Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
ZHAOJIN MINING INDUSTRY COMPANY LIMITED*
招金礦業股份有限公司
(a joint stock limited company incorporated in the People's Republic of China with limited liability)
(Stock Code: 1818)
FIRST QUARTERLY REPORT OF 2021
This announcement is made pursuant to Rules 13.09(2) and 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules") and the Inside Information Provisions (as defined under the Listing Rules) under Part XIVA of the Securities and Futures Ordinance (Chapter 571, the Laws of Hong Kong).
On 18 November 2020, Zhaojin Mining Industry Company Limited (the "Company") issued the seventh tranche of super short-term bonds for 2020 (the "Super Short-termBonds"). Details of the relevant documents relating to the issuance of the Super Short-term Bonds have been published on the websites of ChinaMoney (http://www.chinamoney.com.cn) and Shanghai Clearing House (http://www.shclearing.com).
Pursuant to the relevant regulations in the People's Republic of China (the "PRC"), the Company's unaudited quarterly financial results shall be published on the websites of ChinaMoney (http://www.chinamoney.com.cn) and Shanghai Clearing House (http://www.shclearing.com) during the subsistence period the Super Short-term Bonds.
The following is the unaudited first quarterly consolidated financial information of the Company and its subsidiaries (the "Group") for the three months ended 31 March 2021 prepared in accordance with PRC GAAP, which is also published on the websites of ChinaMoney (http://www.chinamoney.com.cn) and Shanghai Clearing House (http://www.shclearing.com).
- 1 -
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Zhaojin Mining Industry Company Limited (Consolidated)
Unit: RMB Yuan | ||
ASSETS | 31 December 2020 | 31 March 2021 |
Current Assets: | ||
Cash and cash equivalents | 2,415,933,540.94 | 3,340,092,889.46 |
Held for trading financial assets | 1,020,883,127.98 | 1,267,355,998.90 |
Notes receivables | 146,949,484.15 | 129,967,264.31 |
Trade receivables | 136,370,684.94 | 273,223,139.31 |
Advance to customers | 100,562,570.23 | 207,149,496.53 |
Interest receivable | 22,607,757.33 | 59,961,684.12 |
Dividend receivable | ||
Other receivables | 241,529,126.83 | 421,909,213.58 |
Inventories | 5,125,690,217.59 | 5,343,215,333.66 |
Non-current assets maturing within one year | ||
Other current assets | 1,967,525,809.21 | 2,388,704,691.78 |
Total current assets | 11,178,052,319.20 | 13,431,579,711.65 |
Non-current Assets: | ||
Creditor investment | 626,082,697.12 | 672,494,820.28 |
Held to maturity investments | ||
Long-term receivables | ||
Long-term equity investments | 772,413,932.98 | 792,386,276.71 |
Investments in real estates | ||
Fixed assets | 12,616,877,793.01 | 12,446,110,560.75 |
Construction in progress | 2,600,617,414.46 | 2,894,188,028.73 |
Project goods and material | ||
Disposal of fixed assets | ||
Productive biological assets | ||
Oil and gas assets | ||
Intangible assets | 8,681,238,936.08 | 8,655,249,146.36 |
Development expenditures | 5,623,370.46 | |
Goodwill | 539,438,521.88 | 539,438,521.88 |
Long-term prepaid expenses | 22,882,322.65 | 43,187,415.50 |
Deferred tax assets | 255,492,949.80 | 255,377,520.56 |
Right-of-use assets | 45,712,937.97 | 45,712,937.97 |
Other long-term assets | 2,240,249,035.19 | 2,097,019,456.71 |
Total non-current assets | 28,401,006,541.14 | 28,446,788,055.91 |
TOTAL ASSETS | 39,579,058,860.34 | 41,878,367,767.56 |
- 2 -
LIABILITIES AND OWNERS' EQUITY | ||
(OR SHAREHOLDERS' EQUITY) | 31 December 2020 | 31 March 2021 |
Current Liabilities: | ||
