Miami, Florida--(Newsfile Corp. - April 1, 2019) - Net Element, Inc. (NASDAQ: NETE) ("Net Element" or the "Company"), a global technology and value-added solutions group that supports electronic payments acceptance in a multi-channel environment, including point-of-sale ("POS"), e-commerce and mobile devices, today reports financial results for the fiscal year ended Dec. 31, 2018, and provides an update on recent strategic and operational initiatives.

Conference Call

On April 2, 2019, at 8:30 a.m. EST, the Company will host a conference call to discuss 2018 financial results and business highlights. The conference call can be accessed live over the phone by dialing +1 (877) 303-9858, or for international callers +1 (408) 337-0139, and referencing conference code 8437549. It is recommended that participants dial in approximately 10 minutes prior to the start of the call.

The call will also be webcast live from https://edge.media-server.com/m6/p/faqumxh9. Following completion of the call, a recorded replay of the webcast will be available on the www.netelement.com/en/ir website.

2018 Full-Year Financial Highlights

  • Total processing volume of $3.3 billion, an increase of 18% compared to $2.8 billion in 2017
  • Net revenue of $65.8 million, an increase of 10% compared to $60.1 million in 2017
  • Gross margin of $10.2 million, an increase of 15% compared to $8.8 million in 2017
  • Operating expenses were $14.5 million, a decrease of 17% compared to $17.4 million in 2017
  • Net loss per share decreased to ($1.28) in 2018 compared to net loss per share of ($5.04) in 2017, a decrease of 75%

2018 Significant Achievements

  • Acquired recurring cash flow portfolios projected to add over $9 million in gross profits over the next four years.
  • Ranked as one of the fastest growing companies in North America on Deloitte's 2018 Technology Fast 500TM
  • Ranked in the top 10 retail payment consulting/services companies of 2018 by Retail CIO Outlook magazine
  • Jon Najarian of CNBC "Halftime Report" and "Fast Money," and Jonathan Fichman, a fintech and startup executive, joined Net Element's board of directors
  • Net Element subsidiary Unified Payments is among the first companies to achieve self-regulatory certification from the Electronics Transactions Association

"Successful execution of our strategy in 2018 has created a predictable and resilient business model for the company entering 2019," said Net Element CEO Oleg Firer. "We believe our technology-centered service offerings built around payment ecosystems will continue to differentiate our company as we continue to provide value-added payment solutions to our clients."

Outlook

Net Element's strategy is to ensure that our business remains successful in a rapidly changing market, creating sustainable value for all our stakeholders, including our clients, distribution partners and shareholders. We aim to achieve superior results for our clients by having a deep understanding of their payment acceptance needs, along with having extensive market reach, strong product development and technology enablement.

Planned for 2019

We will continue to focus on understanding our clients and addressing their payment acceptance needs in core market segments.

  • Continue growth in all key segments and expand our network of referral partners
  • Drive and improve client retention
  • Expand our client base in selected markets
  • Deliver value-added products to our clients to increase efficiencies and payment acceptance
  • Launch new tools to reach our clients, such as digital channels, and deepen partner relations

The global payments industry continued to deliver healthy growth during 2018, with underlying transaction volumes demonstrating even greater strength. We believe that new and disruptive technologies will provide us with the opportunity to differentiate ourselves from our competition and to continue developing and delivering innovative payment solutions in 2019 and beyond.

  • Continue to scale and enhance Netevia, our future-ready multi-channel payments platform, enabling intelligent routing of payments for the application development community
  • Continue to scale and enhance new product launches that will add value for our clients
  • Extend our capabilities in next-generation POS hardware and software and deepen our partner proposition
  • Continue trials of advanced technologies centered on business intelligence and mobile-based payments acceptance
  • Continue the further development of disruptive emerging technologies such as blockchain technologies, enablement of Internet of Things ("IoT"), biometrics payment acceptance and artificial intelligence
  • Continue research and investments in future emerging payment technologies

Realize the full potential of our business model.

