Presentation on Results for the 3rd Quarter FY2019
Idemitsu Kosan Co.,Ltd.
February 14, 2020
Table of Contents
- FY 2019 3rd Quarter Topics
- FY 2019 3rd Quarter Results
- Overview
- Segment Information
- Shareholder Returns
- Reference Materials
2
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
FY 2019 3rd Quarter Topics
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
FY 2019 3rd Quarter Topics
1.Nghi Son Refinery in Vietnam
(1)Maintenance in December
① Overview: Inspection and maintenance aimed at correcting initial defects in refinery facilities.
Conducted upon the shut down of all equipment.
②Period: Commenced in late October and completed in mid- December as planned
(2)Current utilization
The refinery has maintained full utilization ever since
2.ESG efforts
(1)Announced the support for TCFD
(2)Issued an Integrated Report
4
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
FY 2019 3rd Quarter Results
・FY 2018(E): Estimate of the total of Idemitsu Kosan and Showa Shell Sekiyu on a 100% consolidated basis
・Segment information: Total of operating income and equity earnings of affiliates (Equity Income)
Crude Oil Price Trends
90 (USD/Bbl.) | FY 2018 Actual | ||||||||||
FY 2019 Actual | |||||||||||
FY 2018 3Q Average: US$71.3/Bbl. | 11/14 Assumption | ||||||||||
80 | |||||||||||
FY 2019 3Q Average: US$63.5/Bbl. | |||||||||||
70 | |||||||||||
60 | |||||||||||
Assumption as of 11/14: US$63.1/Bbl. | |||||||||||
50 | |||||||||||
Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar |
6
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
JPY/USD Exchange Rate (TTM) Trends
(JPY/USD) | ||||||||||||
115 | FY 2018 Actual | |||||||||||
FY 2018 3Q Average: 111.1 JPY/USD | ||||||||||||
FY 2019 Actual | ||||||||||||
11/14 Assumption | ||||||||||||
110 | ||||||||||||
105 | FY 2019 3Q Average: 108.7 JPY/USD | |||||||||||
Assumption as of 11/14: 107.5 JPY/USD | ||||||||||||
100 | ||||||||||||
Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | Mar | 7 |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Overview
- Operating income excluding inventory impact + equity income decreased by ¥88.6 billion year-on-year, to ¥96.7 billion, mainly due to decreased equity income from the petroleum segment, reduced product margins in the basic chemicals segment, and decreasing operating income in the resources segment
- Ordinary income decreased by ¥115.3 billion year-on-year, to ¥91.4 billion. Gains were recorded from step acquisition in the integration with Showa Shell Sekiyu, and as a result, net income attributable to owners of the parent decreased by ¥52.3 billion year-on-year, to ¥64.9 billion
■ Forecasts announced on November 14 remain unchanged
8
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
(1) Overview
1) Crude Oil / Exchange Rates | (Units: $/Bbl., $/Ton, ¥/$) | |||||
FY 2018 3Q | FY 2019 3Q | Change | ||||
Crude Oil (Dubai) | 71.3 | 63.5 | (7.7) | (10.8%) | ||
Crude Oil (Brent) | 72.1 | 64.9 | (7.2) | (10.0%) | ||
Naphtha Price (Customs) | 652 | 534 | (118) | (18.1%) | ||
Thermal Coal (NEWC) | 108.0 | 81.3 | (26.7) | (24.7%) | ||
Exchange Rate (TTM) | 111.1 | 108.7 | (2.5) | (2.2%) |
* Brent prices and thermal coal prices are averages based on the calendar year (January-September).
