  255                      5.4  %
Loss on disposal of assets                               5                   1                    4                    400.0  %

Total operating expenses                           227,086             293,050              (65,964)                   (22.5) %
Operating income (loss)                             19,373            (113,028)             132,401                   (117.1) %
Other expense (income)                               7,377              (1,659)               9,036                   (544.7) %
Financing expenses                                   2,204               1,594                  610                     38.3  %
Income (loss) before income taxes                    9,792            (112,963)             122,755                   (108.7) %
Provision for (benefit from) income taxes            2,063              (7,020)               9,083                   (129.4) %
Net income (loss)                           $        7,729          $ (105,943)         $   113,672                   (107.3) %


Service revenue

Service revenue for the three months ended June 30, 2022 and 2021 was $246.5
million and $180.0 million, respectively. Service revenue for the three months
ended June 30, 2022 increased by $66.4 million or 36.9% when compared to the
three months ended June 30, 2021.

Service revenue by service offering

The following table presents the breakdown of our service revenue by service offering for each period:



                                                         Three months ended June 30,                  Period over Period Change
(in thousands, except %)                                   2022                  2021                ($)                   (%)
Digital Customer Experience                          $      167,420          $ 113,566          $    53,854                   47.4  %
Content Security                                             46,331             42,995                3,336                    7.8  %
AI Services                                                  32,708             23,461                9,247                   39.4  %
Service revenue                                      $      246,459          $ 180,022          $    66,437                   36.9  %


                                       19

--------------------------------------------------------------------------------

Table of Contents



The period over period growth in Digital Customer Experience, AI Services and
Content Security contributed 29.9%, 5.1% and 1.9%, respectively, of the total
increase of 36.9% for the three months ended June 30, 2022.

The 47.4% growth in Digital Customer Experience was primarily driven by an
increase in volume of services to our existing customers in On Demand Travel +
Transportation, FinTech and Entertainment + Gaming and new customers in FinTech
and Hi-Tech, as well as new customers as a result of the acquisition of heloo.

The 39.4% growth in AI Services was primarily driven by an increase in volume of
services to our existing customers in Social Media and On Demand Travel +
Transportation as well as new customers in HealthTech, partially offset by a
decrease in volumes to existing customers in Retail + E-Commerce.

The 7.8% growth in Content Security was primarily driven by an increase in the
volume of services to our existing customers in Entertainment + Gaming, Social
Media and Retail + E-Commerce as well as new customers in FinTech, partially
offset by a decrease in volumes in On Demand Travel + Transportation.

Service revenue by delivery geography



The majority of our service revenues are derived from contracts with clients who
are either located in the United States, or with clients who are located outside
of the United States but whereby the contract specifies payment in United States
dollars. However, we deliver our services from multiple locations around the
world.

The following table presents the breakdown of our service revenue by
geographical location, based on where the services are provided, for each
period:

                                                       Three months ended June 30,                  Period over Period Change
(in thousands, except %)                                 2022              

   2021                ($)                   (%)
Philippines                                        $      124,322          $  95,681          $    28,641                   29.9  %
United States                                              74,273             58,930               15,343                   26.0  %
Rest of World                                              47,864             25,411               22,453                   88.4  %
Service revenue                                    $      246,459          $ 180,022          $    66,437                   36.9  %


Revenue generated from services provided from our delivery sites in the
Philippines grew primarily from expansion in all three of our service offerings,
including the impact of certain clients electing to shift work from the United
States. Digital Customer Experience contributed 20.5% of the total increase
primarily driven by customers in On Demand Travel + Transportation, FinTech and
Entertainment + Gaming. Content Security contributed 5.0% of the total increase
primarily driven by customers in Social Media, Entertainment + Gaming and Retail
+ E-Commerce. AI Services contributed 4.4% of the total increase primarily
driven by customers in Social Media.

Revenue generated from services provided from our delivery sites in the United
States grew primarily from expansion in two of our service offerings. Digital
Customer Experience contributed 28.0% of the total increase primarily driven by
customers in FinTech, Hi-Tech, On Demand Travel + Transportation and HealthTech.
AI Services contributed 1.1% of the total increase primarily driven by customers
in On Demand Travel + Transportation, mostly offset by customers in Retail +
E-Commerce and Social Media. These increases were partially offset by a 3.1%
decrease contributed by Content Security primarily driven by customers in Social
Media, partially offset by customers in FinTech. Certain of our customers have
elected to shift work from the United States to the Philippines and Rest of
World and we expect this shift to continue through the rest of the year as we
work to deliver service out of our customers' optimal geography, which allows us
to serve them better in the long-term.

Revenue generated from services provided from our delivery sites in the Rest of
World grew primarily from expansion in all three of our service offerings,
including the impact of certain clients electing to shift work from the United
States. Digital Customer Experience contributed 69.5% of the total increase
primarily driven by new customers as a result of the acquisition of heloo,
customers in FinTech, On Demand Travel + Transportation and Entertainment +
Gaming. AI Services contributed 17.4% of the total increase primarily driven by
customers in Social Media, as well as HealthTech and On Demand Travel +
Transportation. Content Security contributed 1.5% of the total increase
primarily driven by customers in Social Media, mostly offset by customers in
FinTech and On Demand Travel + Transportation. Growth in the Rest of World was
led by India, Europe and Latin America.

Operating expenses

Cost of services



Cost of services for the three months ended June 30, 2022 and 2021 was $143.5
million and $103.8 million, respectively. Cost of services for the three months
ended June 30, 2022 increased by $39.7 million, or 38.3%, when compared to the
three months ended June 30, 2021. The increase was primarily driven by higher
personnel costs of $35.5 million, related to an
                                       20

--------------------------------------------------------------------------------

Table of Contents



increase in headcount to meet the demand in services from our customers. The
remaining increase included costs associated with site expansions to support
revenue growth as well as other costs associated with certain teammates
operating on-site.

