APPENDIX 4D
Financial report for the half-year ended 31 December 2019
RESULTS FOR ANNOUNCEMENT TO THE MARKET
All comparisons to the half-year ended 31 December 2018 | 31 Dec 2019 | 31 Dec 2018 | Up/(Down) | Movement |
$'000 | $'000 | $'000 | % | |
Total revenue | 90,846 | 97,890 | (7,044) | (7.2%) |
Earnings before interest, income tax, depreciation and | 11,533 | 21,921 | (10,388) | (47.4%) |
amortisation (EBITDA) | ||||
Depreciation and amortisation expenses | (5,119) | (6,850) | (1,731) | (25.3%) |
Operating profit | 6,276 | 15,219 | (8,943) | (58.8%) |
Net tax expense | (1,713) | (4,292) | (2,579) | (60.1%) |
Net profit attributable to members | 4,461 | 10,182 | (5,721) | (56.2%) |
DIVIDEND INFORMATION | Amount per | Franked | Tax rate for |
amount per | |||
share | share | franking | |
(cents) | (cents) | credit | |
Final dividend 2019 (paid during current reporting period) | Nil | Nil | Nil |
Interim dividend 2020 (not yet paid) | Nil | Nil | Nil |
There are no dividend or distribution reinvestment plans in operation. | |||
EARNINGS PER SECURITY (CENTS PER SHARE) | Current | Previous | |
Period | Corresponding | ||
Period | |||
Basic EPS | 1.2 | 2.8 | |
Basic EPS excluding specific items | 1.2 | 2.8 | |
Net tangible assets per security (cents)1 | 11.8 | 7.8 |
This information should be read in conjunction with the 2019 Annual Report for Prime Media Group Limited and its controlled entities and any public announcements made in the period by Prime Media Group Limited in accordance with the continuous disclosure requirements of the Corporations Act 2001 and ASX Listing Rules.
Additional information supporting the Appendix 4D disclosure requirements can be found in the Directors' Report and the consolidated financial statements for the half-year ended 31 December 2019.
This report is based on the consolidated financial statements for the half-year ended 31 December 2019 of Prime Media Group Limited and its controlled entities, which have been reviewed by Ernst & Young.
1 Right-of-use assets have been excluded from Net tangible assets.
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Directors' Report
Your directors submit their report for the half-year ended 31 December 2019.
This half-year report includes the results of Prime Media Group Limited ("the Company") and the entities that it controlled during the period ("the Group"). The Group's functional and presentation currency is AUD ($).
The directors in office throughout the half-year and until the date of this report (unless otherwise stated) were as follows:
Peter J. Macourt (Chair) - appointed Chair 19 December 2019
John K. Hartigan (Chair) - retired 19 December 2019
Ian R. Neal
Cass A. O'Connor
Robbie L. Sefton - resigned 13 February 2020
Ian C. Audsley (Chief Executive Officer)
RESULTS FROM OPERATIONS
STATUTORY RESULT
The Group's consolidated profit after tax attributable to the members of Prime Media Group Limited of $4,461,000 declined $5,721,000 or 56.2% on the prior period. This result included one-offnon-recurring costs associated with the proposed scheme of arrangement with the Seven Network of $1,525,000. As set out in the table on the following page, the Group's core net profit after tax (non-IFRS measure) and before specific items of $5,541,000 (2018: $10,182,000) declined $4,641,000 or 45.6% on the prior period.
Revenue from contracts with customers of $90,393,000 declined $7,050,000 or 7.2% on the prior period. During the reporting period, the Group maintained a market leading total revenue share of 41.2% in the aggregated regional market of New South Wales and Victoria. The Group's advertising revenue in the aggregated regional market declined 7.8% on the prior period, which was in line with the market decline of 7.2% in the same period.
Cost of sales increased by $2,585,000 or 5.2% on the prior period in accordance with the program supply agreement with the Seven Network.
