TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED

FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 31 DECEMBER 2023

(CONVENIENCE TRANSLATION INTO

ENGLISH OF ORIGINALLY ISSUED IN TURKISH)

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONTENTS

PAGE

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

1-2

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

3

CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME

4

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

5

CONSOLIDATED STATEMENT OF CASH FLOWS

6-7

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

8-122

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 31 DECEMBER 2023 AND 31 DECEMBER 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

31 December

31 December

ASSETS

Notes

2023

2022

Current Assets

Cash and cash equivalents

6

37,759,886

41,596,612

Financial investments

7

7,093,086

6,307,414

Trade receivables

10,37

27,470,442

32,691,659

Due from related parties

37

167,868

104,193

Other trade receivables

10

27,302,574

32,587,466

Other receivables

11

1,011,804

744,278

Contract assets

15

211,219

177,521

Derivative financial assets

12

660,153

1,506,464

Inventories

13

32,909,644

34,410,893

Prepayments

14

2,350,450

3,125,797

Current tax assets

35

267,663

93,881

Other current assets

27

3,123,719

3,343,785

Total current assets

112,858,066

123,998,304

Non-current assets

Financial investments

7

1,018,861

1,324,696

Trade receivables

10

35

-

Other receivables

11

25,963

167,553

Derivative financial assets

12

1,262,280

1,953,598

Investments accounted for using the equity method

16

3,854,061

3,116,458

Investment properties

17

10,954,476

9,149,114

Property, plant, and equipment

18

116,640,800

104,777,102

Right of use assets

19

2,559,797

1,865,781

Intangible assets

20,21

35,365,679

36,895,781

Goodwill

21

1,274,353

1,338,600

Other intangible assets

20

34,091,326

35,557,181

Prepayments

14

5,138,445

4,304,641

Deferred tax assets

35

1,499,230

1,427,845

Other non-current assets

27

34,150

4,373

Total non-current assets

178,353,777

164,986,942

TOTAL ASSETS

291,211,843

288,985,246

1

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AS OF 31 DECEMBER 2023 AND 31 DECEMBER 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

31 December

31 December

LIABILITIES

Notes

2023

2022

Current Liabilities

Short term borrowings

8

28,984,365

23,531,570

Short term portion of long-term borrowings

8

10,272,453

7,096,176

Trade payables

10,37

16,922,253

18,671,299

Due to related parties

37

540,898

357,282

Due to third parties

10

16,381,355

18,314,017

Liabilities for employee benefits

25

981,991

911,453

Other payables

11,37

1,321,337

1,077,579

Due to related parties

37

53,045

80,073

Due to third parties

11

1,268,292

997,506

Contract liabilities

15

290,101

367,208

Derivative instruments

12

1,144,385

480,456

Deferred income

14

2,013,030

2,276,076

Current income tax liabilities

35

380,422

136,263

Short term provisions

23,25

1,803,467

1,875,652

Other current liabilities

27

2,608,069

2,185,748

Total current liabilities

66,721,873

58,609,480

Non-current liabilities

Long term borrowings

8

46,018,555

46,670,914

Other payables

11

98,880

8,426

Derivative instruments

12

114,267

15,645

Deferred income

14

346,201

439,000

Long term provisions

25

5,298,655

6,114,248

Deferred tax liabilities

35

5,295,596

3,439,572

Other non-current liabilities

27

191,178

237,593

Total non-current liabilities

57,363,332

56,925,398

Total liabilities

124,085,205

115,534,878

EQUITY

Equity holders of the parent

28

142,355,121

142,797,138

Paid capital

3,063,214

3,063,214

Adjustment to share capital

26,779,430

26,779,430

Treasury shares

(120,352)

(126,797)

Share premiums (discount)

