1Q 2020 Operating Results
April 30, 2020
© Chunghwa Telecom TSE: 2412
NYSE: CHT
Disclaimer
STATEMENT REGARDING UNAUDITED FINANCIAL INFORMATION
The unaudited financial information under T-IFRSs in this presentation is preliminary and subject to adjustments and modifications. Adjustments and modifications to the financial statements may be identified during the course of the audit /review work, which could result in significant differences from this preliminary unaudited financial information.
NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This presentation contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical facts, including statements about Chunghwa's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to the risks outlined in Chunghwa's filings with the U.S. Securities and Exchange Commission on Forms F-1,F-3,6-K and 20-F, in each case as amended. The forward-looking statements in this presentation reflect the current belief of Chunghwa as of the date of this presentation and Chunghwa undertakes no obligation to update these forward-looking statements for events or circumstances that occur subsequent to such date, except as required under applicable law.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
SPECIAL NOTE REGARDING NON-GAAP FINANCIAL MEASURES
A body of generally accepted accounting principles is commonly referred to as "GAAP". A non-GAAP financial measure is generally defined by the SEC as one that purports to measure historical or future financial performance, financial position or cash flows but excludes or includes amounts that would not be so adjusted in the most comparable U.S. GAAP measure. We disclose in this report certain non-GAAP financial measures, including EBITDA. EBITDA for any period is defined as consolidated net income (loss) excluding (i) depreciation and amortization, (ii) total net comprehensive financing cost (which is comprised of net interest expense, exchange gain or loss, monetary position gain or loss and other financing costs and derivative transactions), (iii) other expenses, net, (iv) income tax, (v) cumulative effect of change in accounting principle, net of tax and (vi) (income) loss from discontinued operations.
In managing our business we rely on EBITDA as a means of assessing our operating performance. We believe that EBITDA can be useful to facilitate comparisons of operating performance between periods and with other companies because it excludes the effect of (i) depreciation and amortization, which represents a non-cash charge to earnings, (ii) certain financing costs, which are significantly affected by external factors, including interest rates, foreign currency exchange rates and inflation rates, which have little or no bearing on our operating performance, (iii) income tax and tax on assets and statutory employee profit sharing, which is similar to a tax on income and (iv) other expenses or income not related to the operation of the business.
EBITDA is not a measure of financial performance under U.S. GAAP or T-IFRSs. EBITDA should not be considered as an alternate measure of net income or income from operations, as determined on a consolidated basis using amounts derived from statements of operations prepared in accordance with U.S. GAAP or T-IFRSs, as an indicator of operating performance or as cash flows from operating activity or as a measure of liquidity. EBITDA has material limitations that impair its value as a measure of a company's overall profitability since it does not address certain ongoing costs of our business that could significantly affect profitability such as financial expenses and income taxes, depreciation, pension plan reserves or capital expenditures and associated charges. These non-GAAP measures are not in accordance with or an alternative for GAAP financial data, the non-GAAP results should be reviewed together with the GAAP results and are not intended to serve as a substitute for results under GAAP, and may be different from non-GAAP measures used by other companies.
