TEE International Limited
(Incorporated in the Republic of Singapore)
(Company Registration No.: 200007107D)
Unaudited Fourth Quarter Financial Statements and Dividend Announcement for the Period Ended 31 May 2021
The Company has announced the appointment of RSM Corporate Advisory Pte. Ltd. as financial consultant in June 2021, to, inter alia, undertake a review of the Group's businesses and assist to formulate restructuring plans to improve the financial position and/or performance of the Group. Kindly note that the Financial Consultant is currently still in the process of reviewing the Group's operations and working with the Company to formulate its plans. The exercise is expected to be completed by end of July 2021. The outcome of the Financial Consultant's review and its consequent financial and/or non-financial impact on the Company and/or its subsidiaries is uncertain as at the date of this announcement. Accordingly, the Company has prepared its financial results for the period ended 31 May 2021 ("Financial Results") as contained herein based on the assumption that the Company and its subsidiaries, save for Trans Equatorial Engineering Pte. Ltd. ("Trans Equatorial"), a wholly owned subsidiary of the Company, is able to continue as a going concern. Depending on the eventual outcome, material adjustments may be required to the Financial Results.
Further announcements on any material developments or adjustments to the Financial Results will be made on a timely basis to keep the shareholders updated. Shareholders and potential investors of the Company are advised to read this announcement in full and any further announcements made by the Company carefully. Shareholders and potential investors of the Company should consult their stockbrokers, bank managers, solicitors or other professional advisers if they have any doubt.
The Company is mandatorily required pursuant to the requirements of the Singapore Exchange Securities Trading Limited ("SGX-ST") to continue with quarterly reporting of its financial statements with effect from 7 February 2020 in view of the modified opinion issued by the Company's statutory auditors in its annual report for the financial year ended 31 May 2020.
PART I - INFORMATION REQUIRED FOR ANNOUNCEMENTS OF QUARTERLY (Q1,Q2,Q3&Q4), HALF-YEAR AND FULL YEAR RESULTS
1(a)(i) An income statement and a statement of comprehensive income | for the group together with a comparative statement for the | |||||
corresponding period of the immediately preceding financial year | ||||||
The Group | The Group | |||||
S$'000 | Increase/ | S$'000 | Increase/ | |||
Fourth Quarter Ended | (Decrease) | Twelve Months Ended | (Decrease) | |||
31-05-2021 | 31-05-2020 | % | 31-05-2021 | 31-05-2020 | % | |
Continuing operations | ||||||
Revenue | 2,862 | 57,132 | (95.0) | 116,418 | 329,945 | (64.7) |
Cost of sales | (75,812) | (66,729) | 13.6 | (185,532) | (331,030) | (44.0) |
Gross loss | (72,950) | (9,597) | NM | (69,114) | (1,085) | NM |
Other operating income | 3,347 | 2,536 | 32.0 | 8,200 | 3,623 | NM |
Administrative expenses | (3,112) | (4,131) | (24.7) | (12,589) | (16,011) | (21.4) |
Other operating expenses | (40,055) | (4,764) | NM | (42,518) | (6,023) | NM |
Share of results of associates | ||||||
and joint venture | (110) | 609 | NM | 424 | 746 | (43.2) |
Finance costs | (967) | (882) | 9.6 | (2,773) | (7,034) | (60.6) |
Loss before tax | (113,847) | (16,229) | NM | (118,370) | (25,784) | NM |
Income tax expense | (1,195) | 260 | NM | (691) | (3,416) | (79.8) |
Loss for the period from | ||||||
continuing operations | (115,042) | (15,969) | NM | (119,061) | (29,200) | NM |
Loss for the period from | ||||||
discontinued operations1, net of tax | (94) | (2,482) | (96.2) | (94) | (35,365) | (99.7) |
