The following discussion is intended to assist you in understanding our
financial position as of September 30, 2021 and our results of operations for
the three and nine months ended September 30, 2021 and 2020. The discussion
should be read in conjunction with the financial statements and notes thereto
included in our Annual Report on Form 10-K for the year ended December 31, 2020,
which was filed with the SEC on March 18, 2021. The results of operations for
the interim periods are not necessarily indicative of the operating results for
the full fiscal year or any future periods.

Overview



We are an international offshore drilling company focused on operating a fleet
of modern, high specification drilling units. Our principal business is to
contract drilling units, related equipment and work crews, primarily on a
dayrate basis to drill oil and gas wells for our customers. Through our fleet of
drilling units, we provide offshore contract drilling services to major,
national and independent oil and gas companies, focused on international
markets. Additionally, for drilling units owned by others, we provide operations
and marketing services for operating and stacked rigs, construction supervision
services for rigs that are under construction and preservation management
services for rigs that are stacked.

The following table sets forth certain current information concerning our offshore drilling fleet as of November 2, 2021:



                                    Water Depth       Drilling Depth
       Name          Year Built    Rating (feet)         Capacity             Location             Status
                                                          (feet)
Jackups
Emerald Driller         2008                  375              30,000     Qatar               Operating
Sapphire Driller        2009                  375              30,000     Equatorial Guinea   Operating
Aquamarine Driller      2009                  375              30,000     Malaysia            Operating
Topaz Driller           2009                  375              30,000     Montenegro          Operating
Soehanah                2007                  375              30,000     Indonesia           Operating
Drillships (1)
Platinum Explorer       2010               12,000              40,000     India               Operating
Tungsten Explorer       2013               12,000              40,000    

Mediterranean Reactivation

(1)


The drillships are designed to drill in up to 12,000 feet of water. The Platinum
Explorer and Tungsten Explorer are currently equipped to drill in 10,000 feet of
water.

Recent Developments

Ongoing Impact of the COVID-19 Pandemic, Including on the Oil and Gas Industry



The global spread of COVID-19, including its highly contagious variants and
sub-lineages, continues to pose significant risks and challenges worldwide, and
has caused and continues to cause widespread illness and significant loss of
life, leading governments across the world to impose and re-impose severely
stringent and extensive limitations on movement and human interaction, with
certain countries, including those where we maintain significant operations and
derive material revenue, being forced to implement multiple and recurrent
shelter-in-place and stay-at-home orders. These governmental responses to the
COVID-19 pandemic, as well as changes to and extensions of such approaches have
led to, and continue to result in, uncertain and volatile economic activity
worldwide, including within the oil and gas industry and the regions and
countries in which we operate.

While the Company has previously managed, and continues to actively manage, the
business in an attempt to mitigate any ongoing and material impact from the
spread of COVID-19, management anticipates that our industry, and the world at
large, will need to continue to operate in, and further adapt, to the current
environment for the foreseeable future.

The markets have generally exhibited a strong recovery in global oil prices for
the first nine months of 2021 (as compared to 2020) and our management remains
cautiously optimistic with respect to the potential for the recovery to
continue. However, oil and gas prices are expected to continue to be volatile as
a result of (i) the ongoing COVID-19 pandemic, including the transmission and
presence of highly contagious variants, (ii) changes in oil and gas inventories,
(iii) industry demand, and (iv) potential future disagreements among OPEC+
countries regarding the supply of oil, and therefore, we cannot predict how long
oil and gas prices will remain stable or further improve, if at all, or whether
they could reverse course and decline. While our management is actively
monitoring the foregoing events and its associated financial impact our
business, it is uncertain at this time as to the full magnitude that volatile
and uncertain oil and gas prices will have on our financial condition and future
results of operations.

Agreements with Aquadrill

On February 9, 2021, Vantage Holdings International ("VHI"), a subsidiary of
VDI, entered into a Framework Agreement and related Management and Marketing
Agreements, as amended on March 16, 2021 (collectively, the "Operations,
Management and Marketing Agreements") with Aquadrill LLC formerly known as
Seadrill Partners LLC ("Aquadrill") pursuant to which certain

                                       23

--------------------------------------------------------------------------------


subsidiaries of VHI (the "VHI Entities") will provide operating, management and
marketing services to Aquadrill and its subsidiaries (the "Aquadrill Entities")
in respect of four deepwater floaters owned by the Aquadrill Entities, which
include two drillships, the West Polaris and the West Capella, and two
semisubmersibles, the West Leo and the West Sirius. The Operations, Management
and Marketing Agreements were subject to the approval of, and were approved by,
the U.S. Bankruptcy Court for the Southern District of Texas on March 18, 2021.