© Chunghwa Telecom | 2 |
Business Overview
© Chunghwa Telecom
Chunghwa Telecom Overview
Strong Market Position (a)
Domestic Fixed
-#1 Local
• 92.4% share by subs (10.12 mn subs)
• 84.2% share by minutes
-#1 DLD
• 83.0% share by minutes
-#1 Broadband access
• 68.1% share by subs (b)(c)(4.39 mn subs)
Mobile
-#1 Mobile revenue
• 38.3% market share (d)
-#1 Mobile subscribers
• 37.2% market share (10.97 mn subs)
Internet
- #1 ISP
- 64.5% share by subs (3.99 mn subs)
International Fixed
- #1 ILD
- 51.5% share by minutes
Operational Strategies
Streamline services and strengthen profitability
Capitalize and remain at the forefront of digital convergence trends
Continue to invest in talent and R&D Broaden corporate governance initiatives
Continue a customer-centric value creation transformation plan to move upward via strengthen core, deploy more, optimize cost and enhance fundamentals
Mobile Subs Market Share
Others
14.8%
Source: Company data, MOTC, and NCC statistics
- Market share as of Feb. 2020
- CHT access circuits were not included
- Excluding PWLAN subscriber numbers
- Revenues are based onT-IFRSs
FET24.0%
37.2% CHT
24.0%
TWM | |
© Chunghwa Telecom | 4 |
Number One Mobile Services Provider
Mobile Service Revenue
Billion | ||||||||||
18 | 0% | |||||||||
16 | -2% | |||||||||
revenue | 14 | -4% | rategrowthYoY | adoption)15IFRS(before | ||||||
12 | -6% | |||||||||
10 | -8% | |||||||||
8 | ||||||||||
6 | -10% | |||||||||
4 | -12% | |||||||||
2 | -14% | |||||||||
0 | -16% | |||||||||
2019Q1 | 2019Q2 | 2019Q3 | 2019Q4 | 2020Q1 | ||||||
CHT | TWM | FET | CHT | TWM | FET | |||||
Highest Subs & Lowest Churn | ||||||||||
Thousand | ||||||||||
12,000 | 1.6% | |||||||||
10,000 | 1.4% | postpaidforrate | ||||||||
Subscribers | ||||||||||
4,000 | 1.2% | |||||||||
8,000 | 1.0% | |||||||||
6,000 | 0.8% | |||||||||
0.6% | ||||||||||
0.4% | Churn | |||||||||
2,000 | 0.2% | |||||||||
0 | 0.0% | |||||||||
O-19 | N-19 | D-19 | J-20 | F-20 | M-20 | |||||
CHT | TWM | FET | CHT | TWM | FET |
Strategy
Expand IoT services over NB-IoT and Cat-M1 network
Offer diversified rate plans and product portfolio to satisfy customer demands
Enhance brand image
Strengthen subscriber retention and acquisition initiatives
Promote VAS and new applications
Grow enterprise customers revenues
Note : Churn rate for postpaid subscribers
© Chunghwa Telecom | 5 |
Fixed Broadband and Internet Services
Performance
Broadband Access Revenue | ARPU NT$ | ||||||
NT$ mn | 702 | ||||||
705 | 703 | 713 | 715 | ||||
5,000 | 4,201 | 4,231 | 4,192 | 4,254 | 4,246 | 600 | |
2,500 | 400 | ||||||
200 | |||||||
294 | 280 | 269 | 261 | 253 | |||
0 | 0 | ||||||
Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | |||
ADSL | Fiber |
Note1 : Broadband ARPU is calculated as access plus ISP
Note2 : Revenue is calculated based on T-IFRSs
Note3 : Revenue starting from 2018 are calculated in accordance with IFRS 15
Fixed Broadband Subs
Thousand
5,000 | 4,473 | 4,455 | 4,434 | 4,405 | 4,388 |
4,000 | 1,457 | 1,500 | 1,543 | 1,582 | 1,624 |
3,000 | |||||
2,000 | 2,160 | 2,127 | 2,088 | 2,037 | 1,994 |
1,000 | 856 | 828 | 803 | 786 | 770 |
0 | |||||
Mar 19 | Jun 19 | Sep 19 | Dec 19 | Mar 20 | |
ADSL | Fiber (<100M) | Fiber (≧100M) |
Strategy
Leverage network capability to offer high-speed upload service
Leverage Big Data capability for precision marketing and precision network construction
Leverage mobile, broadband and Wi-Fi capabilities to offer seamless internet services
Expedite CDN construction and OTT promotion to enhance digital convergence product competitiveness Continue to execute the strategy of encouraging FTTx migration to 300Mbps or higher
© Chunghwa Telecom | 6 |
MOD/ IPTV Service
Performance
Subscription for 1Q 2020 grew 1.8% YoY Revenue for 1Q 2020 grew 2.9% YoY
Revenue from advertisement for 1Q 2020 grew 53% YoY
Subscriber market share (CATV+IPTV) grew to 29.5% in Q4 2019
NT$ mm | MOD subscribers and revenue | thousand | |||||||
900 | 2,049 | 2,082 | 2,090 | 2,082 | 2,086 | 2,100 | |||
850 | 886 | 896 | 902 | 921 | 912 | 2,000 | |||