Short-term borrowings | 4,260,166,850.00 | 9,877,695,750.00 |
Held for trading financial liabilities | 41,266,002.09 | 41,266,002.09 |
Notes payables | 112,653,475.32 | 54,958,509.83 |
Trade payables | 395,526,163.92 | 412,776,882.09 |
Contract liabilities | 112,225,017.57 | 149,097,244.76 |
Payroll payables | 116,388,601.28 | 125,571,163.50 |
Tax payables | 195,956,628.02 | 44,835,831.61 |
Interest payables | 272,993,097.49 | 280,344,280.52 |
Dividend payables | 77,534,564.02 | 77,534,564.02 |
Other payables | 1,363,552,936.53 | 1,232,739,620.72 |
Long-term liabilities maturing within one year | 3,756,885,768.46 | 1,906,885,768.46 |
Other current liabilities | 5,812,583,830.88 | 4,094,349,896.11 |
Total current liabilities | 16,517,732,935.58 | 18,298,055,513.71 |
Non-current liabilities: | ||
Long-term borrowings | 734,140,000.00 | 1,234,140,000.00 |
Bonds payable | 4,780,379,465.26 | 4,790,289,065.85 |
Long-term payables | 13,910,000.00 | 13,910,000.00 |
Deferred income | 195,092,757.03 | 183,937,227.51 |
Estimated liabilities | 30,218,560.17 | 27,800,597.62 |
Deferred tax liabilities | 288,833,019.01 | 286,481,502.73 |
Lease liabilities | 30,153,383.05 | 30,153,383.04 |
Other long-term liabilities | ||
Total non-current liabilities | 6,072,727,184.52 | 6,566,711,776.75 |
Total liabilities | 22,590,460,120.10 | 24,864,767,290.46 |
Owners' Equity (or Shareholders' Equity): | ||
Issued capital (or Share capital) | 3,270,393,204.00 | 3,270,393,204.00 |
Capital reserve | 2,977,594,812.30 | 2,977,594,812.30 |
Less: Treasury stock | ||
Surplus reserve | 1,224,382,157.98 | 1,222,029,302.05 |
Accumulated profit | 4,520,102,626.51 | 4,525,460,250.46 |
Translation differences | -35,042,924.32 | -39,560,892.96 |
Other equity instruments | 1,527,021,757.42 | 1,527,288,712.99 |
Total owners' equity attributable to the parent | 13,484,451,633.89 | 13,483,205,388.84 |
Non-controlling interests | 3,504,147,106.35 | 3,530,395,088.26 |
Total owners' equity | 16,988,598,740.24 | 17,013,600,477.10 |
TOTAL LIABILITIES AND OWNERS' EQUITY | ||
(OR SHAREHOLDERS' EQUITY) | 39,579,058,860.34 | 41,878,367,767.56 |
- 3 -
STATEMENT OF FINANCIAL POSITION
Zhaojin Mining Industry Company Limited
Unit: RMB Yuan | ||
ASSETS | 31 December 2020 | 31 March 2021 |
Current Assets: | ||
Cash and cash equivalents | 1,114,523,702.91 | 2,284,885,924.11 |
Held for trading financial assets | 54,648,975.22 | 54,717,651.09 |
Notes receivables | 15,000,000.00 | 15,000,000.00 |
Trade receivables | 5,282,072.45 | 8,795,546.23 |
Advance to customers | 9,916,571.70 | 47,866,206.05 |
Interest receivable | 1,383,284,428.75 | 1,435,336,871.22 |
Dividend receivable | 177,608,310.98 | 177,608,310.98 |
Other receivables | 790,684,591.83 | 826,363,867.04 |
Inventories | 2,783,532,330.35 | 2,840,026,692.87 |
Non-current assets maturing within one year | ||
Other current assets | 6,527,308,798.33 | 7,070,540,598.34 |
Total current assets | 12,861,789,782.52 | 14,761,141,667.93 |
Non-current Assets: | ||
Creditor investment | ||
Held to maturity investments | ||
Long-term receivables | ||
Long-term equity investments | 8,900,006,233.83 | 8,900,006,233.83 |
Investments in real estates | ||
Fixed assets | 6,021,611,177.70 | 5,946,892,587.38 |
Construction in progress | 1,034,116,495.36 | 1,204,700,015.72 |
Project goods and material | ||
Disposal of fixed assets | ||
Productive biological assets | ||
Oil and gas assets | ||
Intangible assets | 1,222,888,001.51 | 1,221,983,993.06 |
Development expenditures | ||
Goodwill | 84,335,610.38 | 84,335,610.38 |
Long-term prepaid expenses | 607,441.56 | 607,441.56 |
Deferred tax assets | 94,072,807.77 | 94,070,532.76 |