2) Consolidated Income Statement (Summary) | (Units: ¥ billions) | ||||
FY 2018 3Q (E) | FY 2019 3Q | Change | |||
Net Sales | 5,193.7 | 4,560.7 | (633.0) | (12.2%) | |
Operating Income | 205.1 | 87.5 | (117.6) | (57.4%) | |
+ Equity Income | |||||
(Inventory impact) | 19.8 | (9.3) | (29.1) | - | |
(Excluding inventory impact) | 185.3 | 96.7 | (88.6) | (47.8%) | |
Ordinary Income | 206.7 | 91.4 | (115.3) | (55.8%) | |
Extraordinary Gain/Loss | (10.2) | 11.4 | 21.6 | - | |
Net Income Attributable to | 117.2 | 64.9 | (52.3) | (44.6%) | |
Owners of the Parent | |||||
(Excluding inventory impact) | 103.5 | 71.3 | (32.2) | (31.1%) |
- Gross average method of inventory valuation
- "Inventory impact" represents the impact of inventory valuation and the reduction in book value of inventory assets
* Figures rounded to the nearest billion yen | 9 |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
(2) Segment Information
1) Operating Income + Equity Income
(Units: ¥ billions)
FY 2018 3Q(E) | FY 2019 3Q | Change |
Petroleum | 87.3 | 16.8 | (70.5) | (80.8%) |
(Excluding inventory impact) | 67.5 | 26.1 | (41.4) | (61.4%) |
Basic Chemicals | 39.4 | 18.0 | (21.4) | (54.4%) |
Functional Materials | 25.2 | 20.2 | (4.9) | (19.5%) |
Power and | (8.5) | (0.5) | 8.0 | - |
Renewable Energy | ||||
Resources | 66.8 | 34.5 | (32.4) | (48.4%) |
(Oil Exploration and Production) | 29.8 | 12.2 | (17.7) | (59.2%) |
(Coal) | 37.0 | 22.3 | (14.7) | (39.7%) |
Others/Reconciliation | (5.1) | (1.5) | 3.6 | - |
Total | 205.1 | 87.5 | (117.6) | (57.4%) |
(Excluding inventory impact) | 185.3 | 96.7 | (88.6) | (47.8%) |
* Fiscal years for Australian coal operations and Oil Exploration and Production included in the Resources Business end in December10
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
(2) Segment Information
2) Analysis of Factors Affecting Operating Income + Equity Income | (Units: ¥ billions) |
(Excluding inventory impact, year-on-year) |
185.3
FY2018
3Q(E)
(14.5)
Margins,
Volume, (26.9) Crude
premium
Synergies, | ES | ||||||||||||||||||||||
Equity | (21.4) | Exploration | |||||||||||||||||||||
Income, etc. | 11.2 | (3.3) | |||||||||||||||||||||
Product | (4.9) | Power | (18.4) | Costs, FX, | |||||||||||||||||||
etc. | |||||||||||||||||||||||
Margins | |||||||||||||||||||||||
Performance, | |||||||||||||||||||||||
0.7 | |||||||||||||||||||||||
etc. | |||||||||||||||||||||||
Chemicals, | |||||||||||||||||||||||
Price, Sales | (12.9) | ||||||||||||||||||||||
etc. | |||||||||||||||||||||||
Volume | |||||||||||||||||||||||
(1.8) | 3.6 | ||||||||||||||||||||||
Price | |||||||||||||||||||||||
Volume,etc. | |||||||||||||||||||||||
96.7 | |||||||||||||||||||||||
Petroleum | Basic | Functional | Power and | Oil Exploration | Coal | Other | |||||||||||||||||
Chemicals | Materials | Renewable Energy | and Production | ||||||||||||||||||||
s | |||||||||||||||||||||||
FY2019 | |||||||||||||||||||||||
(41.4) | (21.4) (4.9) | 8.0 | (17.7) | (14.7) | 3.6 | ||||||||||||||||||
3Q |
11
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Shareholder Returns
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Shareholder Returns
Shareholder Returns Policy FY2019-2021 Total payout ratio of 50% or higher
- The minimum dividend is ¥160 per share and at least 10% of returns to shareholders will be allocated to share buyback
- All repurchased shares will be canceled
Share buyback
-
Share buyback commenced on November 15, 2019, was completed on January 24, 2020
(disclosed on company website and the TSE on January 27)
- Total shares acquired: 4,060,800 shares (all will be canceled)
- % of total shares outstanding excluding treasury shares: 1.34%
- Aggregate value purchased: ¥11,999,847,800
13
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Reference Materials
