The following discussion of our financial condition and results of operations
should be read in conjunction with the financial statements and notes included
in Part I "Financial Information", Item I "Financial Statements" of this
Quarterly Report on Form 10-Q (the "Report") and the audited financial
statements and related footnotes included in our Annual Report on Form 10-K for
the year ended September 30, 2019.



Forward-Looking Statements



Certain statements contained in this Report are not statements of historical
fact and are forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended (the "Exchange Act"). Forward-looking statements give
current expectations or forecasts of future events or our future financial or
operating performance. We may, in some cases, use words such as "anticipate,"
"believe," "could," "estimate," "expect," "intend," "may," "plan," "potential,"
"predict," "project," "should," "will," "would" or the negative of those terms,
and similar expressions that convey uncertainty of future events or outcomes to
identify these forward-looking statements.



These forward-looking statements reflect our management's beliefs and views with
respect to future events, are based on estimates and assumptions as of the date
of this Report and are subject to risks and uncertainties, many of which are
beyond our control, that could cause our actual results to differ materially
from those in these forward-looking statements. We discuss many of these risks
in greater detail under Part I, Item 1A "Risk Factors" in our Annual Report on
Form 10-K for the year ended September 30, 2019 and subsequent reports filed
with or furnished to the Securities and Exchange Commission (the "SEC").
Moreover, we operate in a very competitive and rapidly changing environment. New
risks emerge from time to time. It is not possible for our management to predict
all risks, nor can we assess the impact of all factors on our business or the
extent to which any factor, or combination of factors, may cause actual results
to differ materially from those contained in any forward-looking statements we
may make. Given these uncertainties, you should not place undue reliance on
these forward-looking statements.



Any forward-looking statement made by us in this Report speaks only as of the
date hereof or as of the date specified herein. We undertake no obligation to
publicly update any forward-looking statement, whether as a result of new
information, future developments or otherwise, except as may be required by
applicable laws or regulations.



Overview



We are a medical technology company focused on the development and
commercialization of thin film electrode technology for continuous
electroencephalogram (cEEG) and stereoelectroencephalography (sEEG) recording,
brain stimulation and ablation solutions for patients suffering from epilepsy,
Parkinson's disease, dystonia, essential tremors and other related brain related
disorders. Additionally, we are investigating the potential applications of our
technology associated with artificial intelligence. We are based in Eden
Prairie, Minnesota.



To date, our primary activities have been limited to, and our limited resources
have been dedicated to, performing business and financial planning, raising
capital, recruiting personnel, negotiating with business partners and the
licensors of our intellectual property and conducting research and development
activities. Our cortical strip, grid electrode and depth electrode technology
are still under development and we have not generated any revenue from
commercial sales.



We have incurred losses since inception. As of June 30, 2020, we had an
accumulated deficit of $30.3 million, primarily as a result of expenses incurred
in connection with our research and development programs, from general and
administrative expenses associated with our operations and interest expense,
fair value adjustments and loss on extinguishments related to our debt. We
expect to continue to incur significant expenses and increasing operating and
net losses for the foreseeable future.



                                       23





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q


Our main source of cash to date has been proceeds from the issuances of notes, common stock, warrants and unsecured loans. See "-Liquidity and Capital Resources-Historical Capital Resources" below.





At June 30, 2020, we had $3.8 million in cash deposits. Our existing cash and
cash equivalents will not be sufficient to fund our operating expenses through
the end of the twelve month period following the issuance of this Form 10-Q. We
need to obtain substantial additional funding in connection with our continuing
operations through public or private equity or debt financings or other sources,
which may include collaborations with third parties. However, we may be unable
to raise additional funds when needed on favorable terms or at all. Our failure
to raise such capital as and when needed would have a negative impact on our
financial condition and our ability to develop and commercialize our cortical
strip, grid electrode and depth electrode technology and future products and our
ability to pursue our business strategy. See "-Liquidity and Capital
Resources-Funding Requirements and Outlook" below.



Recent Developments


Zimmer Development Agreement





On July 20, 2020, the Company entered into an exclusive development and
distribution agreement (the "Development Agreement") with Zimmer, Inc.
("Zimmer"), pursuant to which the Company granted Zimmer exclusive global rights
to distribute NeuroOne's strip and grid cortical electrodes (the "Strip/Grid
Products") and electrode cable assembly products (the "Electrode Cable Assembly
Products"). Additionally, the Company granted Zimmer the exclusive right and
license to distribute certain depth electrodes developed by the Company ("SEEG
Products", and together with the Strip/Grid Products and Electrode Cable
Assembly Products, the "Products"). The parties have agreed to collaborate with
respect to development activities under the Development Agreement through a
joint development committee composed of an equal number of representatives

of
Zimmer and the Company.



Under the terms of the Development Agreement, the Company will be responsible
for all costs and expenses related to developing the Products, and the Company
will be responsible for all costs and expenses related to the commercialization
of the Products. In addition to the Development Agreement, Zimmer and the
Company have entered into a Manufacturing and Supply Agreement (the "MS
Agreement") and a supplier quality agreement (the "Quality Agreement") with
respect to the manufacturing and supply of the Products.