Right-of-use assets | 35,512,094.26 | 35,512,094.26 |
Other long-term assets | 2,004,607,282.14 | 2,004,607,282.14 |
Total non-current assets | 19,397,757,144.51 | 19,492,715,791.09 |
TOTAL ASSETS | 32,259,546,927.03 | 34,253,857,459.02 |
- 4 -
LIABILITIES AND OWNERS' EQUITY | ||
(OR SHAREHOLDERS' EQUITY) | 31 December 2020 | 31 March 2021 |
Current Liabilities: | ||
Short-term borrowings | 4,811,032,600.00 | 10,318,561,500.00 |
Held for trading financial liabilities | 41,266,002.09 | 41,266,002.09 |
Notes payables | 10,000,000.00 | 50,134,552.86 |
Trade payables | 125,169,805.99 | 103,829,491.93 |
Contract liabilities | 2,661,159.47 | 11,351,947.11 |
Payroll payables | 54,008,145.12 | 44,564,691.51 |
Tax payables | 17,738,805.93 | -40,323,441.44 |
Interest payables | 158,553,947.76 | 147,987,814.08 |
Dividend payables | ||
Other payables | 1,699,933,391.56 | 1,565,107,979.36 |
Long-term liabilities maturing within one year | 3,450,895,363.92 | 1,700,895,363.92 |
Other current liabilities | 3,500,000,000.00 | 1,500,000,000.00 |
Total current liabilities | 13,871,259,221.84 | 15,443,375,901.42 |
Non-current liabilities: | ||
Long-term borrowings | 698,000,000.00 | 1,098,000,000.00 |
Bonds payable | 2,830,437,242.98 | 2,832,145,242.57 |
Long-term payables | 5,217,000.00 | 5,217,000.00 |
Deferred income | 108,056,447.41 | 98,168,851.41 |
Estimated liabilities | 8,906,148.50 | 7,348,627.24 |
Deferred tax liabilities | 101,669,567.81 | 101,669,567.81 |
Lease liabilities | 27,068,228.10 | 27,068,228.27 |
Other long-term liabilities | ||
Total non-current liabilities | 3,779,354,634.80 | 4,169,617,517.30 |
Total liabilities | 17,650,613,856.64 | 19,612,993,418.72 |
Owners' Equity (or Shareholders' Equity): | ||
Issued capital (or Share capital) | 3,270,393,204.00 | 3,270,393,204.00 |
Capital reserve | 3,065,177,653.55 | 3,065,177,653.55 |
Less: Treasury stock | ||
Surplus reserve | 1,188,205,690.34 | 1,185,194,431.31 |
Accumulated profit | 5,558,134,765.08 | 5,592,810,038.45 |
Translation differences | ||
Other equity instruments | 1,527,021,757.42 | 1,527,288,712.99 |
Total owners' equity attributable to the parent | 14,608,933,070.39 | 14,640,864,040.30 |
Non-controlling interests | ||
Total owners' equity | 14,608,933,070.39 | 14,640,864,040.30 |
TOTAL LIABILITIES AND INVESTORS' EQUITY | ||
(OR SHAREHOLDERS' EQUITY) | 32,259,546,927.03 | 34,253,857,459.02 |
- 5 -
CONSOLIDATED INCOME STATEMENT
Zhaojin Mining Industry Company Limited (Consolidated)
Unit: RMB Yuan | |||
Jan-Mar 2021 | Jan-Mar 2020 | ||
Accumulated | Accumulated | ||
Items | Amount | Amount | |
(1) | Revenue | 1,375,411,196.75 | 1,370,436,025.05 |
Less: Cost of sales | 802,121,772.94 | 855,267,940.89 | |
Taxes and surcharges | 58,423,784.77 | 34,845,221.61 | |
Impairment losses | 3,824,911.65 | 1,113,403.70 | |
Selling expenses | 11,949,102.16 | 7,932,427.20 | |
Administrative expenses | 257,551,575.51 | 232,342,940.21 | |
Finance expenses | 164,473,314.43 | 174,367,413.78 | |
Add: Fair value change gain (loss "-") | -21,924,172.47 | 13,599,611.26 | |
Investment gain (loss "-") | 3,574,589.27 | 6,310,740.75 | |
Including: Investment income from joint | |||
ventures and associates | |||
Income from asset disposal | |||
Other income | 15,034,626.90 | 14,794,063.16 | |
(2) | Operating income | 73,751,778.99 | 99,271,092.83 |
Non-operating income | 3,528,236.85 | 1,422,571.63 | |
Non-operating expense | 4,649,758.15 | 4,048,827.36 | |
Including: Loss from disposal of non-current assets | 928,061.66 | 28,520.68 | |
(3) | Total income | 72,630,257.69 | 96,644,837.10 |
Less: Income tax expenses | 23,570,196.24 | 33,597,833.97 | |