Selling, general, and administrative expense



Selling, general, and administrative expense for the three months ended June 30,
2022 and 2021 was $68.9 million and $177.8 million, respectively. Selling,
general, and administrative expense for the three months ended June 30, 2022
decreased by $(108.9) million, or (61.2)%, when compared to the three months
ended June 30, 2021. The decrease was primarily driven by lower personnel costs
of $113.8 million due primarily to expenses related to the one-time phantom
shares bonuses and non-recurring teammate bonuses associated with the IPO of
$133.7 million, partially offset by stock-based compensation expense, increased
headcount across functions in support of our growth as well as earn-out
consideration recognized as compensation expense. The decrease was partially
offset by investments in software and costs associated with resuming travel in
the second quarter.

Depreciation

Depreciation for the three months ended June 30, 2022 and 2021 was $9.7 million and $6.7 million, respectively. The increase in depreciation is a result of capital expenditures for additional technology and computers, as well as leasehold improvements associated with site expansions to support revenue growth.

Amortization of intangible assets



Amortization of intangible assets for the three months ended June 30, 2022 and
2021 was $5.0 million and $4.7 million, respectively. The nominal increase in
amortization is due to the acquisition of heloo on April 15, 2022. See Note 3,
"Business Combination" in the Notes to Unaudited Condensed Consolidated
Financial Statements included in this Quarterly Report.

Other expense (income)



Other expense (income) for the three months ended June 30, 2022 and 2021 was
$7.4 million and $(1.7) million, respectively. Changes are driven by our
exposure to foreign currency exchange risk resulting from our operations in
foreign geographies, primarily the Philippines, offset by economic hedges using
foreign currency exchange rate forward contracts. See Item 3., "Quantitative and
Qualitative Disclosures About Market Risk" for additional information on how
foreign currency impacts our financial results.

Financing expenses



Financing expense for the three months ended June 30, 2022 and 2021 was $2.2
million and $1.6 million, respectively. Changes in financing expense are
primarily driven by the rate of LIBOR used to calculate the interest rate of our
debt and the additional $32.5 million draw on our Revolving Credit Facility on
April 12, 2022 to fund cash payments relating to our acquisition of heloo. See
"-Liquidity and Capital Resources-Indebtedness-2019 Credit Agreement" for
additional discussion on the Term Loan Facility.

Provision for (benefit from) income taxes



Provision for (benefit from) income taxes for the three months ended June 30,
2022 and 2021 was $2.1 million and $(7.0) million, respectively. The effective
tax rate for the three months ended June 30, 2022 and 2021 was 21.1% and 6.2%,
respectively. There are certain items included within the provision for (benefit
from) income taxes calculation which were directly related to the IPO in 2021
and not expected to recur in future periods, including certain phantom shares
bonuses and equity awards made to officers which are not deductible under
Section 162(m) of the Internal Revenue Code. Additionally, costs related to the
issuance of stock-based compensation included within the provision for (benefit
from) income taxes calculation are adjusted for Non-GAAP purposes. If those
costs are removed, the provision for income taxes would have been $5.1 million
and $4.4 million and the effective tax rate would have been 17.7% and 19.5% for
the three months ended June 30, 2022 and 2021, respectively.

The effective tax rate in the future will depend upon the proportion of income
before provision for income taxes earned in the United States and in
jurisdictions with a tax rate lower than the U.S. statutory rate, as well as a
number of other factors, including the impact of new legislation.
                                       21

--------------------------------------------------------------------------------

Table of Contents

Comparison of the Six Months Ended June 30, 2022 and 2021

The following tables set forth certain historical consolidated financial information for the six months ended June 30, 2022 and 2021:



                                                 Six months ended June 30,                     Period over Period Change
(in thousands, except %)                          2022                  2021                ($)                     (%)
Service revenue                             $      486,139          $ 332,893          $   153,246                       46.0  %
Operating expenses:
Cost of services                                   284,820            191,828               92,992                       48.5  %
Selling, general, and administrative
expense                                            133,166            209,308              (76,142)                     (36.4) %
Depreciation                                        18,558             12,932                5,626                       43.5  %
Amortization of intangible assets                    9,678              9,424                  254                        2.7
Loss (gain) on disposal of assets                      (10)                28                  (38)                    (135.7) %

Total operating expenses                           446,212            423,520               22,692                        5.4  %
Operating income (loss)                             39,927            (90,627)             130,554                     (144.1) %
Other expense (income)                               8,430               (905)               9,335                   (1,031.5) %
Financing expenses                                   3,806              3,175                  631                       19.9  %
Income (loss) before income taxes                   27,691            (92,897)             120,588                     (129.8) %
Provision for (benefit from) income taxes            8,376             (3,461)              11,837                     (342.0) %
Net income (loss)                           $       19,315          $ (89,436)         $   108,751                     (121.6) %


Service revenue

Service revenue for the six months ended June 30, 2022 and 2021 was $486.1
million and $332.9 million, respectively. Service revenue for the six months
ended June 30, 2022 increased by $153.2 million or 46.0% when compared to the
six months ended June 30, 2021.

Service revenue by service offering

The following table presents the breakdown of our service revenue by service offering for each period:



                                                           Six months ended June 30,                   Period over Period Change
(in thousands, except %)                                    2022                  2021                ($)                   (%)
Digital Customer Experience                           $      327,151          $ 213,277          $   113,874                   53.4  %
Content Security                                              92,183             79,122               13,061                   16.5  %
AI Services                                                   66,805             40,494               26,311                   65.0  %
Service revenue                                       $      486,139          $ 332,893          $   153,246                   46.0  %

The year over year growth in Digital Customer Experience, AI Services and Content Security contributed 34.2%, 7.9% and 3.9%, respectively, of the total increase of 46.0% for the six months ended June 30, 2022.



The 53.4% growth in Digital Customer Experience was primarily driven by an
increase in volume of services to our existing customers in FinTech, On Demand
Travel + Transportation, Entertainment + Gaming and HealthTech and new customers
in FinTech and Hi-Tech, as well as new customers as a result of the acquisition
of heloo.