In connection with the entry into the Operations, Management and Marketing
Agreements, VHI organized a new legal entity, Vantage Financial Management Co.,
an entity organized in the Cayman Islands ("VFMC"), to provide certain cash
management services to the Aquadrill Entities in respect of the management of
the vessels subject to, and covered by, the Operations, Management and Marketing
Agreements. VFMC was organized as an unrestricted, indirectly owned subsidiary
of the Company and is therefore not subject to the restrictions under the First
Lien Indenture.

In the fourth quarter 2021, one of our subsidiaries and a subsidiary of
Aquadrill have reached an agreement to provide the West Capella, a 6th
generation drillship outfitted with a managed pressure drilling system, for a
two well contract plus two priced optional wells for operations in Indonesia.
The drilling campaign is expected to commence in the first quarter of 2022,
following the completion of the Capella's current contract after the rig
transitions to Vantage management and relocates to Indonesia. Vantage will earn
its fees pursuant to its management and marketing agreements with Aquadrill.

Purchase and Sale Agreement to Sell the Titanium Explorer



On December 31, 2020, we entered into a purchase and sale agreement with Best
Oasis Limited (the "Buyer") to sell the Titanium Explorer (the "Purchase and
Sale Agreement"), for an aggregate purchase price of $13.8 million and we
classified the rig as held for sale on our Consolidated Balance Sheets. The
transactions contemplated by the Purchase and Sale Agreement closed on March 10,
2021. Pursuant to the Purchase and Sale Agreement, the Buyer is required to
recycle the rig in an environmentally sound manner.

Letter of Award for the Platinum Explorer



On February 3, 2021, our ultra-deepwater drillship, the Platinum Explorer,
received a letter of award for a two-year contract (the "New ONGC Contract")
from Oil and Natural Gas Company ("ONGC"). The Platinum Explorer concluded its
prior three-year contract with ONGC in August 2021 and, after being briefly
out-of-service, is expected to commence the New ONGC Contract during the fourth
quarter of 2021.



Business Outlook

Expectations about future oil and gas prices have historically been a key driver
of demand for our services. Against the backdrop of already challenging industry
conditions since 2015, the initial onset, and continued global spread of the
COVID-19 pandemic and the resulting decline in global economic activity, coupled
with the short-lived price war between Saudi Arabia and Russia, led to
significant reductions and delays in oil and gas exploration and development
plans on the part of operators during 2020, largely impeding and unwinding the
improvements experienced by the industry in 2019. These reductions and delays
led to a substantial drop in oil prices and demand for offshore drilling
services globally, including for our services, during, and subsequent to, the
second quarter of 2020. As a whole, global oil prices experienced a strong
recovery in the first nine months of 2021, with Brent crude oil trading above
$84.00 per barrel in October 2021, as compared to the low prices experienced in
2020. This recovery is due to, among other things, the (i) OPEC+ countries'
agreement since last year to reduce production by almost 10 million barrels per
day, representing approximately 10% of the world's output compared with demand
for approximately 96 million barrels a day, and their recent agreement to boost
production, but only in measured steps, (ii) development, efficacy, availability
and utilization of vaccines for COVID-19, (iii) the reopening of global
economies, (iv) injection of substantial government monetary and fiscal stimulus
and (v) the ongoing energy supply crisis driven by a shortage of fuel within
recovering economies and anticipated extreme weather across Europe and northeast
Asia, along with years of under investment in oil reserve replacement.
Notwithstanding the foregoing, the volatility and uncertainty surrounding global
oil prices largely remain as the spread of the COVID-19 pandemic and its highly
transmissible variants persist and, as a whole, the oil and gas industry
continues to be impacted and shaped by external factors which have influenced
its overall development and recovery. While OPEC+ countries entered into an
agreement in July 2021 to gradually phase out certain oil production cuts by
September 2022 and subsequently acknowledged that it would continue to observe
such agreement to only boost production modestly despite higher oil prices, the
long-term commitment of such countries to maintain oil production at or near
such levels remains uncertain. As a result of such volatility and uncertainty,
it has been difficult, and will generally continue to be difficult, for
operators to develop and set their capital budget programs for the near and
long-term.