Total operating expenses of $26,664,000 increased $803,000 or 3.1% on the prior period inclusive of one-offnon-recurring costs associated with the proposed scheme of arrangement of $1,525,000. Operating expenses were also impacted by the application of AASB 16 Leases during this reporting period. The Group applied the modified retrospective method of adoption for AASB 16 Leases from 1 July 2019 (date of initial application), recognising the cumulative retrospective effect of this new standard in this reporting period through the brought forward retained earnings. The change in accounting standard resulted in a decrease in operating expenses on the prior period of $805,000. Employee benefits expense also increased $603,000 or 3.6% on the prior period.
The Group's share of profits from joint ventures that broadcast Nine Entertainment programming in regional Western Australia and Mildura was $182,000.
Depreciation and amortisation expenses decreased by $1,731,000 or 25.3% due to declines in capital expenditure and the impairment of software at 30 June 2019. The application of AASB 16 Leases resulted in an additional depreciation charge of $808,000.
Finance costs of $284,000 were $401,000 or 58.5% favourable to the prior period due to lower average interest bearing debt levels. This included $78,000 interest expense arising from the adoption of AASB 16 Leases.
Net cash flow from operating activities of $13,453,000 increased $5,604,000 or 71.4% compared to the prior period. During the prior reporting period the Group paid one-offnon-recurring transitional spectrum licence fees of $6,215,000. Net cash flow from investing activities associated with capital expenditure on property, plant and equipment also reduced by $1,046,000 on the prior period due to unusually low capital expenditure in this reporting period.
1
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Ernst & Young | Tel: +61 2 9248 5555 |
200 George Street | Fax: +61 2 9248 5959 |
Sydney NSW 2000 Australia | ey.com/au |
GPO Box 2646 Sydney NSW 2001 |
Auditor's Independence Declaration to the Directors of Prime Media Group Limited
As lead auditor for the review of the financial report of Prime Media Group Limited for the half-year ended
31 December 2019, I declare to the best of my knowledge and belief, there have been:
- no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
- no contraventions of any applicable code of professional conduct in relation to the review.
This declaration is in respect of Prime Media Group Limited and the entities it controlled during the financial period.
Ernst & Young
Michael J Wright
Partner
25 February 2020
A member firm of Ernst & Young Global Limited | 3 |
Liability limited by a scheme approved under Professional Standards Legislation | |
Interim Consolidated Statement of Profit or Loss and Other Comprehensive Income
For the Half-Year Ended 31 December 2019
NOTES | CONSOLIDATED | ||
31 DEC 2019 | 31 DEC 2018 | ||
$'000 | $'000 | ||
Revenue and other income | |||
Revenue from contracts with customers | 90,393 | 97,443 | |
Interest income | 45 | 89 | |
Other income | 408 | 358 | |
Total revenue and other income | 90,846 | 97,890 | |
Cost of sales | (52,604) | (50,019) | |
Gross profit | 38,242 | 47,871 | |
Broadcasting and transmission expenses | (20,503) | (20,786) | |
Administration and marketing expenses | (6,344) | (5,016) | |
Depreciation and amortisation expenses | (5,119) | (6,850) | |
Operating profit | 6,276 | 15,219 | |
Finance costs | 3(A) | (284) | (685) |
Share of associate profits/(losses) | 182 | (60) | |
Profit before income tax | 6,174 | 14,474 | |
Income tax expense | (1,713) | (4,292) | |
Net Profit for the half-year | 4,461 | 10,182 | |
Total comprehensive income for the half-year | 4,461 | 10,182 | |
Profit attributable to the owners of the parent for the half-year | 4,461 | 10,182 | |
Basic Earnings per share (cents per share) | 1.2 | 2.8 | |
Diluted Earnings per share (cents per share) | 1.2 | 2.8 |
4
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Interim Consolidated Statement of Financial Position
As at 31 December 2019
NOTES | CONSOLIDATED | |||||