Table of Contents
1. Overview of the New | 5. | Market Conditions |
Integrated Company | 6. | Refineries Utilization |
2. Financial Reporting | 7. | Number of Service |
(1) Forecast for FY 2019 | ||
Stations |
- FY 2019 3rd Quarter Results
- Sensitivity
- Sales and Production
- Sales/Production Volume
- Sales/Production Volume Forecast
15
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
1. Overview of the New Integrated Company
Petroleum Segment
Refining capacity: 945,000 BD *1
Domestic fuel oil sales volume:
43 million KL/year
Number of service stations: 6,500
Basic Chemicals Segment
Production Capacity
Ethylene: 1 mil tons/year
Paraxylene: 1.28 mil tons/year *2
Styrene monomers: 0.75 mil tons/year
Power and Renewable Energy Segment
Power generation capacity: 1GW
(Renewable energy: 0.2GW)
Solar panel production capacity: 1GW/year
Functional Materials Segment
(Lubricants, performance chemicals, electronic
materials, functional asphalt, agricultural-
biotechnology, solid electrolyte)
Lubricants sales volume: 1.3 mil KL/year *3
Performance chemicals production capacity
Engineering plastics: 150,000 tons/year
Adhesive materials: 76,000 tons/year
OLED materials production capacity:
10 tons/year
Resources Segment
Crude oil production: 27,000 BD
Thermal coal production:
12 mil tons/year
*1 | 1,090,000 barrels/day when adding the refining capacity of Fuji Oil, Co.,Ltd | |
with which a petroleum products trade agreement has been signed | ||
*2 | Including mixed xylene production capacity | |
*3 | Lubricants sales volume excludes sales by Shell Lubricants Japan K.K. | 16 |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
2. Financial Reporting
(1) Forecast for FY 2019
1) Crude Oil / Exchange Rates | (Units: $/Bbl., $/Ton, ¥/$) | ||||||
5/15 Forecast | 11/14 Forecast | Difference | Assumptions | ||||
(Oct~ ) | |||||||
Crude Oil (Dubai) | 70.0 | 63.1 | (6.9) | (9.9%) | 60.0 | ||
Crude Oil (Brent) | 72.0 | 63.4 | (8.6) | (11.9%) | 61.5 | ||
Naphtha Price (Customs) | 650 | 515 | (135) | (20.8%) | 485 | ||
Thermal Coal (NEWC) | 93.0 | 75.5 | (17.5) | (18.8%) | 63.0 | ||
Exchange Rate (TTM) | 110.0 | 107.5 | (2.5) | (2.3%) | 105.0 |
* Brent prices and thermal coal prices are averages based on the calendar year (January-December).
2) Consolidated Income Statement (Summary) | (Units: ¥ billions) | |||||
5/15 Forecast | 11/14 Forecast | Difference | ||||
Net Sales | 6,790.0 | 6,100.0 | (690.0) | (10.2%) | ||
Operating Income | 220.0 | 140.0 | (80.0) | (36.4%) | ||
+ Equity Income | ||||||
(Inventory impact) | 0.0 | (28.0) | (28.0) | - | ||
(Excluding inventory impact) | 220.0 | 168.0 | (52.0) | (23.6%) | ||
Ordinary Income | 228.5 | 150.0 | (78.5) | (34.4%) | ||
Extraordinary Gain/Loss | 10.0 | 9.0 | (1.0) | (10.0%) | ||
Net Income Attributable to | 160.0 | 100.0 | (60.0) | (37.5%) | ||
Owners of the Parent | ||||||
(Excluding inventory impact) | 160.0 | 120.0 | (40.0) | (25.0%) |
* Gross average method of inventory valuation | |
* "Inventory impact" represents the impact of inventory valuation and the reduction in book value of inventory assets | 17 |
* Figures rounded to the nearest billion yen |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
2. Financial Reporting | |||||||
3) Operating Income + Equity Income (vs. 5/15 Forecast) | (Units: ¥ billions) | ||||||
5/15 Forecast | 11/14 Forecast | Difference | |||||
Petroleum | 78.0 | 31.0 | (47.0) | (60.3%) | |||
(Excluding inventory impact) | 78.0 | 59.0 | (19.0) | (24.4%) | |||
Basic Chemicals | 45.5 | 45.0 | (0.5) | (1.1%) | |||
Functional Materials | 39.0 | 31.0 | (8.0) | (20.5%) | |||
Power and | 2.0 | (4.0) | (6.0) | - | |||
Renewable Energy | |||||||
Resources | 61.0 | 42.0 | (19.0) | (31.1%) | |||
(Oil Exploration and Production) | 21.0 | 14.0 | (7.0) | (33.3%) | |||