800 | |||||||||
750 | 1,900 | ||||||||
700 | 1,800 | ||||||||
650 | |||||||||
600 | |||||||||
550 | 1,700 | ||||||||
500 | 1,600 | ||||||||
Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | |||||
MOD revenue | Subs | ||||||||
Note : Revenue starting from 2018 are calculated in accordance with IFRS 15
Strategy
Continue to enrich content, including movies, drama and TV series for SVOD
Leverage the existing broadband and 4G mobile subscriber base to grow MOD subscribers
Enhance MOD platform to carry OTTs and APPs to become the smart home hub
Facilitate MOD platform to be favorable for advertisements and marketing
Differentiate products by acquiring sports contents including eSports
thousand | SVOD Subscribers | ||||
1,400 | 1,313 | 1,338 | 1,347 | 1,327 | 1,328 |
1,200 | |||||
1,000 | |||||
800 | |||||
600 | |||||
Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 |
SVOD:Subscription Video on Demand
© Chunghwa Telecom | 7 |
Enterprise ICT Initiatives
Performance
Cloud revenue grew 26.9% YoY for 1Q20
ICT streaming revenue continued to grow
Strategy
Leverage our advantage on network infrastructure, IDC, CDN, ect. to expand ICT business
Deploy nationwide NB-IoT/Cat M1 dual network to provide high-efficiency and quality IoT service via our IoT Platform
Launch highest-rated cloud IDC to further explore business opportunities in finance, ISP and ICP/OTT industries
Offer ICT total solutions by integrating our capabilities on cloud, information security, big data analysis, IoT, AI, block chain and customization
Cooperate with partners to develop an ecosystem to provide IoT services across various industries
© Chunghwa Telecom | 8 |
Financials Overview
Financials: Income Statement Highlights
Consolidated | ||||||
(NT$bn) | Q1 2020 | Q1 2019 | Growth | 2019 | 2018 | Growth |
% | % | |||||
Revenues | 48.15 | 51.33 | (6.2) | 207.52 | 215.48 | (3.7) |
Operating Costs and | 37.62 | 40.93 | (8.1) | 166.75 | 171.95 | (3.0) |
Expenses | ||||||
Income from | 10.53 | 10.40 | 1.2 | 40.66 | 43.64 | (6.9) |
Operations | ||||||
Net Income2 | 8.32 | 8.36 | (0.4) | 32.79 | 35.50 | (7.6) |
Net Income Margin3 | 17.82 | 16.61 | - | 16.27 | 16.92 | - |
(%) | ||||||
EPS | 1.07 | 1.08 | (0.4) | 4.23 | 4.58 | (7.6) |
EBITDA | 19.35 | 19.16 | 1.0 | 75.82 | 75.51 | (0.4) |
EBITDA Margin (%) | 40.19 | 37.33 | - | 36.54 | 35.04 | |
Note:
- Financials are prepared in accordance withT-IFRSs. Figures for 2020 are unaudited.
- Net income attributable to owners of the parent.
- Net income margin is based on consolidated net income (including net income attributable to NCI).
- EBITDA = operating income + Depreciation & Amortization.
- The calculation of growth rates is based on NT$mn.
© 2016 Chunghwa Telecom 10
Financials: Business Segment Revenues
(NT$bn) | Q1 2020 | Q1 2019 | Growth | 2019 | 2018 | Growth |
% | % | |||||
Domestic Fixed | 14.69 | 15.75 | (6.7) | 65.73 | 66.60 | (1.3) |
Local | 6.11 | 6.42 | (4.8) | 25.73 | 27.57 | (6.7) |
DLD | 0.50 | 0.55 | (8.1) | 2.20 | 2.43 | (9.5) |
Broadband Access | 4.50 | 4.50 | 0.1 | 17.98 | 18.30 | (1.8) |
MOD | 0.91 | 0.89 | 2.9 | 3.60 | 3.26 | 10.6 |
Mobile | 22.54 | 24.48 | (7.9) | 95.47 | 101.07 | (5.5) |
Mobile Service Revenue | 14.29 | 14.72 | (3.0) | 58.70 | 64.04 | (8.3) |
Sales of Mobile Handsets, | 8.00 | 9.48 | (15.6) | 35.55 | 35.70 | (0.4) |
and Data Cards | ||||||
Internet | 7.51 | 7.51 | 0.0 | 30.09 | 29.83 | 0.9 |
Data Communications | 5.31 | 5.25 | 1.1 | 21.00 | 21.14 | (0.6) |
Application VAS | 1.49 | 1.63 | (8.7) | 6.44 | 6.06 | 6.2 |
International Fixed | 2.24 | 2.72 | (17.6) | 11.49 | 13.43 | (14.5) |
ILD | 0.54 | 1.12 | (51.6) | 4.58 | 6.56 | (30.1) |
Leased line | 0.54 | 0.69 | (22.1) | 2.49 | 2.17 | 14.7 |
Others | 1.17 | 0.87 | 33.9 | 4.75 | 4.55 | 4.4 |
Total | 48.15 | 51.33 | (6.2) | 207.52 | 215.48 | (3.7) |
Note: |
- Financials are prepared in accordance withT-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
- Businesses shown under each segment are highlighted; therefore, sum of the highlighted revenues is not equal to the total.