  • Deliver stronger organic growth
  • Monetize on acquisitions completed in 2018
  • Develop additional payment network relationships to integrate with our technologies
  • Seek acquisition or investment opportunities to deepen our technological and distribution capabilities

We continue to believe that disruptive technologies such as blockchain, IoT, biometrics payments and artificial intelligence will play key roles in future commerce. These technologies will encourage innovation through development of value-added services and cater to both merchants and their customers.

We believe Netevia, our future-ready payments platform, will act as a framework and core for a number of value-added services that can connect merchants and consumers directly, utilizing these disruptive technologies while increasing the economic efficiency of all transactions being made within the ecosystem. Specifically, Netevia Payments Platform delivers end-to-end payment processing through easy-to-use APIs and complements the Company's ability to perform in a multi-channel environment including point-of-sale (POS), e-commerce and mobile devices. Netevia will enable the Company to perform as a hub for disruptive emerging technology solutions.

Results of Operations for the Year Ended Dec. 31, 2018, compared to the Year Ended Dec. 31, 2017

We reported a net loss attributable to common stockholders of approximately $4.9 million or ($1.28) loss per share for the year ended Dec. 31, 2018, as compared to a net loss of approximately $9.9 million or ($5.04) loss per share for the year ended Dec. 31, 2017. This resulted in a decrease in net loss attributable to stockholders of approximately 50%, primarily due to an increase in revenues and other income, decreases in costs related to branded content, combined with selling, general and administrative expenses, and non-cash compensation. This decrease in net loss was partially offset by an increase in bad debt expense.

The following table sets forth our sources of revenues, cost of revenues and gross margins for the years ended Dec. 31, 2018 and Dec. 31, 2017.

Gross Margin Analysis:



Twelve







Twelve












Months Ended







Months Ended







Increase /


Source of Revenues


December 31, 2018



Mix



December 31, 2017



Mix



(Decrease)


North American Transaction Solutions


$

59,138,552




89.9

%


$

51,138,327




85.1

%


$

8,000,225


International Transaction Solutions



6,648,265




10.1

%



8,926,497




14.9

%



(2,278,232

)

Total


$

65,786,817




100.0

%


$

60,064,824




100.0

%


$

5,721,993


                   


Twelve







Twelve












Months Ended



% of



Months Ended



% of



Increase /


Cost of Revenues


December 31, 2018



revenues



December 31, 2017



revenues



(Decrease)


North American Transaction Solutions


$

50,545,759




85.5

%


$

44,265,264




86.6

%


$

6,280,495


International Transaction Solutions



5,071,412




76.3

%



6,971,948




78.1

%



(1,900,536

)

Total


$

55,617,171




84.5

%


$

51,237,212




85.3

%


$

4,379,959


                   


Twelve







Twelve












Months Ended



% of



Months Ended



% of



Increase /


Gross Margin


December 31, 2018



revenues



December 31, 2017



revenues



(Decrease)


North American Transaction Solutions


$

8,592,793




14.5

%


$

6,873,063




13.4

%


$

1,719,730


International Transaction Solutions



1,576,853




23.7

%



1,954,549




21.9

%



(377,696

)

Total


$

10,169,646




15.5

%


$

8,827,612




14.7

%


$

1,342,034


Net revenues consist primarily of service fees from transaction processing. Net revenues were approximately $65.8 million for the year ended Dec. 31, 2018, as compared to approximately $60.1 million for the year ended Dec. 31, 2017. The increase in net revenues is primarily due to continued organic growth of North American merchants with emphasis on value-added offerings, and the acquisition of a recurring cash flow portfolio in July 2018. The net increase also is reflective of the following factors which consisted of: A $2 million decrease in net revenues from our International Transaction Solutions segment as we experienced increased competition; reorganized assignments from our International Transaction Solutions segment; and an approximate $1.9 million reduction in gross revenues due to the adoption of ASC 606. For the year ended Dec. 31, 2017, approximately $2.2 million was included in gross revenues that would have been excluded under ASC 606.