(Coal) | 40.0 | 28.0 | (12.0) | (30.0%) | |||
Others/Reconciliation | (5.5) | (5.0) | 0.5 | - | |||
Total | 220.0 | 140.0 | (80.0) | (36.4%) | |||
(Excluding inventory impact) | 220.0 | 168.0 | (52.0) | (23.6%) | |||
* Fiscal years for Australian coal operations and Oil Exploration and Production included in the Resources Business end in December
18
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
2. Financial Reporting
- FY 2019 3rd Quarter Results
1) Net Sales by Segment | (Units: ¥ billions) | |||
FY 2018 3Q(E) | FY 2019 3Q | Change |
Petroleum | 4,063.6 | 3,630.4 | (433.2) | (10.7%) |
Basic Chemicals | 466.7 | 350.0 | (116.7) | (25.0%) |
Functional Materials | 325.2 | 294.0 | (31.3) | (9.6%) |
Power and | 105.8 | 94.6 | (11.2) | (10.6%) |
Renewable Energy | ||||
Resources | 229.2 | 189.0 | (40.2) | (17.6%) |
(Oil Exploration and Production) | 58.6 | 35.9 | (22.7) | (38.8%) |
(Coal) | 170.7 | 153.1 | (17.5) | (10.3%) |
Others/Reconciliation | 3.2 | 2.8 | (0.4) | (13.3%) |
Total | 5,193.7 | 4,560.7 | (633.0) | (12.2%) |
19
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
2. Financial Reporting
- FY 2019 3rd Quarter Results
2) Extraordinary Gains/Losses | (Units: ¥ billions) | |||||
FY 2018 3Q(E) | FY 2019 3Q | Change | ||||
Gain on sale of fixed assets | 3.3 | 2.3 | (1.0) | |||
Gain on sale of affiliate stock | 0.2 | 0.0 | (0.2) | |||
Gain on business transfer | 2.3 | 0.0 | (2.3) | |||
Gain from step acquisition | 0.0 | 17.2 | 17.2 | |||
Other | 7.9 | 3.1 | (4.8) | |||
Total Extraordinary Gains | 13.7 | 22.6 | 9.0 | |||
Impairment losses | 18.4 | 0.1 | (18.3) | |||
Loss on sale and depletion | 3.0 | 5.6 | 2.6 | |||
of fixed assets | ||||||
Other | 2.4 | 5.6 | 3.1 | |||
Total Extraordinary Losses | 23.9 | 11.3 | (12.6) | |||
Total Extraordinary Gains/Losses | (10.2) | 11.4 | 21.6 |
20
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
2. Financial Reporting
- FY 2019 3rd Quarter Results
- Balance Sheet
(Units: ¥ billions) | |||||||
4/1/2019 | 12/31/2019 | Change | 4/1/2019 | 12/31/2019 | Change | ||
141.7 | 125.2 | (16.5) | Liabilities | 1,781.2 | 1,841.5 | 60.3 | |
Cash and deposits | Total Current | ||||||
Receivables, | |||||||
1,677.8 | 1,715.3 | 37.5 | Total Fixed | 1,060.4 | 988.5 | (71.9) | |
Inventory, etc. | |||||||
Liabilities | |||||||
Total Current | 1,819.5 | 1,840.6 | 21.1 | Total Liabilities | 2,841.6 | 2,830.0 | (11.6) |
Assets | |||||||
Tangible fixed assets | 1,410.4 | 1,439.8 | 29.4 | Shareholders' Equity | 1,255.6 | 1,245.5 | (10.1) |
and Other | |||||||
920.5 | 845.8 | (74.7) | Comprehensive Income | 53.2 | 50.6 | (2.6) | |
Other fixed assets | Noncontrolling Interests | ||||||
Total Fixed Assets | 2,330.9 | 2,285.5 | (45.4) | Total Net Assets | 1,308.8 | 1,296.1 | (12.7) |
Total Assets | 4,150.4 | 4,126.1 | (24.3) | Total Liabilities and | 4,150.4 | 4,126.1 | (24.3) |
Net Assets | |||||||
Net D/E Ratio | 0.75 | 0.90 | 0.15 | ||||
Total Interest- | 1,077.2 | 1,240.0 | 162.8 | ||||
bearing Debt | |||||||
Equity Ratio | 30.3% | 30.2% | (0.1%) | ||||
21
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
3. Sensitivity
(1) Impact of a US$1/bbl. Decrease in Crude Oil Prices on FY Earnings
Decrease in refinery | ¥1.0billion | ||
Petroleum | fuel costs, etc. | ||
(¥5.0 billion) | |||
Inventory impact | |||
(¥4.0 billion) | |||
Oil Exploration & Production | (¥1.0 billion) | ||
(2) Impact of a 1 JPY/USD Depreciation on FY Earnings | |||
Increase in refinery | (¥0.5 billion) | ||
Petroleum | fuel costs, etc. | ||
¥3.0 billion | |||
Inventory impact | |||
¥2.5 billion | |||
Basic Chemicals | ¥0.5 billion | ||
Oil Exploration & Production | - |
- In addition to the above, the resources businesses are impacted by fluctuations in exchange rates with other currencies (NOK, AUD, etc.)