893,921

893,921

Accumulated other comprehensive income/expense

not to be reclassified to profit or loss

17,108,659

13,770,311

Gains/(losses) on revaluation and remeasurement

17,108,659

13,770,311

Revaluation gain/(loss) on tangible assets

16,862,755

13,686,098

Gain/(loss) arising from defined benefit plans

245,904

84,213

Accumulated other comprehensive income/expense

to be reclassified to profit or loss

(18,293,939)

(1,274,679)

Currency translation differences

(6,831,669)

(1,485,333)

Hedge reserves

(11,462,270)

210,654

-Gains (Losses) on Cash Flow Hedges

(941,590)

210,654

-Gains (Losses) on Hedges of Net Investment in Foreign Operations

(10,520,680)

-

Restricted reserves

8,517,026

8,517,026

Retained earnings

87,285,795

68,435,922

Net profit or loss for the period

17,121,367

22,738,790

Non-controlling interests

4, 28

24,771,517

30,653,230

Total equity

167,126,638

173,450,368

TOTAL LIABILITIES AND EQUITY

291,211,843

288,985,246

2

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF PROFIT OR LOSS FOR THE PERIODS 1 JANUARY - 31 DECEMBER 2023 AND 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

1 January-

1 January-

31 December

31 December

Notes

2023

2022

Revenues

29

151,994,022

170,655,164

Cost of Sales

29

(110,055,800)

(116,072,653)

Gross profit/ (loss) from trading activity

41,938,222

54,582,511

General administrative expenses

30,31

(9,892,248)

(8,640,212)

Marketing expenses

30,31

(21,110,880)

(23,429,238)

Research and development expenses

30,31

(479,304)

(566,507)

Other operating income

32

15,980,119

10,111,309

Other operating expenses

32

(11,808,980)

(7,734,154)

Share of profit (loss) from investments accounted for using equity method

16

1,091,500

581,250

Operating profit/ (loss)

15,718,429

24,904,959

Income from investing activities

33

6,773,344

9,685,824

Expense from investing activities

33

(1,303,627)

(2,116,034)

Impairment gain and reversal of impairment

loss determined

33

10,623

(111,230)

Profit (Loss) before financing income (expense)

21,198,769

32,363,519

Financial income

34

18,257,753

17,923,899

Financial expenses

34

(19,898,368)

(23,399,822)

Gains (losses) on net monetary position

4,031,790

(1,182,415)

Profit (Loss) from continuing operations, before tax

23,589,944

25,705,181

Tax (expense) income, continuing operations

(4,611,969)

(1,672,048)

Current period tax (expense) / income

35

(2,198,117)

(2,269,383)

Deferred tax (expense) income

35

(2,413,852)

597,335

Profit (Loss)

18,977,975

24,033,133

Attributable to:

Non-controlling interest

28

1,856,608

1,294,343

Equity holders of the parent

28

17,121,367

22,738,790

Earnings per share

36

5.8457

7.7704

3

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME FOR THE PERIODS OF 1 JANUARY - 31 DECEMBER 2023 AND 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

1 January-

1 January-

31 December

31 December

Notes

2023

2022

Profit / (loss) for the Period

28

18,977,975

24,033,133

Other Comprehensive Income:

Items that will not be reclassified to profit or loss

28

3,377,213

8,355,113

Gains (Losses) on revaluation of property, plant, and equipment

4,928,173

9,460,719

Gain / (loss) arising from defined benefit plans

254,557

192,037

Share of other comprehensive income of investments accounted for using

equity method that will not be reclassified to profit or loss

9,502

6,006

Taxes on items that will not be reclassified to profit or loss

(1,815,019)

(1,303,649)

Items that will be reclassified to profit or loss

28

(20,569,464)

(13,150,098)

Currency translation differences

(7,607,338)

(14,673,412)

Other Comprehensive Income (Loss) Related with Cash Flow Hedges

(2,717,543)

1,625,650

Other Comprehensive Income (Loss) Related with

Hedges of Net Investments in Foreign Operations

(14,027,573)