31 DEC 2019 | 30 JUN 2019 | |||||
$'000 | $'000 | |||||
A S S E TS | ||||||
Current Assets | ||||||
Cash and short term deposits | 11,181 | 6,443 | ||||
Trade and other receivables | 33,917 | 37,323 | ||||
Intangible assets | 3,000 | 3,000 | ||||
Current tax assets | 1,356 | 1,594 | ||||
Prepayments | 3,013 | 4,711 | ||||
52,467 | 53,071 | |||||
Assets classified as held for sale | 645 | 645 | ||||
Total Current Assets | 53,112 | 53,716 | ||||
Non-Current Assets | ||||||
Investment in associates | 109 | 377 | ||||
Property, plant and equipment | 20,292 | 22,358 | ||||
Right-of-use assets | 5 | 5,047 | - | |||
Intangible assets | 7,900 | 9,878 | ||||
Deferred tax assets | 812 | - | ||||
Other assets | 423 | 501 | ||||
Total Non-Current Assets | 34,583 | 33,114 | ||||
Total Assets | 87,695 | 86,830 | ||||
LIA B ILITIE S | ||||||
Current Liabilities | ||||||
Trade and other payables | 10,376 | 10,828 | ||||
Lease liabilities | 5 | 1,544 | - | |||
Provisions | 4,382 | 4,601 | ||||
Total Current Liabilities | 16,302 | 15,429 | ||||
Non-Current Liabilities | ||||||
Interest-bearing loans and borrowings | 6 | 7,888 | 16,000 | |||
Lease liabilities | 5 | 3,681 | - | |||
Provisions | 622 | 600 | ||||
Deferred tax liabilities | - | 17 | ||||
Total Non-Current Liabilities | 12,191 | 16,617 | ||||
Total Liabilities | 28,493 | 32,046 | ||||
Net Assets | 59,202 | 54,784 | ||||
E QU ITY | ||||||
Equity attributable to equity holders of the parent interest | ||||||
Contributed equity | 7 | 310,262 | 310,262 | |||
Reserves | 3,722 | 3,722 | ||||
Accumulated losses | (254,782) | (259,200) | ||||
Parent Interests | 59,202 | 54,784 | ||||
Total Equity | 59,202 | 54,784 | ||||
5 |
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Interim Consolidated Statement of Changes in Equity
As at 31 December 2019
Issued | Accumulated | Employee | Profits | Total Parent | |
Capital | Losses | Benefits Reserve | Reserve | Entity Interest | |
$'000 | $'000 | $'000 | $'000 | $'000 | |
At 1 July 2019 | 310,262 | (276,263) | 3,722 | 17,063 | 54,784 |
Effect of adoption of AASB 16 (refer note 2) | - | (43) | - | - | (43) |
At 1 July 2019 (restated) | 310,262 | (276,306) | 3,722 | 17,063 | 54,741 |
Profit for the period | - | 4,461 | - | - | 4,461 |
Other comprehensive income | - | - | - | - | - |
Total comprehensive income and expense for the period | - | 4,461 | - | - | 4,461 |
Transactions with equity holders in their capacity as equity holders: | |||||
At 31 December 2019 | 310,262 | (271,845) | 3,722 | 17,063 | 59,202 |
Issued | Accumulated | Employee | Profits | Total Parent | |
Capital | Losses | Benefits Reserve | Reserve | Entity Interest | |
$'000 | $'000 | $'000 | $'000 | $'000 | |
At 1 July 2018 | 310,262 | (280,466) | 4,091 | 14,265 | 48,152 |
Effect of adoption of AASB 9 and 15 | - | (348) | - | - | (348) |
At 1 July 2018 (restated) | 310,262 | (280,814) | 4,091 | 14,265 | 47,804 |
Profit for the period | - | 10,182 | - | - | 10,182 |
Other comprehensive income | - | - | - | - | - |
Total comprehensive income and expense for the period | - | 10,182 | - | - | 10,182 |
Transactions with equity holders in their capacity as equity holders: | |||||
Exercise of performance rights | - | - | (195) | - | (195) |
Share based payments (credit)/expense | - | - | (174) | - | (174) |
Dividends on ordinary shares | - | - | - | - | - |
At 31 December 2018 | 310,262 | (270,632) | 3,722 | 14,265 | 57,617 |
6
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Interim Consolidated Statement of Cash Flows
Half-Year Ended 31 December 2019
N O T E S | C O N S O L I D A T E D | |||
31 DEC 2019 | 31 DEC 2018 | |||
$'000 | $'000 | |||
O P E R A T I N G A C T I V I T I E S | ||||
Receipts from customers (inclusive of GST) | 104,026 | 107,770 | ||
Payments to suppliers and employees (inclusive of GST) | (87,988) | (95,800) | ||
Interest received | 47 | 89 | ||
Interest paid | (287) | (507) | ||
Income tax paid | (2,345) | (3,703) | ||
N E T C A S H F L O W S F R O M O P E R A T I N G A C T I V I T I E S | 13,453 | 7,849 | ||
I N V E S T I N G A C T I V I T I E S | ||||
Purchase of property, plant & equipment and intangible assets | (278) | (1,324) | ||