22
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(1)-1.Sales Volume (Petroleum Segment)
(Units:Thousand KL,%)
FY 2018 3Q (E) | FY 2019 3Q | Change | ||
Gasoline | 11,610 | 10,902 | (708) | (6.1%) |
Naphtha | 274 | 207 | (67) | (24.4%) |
Jet Fuel | 3,934 | 3,869 | (65) | (1.6%) |
Kerosene | 2,369 | 2,293 | (77) | (3.2%) |
Diesel Oil | 8,561 | 8,089 | (472) | (5.5%) |
Heavy Fuel Oil A | 2,555 | 2,338 | (217) | (8.5%) |
Heavy Fuel Oil C | 2,673 | 2,566 | (108) | (4.0%) |
Toal Domestic Sales Volume | 31,977 | 30,264 | (1,713) | (5.4%) |
Exported Volume | 3,022 | 2,666 | (356) | (11.8%) |
Total Sales Volume | 34,999 | 32,930 | (2,069) | (5.9%) |
23
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(1)-2.Sales Volume (Basic Chemicals Segment)
(Units:Thousand tons, %)
FY 2018 3Q (E) | FY 2019 3Q | Change | |||||
Basic Chemicals | 3,154 | 2,961 | (193) | (6.1%) | |||
(1)-3.Sales Volume (Functional Materials Segment) | |||||||
(Units:Thousand KL,Thousand tons,%) | |||||||
FY 2018 3Q | FY 2019 3Q | Change | |||||
Lubricants | 958 | 897 | (61) | (6.4%) | |||
Performance Chemicals | 454 | 464 | 11 | 2.4% | |||
*Includes sales of overseas licenses | |||||||
*Lubricant oil sales volume excludes sales by Shell Lubricants Japan K.K. | |||||||
(1)-4.Sales Volume (Power and Renewable Energy Segment) | |||||||
(Units:Million kWh, %) | |||||||
FY 2018 3Q (E) | FY 2019 3Q | Change | |||||
Retail Power Sales | 1,216 | 1,680 | 464 | 38.2% |
24
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(1)-5.Oil E&P - Production Volume ,including Gas (Resources Segment)
(Units:Thousand BOED)
FY 2018 3Q | FY 2019 3Q | Change | |||
Norway | 27.2 | 20.9 | (6.3) | (23.2%) | |
Total('000BOE) | 7,416 | 5,692 | (1,724) | (23.2%) | |
*Figures based on interest owned by Idemitsu's resource development subsidiaries | |||||
1 6. Coal - Production Volume (Resources Segment) | (Units:Thousand tons) | ||||
( )- | |||||
FY 2018 3Q | FY 2019 3Q | Change | |||
Ensham | 3,318 | 3,123 | (195) | (5.9%) | |
Muswellbrook | 1,163 | 826 | (337) | (29.0%) | |
Boggabri | 4,053 | 4,047 | (6) | (0.1%) | |
Tarawonga | 204 | 0 | (204) | (100.0%) | |
Sub Total | 8,738 | 7,996 | (742) | (8.5%) | |
Malinau | 764 | 939 | 176 | 23.0% | |
Total Production Volume | 9,502 | 8,935 | (566) | (6.0%) |
*Figures based on interst owned by Idemitsu Group | |
*Fiscal years for Oil Exploration and Production and Coal operations end in December | 25 |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(2)-1.Sales Volume Forecasts (Petroleum Segment)
(Units:Thousand KL,%)
5/15 Forecast | 11/14 Forecast | Difference | ||
Gasoline | 14,880 | 14,350 | (530) | (3.6%) |
Naphtha | 390 | 300 | (90) | (23.0%) |
Jet Fuel | 5,310 | 5,230 | (80) | (1.5%) |
Kerosene | 4,610 | 4,350 | (260) | (5.6%) |
Diesel Oil | 11,060 | 10,700 | (360) | (3.3%) |
Heavy Fuel Oil A | 3,790 | 3,460 | (330) | (8.7%) |
Heavy Fuel Oil C | 3,300 | 3,570 | 270 | 8.2% |
Toal Domestic Sales Volume | 43,340 | 41,960 | (1,380) | (3.2%) |
Exported Volume | 3,570 | 4,650 | 1,080 | 30.3% |
Total Sales Volume | 46,910 | 46,610 | (300) | (0.6%) |
26
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(2)-2.Sales Volume Forecasts (Basic Chemicals Segment)
(Units:Thousand tons, %)
5/15 Forecast | 11/14 Forecast | Difference | ||
Basic Chemicals | 4,270 | 4,210 | (60) | (1.4%) |
(2)-3.Sales Volume Forecasts (Functional Materials Segment)
(Units:Thousand KL,Thousand tons,%)
5/15 Forecast | 11/14 Forecast | Difference | |
Lubricants | 1,300 | 1,250 | (50) | (3.8%) |
Performance Chemicals | 660 | 640 | (20) | (3.0%) |
*Includes sales of overseas licenses
*Lubricant oil sales volume excludes sales by Shell Lubricants Japan K.K.
