2Q FY2023

Financial Results Briefing

November 17, 2023

TOBU RAILWAY CO., LTD.

Table of Contents

. 2Q FY2023 Business Results

P02

. FY2023 Full Year Forecast

P12

. Achieving Medium-term Business Plan P21

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

1

Ⅰ.2Q FY2023 Business Results SubsidiariesAffiliates

Subsidiaries

March

Increase

Decrease

September

Notes

2023

2023

Transportation

27

-

-

27

July,2023.

Leisure

16

-

1

15

Decrease in liquidation conclusion Tiramisu Holdings Co.,Ltd.

Real Estate

3

-

-

3

Retail Distribution

8

-

-

8

Other

15

-

-

15

Total

69

-

1

68

Affiliates

March

Increase

Decrease

September

Notes

2023

2023

Transportation

1

-

-

1

Leisure

2

-

-

2

Real Estate

-

-

-

-

Retail Distribution

-

-

-

-

Other

-

-

-

-

Total

3

-

-

3

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

2

Ⅰ.2Q FY2023 Business Results Consolidated statement of income

Unit: Millions of yen

2Q FY2023

2Q FY2022

Change

Notes

Results

Results

Transportation

+10,047

Operating revenues

308,582

285,422

23,160

Leisure

+10,237

Real Estate

+2,095

Retail Distribution +1,332

Other

+1,742

Transportation

+6,611

Operating profit

39,087

24,097

14,990

Leisure

+4,873

Real Estate

+955

Retail Distribution +1,161

Other

+1,807

Ordinary profit

38,200

23,151

15,049

Extraordinary income

627

5,315

-4,687

Extraordinary losses

1,093

8,085

-6,991

Profit attributable to

26,375

13,030

13,344

owners of parent

2Q FY2023

Change

Plan

297,000 11,582

25,000 14,087

23,000

15,200

-

-

-

-

15,500

10,875

Ratio of Operating profit to Sales

Depreciation

EBITDA

Capital Expenditures

12.7%

8.4%

4.3P

8.4%

4.3P

25,713

26,436

-722

-

-

64,801

50,533

14,267

-

-

14,574

18,244

-3,670

-

-

* Numbers for plan come from announcement made on April 28, 2023. (p.3-p.19)