Except as otherwise provided in the Development Agreement, the Company will be
responsible for performing all development activities, including non-clinical
and clinical studies directed at obtaining regulatory approval of each Product.
Zimmer has agreed to use commercially reasonable efforts to promote, market and
sell each Product following the "Product Availability Date" (as defined in the
Development Agreement) for such Product.



Pursuant to the Development Agreement, Zimmer made an upfront payment of $2.0
million to the Company, the announcement of which triggered the automatic
conversion of the Company's 2020 Notes pursuant to their terms. Additionally, in
order to maintain the exclusivity of its distribution license for the SEEG
Products, Zimmer must pay an additional fee to the Company within 60 days
following the Product Availability Date for the SEEG Products.



The Development Agreement will expire on the tenth anniversary of the date of
the first commercial sale of the last of the Products to achieve a first
commercial sale, unless terminated earlier pursuant to its terms. Either party
may terminate the Development Agreement (x) with written notice for the other
party's material breach following a cure period or (y) if the other party
becomes subject to certain insolvency proceedings. In addition, Zimmer may
terminate the Development Agreement for any reason with 90 days' written notice,
and the Company may terminate the Development Agreement if Zimmer acquires or
directly or indirectly owns a controlling interest in certain competitors of the
Company.



COVID-19



On March 11, 2020, the World Health Organization declared the outbreak of
COVID-19 as a global pandemic, which continues to spread throughout the United
States and around the world. As a result of the COVID-19 pandemic, the Company
has experienced delays and disruptions in our pre-clinical and clinical trials,
as well as interruptions in our manufacturing, supply chain, and research and
development operations. The global outbreak of COVID-19 continues to rapidly
evolve. In April 2020, given the impact of COVID-19 on the Company, the Company
applied for and received loan funding of approximately $83,333 under the PPP.



The extent to which the COVID-19 pandemic may impact our business and
pre-clinical and clinical trials will depend on future developments, which are
highly uncertain and cannot be predicted with confidence, such as the ultimate
geographic spread of the disease, the duration of the outbreak, travel
restrictions and social distancing in the U.S. and other countries, business
closures or business disruptions and the effectiveness of actions taken in the
U.S. and other countries to contain and treat the disease. The COVID-19 pandemic
may also impact our ability to secure additional financing or our ability to
up-list from our current OTC Market ("OTCQB"), and may result in further
modifications to our debt agreements. Although the Company cannot estimate the
length or gravity of the impact of the COVID-19 outbreak at this time, if the
pandemic continues, it may have a material adverse effect on the Company's
results of future operations, financial position, and liquidity in fiscal year
2020.



                                       24





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



Financial Overview



Revenue



To date, we have not generated any revenue. We do not expect to generate revenue
unless or until we develop and commercialize our cortical strip, grid electrode
and depth electrode technology. If we fail to complete the development of our
cortical strip, grid electrode and depth electrode technology, or any other
product candidate we may pursue in the future, in a timely manner, or fail to
obtain certain regulatory approvals, we may never be able to generate any
revenue.



General and Administrative



General and administrative expenses consist primarily of personnel-related costs
including stock-based compensation for personnel in functions not directly
associated with research and development activities. Other significant costs
include legal fees relating to corporate matters, intellectual property costs,
professional fees for consultants assisting with regulatory, clinical, product
development, financial matters and product costs. We anticipate that our general
and administrative expenses will significantly increase in the future to support
our continued research and development activities, potential commercialization
of our cortical strip, grid electrode and depth electrode technology and the
increased costs of operating as a public company. These increases will include
increased costs related to the hiring of additional personnel and fees for legal
and professional services, as well as other public-company related costs.



Research and Development



Research and development expenses consist of expenses incurred in performing
research and development activities in developing our cortical strip, grid
electrode and depth electrode technology. Research and development expenses
include compensation and benefits for research and development employees
including stock-based compensation, overhead expenses, cost of laboratory
supplies, clinical trial and related clinical manufacturing expenses, costs
related to regulatory operations, fees paid to consultants and other outside
expenses. Research and development costs are expensed as incurred and costs
incurred by third parties are expensed as the contracted work is performed.

Lastly, de minimis income from the sale of prototype products and related materials are offset against research and development expenses.





We expect our research and development expenses to significantly increase over
the next several years as we develop our cortical strip, grid electrode and
depth electrode technology and conduct pre-clinical testing and clinical trials
and will depend on the duration, costs and timing to complete our pre-clinical
programs and clinical trials.



Interest Expense



Interest expense primarily consists of amortized discount costs and interest
costs as applicable related to our 2019 Paulson Notes, 2020 Paulson Notes and
the Series 3 Notes while outstanding as described further below.



Net valuation change of instruments measured at fair value

The net valuation change of instruments measured at fair value include the change in fair value of the 2019 Paulson Notes, 2020 Paulson Notes, warrant liability and the premium conversion derivatives during the particular period these instruments are outstanding.





Loss on note extinguishment


Loss on note extinguishment includes the loss associated with debt instrument modifications and conversions accounted for as debt extinguishments.