The 65.0% growth in AI Services was primarily driven by an increase in volume of
services to our existing customers in Social Media and On Demand Travel +
Transportation and new customers in HealthTech, partially offset by a decrease
in volume of services to our existing customers in Retail + E-Commerce.

The 16.5% growth in Content Security was primarily driven by an increase in volume of services to our existing customers in FinTech, Social Media, Entertainment + Gaming and Retail + E-Commerce, partially offset by a decrease in volume of services to our existing customers in On Demand Travel + Transportation.

Service revenue by delivery geography



The majority of our service revenues are derived from contracts with clients who
are either located in the United States, or with clients who are located outside
of the United States but whereby the contract specifies payment in United States
dollars. However, we deliver our services from multiple locations around the
world.
                                       22

--------------------------------------------------------------------------------

Table of Contents



The following table presents the breakdown of our service revenue by
geographical location, based on where the services are provided, for each
period:

                                                        Six months ended June 30,                   Period over Period Change
(in thousands, except %)                                 2022              

   2021                ($)                    (%)
Philippines                                        $      244,402          $ 180,259          $    64,143                    35.6  %
United States                                             153,404            109,687               43,717                    39.9  %
Rest of World                                              88,333             42,947               45,386                   105.7  %
Service revenue                                    $      486,139          $ 332,893          $   153,246                    46.0  %


Revenue generated from services provided from our delivery sites in the
Philippines grew primarily from expansion in all three of our service offerings,
including the impact of certain clients electing to shift work from the United
States. Digital Customer Experience contributed 24.9% of the total increase
primarily driven by customers in On Demand Travel + Transportation, FinTech and
Entertainment + Gaming. Content Security contributed 6.2% of the total increase
primarily driven by customers in Social Media and Retail + E-Commerce. AI
Services contributed 4.5% of the total increase primarily driven by customers in
Social Media, partially offset by customers in On Demand Travel +
Transportation.

Revenue generated from services provided from our delivery sites in the United
States grew primarily from expansion in two of our service offerings. Digital
Customer Experience contributed 34.8% of the total increase primarily driven by
customers in FinTech, Hi-Tech and HealthTech. AI Services contributed 6.7% of
the total increase primarily driven by customers in On Demand Travel +
Transportation, partially offset by customers in Retail + E-Commerce. These
increases were partially offset by a 1.6% decrease contributed by Content
Security primarily driven by customers in Social Media, partially offset by
customers in FinTech. Certain of our customers have elected to shift work from
the United States to the Philippines and Rest of World and we expect this shift
to continue through the rest of the year as we work to deliver service out of
our customers' optimal geography, which allows us to serve them better in the
long-term.

Revenue generated from services provided from our delivery sites in the Rest of
World grew primarily from expansion in in all three of our service offerings,
including the impact of certain clients electing to shift work from the United
States. Digital Customer Experience contributed 71.6% of the total increase
primarily driven by customers in FinTech, On Demand Travel + Transportation,
Entertainment + Gaming, Retail + E-Commerce as well as new customers as a result
of the acquisition of heloo. AI Services contributed 25.4% of the total increase
primarily driven by customers in Social Media and HealthTech. Content Security
contributed 8.7% of the total increase primarily driven by customers in Social
Media and Entertainment + Gaming, partially offset by customers in On Demand
Travel + Transportation and FinTech. Growth in the Rest of World was led by
India, Europe and Latin America.

Operating expenses

Cost of services



Cost of services for the six months ended June 30, 2022 and 2021 was $284.8
million and $191.8 million, respectively. Cost of services for the six months
ended June 30, 2022 increased by $93.0 million, or 48.5%, when compared to the
six months ended June 30, 2021. The increase was primarily driven by higher
personnel costs of $81.7 million related to an increase in headcount to meet the
demand in services from our clients. The remaining increase included costs
associated with site expansions and investments in software, as well as other
costs associated with certain teammates operating on-site.

Selling, general, and administrative expense



Selling, general, and administrative expense for the six months ended June 30,
2022 and 2021 was $133.2 million and $209.3 million, respectively. Selling,
general, and administrative expense for the six months ended June 30, 2022
decreased by $(76.1) million, or (36.4)%, when compared to the six months ended
June 30, 2021. The decrease was primarily driven by lower personnel costs of
$87.1 million due primarily to expenses related to the one-time phantom shares
bonuses and non-recurring teammate bonuses associated with the IPO of $133.7
million, partially offset by higher stock-based compensation expense and
increased headcount across functions in support of our growth as well as
earn-out consideration recognized as compensation expense. The decrease was
partially offset by investments in software, as well as insurance expense and
costs associated with resuming travel in the second quarter.

Depreciation



Depreciation for the six months ended June 30, 2022 and 2021 was $18.6 million
and $12.9 million, respectively. The increase in depreciation is a result of
capital expenditures for additional technology and computers, as well as
leasehold improvements associated with site expansions to support revenue
growth.
                                       23

--------------------------------------------------------------------------------

Table of Contents

Amortization of intangible assets



Amortization of intangible assets for the six months ended June 30, 2022 and
2021 was $9.7 million and $9.4 million, respectively. The increase in
amortization is due to the acquisition of heloo on April 15, 2022. See Note 3,
"Business Combination" in the Notes to Unaudited Condensed Consolidated
Financial Statements included in this Quarterly Report.

Other expense (income)



Other expense (income) for the six months ended June 30, 2022 and 2021 was $8.4
million and $(0.9) million, respectively. Changes are driven by our exposure to
foreign currency exchange risk resulting from our operations in foreign
geographies, primarily the Philippines, offset by economic hedges using foreign
currency exchange rate forward contracts. See Item 3., "Quantitative and
Qualitative Disclosures About Market Risk" for additional information on how
foreign currency impacts our financial results.

Financing expenses



Financing expense for the six months ended June 30, 2022 and 2021 was $3.8
million and $3.2 million, respectively. Changes in financing expense are
primarily driven by the rate of LIBOR used to calculate the interest rate of our
debt and the additional $32.5 million draw on our Revolving Credit Facility on
April 12, 2022 to fund cash payments relating to our acquisition of heloo. See
"-Liquidity and Capital Resources-Indebtedness-2019 Credit Agreement" for
additional discussion on the Term Loan Facility.