-

Taxes on items that will be reclassified to profit or loss

3,782,990

(102,336)

Other comprehensive income/ (loss)

(17,192,251)

(4,794,985)

Total Comprehensive Income/ (Loss)

1,785,724

19,238,148

Attributable to:

Non-controlling interest

4

(1,662,032)

(2,933,718)

Equity holders of parent

3,447,756

22,171,866

Earnings per share

36

1.1772

7.5766

4

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE PERIODS 1 JANUARY - 31 DECEMBER 2023 AND 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2022

3,063,214

26,779,430

(124,807)

893,921

5,530,392

7,533,317

8,517,026

70,348,382

-

122,540,875

35,571,703

158,112,578

Total comprehensive income / (loss)

-

-

-

-

8,239,919

(8,807,996)

-

1,153

22,738,790

22,171,866

(2,933,718)

19,238,148

Dividends paid

-

-

-

-

-

-

-

(2,681,989)

-

(2,681,989)

(1,984,755)

(4,666,744)

Increase (decrease) through treasury

share transactions

-

-

(1,990)

-

-

-

-

768,376

-

766,386

-

766,386

Balance at 31 December 2022

3,063,214

26,779,430

(126,797)

893,921

13,770,311

(1,274,679)

8,517,026

68,435,922

22,738,790

142,797,138

30,653,230

173,450,368

Other

Other

Comprehensive

Comprehensive

Inflation

Share

Income

Income

Adjustments

Premiums

will not be

will be reclassified

Attributable to

Non

Issued

on

Treasury

or

reclassified

to profit

Restricted

Retained

Net Profit

Equity holders

Controlling

Capital

Capital

Shares

Discounts

to profit or loss

or loss

Reserves

Earnings

or loss

of the parent

Interests

Equity

Balance at 1 January 2023

3,063,214

26,779,430

(126,797)

893,921

13,770,311

(1,274,679)

8,517,026

68,435,922

22,738,790

142,797,138

30,653,230

173,450,368

Transfer

-

-

-

-

-

-

-

22,738,790

(22,738,790)

-

-

-

Total comprehensive income / (loss)

-

-

-

-

3,337,578

(17,011,189)

-

-

17,121,367

3,447,756

(1,662,032)

1,785,724

Dividends paid

-

-

-

-

-

-

-

(3,069,128)

-

(3,069,128)

(2,102,674)

(5,171,802)

Increase (decrease) through treasury

share transactions

-

-

6,445

-

-

-

-

(180,853)

-

(174,408)

-

(174,408)

Transaction wih non-controlling shareholders

-

-

-

-

770

(8,071)

-

(638,936)

-

(646,237)

(2,117,007)

(2,763,244)

Balance at 31 December 2023

3,063,214

26,779,430

(120,352)

893,921

17,108,659

(18,293,939)

8,517,026

87,285,795

17,121,367

142,355,121

24,771,517

167,126,638

5

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 31 DECEMBER 2023 AND 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

1 January-

1 January-

31 December

31 December

Notes

2023

2022

A. CASH FLOWS FROM OPERATING ACTIVITIES

37,758,301

20,901,032

Net profit/(loss) for the period

28

18,977,975

24,033,133

Adjustments to reconcile profit/ (loss)

11,064,074

5,735,819

Adjustments for depreciation and amortisation expense

18,19,20

10,271,220

11,830,993

Adjustments for Impairment Loss (Reversal of Impairment Loss)

(146,272)

396,231

Adjustments for provisions

23,25

1,704,536

1,915,177

Adjustments for bargain purchase gain

33

-

(106,323)

Adjustments for Interest (Income) Expenses

32,33,38

5,201,361

1,457,978

Adjustments for unrealised foreign exchange losses (gains)

(5,212,100)

(975,143)

Adjustments for fair value losses (gains)

(3,555,239)

(8,714,900)