Purchase of program rights | - | (15,000) | ||
Loan funds received from to related entities | 450 | 850 | ||
N E T C A S H F L O W S F R O M /( U S E D I N ) I N V E S T I N G A C T I V I T I E S | 172 | (15,474) | ||
F I N A N C I N G A C T I V I T I E S
Proceeds from borrowings Repayments of borrowings Payment of lease liabilities Debt facility establishment fees
Share based payments - performance rights exercised
N E T C A S H F L O W S ( U S E D )/ F R O M I N F I N A N C I N G A C T I V I T I E S
N E T I N C R E A S E /( D E C R E A S E ) C A S H A N D C A S H E Q U I V A L E N T S
Cash and cash equivalents at beginning of period
CA S H A N D CA S H E QU IV A LE N T S A T E N D OF P E R IO D
18,000 | 63,000 | ||
(26,000) | (59,000) | ||
(769) | - | ||
(120) | - | ||
- | (195) | ||
(8,889) | 3,805 | ||
4,738 | (3,820) | ||
6,443 | 10,903 | ||
11,181 | 7,083 | ||
7
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
1. CORPORATE INFORMATION
The interim consolidated financial report of Prime Media Group Limited (the "Company" or the "Group") for the half-year ended 31 December 2019 was authorised for issue in accordance with a resolution of the directors on 25 February 2020.
Prime Media Group Limited is a company limited by shares incorporated in Australia whose shares are publicly traded on the Australian Securities Exchange.
The nature of the operations and principal activities of the Group are described in Note 4.
2. BASIS OF PREPARATION AND CHANGES TO THE GROUP'S ACCOUNTING POLICIES
2.1 Basis of preparation
The half-year consolidated financial statements have been prepared in accordance with the requirements of the
Corporations Act 2001, and AASB 134 Interim Financial Reporting.
The half-year consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements as at 30 June 2019 and any public announcements made by the Company during the half-year ended 31 December 2019.
The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($'000) unless otherwise stated.
2.2 New standards, interpretations and amendments adopted by the Group
The accounting policies adopted in the preparation of the half-year consolidated financial statements are consistent with those followed in the preparation of the Group's annual consolidated financial statements for the year ended 30 June 2019, except for the adoption of new accounting standards effective as of 1 July 2019. The Group has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
The Group applies, for the first time, AASB 16 Leases and IFRIC 23 Uncertainty Over Income Tax Treatments. As required by AASB 134, the nature and effect of this change is disclosed below.
Several other amendments and interpretations apply for the first time from 1 July 2019, but do not have material impact on the half-year consolidated financial statements of the Group. The Group has not early adopted any standards, interpretations or amendments that have been issued but are not yet effective.
8
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
AASB 16 Leases
AASB 16 Leases supersedes AASB 117 Leases, IFRIC 4 Determining Whether an Arrangement Contains a Lease, SIC-15 Operating Leases-Incentivesand SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to recognise most leases on the statement of financial position.
Lessor accounting under AASB 16 Leases is substantially unchanged from AASB 117 Leases. Lessors will continue to classify leases as either operating or finance leases using similar principles as in AASB 117 Leases. Therefore, AASB 16 Leases does not have a material impact for leases where the Group is the lessor.
The Group adopted AASB 16 Leases using the modified retrospective method of adoption, with the date of initial application of 1 July 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognised at the date of initial application. The Group elected to use the transition practical expedient to not reassess whether a contract is, or contains, a lease at 1 July 2019. Instead, the Group applied the standard only to contracts that were previously identified as leases applying AASB 117 Leases and IFRIC 4 at the date of initial application.