                                       25





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



Results of Operations



Comparison of the Three Months Ended June 30, 2020 and 2019

The following table sets forth the results of operations for the three months ended June 30, 2020 and 2019, respectively.





                                                               For the three months ended
                                                                        June 30,
                                                                      (unaudited)
                                                                                        Period to
                                                                                          Period
                                                         2020             2019            Change
Operating expenses:
General and administrative                           $  1,146,339     $  1,440,166     $   (293,827 )
Research and development                                  447,154          422,781           24,373
Total operating expenses                                1,593,493        1,862,947         (269,454 )
Loss from operations                                   (1,593,493 )     (1,862,947 )        269,454
Interest expense                                       (4,749,263 )              -       (4,749,263 )
Net valuation change of instruments measured at
fair value                                              1,269,543                -        1,269,543
Loss on note extinguishment                            (2,017,847 )              -       (2,017,847 )
Loss before income taxes                               (7,091,060 )     (1,862,947 )     (5,228,113 )
Provision for income taxes                                      -                -                -
Net loss                                             $ (7,091,060 )   $ (1,862,947 )   $ (5,228,113 )

General and administrative expenses


General and administrative expenses were $1.1 million for the three months ended
June 30, 2020, compared to $1.4 million for the three months ended June 30,
2019. The decrease was primarily due to a net decrease in legal and accounting
fees of $0.2 million, employee related expenses of approximately $0.1 million
and other operational related costs of $0.1 million, on a net basis, offset in
part by an increase in stock-based compensation costs of $0.1 million.



Research and development expenses

Research and development expenses were $0.4 million for the three months ended June 30, 2020 and 2019 and primarily included salary-related expenses, consulting services and materials associated with research and development activities.





 Interest expense



Interest expense for the three months ended June 30, 2020 and 2019 was $4.7
million and zero, respectively. Interest in the current 2020 period was
attributed to non-cash interest expense in connection with our 2020 Paulson
Notes and a nominal amount related to the 2019 Paulson Notes, both described
further below. Interest expense was comprised of issuance costs of $1.0 million
and day-one interest at issuance of $3.8 million representing the amount by
which fair value exceeded the 2020 Paulson Note proceeds. Interest on principal
in connection with the 2019 Paulson Notes and 2020 Paulson Notes is included in
the net valuation change of instruments measured at fair value line item. During
the three months ended June 30, 2019, no interest expense was incurred as there
was no debt outstanding.


Net valuation change of instruments measured at fair value:


The net valuation change of instruments measured at fair value for the 2019
Paulson Notes and 2020 Paulson Notes for the three months ended June 30, 2020
was a benefit of $(1.3) million. The change was due to fluctuations in our
common stock fair value, the number of potential shares of common stock issuable
upon conversion of the 2019 Paulson Notes and 2020 Paulson Notes and due to the
accretion of interest on principal. There was no net valuation change of
instruments measured at fair value during the three months ended June 30, 2019.



Loss on note extinguishment



Non-cash loss on note extinguishment for the three months ended June 30, 2020
was $2.0 million. The 2019 Paulson notes were amended on April 24, 2020 to add a
40% discount to the optional conversion feature and to extend the maturity date
by six months. The April 2020 amendment was accounted for as a note
extinguishment given the significant modification made to the optional
conversion feature. There were no note extinguishments during the three months
ended June 30, 2019.



                                       26





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q


Comparison of the Nine months ended June 30, 2020 and 2019

The following table sets forth the results of operations for the nine months ended June 30, 2020 and 2019, respectively.





                                                                For the nine months ended
                                                                        June 30,
                                                                       (unaudited)
                                                                                         Period to
                                                                                           Period
                                                         2020              2019            Change
Operating expenses:
General and administrative                           $   3,493,761     $  3,391,634     $    102,127
Research and development                                 1,291,075        1,068,260          222,815
Total operating expenses                                 4,784,836        4,459,894          324,942
Loss from operations                                    (4,784,836 )     (4,459,894 )       (324,942 )
Interest expense                                        (7,446,770 )       (284,557 )     (7,162,213 )
Net valuation change of instruments measured at
fair value                                               1,175,685         (129,763 )      1,305,448
Loss on note extinguishment                             (2,017,847 )       (553,447 )     (1,464,400 )
Loss before income taxes                               (13,073,768 )     (5,427,661 )     (7,646,107 )
Provision for income taxes                                       -                -                -
Net loss                                             $ (13,073,768 )   $ (5,427,661 )   $ (7,646,107 )

General and administrative expenses





General and administrative expenses were $3.5 million for the nine months ended
June 30, 2020, compared to $3.4 million for the nine months ended June 30, 2019.
The slight increase was primarily due to a net increase of stock-based
compensation of $1.0 million and other marketing costs of approximately $0.1
million, offset largely by a decrease in payroll related costs of $0.4 million,
legal and accounting fees of $0.4 million and board of director related costs of
$0.2 million.


Research and development expenses





Research and development expenses were $1.3 million for the nine months ended
June 30, 2020, compared to $1.1 million during for the nine months ended June
30, 2019. The increase period over period was attributed to supporting
development activities, which primarily included salary-related expenses and
costs related to consulting services, materials and supplies.