Adjustments for Undistributed Profits of Investments

accounted for Using Equity Method

16

(1,091,500)

(581,250)

Adjustments for Tax (Income) Expenses

35

4,611,969

1,672,048

Adjustments for losses (gains) on disposal of non-current assets

33

(25,761)

27,702

Other adjustments to reconcile profit (loss)

(604,984)

(58,872)

Gains (losses) on net monetary position

(89,156)

(1,127,822)

Changes in working capital

9,979,696

(4,988,658)

(Increases)/decreases in trade receivables adjustments

16,793,059

475,645

(Increases)/decreases in other receivables adjustments

(107,173)

572,614

(Increases)/decreases in contract assets adjustments

(33,698)

152,361

(Increases)/decreases in derivative financial assets

164,953

4,598,275

(Increases)/decreases in inventories adjustments

1,607,879

(10,165,754)

(Increases)/decreases in trade payables adjustments

(10,906,727)

(860,906)

(Increases)/decreases in contract liabilities adjustments

(77,107)

67,150

(Increases)/decreases in other payables adjustments

50,421

1,313,262

Other (increases)/decreases in net working capital adjustments

2,488,089

(1,141,305)

Cash flows from operating activities

40,021,745

24,780,294

Interest received

777,149

1,280,884

Payments for the provisions for employee benefits

25

(670,409)

(206,701)

Taxes received / (paid)

35

(2,370,184)

(4,953,445)

6

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS 1 JANUARY - 31 DECEMBER 2023 AND 2022

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

1 January-

1 January-

31 December

31 December

Notes

2023

2022

B. CASH FLOWS FROM INVESTING ACTIVITIES

(20,611,188)

(11,003,997)

Cash Flows Used in Obtaining Control of Subsidiaries

or Other Businesses

3

-

(493,988)

-

Cash Outflows from Purchase of Additional Shares of Subsidiaries

(2,763,244)

-

Cash Outflows Arising From Purchase of Shares or

Capital Increase of Associates and/or Joint Ventures

16

(238,375)

(31,857)

Cash Receipts from Sales of Equity or Debt Instruments of Other Entities

7

3,592,386

6,435,402

Cash Payments to Acquire Equity or Debt Instruments of Other Entities

7

(584,488)

(2,226,487)

Proceeds from sales of tangible and intangible assets

2,002,365

1,828,744

Purchase of tangible and intangible assets

(20,991,172)

(12,899,566)

Cash inflows from sales of investment property

-

304,937

Cash advances made to other parties

(3,517,955)

(3,760,263)

Repayments of advances given

3,016,688

1,331,255

Dividends received

16,27

459,624

594,924

Interest received

2,087,440

1,507,247

  • Cash Outflows From Participation (Profit) Shares

or Other Financial Instruments

(3,178,941)

(3,252,276)

Other inflows (outflows) of cash

(495,516)

(342,069)

C.

CASH FLOWS FROM FINANCING ACTIVITIES

(8,545,789)

4,298,502

Payments to Acquire Entity's Shares or Other Equity Instruments

28

(1,025,038)

(2,353,789)

Cash Inflows from Sale of Acquired Entity's Shares

28

850,631

3,120,168

Proceeds from borrowings

8

40,212,734

54,943,129

Payments of borrowings

8

(34,680,855)

(41,445,097)

Payments of lease liabilities

8

(796,000)

(717,748)

Dividends paid

(5,171,802)

(4,666,744)

Interest paid

(7,935,459)

(4,581,417)

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

BEFORE CURRENCY TRANSLATION DIFFERENCES (A+B+C)

8,601,324

14,195,537

D. EFFECT OF NET MONETARY POSITION DIFFERENCES GAINS (LOSSES)

ON CASH AND CASH EQUIVALENTS

(16,351,801)

(13,566,469)