In addition to the macroeconomic challenges, including those set forth above,
which have led to reduced demand for drilling rigs, the excess supply of
delivered and new-build rigs continues to be an overhang on the market. It is
unclear when these drilling rigs will actually be delivered, if at all, as many
rig deliveries have (i) already been deferred to later dates or (ii) been
canceled entirely.

In response to an oversupply of drilling rigs, a number of drilling contractors
began removing older, less competitive, rigs from their fleets by either cold
stacking the drilling rigs, repurposing rigs for use in other industries or
taking them permanently out of service. This trend has accelerated since the
second quarter of 2020, with a substantial number of rigs removed from the
drilling fleet since the

                                       24

--------------------------------------------------------------------------------

oil price decline in 2014. However, we are seeing several instances where cold-stacked rigs are being reactivated for new contracts as the supply of ready-to-go rigs shrinks. This could result in more rigs competing in the market, and in turn cause dayrates to remain under pressure, which may impact the environment in which we compete.



In addition many offshore drillers with significant levels of debt on their
balance sheets have recently completed, are currently pursuing, or may elect to
pursue in the near-term, debt restructurings. As drillers emerge from these debt
restructurings, it is likely that consolidation will occur, reducing the number
of industry participants, lowering cost structures. The combination of
recycling, restructuring and consolidation will be necessary for the industry to
regain firmer footing. As such, we are monitoring the recent trend by some
drilling contractors to reactivate cold stacked rigs and the impact on the
market. Any industry recovery will also depend significantly on continued and
demonstrable improvement in global macroeconomic conditions including the
ability to mitigate COVID-19's highly contagious variants and mutations.

Since 2015, in response to both market conditions and excessive levels of idle
capacity in recent years, there has been intense downward pressure on operating
dayrates, as most drilling contractors preferred to maintain rigs in an active
state to mitigate the risks and costs of stacking and reactivating rigs and to
benefit from the fact that customers had generally favored operating rigs over
reactivated cold-stacked rigs. Prior to the COVID-19 pandemic, this downward
pressure on pricing was starting to reverse itself, as evidenced by increased
demand for our services in 2019 and early 2020, and dayrates were showing signs
of general improvement. However, beginning in the second quarter of 2020, with
the initial onset, continued spread and resulting impact, of the COVID-19
pandemic, dayrates, rig activity and contract opportunities each came under
significant pressure again.

With the initial distribution of vaccines in certain jurisdictions in an attempt
to inoculate populations against COVID-19 along with significant governmental
assistance directed at combatting the challenging economic environment caused by
the COVID-19 pandemic, economic activity in certain portions of the world has
generally improved during the first nine months of 2021. This improvement has
contributed to, among other things, an increase in the demand for oil and gas.
Since dropping to multi-year lows in the second quarter of 2020, Brent crude oil
prices as a whole reached healthier levels in 2021 as compared to 2020. As a
result, the jackup segment has already experienced visible recovery in 2021 and
the deepwater segment has started to exhibit signs of near- to -medium term
recovery. This recovery timing bifurcation may be partly due to the fact that a
significant amount of time transpires between the date a final investment
decision is taken with regard to a deepwater project and the date on which the
program actually commences and any uncertainty regarding the direction of oil
prices and rate of recovery could weigh significantly on these decisions.
However, to the extent that global economic activity continues to improve or is,
at a minimum, sustained at its current levels, operators could begin to sanction
new activity, which could lead to more rigs going back into service and
potentially higher day rates.

Notwithstanding the foregoing, any recovery experienced could be short lived
especially given the quickly changing and ever-evolving dynamics of the COVID-19
pandemic and its highly transmittable variants and sub-lineages. Though with the
COVID-19 pandemic unlikely to subside in the near term, the possibility exists
that the world learns to operate in and further adapt to the current environment
for the foreseeable future. Volatility in global oil and gas prices and how our
industry manages the logistical challenges stemming from the COVID-19 pandemic
will continue to play a significant role in determining the outlook for the
industry.