Interest expense



Interest expense for the nine months ended June 30, 2020 and 2019 was $7.4
million and $0.3 million, respectively. The increase was primarily attributed to
non-cash interest expense in connection with our 2019 Paulson Notes and 2020
Paulson Notes. Interest expense attributed to the 2019 Paulson Notes and 2020
Paulson Notes was comprised of issuance costs of $1.8 million and day-one
interest at issuance of $5.6 million representing the amount by which fair value
exceeded note proceeds. Interest on principal in connection with the 2019
Paulson Notes and 2020 Paulson Notes is included in the net valuation change of
instruments measured at fair valueline item.



Interest expense during the nine months ended June 30, 2019 was comprised of
interest on principal of $51,000 and amortization of debt discount costs of $0.2
million related to the Series 3 Notes.



                                       27





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q


Net valuation change of instruments measured at fair value:


The net valuation change of instruments measured at fair value for the 2019
Paulson Notes, 2020 Paulson Notes, warrants and premium conversion derivatives
for the nine months ended June 30, 2020 and 2019 was a benefit of $(1.2) and an
expense of $0.1 million, respectively. The change is due to accrued interest on
the 2019 Paulson Notes and 2020 Paulson Notes and due to fluctuations in our
common stock fair value, the number of potential shares of common stock issuable
upon conversion of the 2019 Paulson Notes, 2020 Paulson Notes, or the Series 3
Notes while outstanding.



 Loss on note extinguishment



Non-cash loss on note extinguishment for the nine months ended June 30, 2020 and
2019 was $2.0 million and $0.6 million, respectively. The 2019 Paulson notes as
described further below were amended on April 24, 2020 to principally add a 40%
discount to the optional conversion feature and to extend the maturity date by
six months. The April 2020 amendment was accounted for as a note extinguishment
given the significant modification made to the optional conversion feature. The
Series 3 Notes were converted on February 28, 2019 and the conversion was
accounted for as a note extinguishment given the bifurcated embedded premium
debt conversion feature.


Liquidity and Capital Resources





Historical Capital Resources



As of June 30, 2020, our principal source of liquidity consisted of cash
deposits of $3.8 million. We have not generated any revenue, and we anticipate
that we will continue to incur losses for the foreseeable future. We anticipate
that our expenses will increase substantially as we develop our cortical strip,
grid electrode and depth electrode technology and pursue pre-clinical and
clinical trials, seek regulatory approvals, contract to manufacture any
products, establish our own sales, marketing and distribution infrastructure to
commercialize our cortical strip, grid electrode and depth electrode technology
under development, if approved, hire additional staff, add operational,
financial and management systems and continue to operate as a public company.



Our source of cash to date has been proceeds from the issuances of notes with
warrants, common stock with warrants and unsecured loans, the terms of which are
further described below.


2020 Paulson Convertible Notes





On April 30, 2020, the Company entered into a subscription agreement with
certain accredited investors, pursuant to which the Company, in a private
placement (the "2020 Paulson Private Placement"), agreed to issue and sell to
the investors 13% convertible promissory notes (each, a "2020 Paulson Note" and
collectively, the "2020 Paulson Notes") and warrants (each, a "2020 Paulson
Warrant" and collectively, the "2020 Paulson Warrants") to purchase shares

of
the Company's common stock.



Between April 30, 2020 and June 30, 2020, the Company issued 2020 Paulson Notes
in an aggregate principal amount of $5.1 million to the Subscribers. The final
closing under the 2020 Paulson Private Placement occurred on June 30, 2020.



The 2020 Paulson Notes bear interest at a fixed rate of 13% per annum and
require the Company to repay the principal and accrued and unpaid interest
thereon on the earlier of (i) December 31, 2020 and (ii) a change of control
transaction. If the Company raises more than $5,000,000 in an equity financing
before the maturity date (the "2020 Qualified Financing"), without any action on
the part of the Subscribers, all of the outstanding principal and accrued and
unpaid interest of the Notes (the "Outstanding Balance") shall convert into that
number of shares of the securities issued by the Company in the closing on the
date a 2020 Qualified Financing occurs equal to: (i) the Outstanding Balance
divided by (ii) the lower of 0.6 multiplied by (A) the actual per share price of
the securities issued by the Company in the closing on the date a 2020 Qualified
Financing occurs and (B) the volume weighted average price ("VWAP") of the
common stock for ten (10) trading days immediately preceding the 2020 Qualified
Financing.



                                       28





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



If the Company announces a transaction between the Company and any other company
(or an affiliate of any such company) that is included in the S&P 500 Health
Care Index as published from time to time by S&P Dow Jones Indices LLC that
includes an investment or upfront payments resulting in gross proceeds to the
Company of at least $2,000,000 upon the execution of such transaction or
definitive agreement, and provides for terms of collaboration, manufacturing,
distribution, licensing or supply of the Company's products (a "Strategic
Transaction") before the maturity date, without any action on the part of the
subscribers, the Outstanding Balance shall be converted into that number of
shares of common stock equal to: (i) the Outstanding Balance divided by (ii) the
lower of 0.6 multiplied by (A) the VWAP of the common stock for the ten (10)
trading days immediately preceding the first announcement of the Strategic
Transaction or (B) closing price of the common stock on the day preceding the
first announcement by the Company of a Strategic Transaction.