Cost of revenues represents direct costs of generating revenues including commissions, mobile operator fees, interchange expense, processing and non-processing fees. Cost of revenues for the year ended Dec. 31, 2018, was approximately $55.6 million as compared to approximately $51.2 million for the year ended Dec. 31, 2017. The increase of approximately $4.4 million in cost of revenues in 2018 as compared to 2017 was primarily driven by the increase in North American Transaction Solutions revenues and expenses associated with new sponsoring bank relationships. An approximate $1.9 million reduction in cost of revenues was due to the adoption of ASC 606 for the year ended Dec. 31, 2018. For the year ended Dec. 31, 2017, approximately $2.2 million was included in costs of revenues that would have been excluded under ASC 606.

Gross margin for the year ended Dec. 31, 2018, was approximately $10.2 million or 15.5% of net revenue, as compared to approximately $8.8 million or 14.7% of net revenue, for the year ended Dec. 31, 2017. This increase in the gross margin percentage was primarily the result of North American Transaction Solutions segment processing of transactions utilizing our self-designated BIN/ICA and further acceptance of value-added services by the merchants.

Total operating expenses were approximately $14.5 million for the year ended Dec. 31, 2018, as compared to total operating expenses of approximately $17.4 million for the year ended Dec. 31, 2017. Total operating expenses for the year ended Dec. 31, 2018, consisted of selling, general and administrative costs of approximately $9.8 million, non-cash compensation of approximately $142,000, bad debt expense of approximately $2.1 million, and depreciation and amortization expense of approximately $2.5 million. For the year ended Dec. 31, 2017, total operating expenses consisted of general and administrative costs of approximately $10.6 million, non-cash compensation of approximately $2.9 million, bad debt expense of approximately $1.3 million, and depreciation and amortization expense of approximately $2.5 million.

Selling, general and administrative expenses for the years ended Dec. 31, 2018, and Dec. 31, 2017, consisted of operating expenses not otherwise delineated in the accompanying audited consolidated statements of operations and comprehensive loss, as follows:

Twelve months ended December 31, 2018


































Category


North
American
Transaction
Solutions



International
Transaction
Solutions



Corporate
Expenses
& Eliminations



Total


Salaries, benefits, taxes and contractor payments


$

1,431,806



$

1,205,885



$

2,760,334



$

5,398,025


Professional fees



350,100




346,084




1,556,497




2,252,681


Rent



-




90,456




204,143




294,599


Business development



134,862




4,636




14,961




154,459


Travel expense



151,098




12,789




138,316




302,203


Filing fees



-




-




49,339




49,339


Transaction (gains) losses



-




94,573




-




94,573


Office expenses



307,593




35,646




51,997




395,236


Communications expenses



112,510




162,444




107,475




382,429


Insurance expense



-




-




136,643




136,643


Other expenses



2,842




18,244




277,415




298,501


Total


$

2,490,811



$

1,970,757



$

5,297,120



$

9,758,688


Twelve months ended December 31, 2017


































                      

Category


North
American
Transaction
Solutions



International
Transaction
Solutions



Corporate
 Expenses
& Eliminations



Total


Salaries, benefits, taxes and contractor payments


$

1,970,860



$

1,696,245



$

2,082,294



$

5,749,399


Professional fees



505,383




819,184




1,312,271




2,636,838


Rent



-




245,539




245,186




490,725


Business development



53,011




32,072




3,569




88,652


Travel expense



331,299




32,397




130,198




493,894


Filing fees



-




-




72,035




72,035


Transaction (gains) losses



742




(41,200

)



1,642




(38,816

)

Office expenses



303,586




98,961




120,103




522,650


Communications expenses



47,878




130,046




79,288




257,212


Insurance expense



-




5,401




135,386




140,787


Other expenses



38,788




14,715




162,894




216,397


Total


$

3,251,547



$

3,033,360



$

4,344,866



$

10,629,773


                 

Variance


































Category


North
American
Transaction
Solutions



International
Transaction
Solutions



Corporate
Expenses
& Eliminations



Total


Salaries, benefits, taxes and contractor payments


$

(539,054

)


$

(490,360

)


$

678,040



$

(351,374

)

Professional fees



(155,283

)



(473,100

)



244,226




(384,157

)

Rent



-




(155,083

)



(41,043

)



(196,126

)

Business development



81,851




(27,436

)