(2)-4.Sales Volume Forecasts (Power and Renewable Energy Segment)
(Units:Million kWh, %)
5/15 Forecast | 11/14 Forecast | Difference | |||
Retail Power Sales | 2,720 | 2,810 | 90 | 3.3% |
27
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
4. Sales and Production
(2)-5.Oil E&P - Production Volume Forecasts ,including Gas (Resources Segment)
(Units:Thousand BOED)
5/15 Forecast | 11/14 Forecast | Difference | ||
Norway | 22.7 | 21.7 | (1.0) | (4.5%) |
Total('000BOE) | 8,300 | 7,930 | (370) | (4.5%) |
*Figures based on interest owned by Idemitsu's resource development subsidiaries
(2)-6. Coal - Production Volume Forecasts (Resources Segment)
(Units:Thousand tons)
5/15 Forecast | 11/14 Forecast | Difference | |
Ensham | 4,360 | 4,420 | 60 | 1.4% |
Muswellbrook | 1,500 | 1,330 | (170) | (11.3%) |
Boggabri | 5,990 | 5,450 | (540) | (9.0%) |
Tarawonga | 0 | 0 | 0 | - |
Sub Total | 11,850 | 11,200 | (650) | (5.5%) |
Malinau | 1,230 | 1,230 | 0 | 0.0% |
Total Production Volume | 13,080 | 12,430 | (650) | (5.0%) |
*Figures based on interst owned by Idemitsu Group | |
*Fiscal years for Oil Exploration and Production and Coal operations end in December | 28 |
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
5. Market Conditions
(1)Crude Oil Prices (Dubai and Brent)
29
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
5. Market Conditions
(2)Gasoline - Crude Oil CIF (Prices and Spreads)
30
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
5. Market Conditions
(3)Diesel Oil - Crude Oil CIF (Prices and Spreads)
31
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
5. Market Conditions
(4)Paraxylene, Mixed xylene, Naptha (Prices and Spreads)
32
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
5. Market Conditions
(5)Styrene Monomer, Naptha (Prices and Spreads)
33
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
6.Refineries Utilization
Capacity Utilization(%) BCD
FY2015 | FY2016 | FY2017 | FY2018 | FY2019 3Q | |
Idemitsu | 86% | 88% | 88% | 88% | 86% |
Showa Shell | 91% | 85% | 88% | 93% | |
7.Number of Service Stations | Locations | |||||
FY2015 | FY2016 | FY2017 | FY2018 | FY2019 3Q | ||
Idemitsu | 3,666 | 3,589 | 3,545 | 3,501 | 3,453 | |
Showa Shell | 3,193 | 3,123 | 3,028 | 2,964 | 2,917 | |
Total | 6,859 | 6,712 | 6,573 | 6,465 | 6,370 | |
34
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Precaution statement about forecasts
Any information about forecasts for the Company's operating results,
management strategy and management policy contained in this documents other than historical facts is prepared, according to judgments made by the top management of the Company based on information available as of the
publication of the document.
Actual business environments contain potential risk factors and uncertainties including economic situations, crude oil prices, trends in petroleum products, market conditions, currency exchange rates and interest rates.
Consequently, actual operating results of the Company may substantially differ from forecasts due to changes in the important factors mentioned above.
35
Copyright©2020 Idemitsu Kosan Co.,Ltd. All Rights Reserved.
Attachments
- Original document
- Permalink
Disclaimer
Idemitsu Kosan Co. Ltd. published this content on 14 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 February 2020 08:48:10 UTC