Loss for the period | (115,136) | (18,451) | NM | (119,155) | (64,565) | 84.6 |
Page 1 of 18
TEE International Limited
1(a)(i) (Continued) | ||||||
The Group | The Group | |||||
S$'000 | Increase/ | S$'000 | Increase/ | |||
Fourth Quarter Ended | (Decrease) | Twelve Months Ended | (Decrease) | |||
31-05-2021 | 31-05-2020 | % | 31-05-2021 | 31-05-2020 | % | |
Loss attributable to: | ||||||
Owners of the Company | (115,404) | (17,709) | NM | (120,814) | (59,554) | NM |
Non-controlling interests | 268 | (742) | NM | 1,659 | (5,011) | NM |
(115,136) | (18,451) | NM | (119,155) | (64,565) | 84.6 | |
Other comprehensive profit | ||||||
for the period : | ||||||
Currency translation differences | ||||||
Owners of the Company | 597 | 754 | (20.8) | 400 | 461 | (13.2) |
Non-controlling interests | 55 | 7 | NM | 91 | (458) | NM |
Total comprehensive profit | 652 | 761 | (14.3) | 491 | 3 | NM |
Loss attributable to: | ||||||
Owners of the Company | ||||||
Loss from continuing | ||||||
operations, net of tax | (115,310) | (15,227) | NM | (120,720) | (27,694) | NM |
Loss from discontinued | ||||||
operation, net of tax | (94) | (2,482) | (96.2) | (94) | (31,860) | (99.7) |
Non-controlling interests | 268 | (742) | NM | 1,659 | (5,011) | NM |
(115,136) | (18,451) | NM | (119,155) | (64,565) | 84.6 | |
Total comprehensive loss attributable | ||||||
to: | ||||||
Owners of the Company | ||||||
Loss from continuing | ||||||
operations, net of tax | (114,713) | (14,473) | NM | (120,320) | (27,463) | NM |
Loss from discontinued | ||||||
operation, net of tax | (94) | (2,482) | (96.2) | (94) | (31,630) | (99.7) |
Non-controlling interests | 323 | (735) | NM | 1,750 | (5,469) | NM |
(114,484) | (17,690) | NM | (118,664) | (64,562) | 83.8 |
NM - not meaningful
1 Discountinued operations
The loss of discontinued operations comprised the following:
The Group | The Group | |||||
S$'000 | Increase/ | S$'000 | Increase/ | |||
Discontinued operation | (Decrease) | Discontinued operation | (Decrease) | |||
31-05-2021 | 31-05-2020 | % | 31-05-2021 | 31-05-2020 | % | |
Operating losses of TEE Land (a) | - | 342 | NM | - | (30,840) | NM |
Operating losses of AWM (b) | - | (2,824) | NM | - | (4,525) | NM |
Operating losses of TEE HK (c) | (94) | - | NM | (94) | - | NM |
(94) | (2,482) | (96.2) | (94) | (35,365) | (99.7) |
- Discontinued operations in financial period ended 31 May 2020 relate to the disposal of the entire stake of 63.28% shares in TEE Land Limited ("TEE Land"). As announced on 13 January 2020, the sale of TEE Land shares was completed on 3 February 2020. The Company accounted for the results of TEE Land up to 31 January 2020.
- As announced on 30 June 2020, the expected completion date of the disposal of Arrow Waste Management Pte. Ltd. ("AWM") was on 29 May 2020. However, subsequent to that, the Company and its subsidiary, TEE Infrastructure Private Limited ("TEE Infra") had received notices of termination of the proposed disposal from the Purchaser. The Company, TEE Infra, AWM and the Purchaser and the Purchaser's holding company Nutara Investment Pte. Ltd. have on 18 December 2020 entered into a settlement agreement. Accordingly, TEE Infra and the Purchaser will not be proceeding with the Proposed Disposal. The Group has accounted the disposal group as discontinued operations and recognised S$50,000 rebate from purchaser during the second quarter ended 30 November 2020.
- Discontinued operations in financial period ended 31 May 2021 relate to the disposal of all the shares in TEE Hong Kong Limited ("TEE HK"). As announced on 12 May 2021, the Company had entered into a conditional sale and purchase agreement with Yeung Kwok Ching for the sale of its entire 100% stake in TEE HK. The sale was completed on 2 June 2021, and the Company accounted for the results of TEE HK to 31 May 2021.
