Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Amsterdam  >  Boskalis Westminster NV    BOKA   NL0000852580

BOSKALIS WESTMINSTER NV

(BOKA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 596 2 337 2 570 2 627 2 691 2 974
EBITDA 661 437 354 362 416 468
Operating profit (EBIT) 385 185 119 108 179 219
Pre-Tax Profit (EBT) -529 172 -414 155 174 222
Net income -564 151 -436 107 138 162
P/E ratio -7,50x 27,3x -6,60x 25,0x 17,4x 14,9x
EPS ( € ) -4,40 1,15 -3,29 0,81 1,16 1,35
Dividend per Share ( € ) 1,00 1,00 0,50 0,67 0,67 0,80
Yield 3,03% 3,18% 2,30% 3,33% 3,30% 3,97%
Reference price ( € ) 32,990 31,430 21,730 20,150 20,150 20,150
Announcement Date 03/08/2017
05:59am
03/08/2018
06:00am
03/07/2019
12:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - 120 131 83,5 - -
Finance 203 - - - 133 391
Operating income (EBITDA) 661 437 354 362 416 468
Leverage
(Debt/EBITDA)
- 0,27x 0,37x 0,23x - -
Capital Expenditure 165 372 195 255 250 235
Book Value Per Share (BVPS) ( € ) 24,0 23,1 23,1 19,0 20,4 20,4
Cash Flow per Share ( € ) 3,62 3,07 2,41 2,75 3,49 4,34
Announcement Date 03/08/2017
05:59am
03/08/2018
06:00am
03/07/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 701 M € -
Entreprise Value (EV) 2 785 M € 2 569 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 25,0x 17,4x
Capitalization / Revenue 1,03x 1,00x
EV / Revenue 1,06x 1,04x
EV / EBITDA 7,69x 6,69x
Yield (DPS / Price) 3,33% 3,30%
Price to book (Price / BVPS) 1,06x 0,99x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 4,11% 6,65%
Operating Leverage (Delta EBIT / Delta Sales) - 27,3x
Net Margin (Net Profit / Revenue) 4,06% 5,13%
ROA (Net Profit / Asset) 2,00% 3,00%
ROE (Net Profit / Equities) 3,34% 5,25%
Rate of Dividend 83,2% 57,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,69% 9,29%
Cash Flow / Sales 14,0% 17,4%
Capital Intensity (Assets / Sales) 2,03x 1,71x
Financial Leverage (Net Debt / EBITDA) 0,23x -
EPS & Dividend