Provision for (benefit from) income taxes



Provision for (benefit from) income taxes for the six months ended June 30, 2022
and 2021 was $8.4 million and $(3.5) million, respectively. Our effective tax
rate for the six months ended June 30, 2022 and 2021 was 30.2% and 3.7%,
respectively. There are certain items included within the provision for (benefit
from) income taxes calculation which were directly related to the IPO in 2021
and not expected to recur in future periods, including certain phantom shares
bonuses and equity awards made to officers which are not deductible under
Section 162(m) of the Internal Revenue Code. Additionally, costs related to the
issuance of stock-based compensation included within the provision for (benefit
from) income taxes calculation are adjusted for Non-GAAP purposes. If those
costs are removed, the provision for income taxes would have been $13.7 million
and $8.0 million and the effective tax rate would have been 20.7% and 18.7% for
the six months ended June 30, 2022 and 2021, respectively.

Revenue by Top Clients



The table below sets forth the percentage of our total service revenue derived
from our largest clients for the three and six months ended June 30, 2022 and
2021:

                          Three months ended June 30,               Six months ended June 30,
                                 2022                 2021                2022                2021
Top ten clients                             58  %     63  %                         60  %     64  %
Top twenty clients                          73  %     77  %                         74  %     78  %


Our clients are part of the rapidly growing Digital Economy and they rely on our
suite of digital solutions to drive their continued success. For our existing
clients, we benefit from our ability to grow as they grow and to cross sell new
solutions, further deepening our entrenchment.

For the three months ended June 30, 2022 and 2021, we generated 22% and 27%,
respectively, of our service revenue from our largest client, and we generated
less than 10% and 12%, respectively, of our service revenue from our second
largest client. For the six months ended June 30, 2022 and 2021, we generated
23% and 28%, respectively, of our service revenue from our largest client, and
we generated Less than 10% and 12%, respectively, of our service revenue from
our second largest client.

We continue to identify and target high growth industry verticals and clients.
Our strategy is to acquire new clients and further grow with our existing ones
in order to achieve meaningful client and revenue diversification over time.

Foreign Currency



As a global company, we face exposure to movements in foreign currency exchange
rates. Fluctuations in foreign currencies impact the amount of total assets,
liabilities, revenue, operating expenses and cash flows that we report for our
foreign subsidiaries upon the translation of these amounts into U.S. dollars.
See Item 3., "Quantitative and Qualitative Disclosures About Market Risk" for
additional information on how foreign currency impacts our financial results.
                                       24

--------------------------------------------------------------------------------

Table of Contents

Non-GAAP Financial Measures

We use Adjusted Net Income, Adjusted Earnings Per Share ("EPS"), EBITDA, Adjusted EBITDA, Free Cash Flow and Conversion of Adjusted EBITDA, as key measures to assess the performance of our business.



Each of the measures are not recognized under accounting principles generally
accepted in the United States of America ("GAAP") and do not purport to be an
alternative to net income as a measure of our performance. Such measures have
limitations as analytical tools, and you should not consider any of such
measures in isolation or as substitutes for our results as reported under GAAP.
Additionally, Adjusted Net Income, Adjusted EPS, EBITDA, and Adjusted EBITDA
exclude items that can have a significant effect on our profit or loss and
should, therefore, be used in conjunction with profit or loss for the period.
Our management compensates for the limitations of using non-GAAP financial
measures by using them to supplement GAAP results to provide a more complete
understanding of the factors and trends affecting the business than GAAP results
alone. Because not all companies use identical calculations, these measures may
not be comparable to other similarly titled measures of other companies.

Adjusted Net Income



Adjusted Net Income is a non-GAAP profitability measure that represents net
income or loss for the period before the impact of amortization of intangible
assets and certain items that are considered to hinder comparison of the
performance of our businesses on a period-over-period basis or with other
businesses. During the periods presented, we excluded from Adjusted Net Income
amortization of intangible assets, transaction costs, earn-out consideration,
the effect of foreign currency gains and losses, losses on disposals of assets,
COVID-19 related expenses, severance costs, natural disaster costs, one-time
payments associated with the IPO, stock-based compensation expense and employer
payroll tax associated with equity-classified awards and the related effect on
income taxes of certain pre-tax adjustments, which include costs that are
required to be expensed in accordance with GAAP. Our management believes that
the inclusion of supplementary adjustments to net income applied in presenting
Adjusted Net Income are appropriate to provide additional information to
investors about certain material non-cash items and about unusual items that we
do not expect to continue at the same level in the future.

The following table reconciles net income, the most directly comparable GAAP
measure, to Adjusted Net Income for the three months ended June 30, 2022 and
2021:
                                       25

--------------------------------------------------------------------------------

Table of Contents



                                                 Three months ended June 30,                   Period over Period Change
(in thousands, except %)                           2022                 2021                 ($)                    (%)
Net income (loss)                            $      7,729           $ (105,943)         $   113,672                   (107.3) %
Amortization of intangible assets                   4,967                4,712                  255                      5.4  %
Transaction costs(1)                                  357                2,432               (2,075)                   (85.3) %
Earn-out consideration(2)                           1,328                    -                1,328                    100.0  %
Foreign currency losses (gains)(3)                  7,501               (1,595)               9,096                   (570.3) %
Loss on disposal of assets                              5                    1                    4                    400.0  %
COVID-19 related expenses(4)                            -                3,711               (3,711)                  (100.0) %
Severance costs(5)                                    821                    -                  821                    100.0  %

Phantom shares bonus(6)                                 -              129,362             (129,362)                  (100.0) %
Teammate IPO bonus(7)                                   -                4,361               (4,361)                  (100.0) %
Stock-based compensation expense(8)                19,042                5,771               13,271                    230.0  %
Tax impacts of adjustments(9)                      (3,008)             (11,440)               8,432                    (73.7) %
Adjusted Net Income                          $     38,742           $   31,372          $     7,370                     23.5  %
Net Income (Loss) Margin(10)                          3.1   %            (58.9) %
Adjusted Net Income Margin(10)                       15.7   %             

17.4 %

(1) Represents non-recurring professional service fees related to the acquisition of heloo in

2022 and the preparation for public offerings that have been expensed during the period in

2021.