Page 2 of 18
TEE International Limited
1(a)(ii) Notes to the income statement | ||||||
The Group | The Group | |||||
S$'000 | Increase/ | S$'000 | Increase/ | |||
Continuing operations | Fourth Quarter Ended | (Decrease) | Twelve Months Ended | (Decrease) | ||
31-05-2021 | 31-05-2020 | % | 31-05-2021 | 31-05-2020 | % | |
A Other operating income: | ||||||
Interest income | 5 | 18 | (72.2) | 23 | 46 | (50.0) |
Amortisation of financial | ||||||
guarantee liabilities | 19 | 19 | 0.0 | 75 | 75 | 0.0 |
Change in fair value of financial | ||||||
assets at FVTPL | - | - | - | 545 | - | NM |
Gain on disposal of | ||||||
property, plant and equipment | - | - | - | 6 | - | NM |
Government grant | 1,319 | 2,279 | (42.1) | 5,251 | 2,422 | NM |
Net foreign currency exchange | ||||||
adjustment gain | - | - | - | - | 296 | NM |
Management fees income | 20 | 72 | (72.2) | 95 | 319 | (70.2) |
Allowance for doubtful other | ||||||
receivables written back | - | - | - | 51 | - | NM |
Service fees income | 14 | 41 | (65.9) | 86 | 110 | (21.8) |
ROU liabilities written off | 1,926 | - | NM | 1,926 | - | NM |
Others | 44 | 107 | (58.9) | 142 | 355 | (60.0) |
3,347 | 2,536 | 32.0 | 8,200 | 3,623 | NM | |
B Other operating expenses: | ||||||
Amortisation of intangible assets | - | 186 | NM | 310 | 744 | (58.3) |
Change in fair value of | ||||||
investment properties | 2,500 | 1,188 | NM | 3,213 | 1,270 | NM |
Loss on disposal of investment | ||||||
in an associate | - | - | - | 1,324 | - | NM |
Net foreign currency exchange | ||||||
adjustment loss | 285 | 76 | NM | 346 | 1 | NM |
Property, plant and equipment | ||||||
written off | 65 | 223 | (70.9) | 115 | 225 | (48.9) |
Property, plant and equipment | ||||||
impaired | 7 | 1,588 | (99.6) | 7 | 1,588 | (99.6) |
Loss on disposal of property, | ||||||
plant and equpiment | 20 | 13 | 53.8 | 20 | 6 | NM |
Other receivables | ||||||
written back | (17) | - | NM | (17) | - | NM |
Allowance for doubtful debts for | ||||||
trade receivables | 1,760 | 222 | NM | 1,760 | 222 | NM |
Trade receivables (written back)/ | ||||||
written off | (10) | 290 | NM | (5) | 989 | NM |
Allowance for contract assets | 17,607 | 958 | NM | 17,607 | 958 | NM |
Provision of performance bonds/ | ||||||
claims from a contract counterparty | 17,866 | - | NM | 17,866 | - | NM |
Others | (28) | 20 | NM | (28) | 20 | NM |
40,055 | 4,764 | NM | 42,518 | 6,023 | NM | |
C Finance costs: | ||||||
Leases | 572 | 237 | NM | 1,038 | 328 | NM |
Loan interests | 395 | 633 | (37.6) | 1,735 | 2,882 | (39.8) |
Notes payable interest | - | - | - | - | 3,768 | NM |
Finance leases | - | 12 | NM | - | 56 | NM |
967 | 882 | 9.6 | 2,773 | 7,034 | (60.6) | |
D Other information: | ||||||
Depreciation of property, plant | ||||||
and equipment | 1,258 | 543 | (20.4) | 3,277 | 2,680 | (8.5) |
Amortisation of deferred | ||||||
commission expenses | 51 | 18 | NM | 106 | 73 | 45.2 |
Amortisation of issuance costs | ||||||
on notes payable | - | 19 | NM | 39 | 282 | (86.2) |
Adjustment for (over)/under | ||||||
provision of income tax | ||||||
in respect of prior year | - | (2) | NM | 17 | 2,949 | (99.4) |
NM - not meaningful
Page 3 of 18
TEE International Limited
1(a)(iii) Notes to the income statement
The results of the discontinued operations and the re-measurement of the respective disposal group are as follows:
Group | Group | |||||
S$'000 | Increase/ | S$'000 | Increase/ | |||
Fourth Quarter Ended | (Decrease) | Twelve Months | Twelve Months | (Decrease) | ||
Ended | Ended | |||||
31-05-2021 | 31-05-2020 | % | 31-05-2021 | 31-05-2020 | % | |