(4) | Net profit | 49,060,061.45 | 63,047,003.13 |
Net profit attributable to owners' equity of the parent | 22,812,079.53 | 80,944,221.12 | |
Minority interests | 26,247,981.92 | -17,897,217.99 |
- Earning per share
(i) | Basic earnings per share | 0.01 | 0.02 |
- Diluted earnings per share
- 6 -
INCOME STATEMENT
Zhaojin Mining Industry Company Limited
Unit: RMB Yuan | |||
Jan-Mar 2021 | Jan-Mar 2020 | ||
Accumulated | Accumulated | ||
Items | Amount | Amount | |
(1) | Revenue | 567,197,535.47 | 862,862,294.51 |
Less: Cost of sales | 302,149,328.82 | 551,898,890.44 | |
Taxes and surcharges | 42,229,006.52 | 25,940,071.17 | |
Impairment losses | |||
Selling expenses | 2,699,545.69 | 3,133,222.09 | |
Administrative expenses | 101,707,299.28 | 100,896,093.44 | |
Finance expenses | 65,506,721.54 | 188,590,893.60 | |
Add: Fair value change gain (loss "-") | -2,822,175.30 | ||
Investment gain (loss "-") | -92,209.34 | 80,364,239.07 | |
Including: Investment income from joint | |||
ventures and associates | |||
Income from asset disposal | |||
Other income | 10,140,181.06 | 9,937,596.00 | |
(2) | Operating income | 62,953,605.34 | 79,882,783.54 |
Non-operating income | 288,376.38 | 196,066.92 | |
Non-operating expense | 1,912,888.84 | 2,000,000.00 | |
Including: Loss from disposal of non-current assets | 912,848.14 | ||
(3) | Total income | 61,329,092.88 | 78,078,850.46 |
Less: Income tax expenses | 9,199,363.93 | 11,711,827.57 | |
(4) | Net profit | 52,129,728.95 | 66,367,022.89 |
Net profit attributable to owners' equity of the parent | 52,129,728.95 | 66,367,022.89 | |
Minority interests |
- Earning per share
(i) | Basic earnings per share | 0.02 | 0.02 |
- Diluted earnings per share
- 7 -
CONSOLIDATED STATEMENT OF CASH FLOW
Zhaojin Mining Industry Company Limited (Consolidated)
Unit: RMB Yuan | |
Jan-Mar 2021 | |
Accumulated | |
Items | Amount |
(1) NET CASH FLOWS FROM OPERATING ACTIVITIES | |
Cash received from sale of goods or rendering of services | 1,445,973,619.90 |
Refunds of taxes | |
Cash received relating to other operating activities | 873,644,728.76 |
Sub-total of cash inflows | 2,319,618,348.66 |
Cash paid for purchasing goods and receiving services | 1,016,678,062.63 |
Cash paid to and on behalf of employees | 289,378,609.95 |
Cash paid for all types of taxes | 208,624,340.78 |
Cash paid relating to other operating activities | 759,985,571.85 |
Sub-total of cash outflows | 2,274,666,585.21 |
NET CASH FLOWS FROM OPERATING ACTIVITIES | 44,951,763.45 |
(2) NET CASH FLOWS FROM INVESTING ACTIVITIES | |
Cash received from sales of investments | 9,103,740.00 |
Cash received from return on investments | 3,574,589.27 |
Net cash received from disposal of fixed assets, intangible | |
assets and other long-term assets | |
Cash received from disposal of subsidiaries and other units | |
Cash received relating to other investing activities | |
Sub-total of cash inflows | 12,678,329.27 |
Cash paid for acquisition of fixed assets, intangible | |
assets and other long-term assets | 385,992,572.89 |
Cash paid for investments | 313,981,573.77 |
Cash received from acquisition of subsidiaries and other units | |
Cash paid relating to other investing activities | 58,100,000.00 |
Sub-total of cash outflows | 758,074,146.66 |
NET CASH FLOWS FROM INVESTING ACTIVITIES | -745,395,817.39 |
(3) NET CASH FLOWS FROM FINANCING ACTIVITIES | |
Cash received from accepting investments | |
Cash received from borrowings | 9,172,943,165.83 |
Cash received relating to other financing activities | |
Sub-total of cash inflows | 9,172,943,165.83 |