(2) Represents earn-out consideration recognized as compensation expense related to the

acquisition of heloo. (3) Realized and unrealized foreign currency losses (gains) include the effect of fair market

value changes of forward contracts and remeasurement of U.S. dollar-denominated accounts

to foreign currency. (4) Represents incremental expenses incurred related to the transition to a virtual operating

model and incentive and leave pay granted to employees that are directly attributable to

the COVID-19 pandemic. (5) Represents severance payments as a result of certain cost optimization measures we

undertook during the period to restructure support roles.

Represents expense for one-time non-recurring payments of $127.5 million to vested phantom (6) shareholders in connection with the completion of the IPO, as well as associated payroll

tax and 401(k) contributions. (7) Represents expense for non-recurring bonus payments to certain employees in connection

with the completion of the IPO. (8) Represents stock-based compensation expense associated with equity-classified awards, as

well as associated payroll tax.

Represents tax impacts of adjustments to net income (loss) which resulted in a tax benefit (9) during the period. These adjustments include phantom shares bonus related to the IPO and

stock-based compensation expense after the IPO. (10) Net Income (Loss) Margin represents net income (loss) divided by service revenue and

Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue.

The following table reconciles net income, the most directly comparable GAAP measure, to Adjusted Net Income for the six months ended June 30, 2022 and 2021:



                                                    Six months ended June 30,                       Period over Period Change
(in thousands, except %)                           2022                      2021                ($)                     (%)
Net income (loss)                            $     19,315                $ (89,436)         $   108,751                     (121.6) %
Amortization of intangible assets                   9,678                    9,424                  254                        2.7  %
Transaction costs(1)                                  549                    5,761               (5,212)                     (90.5) %
Earn-out consideration(2)                           1,328                        -                1,328                      100.0  %
Foreign currency losses (gains)(3)                  8,654                     (808)               9,462                   (1,171.0) %
Loss (gain) on disposal of assets                     (10)                      28                  (38)                    (135.7) %
COVID-19 related expenses(4)                            -                    6,105               (6,105)                    (100.0) %
Severance costs(5)                                    821                        -                  821                      100.0  %
Natural disaster costs(6)                               -                      442                 (442)                    (100.0) %

Phantom shares bonus(7)                                 -                  129,362             (129,362)                    (100.0) %
Teammate IPO bonus(8)                                   -                    4,361               (4,361)                    (100.0) %
Stock-based compensation expense(9)                38,730                    5,771               32,959                      571.1  %
Tax impacts of adjustments(10)                     (5,358)                 (11,440)               6,082                      (53.2) %
Adjusted Net Income                          $     73,707                $  59,570          $    14,137                       23.7  %
Net Income (Loss) Margin(11)                          4.0   %                (26.9) %
Adjusted Net Income Margin(11)                       15.2   %               

17.9 %


                                       26

--------------------------------------------------------------------------------

Table of Contents (1) Represents non-recurring professional service fees related to the acquisition of heloo

in 2022 and the preparation for public offerings that have been expensed during the

period in 2021. (2) Represents earn-out consideration recognized as compensation expense related to the

acquisition of heloo. (3) Realized and unrealized foreign currency losses (gains) include the effect of fair

market value changes of forward contracts and remeasurement of U.S. dollar-denominated

accounts to foreign currency. (4) Represents incremental expenses incurred related to the transition to a virtual

operating model and incentive and leave pay granted to employees that are directly

attributable to the COVID-19 pandemic. (5) Represents severance payments as a result of certain cost optimization measures we

undertook during the period to restructure support roles. (6) Represents one-time costs associated with emergency housing, transportation costs and

bonuses for our employees in connection with the natural disaster related to the severe

winter storm in Texas in February 2021. (7) Represents expense for one-time, non-recurring payments of $127.5 million to vested

phantom shareholders in connection with the completion of the IPO, as well as associated

payroll tax and 401(k) contributions. (8) Represents expense for non-recurring bonus payments to certain employees in connection

with the completion of the IPO. (9) Represents stock-based compensation expense associated with equity-classified awards, as

well as associated payroll tax. (10) Represents tax impacts of adjustments to net income (loss) which resulted in a tax

benefit during the period, including phantom shares bonus related to the IPO, and

stock-based compensation expense after the IPO. (11) Net Income (Loss) Margin represents net income (loss) divided by service revenue and

Adjusted Net Income Margin represents Adjusted Net Income divided by service revenue.




Adjusted EPS

Adjusted EPS is a non-GAAP profitability measure that represents earnings
available to shareholders excluding the impact of certain items that are
considered to hinder comparison of the performance of our business on a
period-over-period basis or with other businesses. Adjusted EPS is calculated as
Adjusted Net Income divided by our diluted weighted-average number of shares
outstanding, including the impact of any potentially dilutive common stock
equivalents that are anti-dilutive to GAAP net income (loss) per share - diluted
("GAAP diluted EPS") but dilutive to Adjusted EPS. Our management believes that
the inclusion of supplementary adjustments to earnings per share applied in
presenting Adjusted EPS are appropriate to provide additional information to
investors about certain material non-cash items and about unusual items that we
do not expect to continue at the same level in the future.