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

3

Ⅰ.2Q FY2023 Business Results

― Segment Profit

Unit: Millions of yen

2Q FY2023

FY2022

Change

2Q FY2023

Change

Results

Results

Plan

Operating revenues

103,461

93,414

10,047

Transportation

Operating profit

16,288

9,676

6,611

Operating revenues

92,380

82,142

10,237

Leisure

Operating profit

13,195

8,322

4,873

Operating revenues

27,766

22,671

2,095

Real Estate

Operating profit

6,052

5,096

955

Operating revenues

82,698

81,365

1,332

Retail Distribution

Operating profit

1,831

669

1,161

Operating revenues

38,371

36,628

1,742

Other

Operating profit

2,362

555

1,807

100,200 3,261

10,500 5,788

84,400 7,980

8,800 4,395

22,900 1,866

4,300 1,752

83,000 -302

200 1,631

38,500 -129

1,400 962

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

4

Ⅰ.2Q FY2023 Business Results Consolidated balance sheet

Unit: Millions of yen

2Q FY2023

FY2022

Change

Notes

Results

Results

Current assets

Non-current assets

178,242 206,090 -27,847

1,544,373

1,532,105

12,268

Total assets

1,722,616

1,738,195

-15,579

Current liabilities Non-current liabilities

445,938

459,439

-13,500

762,522

798,181

-35,658

Total liabilities

1,208,460 1,257,620 -49,159

Total net assets

514,155

480,575

33,580 Retained earnings+23,305

Total liabilities and net assets

1,722,616

1,738,195

-15,579

Equity ratio

Interest-bearing debt balance

29.5%

27.3%

2.2P

772,339

795,502

-23,162

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

5

Ⅰ.2Q FY2023 Business Results

Consolidated statement of cash flows

Unit: Millions of yen

2Q FY2023

2Q FY2022

Change

Notes

Results

Results

Cash flows from operating activities

35,475

45,660

-10,184

Decrease in account payable -9,775

Increase in expenditures for purchase of fixed

Cash flows from investing activities

-29,126

-27,852

-1,273

assets -5,820

Decrease in procurement of interest-bearing

Cash flows from financing activities

-26,665

-10,425

-16,239

debt -15,543

Change in cash and

-20,279

7,466

-27,745

cash equivalents

Ending balance of cash and

48,794

53,351

-4,557

cash equivalents

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

6

Ⅰ.2Q FY2023 Business Results

― Transportation

Unit: Millions of yen

2Q FY2023

2Q FY2022

Change

Notes

2Q FY2023

Change

Results

Results

Plan

Operating revenues

103,461

93,414

10,047

Railways

77,801

69,623

8,178

Other

25,660

23,791

1,868

Bus and taxi business +1,370

Freight business

+486

Operating profit

16,288

9,676

6,611

Railways

14,502

8,961

5,540

Other

1786

715

1,071

Bus and taxi business +1,187

Freight business

-116

100,200 3,261

75,700 2,101

24,500 1,160

10,500 5,788

9,600 4,902

900

886

Depreciation

EBITDA

Capital Expenditures

15,296

15,391

-94

31,585

25,067

6,517

7,830

7,490

340

-

-

-

-

-

-

Tobu Railway Lines

2Q FY2023

2Q FY2022

2Q FY2023

Number of Passengers

Results

Results

Plan

(Unit: 1 Million people)

Commuter Passengers

270

262

264

Non-Commuter Passengers

154

140

148

LimitedExpress

3

2

3

Total

425

402

412

Tobu Railway Lines

2Q FY2023

2Q FY2022

2Q FY2023

Passenger Revenue

Results

Results

Plan

(Unit: Millions of yen)

Commuter Passengers

30,386

28,139

30,113

Non-Commuter Passengers

39,682

33,877

37,914

LimitedExpress

2,964

2,145

2,716

Total

70,068

62,016

68,027

* Non-commuter passenger revenue includes limited express fee and seat reservation fees.

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

7

Ⅰ.2Q FY2023 Business Results Leisure

Unit: Millions of yen

2Q FY2023

2Q FY2022

Change

Notes

Results

Results

Operating revenues

92,380

82,142

10,237

Travel

67,034

64,034

2,999

Hotel

12,577

8,135

4,442

SKYTREE

7,350

4,739

2,611

Other

5,417

5,233

183

Amusement parks and tourism +91

Sports

+114

Operating profit

13,195

8,322

4,873

Travel

7,858

8,408

-549

Hotel

1,258

-2,186

3,445

SKYTREE

3,406

1,367

2,038

Other

672

732

-60

Amusement parks and tourism -107

Sports

+46

2Q FY2023

Change

Plan

84,400

7,980

62,000

5,034

10,800

1,777

6,000

1,350

5,600

-183

8,800

4,395

6,400

1,458

-400

1,658

2,000

1,406

800

-128

Depreciation

EBITDA

Capital

Expenditures

2,746

3,213

-466

-

-

15,942

11,535

4,406

-

-

2,089

957

1,132

-

-

Number of visitors

2Q FY2023

2Q FY2022

Unit: 1 Million

Results

Results

people

SKYTREE

221

112

2Q FY2023

Plan

166

Main Hotels

2Q FY2023

2Q FY2022

2Q FY2023

Main Hotels

2Q FY2023

2Q FY2022

Percentage of

Occupancy Rate

Results

Results

Plan

foreign nationals

Results

Results

CY Ginza

13.0%

49.9%

12.5%

CY Ginza

76.9%

20.5%

AC Ginza

85.5%

36.3%

84.8%

AC Ginza

70.9%

23.9%

Kinshicho

87.0%

59.0%

81.2%

Kinshicho

73.9%

4.7%

Narita

81.8%

93.6%

80.8%

Narita

61.4%

13.7%

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

※CY Ginza Accommodation Department will Close for renovation from May to November.

8

Ⅰ.2Q FY2023 Business Results ― Real Estate

Unit: Millions of yen

2Q FY2023

2Q FY2022

Change

Notes

Results

Results

Operating revenues

24,766

22,671

2,095

Real Estate leasing

17,276

16,179

1,097

SKYTREE TOWN

6,151

5,233

918

Real Estate subdivision

1,338

1,258

80

Operating profit

6,052

5,096

955

Real Estate leasing

4,055

3,840

215

SKYTREE TOWN

1,862

1,110

752

Real Estate subdivision

133

145

-12

2Q FY2023

Change

Plan

22,900

1,866

16,300

976

5,500

651

1,100

238

4,300

1,752

3,400

655

1,000

862

-100

233

Depreciation

EBITDA

Capital Expenditures

5,164

5,138

26

-

-

11,216

10,234

982

-

-

2,666

7,989

-5,323

-

-

Number of visitors

2Q FY2023

2Q FY2022

2Q FY2023

(Unit: 10,000 people)

Results

Results

Plan

SKYTREE TOWN

1,838

1,453

1,614

Number of Units Sold

2Q FY2023

2Q FY2022

Unit:1unit

Results

Results

Detached houses

14

3

Condominiums

69

63

Number of Units Sold

After Converting Share

2Q FY2023

Plan

7

71

Detached houses

7

3

3

Condominiums

27

25

28

All rights reserved. Copyright © TOBU RAILWAY CO.,LTD.

9

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Tobu Railway Co. Ltd. published this content on 17 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 November 2023 09:23:11 UTC.