Cash payments of loan | 7,304,456,083.42 |
Cash payments of dividend, profit or interest on borrowings | 243,883,679.95 |
Cash paid relating to other financing activities | |
Sub-total of cash outflows | 7,548,339,763.37 |
NET CASH FLOWS FROM FINANCING ACTIVITIES | 1,624,603,402.46 |
(4) EFFECT OF CHANGES OF EXCHANGE RATE ON CASH | |
(5) NET INCREASE IN CASH AND CASH EQUIVALENTS | 924,159,348.52 |
- 8 -
STATEMENT OF CASH FLOWS
Zhaojin Mining Industry Company Limited
Unit: RMB Yuan | |
Jan-Mar 2021 | |
Accumulated | |
Items | Amount |
(1) NET CASH FLOWS FROM OPERATING ACTIVITIES | |
Cash received from sale of goods or rendering of services | 572,374,849.33 |
Refunds of taxes | |
Cash received relating to other operating activities | 78,682,763.77 |
Sub-total of cash inflows | 651,057,613.10 |
Cash paid for purchasing goods and receiving services | 321,304,724.37 |
Cash paid to and on behalf of employees | 164,825,655.69 |
Cash paid for all types of taxes | 115,087,534.41 |
Cash paid relating to other operating activities | 29,790,929.61 |
Sub-total of cash outflows | 631,008,844.08 |
NET CASH FLOWS FROM OPERATING ACTIVITIES | 20,048,769.02 |
(2) NET CASH FLOWS FROM INVESTING ACTIVITIES | |
Cash received from sales of investments | 7,687,760.00 |
Cash received from return on investments | |
Net cash received from disposal of fixed assets, intangible | |
assets and other long-term assets | |
Cash received from disposal of subsidiaries and other units | |
Cash received relating to other investing activities | 624,200,000.00 |
Sub-total of cash inflows | 631,887,760.00 |
Cash paid for acquisition of fixed assets, intangible | |
assets and other long-term assets | 172,588,999.13 |
Cash paid for investments | 7,756,535.87 |
Cash received from acquisition of subsidiaries and other units | |
Cash paid relating to other investing activities | 1,275,155,510.91 |
Sub-total of cash outflows | 1,455,501,045.91 |
NET CASH FLOWS FROM INVESTING ACTIVITIES | -823,613,285.91 |
(3) NET CASH FLOWS FROM FINANCING ACTIVITIES | |
Cash received from accepting investments | |
Cash received from borrowings | 9,843,671,400.00 |
Cash received relating to other financing activities | |
Sub-total of cash inflows | 9,843,671,400.00 |
Cash payments of loan | 7,686,142,500.00 |
Cash payments of dividend, profit or interest on borrowings | 183,602,161.91 |
Cash paid relating to other financing activities | |
Sub-total of cash outflows | 7,869,744,661.91 |
NET CASH FLOWS FROM FINANCING ACTIVITIES | 1,973,926,738.09 |
(4) EFFECT OF CHANGES OF EXCHANGE RATE ON CASH | |
(5) NET INCREASE IN CASH AND CASH EQUIVALENTS | 1,170,362,221.20 |
- 9 -
The financial information set forth in this announcement is prepared in accordance with PRC GAAP and unaudited. Shareholders and potential investors are reminded to exercise caution when dealing in the securities of the Company.
Announcement is hereby given.
By order of the board
Zhaojin Mining Industry Company Limited*
Weng Zhanbin
Chairman
Zhaoyuan, the PRC, 23 April 2021
As at the date of this announcement, the board of directors of the Company comprises Mr. Weng Zhanbin, Mr. Dong Xin and Mr. Wang Ligang as executive directors; Mr. Zhang Banglong, Mr. Liu Yongsheng, Mr. Gao Min and Mr. Huang Zhen as non-executive directors; and Ms. Chen Jinrong, Mr. Choy Sze Chung Jojo, Mr. Wei Junhao and Mr. Shen Shifu as independent non-executive directors.
- For identification purpose only
- 10 -
Attachments
- Original document
- Permalink
Disclaimer
Zhaojin Mining Industry Company Limited published this content on 23 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 April 2021 08:33:08 UTC.