Backlog

The following table reflects a summary of our contract drilling backlog coverage of days contracted and related revenue as of September 30, 2021 based on information available as of that date:



                                                         Revenues 

Contracted (1)


              Percentage of Days Contracted                  (in thousands)
             2021          2022        Beyond        2021         2022        Beyond
Jackups       89%           61%             94 %   $ 29,912     $ 90,532     $ 115,134
Drillships    58%           62%             40 %   $ 17,916     $ 69,738     $  42,310


(1)
Includes contract(s) with operating day rates that may vary based on a variable
oil price index rate mechanism calculated utilizing the then applicable average
price of Brent crude. For purposes of calculating the backlog with contracts
that contain a variable oil price indexed rate mechanism we utilize the
applicable oil price as of quarter end multiplied by the number of days
remaining in the firm contract period. The average dayrate over the term of the
contract could be lower or higher depending upon the average price of Brent
crude for such measurable period and such adjustments are not estimated in the
backlog dayrate. As certain of our drilling contracts are denominated in
currencies other than the USD, backlog could also vary due to movements in the
applicable exchange rates.



                                       25

--------------------------------------------------------------------------------

Results of Operations

Operating results for our contract drilling services are dependent on three primary metrics: available days, rig utilization and dayrates. The following table sets forth this selected operational information for the periods indicated:



                           Three Months Ended September 30,             

Nine Months Ended September 30,


                              2021                   2020                 2021                  2020
Jackups
Rigs available (at
end of period)                          5                     5                   5                      5
Available days (1)                    460                   460               1,365                  1,335
Utilization (2)                      98.7 %                40.0 %              56.9 %                 62.2 %
Average daily
revenues (3)            $          82,975       $        61,159      $       89,250       $         61,186
Deepwater
Rigs available                          2                     3                   2                      3
Available days (1)                    184                   276                 546                    822
Utilization (2)                      28.5 %                28.2 %              42.4 %                 45.1 %
Average daily
revenues (3)            $         101,128       $        87,650      $       99,907       $        120,521


(1)
Available days are the total number of rig calendar days in the period. Rigs are
excluded while under bareboat charter contracts and removed upon classification
as held for sale and no longer eligible to earn revenue.
(2)
Utilization is calculated as a percentage of the actual number of revenue
earning days divided by the available days in the period. A revenue earning day
is defined as a day for which a rig earns dayrate after commencement of
operations.
(3)
Average daily revenues are based on contract drilling revenues divided by
revenue earning days. Average daily revenue will differ from average contract
dayrate due to billing adjustments for any non-productive time, mobilization
fees and demobilization fees.

For the Three Months Ended September 30, 2021 and 2020



Net loss attributable to shareholders for the Current Quarter was $21.7 million,
or $1.66 per basic share, on operating revenues of $52.9 million, compared to
net loss attributable to shareholders for the Comparable Quarter of $169.3
million, or $12.91 per basic share, on operating revenues of $20.2 million.

The following table is an analysis of our operating results for the three months ended September 30, 2021 and 2020:



                                      Three Months Ended September 30,                Change
                                        2021                   2020                $            %
(unaudited, in thousands)
Revenues
Contract drilling services         $        42,982       $          18,069     $   24,913        138 %
Reimbursables and other                      9,869                   2,142          7,727        361 %
Total revenues                              52,851                  20,211         32,640        161 %
Operating costs and expenses
Operating costs                             45,369                  27,231         18,138         67 %
General and administrative                   4,593                   3,829            764         20 %
Depreciation                                14,137                  18,230         (4,093 )      -22 %
Loss on impairment                               -                 128,876       (128,876 )     -100 %
Total operating costs and
expenses                                    64,099                 178,166       (114,067 )      -64 %
Loss from operations                       (11,248 )              (157,955 )      146,707        -93 %
Other (expense) income
Interest income                                  8                      41            (33 )      -80 %
Interest expense and financing
charges                                     (8,508 )                (8,510 )            2          0 %
Other, net                                  (1,108 )                   (46 )       (1,062 )     2309 %
Total other expense                         (9,608 )                (8,515 )       (1,093 )       13 %
Loss before income taxes                   (20,856 )              (166,470 )      145,614        -87 %
Income tax provision                           881                   2,855         (1,974 )      -69 %
Net loss                                   (21,737 )              (169,325 )      147,588        -87 %
Net income (loss) attributable
to noncontrolling interests                    (10 )                     2            (12 )     -600 %
Net loss attributable to
shareholders                       $       (21,727 )     $        (169,327 )   $  147,600        -87 %

Revenue: Total revenue increased $32.6 million due primarily to an increase in operating activities in the Current Quarter.