At any time, at the sole election of the holder of such 2020 Paulson Note, all
or a portion of the Outstanding Balance may be converted into that number of
shares of common stock equal to: (i) the Outstanding Balance elected by the
holder to be converted divided by (ii) an amount equal to 0.6 multiplied by the
volume weighted average price of the common stock for the ten (10) trading days
immediately preceding the date of conversion.



If a change of control transaction occurs prior to the conversion of the 2020
Paulson Notes or the maturity date, the 2020 Paulson Notes would become payable
on demand as of the closing date of such transaction. Change of control means a
merger or consolidation with another entity in which the Company's stockholders
do not own more than 50% of the outstanding voting power of the surviving entity
or the disposition of all or substantially all of the Company's assets.



Each 2020 Paulson Warrant grants the holder the option to purchase the number of
shares of common stock equal to (i) 0.5 multiplied by (ii) the principal amount
of such subscriber's 2020 Paulson Notes divided by 1.87, with an exercise price
per share equal to $1.87. The 2020 Paulson Warrants are immediately exercisable
and expire on April 30, 2023. The exercise price is subject to adjustment in the
event of any stock dividends or splits, reverse stock split, recapitalization,
reorganization or similar transaction.



In connection with the 2020 Paulson Private Placement, Paulson received a cash
commission equal to 12% of the gross proceeds from the sale of the 2020 Paulson
Notes, and at the final closing of the 2020 Paulson Private Placement, Paulson
received 7-year warrants to purchase an amount of common stock equal to 410,911
("Broker Warrants"). The Broker Warrants have an exercise price equal to $1.87.



2020 Paulson Note Conversions



Between May 4, 2020 and July 22, 2020, certain Subscribers elected to convert
$3,590,353 of the outstanding principal and interest of such Subscribers' 2020
Paulson Notes into 4,012,334 shares of common stock. On July 23, 2020, the
remaining $1,613,961 of the outstanding principal and interest of the 2020
Paulson Notes were automatically converted into 1,605,532 shares of Common Stock
following the announcement of a Strategic Transaction (as defined in the 2020
Paulson Notes).


2019 Paulson Convertible Notes


On November 1, 2019, the Company entered into a subscription agreement with
certain accredited investors, pursuant to which the Company, in a private
placement (the "2019 Paulson Private Placement"), agreed to issue and sell to
the investors 13% convertible promissory notes (each, a "2019 Paulson Note" and
collectively, the "2019 Paulson Notes") and warrants (each, a "2019 Paulson
Warrant" and collectively, the "2019 Paulson Warrants") to purchase shares

of
the Company's common stock.



The initial closing of the private placement was consummated on November 1,
2019, and, on that date and through December 3, 2019, the Company issued 2019
Paulson Notes in an aggregate principal amount of $3,234,800 to the Subscribers
for gross proceeds equaling the principal amount. The private placement
terminated on December 3, 2019.



                                       29





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q


Second Amendment of 2019 Paulson Notes





On April 24, 2020, the Company and holders of a majority in aggregate principal
amount of the 2019 Paulson Notes entered into an amendment to the 2019 Paulson
Notes (the "Second Paulson Amendment") to, among other things:



i. Extend the Maturity Date - The Second Paulson Amendment extends the

maturity date of the 2019 Paulson Notes from May 1, 2020 to November 1,

2020 (in either case, unless a change of control transaction happens prior


        to such date);



ii. Revise Optional Conversion Terms - The Second Paulson Amendment provides

that the amount of shares to be received upon the a subscriber's optional

conversion of the 2019 Paulson Notes prior to a Qualified Financing (as

defined in the 2019 Paulson Notes) will be equal to: (1) the outstanding

balance of such subscriber's 2019 Paulson Note elected by the subscriber

to be converted divided by (2) an amount equal to 0.6 multiplied by the

volume weighted average price of the common stock for the ten (10) trading


        days immediately preceding the date of conversion; and



iii. Revise the Registration Date - The Second Paulson Amendment provides that

promptly following the earlier of (1) May 1, 2020, if the applicable

subscriber has converted all or a majority of the outstanding balance of

such subscriber's 2019 Paulson Note prior to such date; (2) the final

closing a Qualified Financing; and (3) the maturity date, the Company

will enter into a registration rights agreement with the applicable

subscriber containing customary and usual terms pursuant to which the

Company shall agree to prepare and file with the SEC a registration

statement on or prior to the 90th calendar day following the registration

date, covering the resale of any common stock received on conversion of


         such 2019 Paulson Notes, and shares of common stock underlying the
         Warrants.



There were no other significant changes to terms under the Second Paulson Amendment.





2019 Paulson Note Conversion



Between April 24, 2020 and June 30, 2020, certain holders elected to convert
outstanding principal and accrued and unpaid interest of 2019 Paulson Notes in
the amount of to convert outstanding principal and accrued and unpaid interest
in the amount of $2,838,724 into 2,176,119 shares of common stock.