The Group also elected to use the recognition exemptions for lease contracts that, at the commencement date, have a lease term of 12 months or less and do not contain a purchase option (short-term leases), and lease contracts for which the underlying asset is of low value (low-value assets).
The effect of adoption of AASB 16 Leases as at 1 July 2019 (increase/(decrease)) is as follows:
1 JULY 2019 | ||
$'000 | ||
A S S E TS | ||
Right-of-use assets | 5,256 | |
Prepayments | (3) | |
Total Assets | 5,253 | |
LIA B ILITIE S | ||
Lease liabilities | 5,394 | |
Deferred tax liabilities | 41 | |
Trade and other payables | (139) | |
Total Liabilities | 5,296 | |
Total adjustment on equity: | ||
Accumulated losses | 43 | |
Total Equity | 43 |
9
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
- Nature of the effect of adoption of AASB 16 Leases
The Group has lease contracts for various office buildings, transmission sites, motor vehicles and other equipment. Before the adoption of AASB 16 Leases, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. Refer to the 30 June 2019 annual report for the Group's former policy under AASB 117 Leases.
Leases previously accounted for as operating leases
The Group recognised right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for short-term leases and leases of low-value assets. The right-of-use assets for all leases were recognised based on the amount equal to the lease liabilities, adjusted for any related prepaid and accrued lease payments previously recognised. Lease liabilities were recognised based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.
The Group also applied the available practical expedients wherein it:
- Used a single discount rate to a portfolio of leases with reasonably similar characteristics.
- Applied the short-term lease exemption to leases with lease term that ends within 12 months of the date of initial application.
- Used hindsight in determining the lease term where the contract contained options to extend or terminate the lease.
Based on the above, as at 1 July 2019:
- 'Right-of-useassets' of $5,256,000 were recognised and presented separately in the statement of financial position.
- Lease liabilities of $5,394,000 were recognised and presented separately in the statement of financial position.
- 'Prepayments' of $3,000 and 'Trade and other payables' of $139,000 related to previous operating leases were derecognised.
- 'Deferred tax liabilities' increased by $41,000 because of the deferred tax impact of the changes in recognised lease related assets and liabilities.
- 'Accumulated losses' increased due to the net impact of these adjustments.
Lease liabilities as at 1 July 2019 can be reconciled to the operating lease commitments as at 30 June 2019, as follows:
$'000 | ||||
Operating lease commitments as at 30 June 2019 | 22,745 | |||
Weighted average incremental borrowing rate as at 1 July 2019 | 2.96% | |||
Discounted operating lease commitments as at 1 July 2019 | 20,946 | |||
Less: | ||||
Commitments relating to short-term leases | (524) | |||
Commitments relating to agreements that do not satisfy all the requirements of AASB 16 Leases2 | (16,071) | |||
Add: | ||||
Lease payments relating to renewal periods not included in operating lease commitments as at 30 | 1,043 | |||
June 2019 | ||||
Lease liabilities as at 1 July 2019 | 5,394 |
2 This represents service arrangements in relation to transmission agreements which were included as commitments in the financial statements at 30 June 2019 that have been assessed under AASB 16 Leases as not being a lease.
1 0
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
- Summary of new accounting policies
Set out below are the new accounting policies of the Group upon adoption of AASB 16 Leases:
Right-of-use assets
The Group recognises right-of-use assets at the commencement date of the lease (the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognised right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognised as expense in the period on which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.
Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption to its short-term leases of machinery and equipment (leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases of office equipment that are considered of low value (below $5,000). Lease payments on short-term leases and leases of low-value assets are recognised as expense on a straight-line basis over the lease term.