                                       26

--------------------------------------------------------------------------------


Contract drilling revenue increased $24.9 million for the Current Quarter as
compared to the Comparable Quarter. The increase in our contract drilling
revenue for the Current Quarter as compared to the Comparable Quarter was
primarily the result of the number of rigs that were operational, with six in
the Current Quarter as compared to three in the Comparable Quarter due to the
fact that: (i) three of our drilling contracts were terminated in the second
quarter of 2020 as a result of the volatility in oil prices and the challenges
presented by the COVID-19 pandemic; (ii) another drilling contract expired in
the second quarter of 2020 in accordance with its terms; and (iii) another
drilling contract was amended to reduce the applicable dayrate in the Comparable
Quarter.

Reimbursables and other revenue for the Current Quarter increased 361% as
compared to the Comparable Quarter primarily as a result of the number of our
rigs which were operational as discussed immediately above and other revenue
related to the management of the Aquadrill rigs we began managing during the
first quarter of 2021.

Operating costs: Operating costs for the Current Quarter increased $18.1 million as compared to the Comparable Quarter. The increase in Operating costs was primarily the result of the changes in our drilling contracts discussed immediately above.



General and administrative expenses: Increases in general and administrative
expenses for the Current Quarter as compared to the Comparable Quarter were
primarily due to higher professional fees, contract labor costs and insurance.
General and administrative expenses for the Comparable Quarter included
approximately $0.2 million for non-cash share-based compensation expense.
Non-cash share-based compensation expense for the Current Quarter was
immaterial.

Depreciation expense: Depreciation expense for the Current Quarter decreased 22%
as compared to the Comparable Quarter, due primarily to a $3.8 million decrease
in depreciation expense on the Titanium Explorer, which was classified as held
for sale on December 31, 2020 and subsequently sold on March 10, 2021.

Loss on impairment: During the Comparable Quarter, we evaluated our deepwater
drilling rigs that had indicators of impairment and determined that the carrying
value of our longer-term warm stacked drillship, the Titanium Explorer, was
impaired. As a result, we recognized a non-cash loss on impairment of $128.9
million during the Comparable Period.

Interest income: Decreases in interest income for the Current Quarter as compared to the Comparable Quarter were due primarily to lower interest rates earned on lower cash investments during the Current Quarter.



Interest expense and financing charges: Interest expense and financing charges
includes non-cash deferred financing costs totaling approximately $0.4 million
for the Current Quarter and for the Comparable Quarter, respectively.

Our functional currency is USD; however, a portion of the revenues earned and
expenses incurred by certain of our subsidiaries are denominated in currencies
other than USD. These transactions are re-measured in USD based on a combination
of both current and historical exchange rates. Net foreign currency exchange
loss of approximately $1.1 million was included in "other, net," for the Current
Quarter. The foreign currency exchange gain/loss for the Comparable Quarter was
immaterial.

Income tax provision: Our annualized effective tax rate for the Current Quarter
is negative 8.01% based on estimated annualized loss before income taxes
excluding income tax discrete items. Our annualized effective tax rate for the
Comparable Quarter was negative 2.46%, based on estimated annualized loss before
income taxes excluding income tax discrete items.

Our income taxes are generally dependent upon the results of our operations and
the local income taxes in the jurisdictions in which we operate. In some
jurisdictions, we do not pay taxes or receive benefits for certain income and
expense items, including interest expense and disposal gains or losses. In other
jurisdictions, we recognize income taxes on a net income basis or a deemed
profit basis.