Common Stock Offering



On October 23, 2019, the Company entered into Securities Purchase Agreements
with certain accredited investors, pursuant to which the Company, in a private
placement, has issued and sold 141,666 shares of the Company's common stock to
the accredited investors at a price of $1.80 per share, for gross proceeds
amounting to $0.3 million before deducting offering expenses.



In connection with the private placement, the Company has agreed to issue and
sell to accredited investors up to a maximum of 555,555 shares for total gross
proceeds to the Company of up to $1,000,000. The Company intends to use the net
proceeds from this private placement for funding operations or working capital
and general corporate purposes. The Company filed a registration statement with
the SEC covering the resale of the shares of common stock sold in the private
placement on August 11, 2020.



Paycheck Protection Program Loan





In connection with the CARES Act, the Company received loan funding of
approximately $83,000 under the Paycheck Protection Program. Loan amounts are
forgiven to the extent proceeds are used to cover documented payroll, mortgage
interest, rent, and utility costs over a 24 week measurement period following
loan funding. There can be no assurance this PPP loan will be forgiven. Loans
have a maturity of 2 years and an interest rate of 1%. Prepayments may be made
without penalty.



                                       30





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q


Financings Prior to Fiscal Year 2020

Our sources of cash prior to fiscal year 2020 were generated from the following financing arrangements:

2019 Unit Private Placement





From December 28, 2018 through July 1, 2019, the Company entered into
Subscription Agreements (each, a "2019 Purchase Agreement") with certain
accredited investors (the "New Purchasers"), pursuant to which the Company, in a
new private placement (the "2019 Unit Private Placement"), agreed to issue and
sell Units (the "2019 Units"), each consisting of (i) one share of common stock
and (ii) a warrant to purchase one share of common stock at an initial exercise
price of $3.00 per share (the "2019 Warrants"), to the New Purchasers. The 2019
Warrants are exercisable beginning on the date of issuance and will expire on
December 28, 2023, five years from the date of the first closing of the 2019
Unit Private Placement.



The initial closing of the 2019 Unit Private Placement was consummated on
December 28, 2018. The Company issued and sold an aggregate of 2,338,179 of the
2019 Units at $2.50 per Unit to the New Purchasers, for total gross proceeds to
the Company of approximately $5,845,448 before deducting offering expenses.




2018 Private Placement



From July 9, 2018 through November 30, 2018 (the final closing), the Company
entered into subscription agreements (each, a "Purchase Agreement") with certain
accredited investors (the "Purchasers"), pursuant to which the Company, in a
private placement (the "2018 Private Placement"), agreed to issue and sell to
the Purchasers units (each, a "2018 Unit"), each consisting of (i) one share of
common stock and (ii) a warrant to purchase one share of common stock at an
initial exercise price of $3.00 per share (the "2018 Warrants"). The 2018
Warrants are exercisable beginning on the date of issuance and will expire on
July 9, 2023, five years from the date of the first closing. The 2018 Warrants
were accounted for as free standing equity instruments and classified as
additional paid-in capital in the accompanying condensed balance sheets based on
their relative fair value to the underlying common shares issued. The initial
closing of the 2018 Private Placement was consummated on July 9, 2018 and was
terminated on December 12, 2018.



As of the termination of the 2018 Private Placement on December 12, 2018, the
Company had issued and sold an aggregate of 615,200 of the 2018 Units at a price
of $2.50 per Unit to the Purchasers, for total gross proceeds to the Company of
$1,538,000 before deducting offering expenses.



Series 3 Notes and Warrants (2017 Convertible Notes)





From October 2017 to May 2018, the Company issued convertible notes (the "Series
3 Notes" or "2017 Convertible Notes") in an aggregate principal amount of $1.5
million that bear interest at a fixed rate of 8% per annum and warrants to
purchase shares of the Company's capital stock (the "Series 3 Warrants"). On
February 28, 2019, the outstanding principal and interest on the Series 3 Notes
converted into 839,179 shares of common stock and 839,179 common stock purchase
warrants with an exercise term of approximately 4.8 years and an exercise price
of $3.00 per share.



In addition, each holder has the option to purchase additional shares of our
capital stock equal to 839,179 shares of capital stock of the Company at a per
share exercise price equal to $2.50. The warrants exercisable at $2.50 per share
have a five year term which commenced on February 28, 2019. The exercise price
and number of the shares issuable upon exercising the Series 3 Warrants are
subject to adjustment in the event of any stock dividends and splits, reverse
stock split, recapitalization, reorganization, business combination or similar
transaction, as described therein.



Series 2 Notes and Warrants


In August 2017, the Company entered into a subscription agreement in an aggregate principal amount of $253,000 to certain accredited investors (the "Series 2 Notes"). On July 2, 2018, the Series 2 Notes were converted into 144,053 shares of Common Stock and warrants exercisable for 477,856 shares of common stock at a per share exercise price equal to $1.80 per share. The warrants expire on November 21, 2021.





                                       31





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



Series 1 Notes and Warrants



From November 2016 to June 2017, the Company issued convertible promissory notes
in an aggregate principal amount of $1.6 million that bear interest at a fixed
rate of 8% per annum and warrants to purchase shares of the Company's capital
stock (the "Series 1 Notes"). The Series 1 Notes were converted into 1,002,258
shares of Common Stock and warrants exercisable for 2,004,516 shares of Common
Stock were issued on July 2, 2018 at a per share exercise price of $1.80 per
share. The warrants will expire on November 21, 2021.