11,392




65,807


Travel expense



(180,201

)



(19,608

)



8,118




(191,691

)

Filing fees



-




-




(22,696

)



(22,696

)

Transaction (gains) losses



(742

)



135,773




(1,642

)



133,389


Office expenses



4,007




(63,315

)



(68,106

)



(127,414

)

Communications expenses



64,632




32,398




28,187




125,217


Insurance expense



-




(5,401

)



1,257




(4,144

)

Other expenses



(35,946

)



3,529




114,521




82,104


Total


$

(760,736

)


$

(1,062,603

)


$

952,254



$

(871,085

)

The total decrease of approximately $0.9 million in selling, general and administrative expenses for the year ended Dec. 31, 2018, as compared to the prior year was primarily due to the Company's continued monitoring of operations and the labor costs necessary to maintain or increase revenues, along with the reorganization of assignments in the International Transaction Solutions segment, which resulted in a decrease of approximately $351,000. These objectives were also responsible for the decrease of approximately $384,000 in professional fees associated with operations.

Professional fees were $2,252,681 for the year ended Dec. 31, 2018, as compared to $2,636,838 for the year ended Dec. 31, 2017, representing a decrease of $384,157 as follows:

Twelve months ended December 31, 2018


































Professional Fees


North
American
Transaction
 Solutions



International
Transaction
Solutions



Corporate
Expenses
&
Eliminations



Total


General Legal


$

12,553



$

39,503



$

206,684



$

258,740


SEC Compliance Legal Fees



-




-




152,168




152,168


Accounting and Auditing



-




7,815




390,000




397,815


Tax Compliance and Planning



-




-




25,500




25,500


Consulting



337,547




298,766




782,145




1,418,458


Total


$

350,100



$

346,084



$

1,556,497



$

2,252,681


                 

Twelve months ended December 31, 2017


































Professional Fees


North
 American
Transaction
Solutions



International
Transaction
Solutions



Corporate
Expenses
&
Eliminations



Total


General Legal


$

33,480



$

38,386



$

80,724



$

152,590


SEC Compliance Legal Fees



-




-




275,112




275,112


Accounting and Auditing



-




15,433




412,943




428,376


Tax Compliance and Planning



-




-




55,400




55,400


Consulting



471,903




765,365




488,092




1,725,360


Total


$

505,383



$

819,184



$

1,312,271



$

2,636,838


                 

Variance


































Professional Fees


North
American
Transaction
Solutions



International
Transaction
Solutions



Corporate
Expenses
&
Eliminations



Increase /
(Decrease)


General Legal


$

(20,927

)


$

1,117



$

125,960



$

106,150


SEC Compliance Legal Fees



-




-




(122,944

)



(122,944

)

Accounting and Auditing



-




(7,618

)



(22,943

)



(30,561

)

Tax Compliance and Planning



-




-




(29,900

)



(29,900

)

Consulting



(134,356

)



(466,599

)



294,053




(306,902

)

Total


$

(155,283

)


$

(473,100

)


$

244,226



$

(384,157

)

Non-cash compensation expense was $142,000 for the year ended Dec. 31, 2018, as compared to approximately $2.9 million for the year ended Dec. 31, 2017. A summary of 2018 and 2017 non-cash compensation activity follows:

2018 Non-Cash Compensation Activity:







# of Shares



# of Options




Amount



Issued



Issued


Board of Directors & Employee stock and Options


$

142,017




9,919




-


Stock issued for consulting



-




-




-


Stock issued for acquisitions



-




-




-


Total for 2018


$

142,017




9,919




-


2017 Non-Cash Compensation Activity:







# of Shares



# of Options




Amount



Issued



Issued


Board of Directors & Employee stock and Options


$

2,827,200




242,324




45,106


Stock issued for consulting



7,258




896




-


Stock issued for acquisitions



105,966




13,082




-


Total for 2017


$

2,940,424




256,302




45,106


Bad Debt Expense:

We reflected a bad debt expense on the accompanying consolidated statements of operations, which represents uncollected fees of approximately $2.1 million for the year ended Dec. 31, 2018, compared to bad debt expense representing uncollected fees of approximately $1.3 million for the year ended Dec. 31, 2017. The increase of approximately $800,000 from the prior year primarily resulted from an increase of approximately 15.6% in gross revenues from our North American Transaction Solutions segment, which in the normal course of business resulted in an increase in net ACH rejects and uncollectible non-processing fees. For the year ended Dec. 31, 2018, total gross ACH rejects equaled approximately $4 million, of which $1.9 million was subsequently collected. We were able to pass through to independent sales organizations ("ISO's), via a reduction in commissions, $949,000 from the total gross ACH rejects.