© Chunghwa Telecom | 11 |
Financials: Costs & Expenses
Consolidated | ||||||
(NT$bn) | Q1 2020 | Q1 2019 | Growth | 2019 | 2018 | Growth |
% | % | |||||
Operating Costs | 30.39 | 33.48 | (9.2) | 135.95 | 139.55 | (2.6) |
Operating Expenses | 7.23 | 7.45 | (2.9) | 30.80 | 32.40 | (5.0) |
Marketing | 5.08 | 5.36 | (5.1) | 22.10 | 24.08 | (8.2) |
General and | 1.21 | 1.17 | 3.4 | 4.76 | 4.60 | 3.3 |
Administrative | ||||||
R&D Expense | 0.94 | 0.92 | 1.6 | 3.94 | 3.72 | 5.8 |
Total | 37.62 | 40.93 | (8.1) | 166.75 | 171.95 | (3.0) |
Note:
- Financials are prepared in accordance withT-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
© 2016 Chunghwa Telecom 12
Financials: Cash Flow
Consolidated | ||||||
(NT$bn) | Q1 2020 | Q1 2019 | Growth | 2019 | 2018 | Growth |
% | % | |||||
Net Cash Flow from | 13.33 | 13.22 | 0.8 | 72.43 | 66.36 | 9.1 |
Operating Activities | ||||||
CapEx | 3.73 | 4.49 | (17.0) | 24.17 | 28.56 | (15.4) |
Free Cash Flow | 9.6 | 8.73 | 10.0 | 48.26 | 37.80 | 27.6 |
Cash and Cash Equivalents | 16.59 | 37.23 | (55.4) | 34.05 | 27.65 | 23.2 |
at the end of period | ||||||
Note:
- Financials are prepared in accordance withT-IFRSs. Figures for 2020 are unaudited.
- The calculation of growth rates is based on NT$ mn.
- Free cash flow is calculated by subtracting CapEx from Net Cash Flows from Operating Activities.
© 2016 Chunghwa Telecom 13
Operating Results vs. Forecast
Consolidated
(NT$bn) | Q1 2020 | Q1 2020 | Achieving | 2020 | Achieving |
(A) | (E) | % | (E) | % | |
Revenues | 48.15 | 50.47 ~ 50.69 | 95.0~95.4 | 214.10~215.29 | 22.4~22.5 |
Operating | |||||
Costs and | 37.62 | 40.70 ~ 40.79 | 92.2~92.4 | 175.51~175.83 | 21.4~21.4 |
Expenses | |||||
Income | |||||
from | 10.53 | 9.67~9.99 | 105.4~108.9 | 38.54~40.25 | 26.2~27.3 |
Operations | |||||
Net | 8.32 | 7.71~7.97 | 104.4~107.9 | 30.91~32.47 | 25.6~26.9 |
Income2 | |||||
EPS | 1.07 | 0.99~1.03 | 104.4~107.9 | 3.99~4.19 | 25.6~26.9 |
EBITDA | 19.35 | 18.49~18.76 | 103.1~104.7 | 74.91~76.53 | 25.3~25.8 |
EBITDA | 40.19 | 36.63~37.01 | - | 34.99~35.55 | - |
Margin (%) | |||||
Note:
- Financials are prepared in accordance withT-IFRSs. Figures for 2020 are unaudited.
- Net income attributable to owners of the parent.
- EBITDA = operating income + Depreciation & Amortization.
© 2016 Chunghwa Telecom 14
Effective and Efficient Capital Expenditure
Capital Expenditure
NT$ bn
50 | |||||||||||
45 | 20% | ||||||||||
14.3% | |||||||||||
11.9% | 13.2% | ||||||||||
11.7% | |||||||||||
40 | 8.8% | 7.7% | 10% | ||||||||
35 | 30.7 | ||||||||||
Capex | 26.9 | 28.6 | 1.9 | 0% | Revenueof% | ||||||
30 | |||||||||||
24.2 | |||||||||||
1.1 | 1.5 | ||||||||||
1.2 | 1.3 | 2.9 | |||||||||
25 | |||||||||||
1.6 | 2.8 | ||||||||||
1.8 | |||||||||||
2.8 | -10% | as | |||||||||
1.1 | |||||||||||
Capex | |||||||||||
20 | 1.4 | 9.8 | |||||||||
10.7 | |||||||||||
9.7 | |||||||||||
15 | 7.8 | -20% | |||||||||
4.5 | 3.7 | ||||||||||
10 | 0.1 | ||||||||||
14.6 | 0.3 | -30% | |||||||||
12.7 | 0.1 | 0.1 | |||||||||
11.6 | 12.1 | ||||||||||
5 | |||||||||||
0.1 | 0.2 | ||||||||||
1.6 | |||||||||||
0.7 | |||||||||||
0 | 2.4 | 2.5 | -40% | ||||||||
2017 | 2018 | 2019 | 2020 (E) | Q1 2019 | Q1 2020 | ||||||
Domestic Fixed | Mobile | Internet | International Fixed | Others |
Budgeted capex for 2020: NT$30.7 bn
Continue to focus on core businesses for future investments
- FTTx
- 5G
- IDC/ Cloud
- Service Platforms
© 2016 Chunghwa Telecom 15
Q&A
© Chunghwa Telecom
Attachments
- Original document
- Permalink
Disclaimer
Chunghwa Telecom Co. Ltd. published this content on 30 April 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2020 07:32:03 UTC