Unsecured Loans


From March 2018 to December 2018, the Company received gross proceeds from unsecured loans in the amount of $528,000. The unsecured loans were repaid in full as of June 30, 2019.


Refer to "-Liquidity and Capital Resources-Historical Capital Resources" in our
Annual Report on Form 10-K for the year ended September 30, 2019 for additional
information related to financings prior to fiscal year 2020.



Funding Requirements and Outlook


We have no current source of revenue to sustain our present activities, and we
do not expect to generate revenue until, and unless, we successfully
commercialize our cortical strip, grid electrode and depth electrode technology.
Until such time, if ever, as we can generate substantial product revenue, we
expect to finance our cash needs through a combination of equity and debt
financings as well as collaborations, strategic alliances and licensing
arrangements. We do not have any committed external source of funds. To the
extent that we raise additional capital through the sale of equity or
convertible debt securities, the ownership interest of our stockholders will be
diluted, and the terms of these securities may include liquidation or other
preferences that adversely affect your rights as a common stockholder. Debt
financing, if available, may involve agreements that include covenants limiting
or restricting our ability to take specific actions, such as incurring
additional debt, making capital expenditures or declaring dividends.



If we raise additional funds through collaborations, strategic alliances or
licensing arrangements with third-party partners, we may have to relinquish
valuable rights to our technologies, future revenue streams or grant licenses on
terms that may not be favorable to us. If we are unable to raise additional
funds through equity or debt financings or through collaborations, strategic
alliances or licensing arrangements when needed, we may be required to delay,
limit, reduce or terminate our product development, future commercialization
efforts, or grant rights to develop and market our cortical strip, grid
electrode and depth electrode technology that we would otherwise prefer to
develop and market ourselves.



Our independent registered public accounting firm included an explanatory
paragraph in its report on our annual financial statements as of and for the
year ended September 30, 2019 and as of and for the nine month transition period
ended September 30, 2018, noting the existence of substantial doubt about our
ability to continue as a going concern. This uncertainty arose from management's
review of our results of operations and financial condition and its conclusion
that, based on our operating plans, we did not have sufficient existing working
capital to fund our operating expenses.



As of June 30, 2020, the outstanding principal and accrued and unpaid interest
on the 2019 Paulson Notes and 2020 Paulson Notes in the aggregate was
$3,904,112. However, if we fail to complete a qualified financing or a strategic
transaction as provided under the 2019 Paulson Notes and 2020 Paulson Notes, the
remaining 2019 Paulson Notes and 2020 Paulson Notes will be immediately due and
payable upon their respective maturity dates, and we may not have sufficient
cash to pay the principal and accrued and unpaid interest thereon.



We have agreements with the Wisconsin Alumni Research Foundation ("WARF") and
the Mayo Foundation for Medical Education and Research ("Mayo") that require us
to make certain milestone and royalty payments.



On January 22, 2020, we entered into an Amended and Restated License Agreement
(the "WARF License") with WARF, which amended and restated in full our prior
license agreement with WARF, dated October 1, 2014 (the "Original WARF
License"). Under the WARF License, we have agreed to pay WARF a royalty equal to
a single-digit percentage of our product sales pursuant to the WARF License,
with a minimum annual royalty payment of $50,000 for 2020, $100,000 for 2021 and
$150,000 for 2022 and each calendar year thereafter that the WARF License is in
effect. If we or any of our sublicensees contest the validity of any licensed
patent, the royalty rate will be doubled during the pendency of such contest
and, if the contested patent is found to be valid and would be infringed by us
if not for the WARF License, the royalty rate will be tripled for the remaining
term of the WARF License.



                                       32





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



Under the Amended and Restated License and Development Agreement with Mayo (the
"Mayo Development Agreement"), we have agreed to pay Mayo a royalty equal to a
single-digit percentage of our product sales pursuant to the Mayo Development
Agreement. Nothing further is due until we start selling our products.



Refer to the Company's Annual Report on Form 10-K for the year ended September
30, 2019 with regard to: "Item 1-Business-WARF License," "Business-Mayo
Foundation for Medical Education and Research License and Development
Agreement," "Item 1A-Risk Factors-Risks Relating to Our Business-We depend on
intellectual property licensed from WARF for our technology under development,
and the termination of this license would harm our business" and "Item 1A-Risk
Factors-We depend on our partnership with Mayo to license certain know how for
the development and commercialization of our technology."



Our existing cash and cash equivalents will not be sufficient to fund our
operating expenses without raising additional funds. To continue to fund
operations, we will need to secure additional funding or take steps to reduce
expenses. We may obtain additional financing in the future through the issuance
of our Common Stock and securities convertible into our Common Stock, through
other equity or debt financings or through collaborations or partnerships with
other companies. We may not be able to raise additional capital on terms
acceptable to us, or at all. Further, we may not be able to pay off or modify
terms of our existing debt, and any failure to raise capital or to amend
existing debt that may be due as and when needed could compromise our ability to
execute on our business plan.