For the Nine Months Ended September 30, 2021 and 2020



Net loss attributable to shareholders for the Current Period was $86.7 million,
or $6.61 per basic share, on operating revenues of $108.6 million, compared to
net loss attributable to shareholders for the Comparable Period of $231.8
million, or $17.68 per basic share, on operating revenues of $108.4 million.

                                       27

--------------------------------------------------------------------------------

The following table is an analysis of our operating results for the nine months ended September 30, 2021 and 2020:



                                      Nine Months Ended September 30,                   Change
                                       2021                   2020                $               %
(unaudited, in thousands)
Revenues
Contract drilling services        $        92,362       $          95,539     $   (3,177 )       -3 %
Reimbursables and other                    16,256                  12,903          3,353         26 %
Total revenues                            108,618                 108,442            176          0 %
Operating costs and expenses
Operating costs                           106,782                 113,890         (7,108 )       -6 %
General and administrative                 15,055                  15,715           (660 )       -4 %
Depreciation                               42,423                  54,647        (12,224 )      -22 %
Loss on impairment                              -                 128,876       (128,876 )     -100 %
Total operating costs and
expenses                                  164,260                 313,128       (148,868 )      -48 %
Loss from operations                      (55,642 )              (204,686 )      149,044        -73 %
Other (expense) income
Interest income                               118                     853           (735 )      -86 %
Interest expense and financing
charges                                   (25,529 )               (25,531 )            2          0 %
Other, net                                 (1,901 )                 2,321         (4,222 )     -182 %
Total other expense                       (27,312 )               (22,357 )       (4,955 )       22 %
Loss before income taxes                  (82,954 )              (227,043 )      144,089        -63 %
Income tax provision                        3,763                   4,752           (989 )      -21 %
Net loss                                  (86,717 )              (231,795 )      145,078        -63 %
Net income (loss) attributable
to noncontrolling interests                   (41 )                    16            (57 )     -356 %
Net loss attributable to
shareholders                      $       (86,676 )     $        (231,811 )   $  145,135        -63 %



Revenue: Total revenue increased $0.2 million due primarily to management of the Aquadrill rigs in the Current Period.



Contract drilling revenue decreased 3% for the Current Period as compared to the
Comparable Period. The decrease in our contract drilling revenue for the Current
Period as compared to the Comparable Period was primarily a result of the number
of rigs that were operational (with six rigs operational in the Current Period
as compared to seven rigs in the Comparable Period) due to the fact that: (i)
three of our drilling contracts were terminated in the second quarter of 2020 as
a result of the volatility in oil prices and the challenges presented by the
COVID-19 pandemic; (ii) another drilling contract expired in the second quarter
of 2020 in accordance with its terms and (iii) lower utilization on the Soehanah
jackup rig in the Current Period as compared to the Comparable Period. These
decreases were offset by higher utilization of the Topaz Driller and contract
amendments on the Emerald Driller which resulted in higher dayrates during the
Current Period as compared to the Comparable Period.

Reimbursables and other revenue for the Current Period increased $3.4 million as
compared to the Comparable Period primarily as a result of reimbursables and
other revenue derived from the management of the Aquadrill rigs (which we began
managing during the first quarter of 2021), and higher reimbursable revenue on
the Emerald Driller and Topaz Driller in the Current Period as compared to the
Comparable Period. These increases were offset by decreased reimbursable revenue
on the Tungsten Explorer as a result of lower utilization in the Current Period
as compared to the Comparable Period.

Operating costs: Operating costs for the Current Period decreased 6% as compared
to the Comparable Period. The decrease in operating costs was primarily the
result of (i) lower costs incurred on warm stacked rigs and the sale of the
Titanium Explorer on March 10, 2021 and (ii) the recognition of a net gain of
$2.8 million related to the sale of the asset.

General and administrative expenses: Decreases in general and administrative
expenses for the Current Period as compared to the Comparable Period were
primarily due to cost cutting initiatives implemented during 2020 to reflect the
lower levels of operating activity in the Comparable Period. General and
administrative expenses for the Current Period and for the Comparable Period
include approximately $0.3 million and $0.9 million, respectively, for non-cash
share-based compensation expense.

Depreciation expense: Depreciation expense for the Current Period decreased 22%
as compared to the Comparable Period, due primarily to a $11.3 million decrease
in depreciation expense on the Titanium Explorer, which was classified as held
for sale as of December 31, 2020 and subsequently sold on March 10, 2021.