The following table reconciles GAAP diluted EPS, the most directly comparable
GAAP measure, to Adjusted EPS for the three and six months ended June 30, 2022
and 2021:

                                                   Three months ended June 30,                   Six months ended June 30,
                                                   2022                   2021                  2022                  2021
GAAP diluted EPS                             $         0.07          $     

(1.14) $ 0.19 $ (0.97) Per share adjustments to net income (loss)(1)

                                              0.31                  1.48                  0.52                  1.61
Per share adjustments for GAAP anti-dilutive
shares(2)                                                 -                 (0.02)                    -                 (0.01)
Adjusted EPS                                 $         0.38          $       0.32          $       0.71          $       0.63

Weighted-average common shares outstanding -
diluted                                         103,177,186            92,957,493           103,649,606            92,347,257
GAAP anti-dilutive shares(2)                              -             4,599,736                     -             2,299,868
Adjusted weighted-average shares outstanding    103,177,186            97,557,229           103,649,606            94,647,125


(1) Reflects the aggregate adjustments made to reconcile net income (loss) to Adjusted Net

Income, as noted in the above table, divided by the GAAP diluted weighted-average number

of shares outstanding for the relevant period. (2) Reflects the impact of awards that were anti-dilutive to GAAP diluted EPS since we were

in a net loss position, and therefore not included in the calculation, but would be

dilutive to Adjusted EPS and are therefore included in the calculation.




EBITDA and Adjusted EBITDA

EBITDA is a non-GAAP profitability measure that represents net income or loss
for the period before the impact of the benefit from or provision for income
taxes, financing expenses, depreciation, and amortization of intangible assets.
EBITDA eliminates potential differences in performance caused by variations in
capital structures (affecting financing expenses), tax positions (such as the
availability of net operating losses against which to relieve taxable profits),
the cost and age of tangible assets (affecting relative depreciation expense)
and the extent to which intangible assets are identifiable (affecting relative
amortization expense).

Adjusted EBITDA is a non-GAAP profitability measure that represents EBITDA
before certain items that are considered to hinder comparison of the performance
of our businesses on a period-over-period basis or with other businesses. During
the periods presented, we excluded from Adjusted EBITDA transaction costs,
earn-out consideration, the effect of foreign currency gains and losses, losses
on disposals of assets, COVID-19 related expenses, severance costs, natural
disaster costs, one-time payments associated with the IPO and stock-based
compensation expense and employer payroll tax associated with equity-classified
awards, which include costs that are required to be expensed in accordance with
GAAP. Our management believes
                                       27

--------------------------------------------------------------------------------

Table of Contents



that the inclusion of supplementary adjustments to EBITDA applied in presenting
Adjusted EBITDA are appropriate to provide additional information to investors
about certain material non-cash items and about unusual items that we do not
expect to continue at the same level in the future.

The following table reconciles net income, the most directly comparable GAAP
measure, to EBITDA and Adjusted EBITDA for the three months ended June 30, 2022
and 2021:

                                                 Three months ended June 30,                   Period over Period Change
(in thousands, except %)                           2022                 2021                 ($)                    (%)
Net income (loss)                            $      7,729           $ (105,943)         $   113,672                   (107.3) %
Provision for (benefit from) income taxes           2,063               (7,020)               9,083                   (129.4) %
Financing expenses                                  2,204                1,594                  610                     38.3  %
Depreciation                                        9,657                6,729                2,928                     43.5  %
Amortization of intangible assets                   4,967                4,712                  255                      5.4  %
EBITDA                                       $     26,620           $  (99,928)         $   126,548                   (126.6) %
Transaction costs(1)                                  357                2,432               (2,075)                   (85.3) %
Earn-out consideration(2)                           1,328                    -                1,328                    100.0  %
Foreign currency losses (gains)(3)                  7,501               (1,595)               9,096                   (570.3) %
Loss on disposal of assets                              5                    1                    4                    400.0  %
COVID-19 related expenses(4)                            -                3,711               (3,711)                  (100.0) %
Severance costs(5)                                    821                    -                  821                    100.0  %

Phantom shares bonus(6)                                 -              129,362             (129,362)                  (100.0) %
Teammate IPO bonus(7)                                   -                4,361               (4,361)                  (100.0) %
Stock-based compensation expense(8)                19,042                5,771               13,271                    230.0  %
Adjusted EBITDA                              $     55,674           $   44,115          $    11,559                     26.2  %
Net Income (Loss) Margin(9)                           3.1   %            (58.9) %
Adjusted EBITDA Margin(9)                            22.6   %             24.5  %

(1) Represents non-recurring professional service fees related to the acquisition of heloo

in 2022 and the preparation for public offerings that have been expensed during the

period in 2021. (2) Represents earn-out consideration recognized as compensation expense related to the

acquisition of heloo. (3) Realized and unrealized foreign currency losses (gains) include the effect of fair

market value changes of forward contracts and remeasurement of U.S. dollar-denominated

accounts to foreign currency. (4) Represents incremental expenses incurred related to the transition to a virtual

operating model and incentive and leave pay granted to employees that are directly

attributable to the COVID-19 pandemic. (5) Represents severance payments as a result of certain cost optimization measures we

undertook during the period to restructure support roles.

(6) Represents expense for one-time non-recurring payments of $127.5 million to vested

phantom shareholders in connection with the completion of the IPO, as well as associated

payroll tax and 401(k) contributions. (7) Represents expense for non-recurring bonus payments to certain employees in connection

with the completion of the IPO. (8) Represents stock-based compensation expense associated with equity-classified awards, as

well as associated payroll tax. (9) Net Income (Loss) Margin represents net income (loss) divided by service revenue and

Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue.




The following table reconciles net income, the most directly comparable GAAP
measure, to EBITDA and Adjusted EBITDA for the six months ended June 30, 2022
and 2021:
                                       28

--------------------------------------------------------------------------------

Table of Contents



                                                    Six months ended June 30,                      Period over Period Change
(in thousands, except %)                           2022                     2021                ($)                     (%)
Net income (loss)                            $     19,315               $ (89,436)         $   108,751                     (121.6) %
Provision for (benefit from) income taxes           8,376                  (3,461)              11,837                     (342.0) %
Financing expenses                                  3,806                   3,175                  631                       19.9  %
Depreciation                                       18,558                  12,932                5,626                       43.5  %
Amortization of intangible assets                   9,678                   9,424                  254                        2.7  %
EBITDA                                       $     59,733               $ (67,366)         $   127,099                     (188.7) %
Transaction costs(1)                                  549                   5,761               (5,212)                     (90.5) %
Earn-out consideration(2)                           1,328                       -                1,328                      100.0  %
Foreign currency losses (gains)(3)                  8,654                    (808)               9,462                   (1,171.0) %
Loss (gain) on disposal of assets                     (10)                     28                  (38)                    (135.7) %
COVID-19 related expenses(4)                            -                   6,105               (6,105)                    (100.0) %
Severance costs(5)                                    821                       -                  821                      100.0  %
Natural disaster costs(6)                               -                     442                 (442)                    (100.0) %