The development of our cortical strip, grid electrode and depth electrode
technology is subject to numerous uncertainties, and we have based these
estimates on assumptions that may prove to be substantially different than we
currently anticipate and could use our cash resources sooner than we expect.
Additionally, the process of developing medical devices is costly, and the
timing of progress in pre-clinical tests and clinical trials is uncertain. Our
ability to successfully transition to profitability will be dependent upon
achieving certain regulatory approval and then a level of product sales adequate
to support our cost structure. We cannot assure you that we will ever be
profitable or generate positive cash flow from operating activities.



Cash Flows



The following is a summary of cash flows for each of the periods set forth
below.



                                              For the Nine Months Ended
                                                       June 30,
                                                2020              2019

Net cash used in operating activities $ (3,697,970 ) $ (4,253,039 ) Net cash used by investing activities

             (66,068 )       (118,952 )

Net cash provided by financing activities 7,327,246 5,605,537 Net increase in cash

$   3,563,208     $  1,233,546

Net cash used in operating activities


Net cash used in operating activities was $3.7 million for the nine months ended
June 30, 2020, which consisted of a net loss of $13.1 million partially offset
primarily by non-cash interest, stock-based compensation, depreciation,
amortization related to intangible assets, revaluation of convertible notes and
loss on notes extinguishment, totaling approximately $9.8 million in the
aggregate. The net change in our net operating assets and liabilities associated
with fluctuations in our operating activities resulted in a cash use of
approximately $0.5 million. The change in operating assets and liabilities was
primarily attributable to a decrease in accounts payable and accrued expenses
and by an increase in our prepaid expenses.



                                       33





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q



 Net cash used in operating activities was $4.3 million for the nine months
ended June 30, 2019, which consisted of a net loss of $5.4 million partially
offset by non-cash interest, note discount amortization, revaluation of premium
debt conversion derivatives and warrant liabilities, non-cash note
extinguishment, amortization and depreciation related to intangible assets and
property and equipment, and stock-based compensation, totaling approximately
$1.4 million in the aggregate. The net change in our net operating assets and
liabilities associated with fluctuations in our operating activities resulted in
a cash use of $0.2 million. The change in operating assets and liabilities was
primarily attributable to a net decrease in accrued expenses and by a net
increase in our prepaid expenses associated with fluctuations in our operating
activities.


Net cash used by investing activities

Net cash used by investing activities was $66,000 and consisted of outlays for furniture and equipment during the nine months ended June 30, 2020.

Net cash used by investing activities was $0.1 million for the nine months ended June 30, 2019 and consisted of the payment owed under the terms of the WARF License related to research and development of $65,000 and the purchase of equipment and equipment totaling $53,952.

Net cash provided by financing activities





Net cash provided by financing activities was $7.3 million for the nine months
ended June 30, 2020, which consisted primarily of net proceeds received upon the
issuance of the 2019 and 2020 Paulson Notes and the common stock offering
totaling $7.2 million in the aggregate, and $0.1 million in proceeds received
from the Paycheck Protection Program.



 Net cash provided by financing activities was $5.6 million for the nine months
ended June 30, 2019 which consisted primarily of net proceeds received upon the
issuance of the Units in the 2019 and 2018 Private Placements in the amount of
approximately $5.5 million. Additionally, cash provided by financing activities
also included proceeds from stock option and warrant exercises in the aggregate
of $0.4 million, offset in part by net repayments over proceeds relating to our
unsecured loans in the amount of $283,000 during the nine month period.



Critical Accounting Policies





Our financial statements are prepared in accordance with U.S. generally accepted
accounting principles. These accounting principles require us to make estimates
and judgments that can affect the reported amounts of assets and liabilities as
of the date of the financial statements as well as the reported amounts of
revenue and expense during the periods presented. We believe that the estimates
and judgments upon which we rely are reasonably based upon information available
to us at the time that we make these estimates and judgments. To the extent that
there are material differences between these estimates and actual results, our
financial results will be affected. The accounting policies that reflect our
more significant estimates and judgments and which we believe are the most
critical to aid in fully understanding and evaluating our reported financial
results are described in Note 3 - "Summary of Significant Accounting Policies"
to our condensed financial statements included in "Part 1, Item 1 - Financial
Statements" in this Report.



During the three and nine months ended June 30, 2020, we elected to record the
convertible notes issued at fair value which is based on both the fair value of
our common stock and cash flow models discounted at current implied market rates
evidenced in recent arms-length transactions representing expected returns by
market participants for similar instruments. There were no additional material
changes to our critical accounting policies or estimates disclosed in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" included in our Annual Report on Form 10-K for the year ended
September 30, 2019.



Recent Accounting Pronouncements





Refer to Note 3- "Summary of Significant Accounting Policies" to our condensed
financial statements included in "Part 1, Item 1 - Financial Statements" in this
Report for a discussion of recently issued accounting pronouncements.



Off Balance Sheet Arrangements





None.



                                       34





                   NeuroOne Medical Technologies Corporation
                                   Form 10-Q

© Edgar Online, source Glimpses