For the year ended Dec. 31, 2017, total gross ACH rejects equaled approximately $3.7 million, of which $2.4 million was subsequently collected. We were able to pass through to independent sales organizations, via a reduction in commissions, $603,000 from the total gross ACH rejects.

During the year ended Dec. 31, 2018, approximately $300,000 of the $4 million in gross ACH rejects was attributable to merchant processing losses, while the remaining $3.7 million was related to non- processing fees billed to merchants. Approximately $200,000 of the merchant processing losses was passed on to ISOs. This resulted in net processing losses of $100,000 or .004% of total volume.

During the year ended Dec. 31, 2017, approximately $400,000 of the $3.7 million in gross ACH rejects is attributable to merchant processing losses, while the remaining $3.3 million was related to non- processing fees billed to merchants. Approximately $323,000 of merchant processing losses were passed on to ISOs. This resulted in net processing losses of $101,000 or 0.004% of total volume.

Depreciation and amortization expense consists primarily of the amortization of merchant portfolios in connection with residual buyout arrangements, depreciation expense on equipment, client acquisition costs, capitalized software expenses, trademarks, domain names and employee non-compete agreements. Depreciation and amortization expense was approximately $2.5 million for the years ended Dec. 31, 2018, and Dec. 31, 2017.

Interest expense was approximately $847,000 million for the year ended Dec. 31, 2018, as compared to approximately $1.2 million for the year ended Dec. 31, 2017, representing a decrease of approximately $340,000, primarily due to payoffs of the MBF and RBL notes in the normal course of business.

Funding Source


Twelve months
ended
December 31,
2018



Twelve months
ended
December 31,
2017



Increase /
(Decrease)


MBF Notes


$

10,359



$

76,591



$

(66,232

)

RBL Notes



597,440




772,777




(175,337

)

PPS Note



169,501




168,233




1,268


Other



69,879




172,021




(102,142

)

Total


$

847,179



$

1,189,622



$

(342,443

)

Other income for the year ended Dec. 31, 2018, of approximately $792,000 consisted primarily of a gain recorded on the transfer of Digital Provider's net assets to PayOnline (approximately $198,000), net gain in connection with the review and analysis of accounts receivable and accounts payable aging (approximately $856,000), gain on the write-off of TOT Group Russia (approximately $312,000), gain on the reversal of stock price guarantees in connection with the purchase of PayOnline that expired (approximately $313,000), partially offset by costs associated with common stock purchase agreement with ESOUSA Holdings, LLC (approximately $(227,000)), and approximately ($332,000) in miscellaneous other expenses.

Other income and expenses for the year ended Dec. 31, 2017, consisted primarily of approximately $117,000 in foreign taxes and other expenses attributed to our International Transaction Solutions segment, as well as approximately $48,000 in miscellaneous other expenses in the North American Transaction Solutions segment.

The net loss attributable to non-controlling interests amounted to approximately $87,000 and $110,000 for the years ended Dec. 31, 2018, and Dec. 31, 2017, respectively. The loss was attributed to our North American Transaction Solutions segment. representing its 20% non-controlling interest in Aptito. The non-controlling interest reflects the results of operations of subsidiaries that are allocable to minority equity owners.

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

To supplement its consolidated financial statements presented in accordance with United States generally accepted accounting principles ("GAAP"), the Company provides additional measures of its operating results by disclosing its adjusted net loss attributable to Net Element, Inc. stockholders. Adjusted net loss attributable to Net Element, Inc. stockholders is calculated as net loss attributable to Net Element, Inc. stockholders excluding non-cash share-based compensation and other non-operating, non-recurring items. Net Element discloses this amount on an aggregate and per share basis. These measures meet the definition of non-GAAP financial measures. The Company believes that application of these non-GAAP financial measures is appropriate to enhance the understanding by the Company's investors of its historical performance through use of a metric that seeks to normalize period-to-period earnings.