Phantom shares bonus(7)                                 -                 129,362             (129,362)                    (100.0) %
Teammate IPO bonus(8)                                   -                   4,361               (4,361)                    (100.0) %
Stock-based compensation expense(9)                38,730                   5,771               32,959                      571.1  %
Adjusted EBITDA                              $    109,805               $  83,656          $    26,149                       31.3  %
Net Income (Loss) Margin(10)                          4.0   %               (26.9) %
Adjusted EBITDA Margin(10)                           22.6   %                25.1  %

(1) Represents non-recurring professional service fees and earn-out consideration recognized

as compensation expense related to the acquisition of heloo in 2022 and the preparation

for public offerings that have been expensed during the period in 2021. (2) Represents earn-out consideration recognized as compensation expense related to the

acquisition of heloo. (3) Realized and unrealized foreign currency losses (gains) include the effect of fair

market value changes of forward contracts and remeasurement of U.S. dollar-denominated

accounts to foreign currency. (4) Represents incremental expenses incurred related to the transition to a virtual

operating model and incentive and leave pay granted to employees that are directly

attributable to the COVID-19 pandemic. (5) Represents severance payments as a result of certain cost optimization measures we

undertook during the period to restructure support roles. (6) Represents one-time costs associated with emergency housing, transportation costs and

bonuses for our employees in connection with the natural disaster related to the severe

winter storm in Texas in February 2021. (7) Represents expense for one-time, non-recurring payments of $127.5 million to vested

phantom shareholders in connection with the completion of the IPO, as well as associated

payroll tax and 401(k) contributions. (8) Represents expense for non-recurring bonus payments to certain employees in connection

with the completion of the IPO. (9) Represents stock-based compensation expense associated with equity-classified awards, as

well as associated payroll tax. (10) Net Income (Loss) Margin represents net income (loss) divided by service revenue and

Adjusted EBITDA Margin represents Adjusted EBITDA divided by service revenue.




Free Cash Flow

Free Cash Flow is a non-GAAP liquidity measure that represents our ability to
generate additional cash from our business operations. Free Cash Flow is
calculated as net cash provided by operating activities in the period minus cash
used for purchase of property and equipment in the period. Our management
believes that the inclusion of this non-GAAP measure, when considered with our
GAAP results, provides management and investors with an additional understanding
of our ability to generate additional cash for ongoing business operations and
other capital deployment.

The following table reconciles net income, the most directly comparable GAAP measure, to Free Cash Flow for the six months ended June 30, 2022 and 2021:



                                                       Six months ended 

June 30,


                                                       2022                 

2021


    Net cash provided by operating activities    $     72,966

$ 45,677


    Purchase of property and equipment                (29,357)             

(23,453)


    Free Cash Flow                               $     43,609

$ 22,224


    Conversion of Adjusted EBITDA(1)                     39.7   %          

26.6 %

(1) Conversion of Adjusted EBITDA represents Free Cash Flow divided by Adjusted EBITDA.


                                       29

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

As of June 30, 2022, our principal sources of liquidity were cash and cash equivalents totaling $104.7 million, which were held for working capital purposes, as well as the available balance of our 2019 Credit Facilities, described further below. Historically, we have made investments in supporting the growth of our business, which were enabled in part by our positive cash flows from operations during these periods. We expect to continue to make similar investments in the future.



We have financed our operations primarily through cash received from operations.
We believe our existing cash and cash equivalents and our 2019 Credit Facilities
will be sufficient to meet our working capital and capital expenditure needs for
at least the next 12 months. Our future capital requirements will depend on
several factors, including but not limited to our obligation to repay any
amounts outstanding under our 2019 Credit Facilities, our revenue growth rate,
timing of client billing and collections, the timing of expansion into new
geographies, variability in the cost of delivering services in our geographies,
the timing and extent of spending on technology innovation, the extent of our
sales and marketing activities, and the introduction of new and enhanced service
offerings and the continuing market adoption of our platform.

To the extent additional funds are necessary to meet our long-term liquidity
needs as we continue to execute our business strategy, we anticipate that they
will be obtained through the incurrence of additional indebtedness, additional
equity financings or a combination of these potential sources of funds; however,
such financing may not be available on favorable terms, or at all. In
particular, the evolving COVID-19 pandemic has resulted in, and may continue to
result in, significant disruption of global financial markets, reducing our
ability to access capital. If we are unable to raise additional funds when
desired, our business, financial condition and results of operations could be
adversely affected.

Potential investments in, or acquisitions of, complementary businesses, applications or technologies, could reduce our cash and cash equivalents, require us to seek additional equity or debt financing or repatriate cash generated by our international operations that could cause us to incur withholding taxes on any distributions. Additional funds from financing arrangements may not be available on terms favorable to us or at all.



As market conditions warrant, we and certain of our equity holders, including
Blackstone and their respective affiliates, may from time to time seek to
purchase our outstanding debt securities or loans, including borrowings under
our 2019 Credit Facilities, in privately negotiated or open market transactions,
by tender offer or otherwise. Subject to any applicable limitations contained in
the agreements governing our indebtedness, any purchases made by us may be
funded by the use of cash on our balance sheet or the incurrence of new secured
or unsecured debt, including borrowings under our credit facilities. The amounts
involved in any such purchase transactions, individually or in the aggregate,
may be material. Any such purchases may be with respect to a substantial amount
of a particular class or series of debt, with the attendant reduction in the
trading liquidity of such class or series. In addition, any such purchases made
at prices below the "adjusted issue price" (as defined for U.S. federal income
tax purposes) may result in taxable cancellation of indebtedness income to us,
which amounts may be material, and in related adverse tax consequences to us.