Loss on impairment: During the Comparable Period, we evaluated our deepwater
drilling rigs that had indicators of impairment and determined that the carrying
value of our longer-term warm stacked drillship, the Titanium Explorer, was
impaired. As a result, we recognized a non-cash loss on impairment of $128.9
million during the Comparable Period.

                                       28

--------------------------------------------------------------------------------

Interest income: Interest income for the Current Period decreased $0.7 million as compared to the Comparable Period, due primarily to lower interest rates earned on lower cash investments during the Current Period.



Interest expense and financing charges: Interest expense and financing charges
includes non-cash deferred financing costs totaling approximately $1.2 million
for each of the Current Period and the Comparable Period.

Other, net: We recorded a gain of $2.3 million during the Comparable Period
related to the settlement agreement between the Company and its subsidiaries, on
the one hand, and VDC and its subsidiaries, on the other. See "  Note 8.
Commitments and Contingencies  " of the "Notes to Unaudited Consolidated
Financial Statements" in Part I, Item 1 of this Quarterly Report for additional
detail on the settlement agreement.

Our functional currency is USD; however, a portion of the revenues earned and
expenses incurred by certain of our subsidiaries are denominated in currencies
other than USD. These transactions are re-measured in USD based on a combination
of both current and historical exchange rates. Net foreign currency exchange
loss of approximately $1.9 million was included in "Other, net", for the Current
Period. Net foreign currency exchange for the Comparable Period was immaterial.

Income tax provision: Our annualized effective tax rate for the Current Period
is negative 8.01% based on estimated annualized loss before income taxes
excluding income tax discrete items. Our estimated annualized effective tax rate
for the Comparable Period was negative 2.46% based on estimated annualized loss
before income taxes excluding income tax discrete items.

Our income taxes are generally dependent upon the results of our operations and
the local income taxes in the jurisdictions in which we operate. In some
jurisdictions, we do not pay taxes or receive benefits for certain income and
expense items, including interest expense and disposal gains or losses. In other
jurisdictions, we recognize income taxes on a net income basis or a deemed
profit basis.

Liquidity and Capital Resources



The prolonged low price environment caused by the spread of COVID-19, the
resulting decline in global economic activity and the oil price and market share
volatility began to reduce our liquidity and capital resources in the second
quarter of 2020, a trend which extended into 2021 and could extend into 2022 and
beyond, depending on, among other factors, how long COVID-19 remains a
significant public health crisis and global economic activity remains
challenged. Such events have had significant adverse consequences for general
financial, business and economic conditions, as well as for the financial,
business and economic position of our business and the business of our customers
and suppliers, and may adversely impact our ability to derive cash flows from
our operations and access capital funding from third parties in the future.

We experienced, and could experience further, delays in the collection of
certain accounts receivables due to logistical obstacles resulting from the
COVID-19 pandemic, such as office closures, as well as other impacts to our
long-term liquidity. (see "Ongoing Impact of the COVID-19 Pandemic, Including on
the Oil and Gas Industry" of this Part I, Item 2 for further information
pertaining to the ongoing impact of the COVID-19 pandemic, including the spread
of its highly transmittable variants and sub-lineages, on our operations and
financial condition). Governmental measures, such as widespread lock downs,
nightly curfews , territorial entry restrictions and mandates, could impact our
ability to operate in locations where such restrictions and requirements are in
place, including those locations where we maintain significant operations and
derive material revenue. During these uncertain times, we have sought, and
continue to seek, measures to reduce our operating costs and preserve cash. We
could implement further cost reduction measures (in addition to those previously
put in place in 2020 and maintained through the Current Period) and alter our
general financial strategy in the near- and long-term.

As of September 30, 2021, we have adequate cash reserves and are continuously
managing our actual cash flow and cash forecasts. As a result of these factors,
management believes that we have adequate liquidity to fund our operations for
the twelve months following the date our consolidated financial statements are
issued and therefore, have been prepared under the going concern assumption.