Revenue | 162 | (10) | NM | 162 | 47,877 | (99.7) |
Cost of sales | (154) | - | NM | (154) | (39,253) | (99.6) |
Gross profit | 8 | (10) | NM | 8 | 8,624 | (99.9) |
Other operating income | - | 296 | NM | - | 1,524 | NM |
Selling and distribution expenses | - | - | - | - | (3,777) | NM |
Administrative expenses | 162 | (1,884) | NM | 162 | (9,813) | NM |
Other operating expenses1 | - | (545) | NM | - | (25,894) | NM |
Share of results of associates | (124) | - | NM | (124) | (602) | (79.4) |
Finance costs | (140) | (339) | (58.7) | (140) | (5,436) | (97.4) |
Loss before tax | (94) | (2,482) | (96.2) | (94) | (35,374) | (99.7) |
Income tax expense | - | - | - | - | 9 | NM |
Loss for the period | (94) | (2,482) | (96.2) | (94) | (35,365) | (99.7) |
1 Other operating expenses of TEE Land is due mainly to additional buyer's stamp duty payable for a development project and S$20.7 million impairment recognised based on net estimated fair value in accordance with SFRS(I)5 - Non-Current Assets Held for Sale and Discontinued Operations.
Page 4 of 18
TEE International Limited
1(b)(i) A statement of financial position (for the issuer and group), together with a comparative statement as at end of the immediately preceding financial year
ompany Code 1110 | ||||
The Group | The Company | |||
S$'000 | S$'000 | |||
31-05-2021 | 31-05-2020 | 31-05-2021 | 31-05-2020 | |
ASSETS | ||||
Current assets | ||||
Cash and cash equivalents | 10,628 | 50,730 | 360 | 8,997 |
Bank balances pledged | 7,335 | 3,615 | - | - |
Trade receivables | 32,562 | 30,010 | - | 3,659 |
Other receivables | 4,215 | 5,027 | 23,012 | 14,165 |
Financial assets at fair value through profit or loss | - | 82 | - | 82 |
Inventories | 61 | 77 | - | - |
Contract assets | 79,124 | 146,244 | - | - |
133,925 | 235,785 | 23,372 | 26,903 | |
Assets of disposal group classified as held-for-sale | 3,015 | 17,041 | - | - |
Total current assets | 136,940 | 252,826 | 23,372 | 26,903 |
Non-current assets | ||||
Other receivables | 1,039 | 1,312 | 613 | 777 |
Financial assets at fair value through profit or loss | 400 | - | - | - |
Investment in associates | 4,886 | 9,646 | - | - |
Investment in joint venture | - | 130 | - | - |
Investment in subsidiaries | - | - | 26,443 | 43,926 |
Intangible asset | - | 310 | - | - |
Property, plant and equipment | 5,146 | 8,389 | 30 | 41 |
Investment properties | 56,050 | 34,926 | 22,332 | 23,909 |
Deferred tax assets | 77 | 618 | 9 | - |
Total non-current assets | 67,598 | 55,331 | 49,427 | 68,653 |
Total assets | 204,538 | 308,157 | 72,799 | 95,556 |
LIABILITIES AND EQUITY | ||||
Current liabilities | ||||
Bank loans and overdrafts | 21,898 | 57,496 | - | - |
Trade payables | 174,586 | 147,628 | - | 3,613 |
Other payables | 47,877 | 22,573 | 62,083 | 59,555 |
Contract liabilities | 2,565 | 661 | - | - |
Provision for maintenance costs | 250 | 235 | - | - |
Current portion of lease liabilities | 1,819 | 2,119 | 298 | 128 |
Current portion of long-term borrowings | 36,073 | 2,809 | 13,632 | 2,510 |
Current portion of financial guarantee liabilities | - | 75 | - | 75 |
Income tax payable | 4,031 | 4,339 | 734 | 842 |
289,099 | 237,935 | 76,747 | 66,723 | |
Liabilities of disposal group classified as held-for-sale | 575 | 19,840 | - | - |
Total current liabilities | 289,674 | 257,775 | 76,747 | 66,723 |
Page 5 of 18
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
TEE International Limited published this content on 15 July 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 15 July 2021 15:44:33 UTC.