Indebtedness

As of June 30, 2022, our total indebtedness, net of debt financing fees was $265.9 million, including outstanding borrowings under our Revolving Credit Facility (as defined below) of $72.4 million.

2019 Credit Agreement



On September 25, 2019, we entered into a credit agreement (the "2019 Credit
Agreement") that included a $210 million term loan (the "Term Loan Facility")
and a $40 million revolving credit facility (the "Revolving Credit Facility"
and, together with the Term Loan Facility, the "2019 Credit Facilities"). On
April 30, 2021, the Company entered into Amendment No. 1 to its 2019 Credit
Agreement with the existing lenders providing for $50.0 million incremental
revolving credit commitments on the same terms as our existing revolving credit
facility. We accounted for this amendment as a debt modification and recorded
$0.3 million of debt financing fees which will be amortized, along with
previously deferred fees, over the remaining term of the facility.

The Term Loan Facility matures on September 25, 2024 and requires quarterly
principal payments of 0.25% of the original principal amount per quarter through
September 30, 2020, 0.625% of the original principal amount through September
30, 2021, 1.25% of the original principal amount through September 30, 2022,
1.875% of the original principal amount through September 30, 2023 and 2.50% of
the original principal amount thereafter, with any remaining principal due in a
lump sum at the maturity date. As of June 30, 2022, $194.8 million was
outstanding under the Term Loan Facility. The interest rate in effect for the
Term Loan Facility was 3.916% as of June 30, 2022.

The Revolving Credit Facility matures on September 25, 2024 and requires a
commitment fee of 0.4% on undrawn commitments paid quarterly in arrears. As of
June 30, 2022, the interest rate in effect was 3.731% on $72.4 million of
outstanding borrowings under the Revolving Credit Facility. As of June 30, 2022,
we had $17.6 million of borrowing availability under the Revolving Credit
Facility.
                                       30

--------------------------------------------------------------------------------

Table of Contents



The 2019 Credit Agreement contains certain affirmative and negative covenants
applicable to us and our restricted subsidiaries, including, among other things,
limitations on our Consolidated Total Net Leverage Ratio (as defined in the 2019
Credit Agreement) and restrictions on changes in the nature of our business,
acquisitions and other investments, indebtedness, liens, fundamental changes,
dispositions, prepayment of other indebtedness, repurchases of stock, cash
dividends, and other distributions. The 2019 Credit Facilities are guaranteed by
our material domestic subsidiaries and are secured by substantially all of our
tangible and intangible assets, including our intellectual property, and the
equity interests of our subsidiaries, subject to certain exceptions.

See Note 8, "Long-Term Debt" in the Notes to Unaudited Condensed Consolidated Financial Statements included in this Quarterly Report for additional information regarding our debt.

Cash Flows

The following table presents a summary of our consolidated cash flows from operating, investing and financing activities for the periods indicated:



                                                       Six months ended 

June 30,


    (in thousands)                                         2022            

2021


    Net cash provided by operating activities    $      72,966

$ 45,677


    Net cash used in investing activities              (52,592)            

(23,453)


    Net cash provided by financing activities           25,393             

   67,733


Operating Activities

Net cash provided by operating activities for the six months ended June 30, 2022
was $73.0 million compared to net cash provided by operating activities of $45.7
million for the six months ended June 30, 2021. Net cash provided by operating
activities for the six months ended June 30, 2022 reflects net income of $19.3
million, as well as the add back for non-cash charges totaling $75.4 million,
primarily driven by $38.5 million in stock-based compensation expense, $18.6
million of depreciation and $9.7 million of amortization related to intangibles.
These changes were partially offset by changes in operating assets and
liabilities of $21.7 million. Net cash provided by operating activities for the
six months ended June 30, 2021 reflects changes in operating assets and
liabilities of $115.0 million primarily driven by a $150.5 million change in
accrued payroll and employee-related liabilities due primarily to the one-time
phantom shares bonuses that were accrued but not yet paid, partially offset by a
$41.2 million change in accounts receivable. These changes were partially offset
by the net loss of $89.4 million, reduced by the add back for non-cash charges
totaling $20.1 million, primarily driven by $12.9 million of depreciation, $9.4
million of amortization related to intangibles and $5.8 million of stock-based
compensation expense, partially offset by deferred taxes of $10.5 million.

Investing Activities



Net cash used in investing activities for the six months ended June 30, 2022 was
$52.6 million compared to net cash used in investing activities of $23.5 million
for the six months ended June 30, 2021. Net cash used in investing activities
primarily consisted of investments in technology and computers as well as
build-out costs associated with site expansions to support revenue growth. Net
cash used in investing activities for the six months ended June 30, 2022
included the acquisition of heloo, net of cash received.

Financing Activities



Net cash provided by financing activities for the six months ended June 30, 2022
was $25.4 million compared to net cash provided by financing activities of $67.7
million for the six months ended June 30, 2021. Net cash provided by financing
activities for the six months ended June 30, 2022 consisted primarily of
borrowings from our Revolving Credit Facility, partially offset by payments on
long-term debt and payments for taxes related to net share settlement of equity
awards. Net cash provided by financing activities for the six months ended
June 30, 2021 consisted of proceeds from the IPO, net of underwriters' fees,
partially offset by distribution of dividends and payments on long-term debt.

Critical Accounting Policies and Estimates



Except as described in Note 2, "Summary of Significant Accounting Policies" in
the Notes to Unaudited Condensed Consolidated Financial Statements, there have
been no material changes to our critical accounting policies or in the
underlying accounting assumptions and estimates used in such policies as
reported in our Annual Report.
                                       31

--------------------------------------------------------------------------------

Table of Contents

Recent Accounting Pronouncements

For additional information regarding recent accounting pronouncements adopted and under evaluation, refer to Note 2, "Summary of Significant Accounting Policies" in the Notes to Unaudited Condensed Consolidated Financial Statements.

© Edgar Online, source Glimpses