Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Fagerhult       

FAGERHULT

  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Sales4 4915 1705 6216 2036 5496 951
EBITDA6368361 0269851 0451 109
Operating profit (EBIT)524678706782831882
Pre-Tax Profit (EBT)515653667743796848
Net income381494503561601640
P/E ratio69,823,317,316,815,614,7
EPS ( SEK )3,354,324,394,915,275,61
Dividend per Share ( SEK )1,502,002,002,282,452,65
Yield0,64%1,99%2,63%2,76%2,98%3,22%
Reference price ( SEK )233.5100.576.182.382.382.3
Announcement Date02/21/2017
10:05am
02/26/2018
11:17am
02/26/2019
11:16am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Debt1 2221 8302 0732 0712 0521 974
Finance------
Operating income (EBITDA)6368361 0269851 0451 109
Leverage
(Debt/EBITDA)
1,92x2,19x2,02x2,10x1,96x1,78x
Capital Expenditure117120126163172183
Book Value Per Share (BVPS)14,3  SEK16,5  SEK18,6  SEK21,6  SEK24,6  SEK26,9  SEK
Cash Flow per Share3,41  SEK-----
Announcement Date02/21/2017
10:05am
02/26/2018
11:17am
02/26/2019
11:16am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 10 443 M SEK -
Entreprise Value (EV) 12 514 M SEK 12 495 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,8x 15,6x
Capitalization / Revenue 1,68x 1,59x
EV / Revenue 2,02x 1,91x
EV / EBITDA 12,7x 12,0x
Yield (DPS / Price) 2,76% 2,98%
Price to book (Price / BVPS) 3,81x 3,35x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,6% 12,7%
operating Leverage (Delta EBIT / Delta Sales) 1,04x 1,12x
Net Margin (Net Profit / Revenue) 9,04% 9,18%
ROA (Net Profit / Asset) 10,1% 10,4%
ROE (Net Profit / Equities) 24,5% 22,9%
Rate of Dividend 46,3% 46,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   2,62% 2,62%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 0,90x 0,88x
Financial Leverage (Net Debt / EBITDA) 2,10x 1,96x
EPS & Dividend