This press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. Pursuant to Regulation G, a reconciliation of these non-GAAP financial measures with the comparable financial measures calculated in accordance with GAAP for the 12 months ended Dec. 31, 2018, and Dec. 31, 2017, is presented in the following Non-GAAP Financial Measures Table.

Twelve Months Ended December 31, 2018


GAAP



Share-based Compensation



Impairment Charge Relating to Goodwill



Total


Net (loss) income attributable to Net Element Inc. stockholders


$

(4,936,182

)


$

142,017



$

636,000



$

(4,794,165

)

Basic and diluted loss per share


$

(1.28

)


$

0.04



$

0.16



$

(1.08

)

Basic and diluted shares used in computing earnings per share



3,868,324












3,868,324


              

Twelve Months Ended December 31, 2017


GAAP



Share-based Compensation



Impairment Charge Relating to Goodwill



Total


Net (loss) income attributable to Net Element Inc. stockholders


$

(9,913,485

)


$

2,940,424



$

-



$

(6,973,061

)

Basic and diluted loss per share


$

(5.04

)


$

1.49



$

-



$

(3.55

)

Basic and diluted shares used in computing earnings per share



1,967,676












1,967,676


Additional information regarding Net Element's results for its year ended Dec. 31, 2018, may be found in Net Element's annual report on Form 10-K, which was filed with the Security and Exchange Commission (SEC) on April 1, 2019, and may be obtained from the SEC's Internet website at http://www.sec.gov.

About Net Element

Net Element, Inc. (NASDAQ: NETE) operates a payments-as-a-service transactional and value-added services platform for small to medium enterprise ("SME") in the U.S. and selected emerging markets. In the U.S., the Company aims to grow transactional revenue by innovating SME productivity services using blockchain technology solutions and Aptito, our cloud-based, restaurant and retail point-of-sale solution. Internationally, Net Element's strategy is to leverage its omni-channel platform to deliver flexible offerings to emerging markets with diverse banking, regulatory and demographic conditions. Net Element was ranked as one of the fastest growing companies in North America on Deloitte's 2017 Technology Fast 500™. In 2017 we were recognized by South Florida Business Journal as one of 2016's fastest-growing technology companies. Further information is available at www.NetElement.com.

Forward-Looking Statements

Securities Exchange Act of 1934, as amended. Any statements contained in this press release that are not statements of historical fact may be deemed forward-looking statements. Words such as "continue," "will," "may," "could," "should," "expect," "expected," "plans," "intend," "anticipate," "believe," "estimate," "predict," "potential," and similar expressions are intended to identify such forward-looking statements. All forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements, many of which are generally outside the control of Net Element and are difficult to predict. Examples of such risks and uncertainties include, but are not limited to the predictability and resilience of the Company's business model and whether the Company will be successful in achieving further growth and financial improvement. Additional examples of such risks and uncertainties include, but are not limited to (i) Net Element's ability (or inability) to obtain additional financing in sufficient amounts or on acceptable terms when needed; (ii) Net Element's ability to maintain existing, and secure additional, contracts with users of its payment processing services; (iii) Net Element's ability to successfully expand in existing markets and enter new markets; (iv) Net Element's ability to successfully manage and integrate any acquisitions of businesses, solutions or technologies; (v) unanticipated operating costs, transaction costs and actual or contingent liabilities; (vi) the ability to attract and retain qualified employees and key personnel; (vii) adverse effects of increased competition on Net Element's business; (viii) changes in government licensing and regulation that may adversely affect Net Element's business; (ix) the risk that changes in consumer behavior could adversely affect Net Element's business; (x) Net Element's ability to protect its intellectual property; (xi) local, industry and general business and economic conditions; and (xii) adverse effects of potentially deteriorating U.S.-Russia relations, including, without limitation, over a conflict related to Ukraine, including a risk of further U.S. government sanctions or other legal restrictions on U.S. businesses doing business in Russia. Additional factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements can be found in the most recent annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K filed by Net Element with the Securities and Exchange Commission. Net Element anticipates that subsequent events and developments may cause its plans, intentions and expectations to change. Net Element assumes no obligation, and it specifically disclaims any intention or obligation, to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as expressly required by law.