E

EFFECT OF CURRENCY TRANSLATION DIFFERENCES ON CASH AND CASH

EQUIVALENTS

3,908,752

6,253,167

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (A+B+C+D+E)

(3,841,725)

6,882,235

F. CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD

6

41,589,928

34,707,693

CASH AND CASH EQUIVALENTS AT THE

END OF THE PERIOD (A+B+C+D+E+F)

6

37,748,203

41,589,928

7

TÜRKİYE ŞİŞE VE CAM FABRİKALARI A.Ş.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE PERIOD 1 JANUARY - 31 DECEMBER 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in the terms of purchasing power of the TRY at 31 December 2023 unless otherwise indicated.)

1. In Group's Organization and Nature of Operations

Türkiye Şişe ve Cam Fabrikaları A.Ş. Group (the "Group") consists of a holding company, Türkiye Şişe ve Cam Fabrikaları A.Ş. (the "Company"), 56 subsidiaries, 1 joint venture 3 associates and 2 joint activities.

The Group consists of six operating segments including companies operating in architectural glass, industrial glass (automotive, white goods glasses, glass fiber) , glass packaging, glassware, chemicals ,energy and others (import, export, packaging waste recovery and non-hazardous waste recovery, production and sale of cast AZS refractory block for glass production, holding activities and insurance brokerage services), The Group's main area of activity is glass production, and it deals with complementary industrial and commercial operations for glass production, Additionally, the Group participates in management of various industrial and commercial companies.

The Group was established 87 years ago by Türkiye İş Bankası A.Ş. ("İş Bankası") in Turkey, being one of the largest Turkish private commercial banks, as of Türkiye Şişe ve Cam Fabrikaları A.Ş. Sosyetesi was founded with the title and registered with the trade registry on January 23, 1936. And the establishment was announced in the trade registry gazette on February 5, 1936.

Company's title has been registered as of Türkiye Şişe ve Cam Fabrikaları A.Ş. on April 25, 1973 and published in the trade registry gazette on May 10, 1973. The shares of the Company have been publicly traded on the Borsa İstanbul A.Ş. ("BIST"), formerly named as Istanbul Stock Exchange ("ISE"), since January 3, 1986, As of December 31, 2023, İş Bankası holds

51,06% of the shares and retains the control of the Group.

The Head Office and the Shareholder Structure of the Company

The shareholder structure of the Company is disclosed in Note 28.

The Company is registered in Turkey and the contact information is as presented below:

Address

:

İçmeler Mahallesi D-100 Karayolu Cad, No:44 A 34947, Tuzla / İstanbul / Türkiye

Telephone

:

+ 90 850 206 50 50

Fax

:

+ 90 850 206 40 40

E-mail adress

:

scmuhasebe@sisecam.com

Registered e-mail address (KEP)

:

sisecam@hs03.kep.tr

E-mail address

:

infosisecam@sisecam.com

National electronic notification address

:

25999-48162-55656

Website

:

http://www.sisecam.com

Address Code

:

3640907410

Trade Registery Information of the Company

Registered at

:

Istanbul Registry of Commerce Office

Registry no

:21599

Central Legal Entity Information System

:0-8150-0344-7300016

Nace Code

:

70.10.01 primary and additionally 23.11.01, 23.13.01, 20.13.07, 35.11.19, 74.10.02

Legal Entity Identifier (LEI)

:

789000KWOK751Q6R8875

Tax Authority

:

Büyük Mükellefler

Tax Authority number

:

8150034473

Personnel structure of the Group

31 December

31 December

2023

2022

Personnel (monthly paid)

9,500

8,859

Personnel (hourly paid)

15,632

16,072

25,132

24,931

1,004 employees included in the Group's total personnel structure is consisted of the personnel of joint ventures accounted under equity method (31 December 2022: 962 employees.).

8

Attachments

Disclaimer

Türkiye Sise ve Cam Fabrikalari AS published this content on 08 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 08 March 2024 10:28:02 UTC.