As of September 30, 2021, we had working capital of approximately $149.0
million, including approximately $105.5 million of cash available for general
corporate purposes. Scheduled debt service consists of interest payments through
September 30, 2022 of approximately $32.4 million. We anticipate capital
expenditures through September 30, 2022 to be between approximately $18.2
million and $22.3 million, for sustaining capital and capital spares as a result
of upgrades required for upcoming contracts. As our rigs obtain new contracts,
we could incur reactivation and mobilization costs for these rigs, as well as
additional customer requested equipment upgrades. These costs could be
significant and may not be fully recoverable from the customer. Based on our
expected levels of activity, incremental expenditures through September 30, 2022
for special periodic surveys, major repair and maintenance expenditures and
equipment recertifications to be between approximately $37.1 million and $45.3
million primarily as a result of anticipated maintenance that will need to be
completed prior to commencement of upcoming contracts. As of September 30, 2021,
we had $41.2 million available for the issuance of letters of credit under our
cash collateralized letter of credit facility.

                                       29

--------------------------------------------------------------------------------

The following table includes a summary of our cash flow information for the periods indicated:



                                          Nine Months Ended September 30,
(unaudited, in thousands)                   2021                   2020

Cash flows (used in) provided by:


    Operating activities              $        (44,479 )     $        (61,076 )
    Investing activities                        10,325                 (2,634 )
    Financing activities                             -                      -


Changes in cash flows from operating activities are driven by changes in net
loss during the relevant periods (see the discussion of changes in net loss
above in "Results of Operations" of this Part I, Item 2) and includes $15.0
million in the Comparable Period paid in accordance with a settlement agreement
entered into with Vantage Drilling Company, the Company's former parent company.

Cash flows from investing activities in the Current Period include net proceeds of $13.6 million from the sale of the Titanium Explorer.



The significant elements of the 9.25% First Lien Notes are described in "  Note
5. Debt  " of the "Notes to Unaudited Consolidated Financial Statements" in Part
I, Item 1 of this Quarterly Report. The information discussed therein is
incorporated by reference in its entirety into this Part I, Item 2.

We enter into operating leases in the normal course of business for office space, housing, vehicles and specified operating equipment. Some of these leases contain options that would cause our future cash payments to change if we exercised those options.

Commitments and Contingencies



We are subject to litigation, claims and disputes in the ordinary course of
business, some of which may not be covered by insurance. Information regarding
our legal proceedings is set forth in "  Note 8. Commitments and
Contingencies  " of the "Notes to Unaudited Consolidated Financial Statements"
in Part I, Item 1 of this Quarterly Report. The information discussed therein is
incorporated by reference in its entirety into this Part I, Item 2.

There is an inherent risk in any litigation or dispute and no assurance can be
given as to the outcome of any claims. We do not believe the ultimate resolution
of any existing litigation, claims or disputes will have a material adverse
effect on our financial position, results of operations or cash flows.



Critical Accounting Policies and Accounting Estimates



The preparation of unaudited financial statements and related disclosures in
accordance with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Our
significant accounting policies are included in "  Note 2. Basis of Presentation
and Significant Accounting Policies  " of the "Notes to the Unaudited
Consolidated Financial Statements" in Part I, Item 1 of this Quarterly Report.
These policies, along with our underlying judgments and assumptions made in
their application, have a significant impact on our consolidated financial
statements. While management believes current estimates are appropriate and
reasonable, actual results could materially differ from those estimates. We have
discussed the development, selection and disclosure of such policies and
estimates with the audit committee of the Board of Directors.

Our critical accounting policies are those related to property and equipment,
impairment of long-lived assets and income taxes. For a discussion of the
critical accounting policies and estimates that we use in the preparation of our
consolidated financial statements, see "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations - Critical Accounting
Estimates" in Part II of our Annual Report on Form 10-K for the year ended
December 31, 2020, which was filed with the SEC on March 18, 2021. During the
Current Quarter, there were no material changes to the judgments, assumptions or
policies upon which our critical accounting estimates are based.

Recent Accounting Pronouncements: See "  Note 2. Basis of Presentation and
Significant Accounting Policies  " of the "Notes to Unaudited Consolidated
Financial Statements" in Part I, Item 1 of this Quarterly Report for further
information. The information discussed therein is incorporated by reference in
its entirety into this Part I, Item 2.

© Edgar Online, source Glimpses