NET ELEMENT, INC.

CONSOLIDATED BALANCE SHEETS



December 31, 2018



December 31, 2017


ASSETS









Current assets:









Cash


$

1,645,481



$

11,285,669


Accounts receivable, net



6,290,412




5,472,856


Prepaid expenses and other assets



1,749,221




2,282,614


Total current assets, net



9,685,114




19,041,139


Equipment, net



25,335




58,268


Intangible assets, net



6,441,743




3,127,760


Goodwill



9,007,752




9,643,752


Other long-term assets



604,070




460,511


Total assets


$

25,764,014



$

32,331,430











LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:









Accounts payable


$

6,368,444



$

6,785,459


Accrued expenses



2,535,947




3,212,438


Deferred revenue



1,495,849




1,712,591


Notes payable (current portion)



433,448




2,493,973


Due to related party



387,814




461,992


Total current liabilities



11,221,502




14,666,453


Notes payable (net of current portion)



5,946,046




4,521,449


Total liabilities



17,167,548




19,187,902











STOCKHOLDERS' EQUITY









Series A Convertible Preferred stock ($.0001 par value, 1,000,000 shares authorized, no shares issued and outstanding at December 31, 2018 and December 31, 2017)



-




-


Common stock ($.0001 par value, 100,000,000 shares authorized and 3,863,019 and 3,853,100 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively)



386




385


Paid in capital



183,246,232




183,119,222


Accumulated other comprehensive loss



(2,332,163

)



(2,530,238

)

Accumulated deficit



(172,292,252

)



(167,356,070

)

Stock subscriptions receivable



-




(50,585

)

Non-controlling interest



(125,737

)



(39,186

)

Total stockholders' equity



8,596,466




13,143,528


Total liabilities and stockholders' equity


$

25,764,014



$

32,331,430


NET ELEMENT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS



Twelve Months Ended
December 31,




2018



2017


Net revenues









Service fees


$

65,786,817



$

58,723,928


Branded content



-




1,340,896


Total Revenues



65,786,817




60,064,824











Costs and expenses:









Cost of service fees



55,617,171




49,934,371


Cost of branded content



-




1,302,841


Selling, general and administrative



9,758,688




10,629,773


Non-cash compensation



142,017




2,940,424


Bad debt expense



2,145,425




1,320,848


Depreciation and amortization



2,454,637




2,533,985


Total costs and operating expenses



70,117,938




68,662,242


Loss from operations



(4,331,121

)



(8,597,418

)

Interest expense



(847,179

)



(1,189,622

)

Other income (expense)



791,567




(236,009

)

Impairment charge relating to goodwill



(636,000

)



-


Net loss from continuing operations before income taxes



(5,022,733

)



(10,023,049

)

Income taxes



-




-


Net loss from continuing operations



(5,022,733

)



(10,023,049

)

Net loss attributable to the non-controlling interest



86,551




109,564


Net loss attributable to Net Element, Inc. stockholders



(4,936,182

)



(9,913,485

)

Foreign currency translation



298,075




(43,623

)

Comprehensive loss attributable to common stockholders


$

(4,638,107

)


$

(9,957,108

)










Loss per share - basic and diluted


$

(1.28

)


$

(5.04

)










Weighted average number of common shares outstanding - basic and diluted



3,868,324




1,967,676


NET ELEMENT, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY



Common Stock



Paid in



Stock



Comprehensive



Non-controlling



Accumulated



Equity (Deficiency)




Shares



Amount



Capital



Subscription



Income



interest



Deficit



in Assets


Balance December 31, 2016



1,535,350



$

154.00



$

163,920,066



$

-



$

(2,486,616

)


$

70,378



$

(157,442,585

)


$

4,061,397


Shares issued in connection with reverse stock split



3,117




0.31




1




-




-




-




-




1


Share based compensation



242,324




24.00




2,850,155




-




-




-




-




2,850,179


Shares issued for acquisitions



13,082




1.00




105,965




-




-




-




-




105,966


Shares issued to settle merchant liabilities



30,759




3.00




252,220




-




-




-




-




252,223


Shares issued for consulting services



19,896




2.00




228,416




(50,585

)



-




-




-




177,833


Shares issued in connection with debt restructuring



127,406




13.00




758,181




-




-




-




-




758,194


Shares issued under ESOUSA/Cobblestone agreements



1,881,165




188.00




15,004,217




-




-




-




-




15,004,405


Net loss



-




-




-




-




-




(109,564

)



(9,913,485

)



(10,023,049

)

Comprehensive loss - foreign currency translation



-




-




-




-




(43,622

)



-




-




(43,622

)

Balance December 31, 2017



3,853,100



$

385.31



$

183,119,222



$

(50,585

)


$

(2,530,238

)


$

(39,186

)


$

(167,356,070

)


$

13,143,528


Share based compensation



9,919




0.99




127,010




-




-




-




-




127,011


Shares issued for consulting services



-




-




-




50,585




-




-




-




50,585


Net loss



-




-




-




-




-




(86,551

)



(4,936,182

)



(5,022,733

)

Comprehensive loss - foreign currency translation



-




-




-




-




298,075




-




-




298,075


Balance December 31, 2018



3,863,019



$

386.30



$

183,246,232



$

-



$

(2,232,163

)


$

(125,737

)


$

(172,292,252

)


$

8,596,466


NET ELEMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS



Twelve Months Ended
December 31,




2018



2017


Cash flows from operating activities









Net loss attributable to Net Element, Inc. stockholders


$

(4,936,182

)


$

(9,913,485

)

Adjustments to reconcile net loss to net cash used in operating activities









Non-controlling interest



(86,551

)



(109,564

)

Share based compensation



142,017




2,940,424


Deferred revenue



(216,742

)



356,619


Net Non-cash items in other income



(1,202,201

)





Impairment for Goodwill



636,000






Provision for bad debt



16,238






Depreciation and amortization



2,454,637




2,533,985


Non-cash interest



73,442




114,802


Changes in assets and liabilities









Accounts receivable



(1,503,755

)



3,002,425


Prepaid expenses and other assets



384,403




(1,047,811

)

Accounts payable and accrued expenses



971,202




(2,943,154

)

Net cash used in operating activities



(3,267,492

)



(5,065,759

)










Cash flows from investing activities


















Purchase of portfolios and client acquisition costs



(5,413,264

)



(1,885,098

)

Receipt of excess deposits



-




149,826


Purchase of equipment and changes in other assets



(114,931

)



(103,341

)

Net cash used in investing activities



(5,528,195

)



(1,838,613

)










Cash flows from financing activities









Proceeds from sale of common stock



-




14,884,435


Proceeds from indebtedness



2,131,500




3,678,824


Repayment of indebtedness



(2,785,134

)



(998,780

)

Related party advances



-




-


Contributed capital



-




-


Net cash (used in) provided by financing activities



(653,634

)



17,564,479











Effect of exchange rate changes on cash



(34,399

)



(20,899

)

Net (decrease) increase in cash



(9,483,720

)



10,639,208











Cash and restricted cash at beginning of year



11,733,271




1,094,063


Cash and restricted cash at end of year


$

2,249,551



$

11,733,271











Supplemental disclosure of cash flow information









Cash paid during the period for:









Interest


$

773,737



$

1,074,820


Taxes


$

261,871



$

86,942


Shares issued for redemption of indebtedness


$

-



$

379,874


Shares issued in settlement of related party debt


$

-



$

378,253


Contact:
Net Element, Inc.
+1 (786) 923-0502
www.netelement.com
media@netelement.com

Corporate Communications:
NetworkWire (NW)
New York, New York
www.NetworkNewsWire.com
212.418.1217 Office
Editor@NetworkWire.com

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/43792