IFRIC Interpretation 23 Uncertainty over Income Tax Treatment
The Interpretation addresses the accounting for income taxes when tax treatments involve uncertainty that affects the application of AASB 12 Income Taxes. It does not apply to taxes or levies outside the scope of AASB 12 Income Taxes, nor does it specifically include requirements relating to interest and penalties associated with uncertain tax treatments. The Interpretation specifically addresses the following:
- Whether an entity considers uncertain tax treatments separately
- The assumptions an entity makes about the examination of tax treatments by taxation authorities
- How an entity determines taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates
- How an entity considers changes in facts and circumstances
The Group determines whether to consider each uncertain tax treatment separately or together with one or more other uncertain tax treatments and uses the approach that better predicts the resolution of the uncertainty.
The Group applies significant judgement in identifying uncertainties over income tax treatments.
Upon adoption of the Interpretation, the Group considered whether it has any uncertain tax positions. The Group did not identify any uncertain tax positions. The Interpretation did not have an impact on the consolidated financial statements of the Group.
1 1
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
3. EXPENSES
C O N S O L I D A T E D | |||
31 DEC 2019 | 31 DEC 2018 | ||
$'000 | $'000 | ||
(A) | FINANCE COSTS | 206 | |
Interest on debt and borrowings | 685 | ||
Interest on lease liabilities (Note 5) | 78 | - | |
284 | 685 | ||
(B) | EMPLOYEE BENEFIT EXPENSE | ||
Wages and salaries | 15,949 | 15,495 | |
Redundancy expense | 18 | - | |
Superannuation expense | 1,256 | 1,241 | |
Share-based payments release | - | (174) | |
Other employee benefits expense | 218 | 276 | |
17,441 | 16,838 | ||
(C) | OTHER EXPENSES | ||
Bad and expected credit losses and credit notes - trade debtors | 4 | 160 |
1 2
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
4. OPERATING SEGMENTS IDENTIFICATION OF REPORTABLE SEGMENTS
The Group operates as a single regional free-to-air television broadcasting segment. The Group owns commercial television licences to broadcast in regional New South Wales, the Australian Capital Territory, regional Victoria, the Gold Coast area of Southern Queensland and regional Western Australia. The majority of the Group's television programming is supplied through a program supply agreement with the Seven Network and broadcast in regional areas under the PRIME7 brand on the east coast of Australia and the GWN7 brand in regional Western Australia.
The Board and Executive monitor the operating performance of the segment based on internal reports and discrete financial information that is reported to the Board on at least a monthly basis.
5. LEASES
Group as a lessee
The Group has lease contracts for various office buildings, transmission sites, motor vehicles and other equipment used in its operations. Leases of property and sites generally have lease terms between 3 and 15 years, while motor vehicles and other equipment generally have lease terms between 3 and 5 years. The Group's obligations under its leases are secured by the lessor's title to the leased assets. Generally, the Group is restricted from assigning and subleasing the leased assets.
The Group also has certain leases with lease terms of 12 months or less. The Group applies the 'short-term lease' recognition exemptions for these leases.
Set out below are the carrying amounts of right-of-use assets recognised and the movements during the period:
TOTAL | |
$'000 | |
Cost | |
As at 30 June 2019 | - |
AASB 16 transition adjustment | 5,256 |
As at 1 July 2019 | 5,256 |
Additions | 599 |
Disposals | - |
Depreciation | (808) |
As at 31 December 2019 | 5,047 |
Set out below are the carrying amounts of lease liabilities (included under interest-bearing loans and borrowings) and the movements during the period:
At 30 June 2019 | - |
AASB 16 transition adjustment | 5,394 |
As at 1 July 2019 | 5,394 |
Additions | 599 |
Accretion of interest | 78 |
Payments | (846) |
At 31 December 2019 | 5,225 |
Total Current | 1,544 |
Total Non-Current | 3,681 |
1 3
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
6. INTEREST BEARING LOANS AND BORROWINGS
31 DEC 2019 | 30 JUN 2019 | |
$'000 | $'000 | |
Non-current | ||
$30 million secured bank loan facility (Jun 2019: $30 million) | 7,888 | 16,000 |
7,888 | 16,000 |
7. CONTRIBUTED EQUITY
(A) | ISSUED AND PAID UP CAPITAL | |||
C O N S O L I D A T E D | ||||
31 DEC 2019 | 30 JUN 2019 | |||
$'000 | $'000 | |||
Ordinary shares fully paid | ||||
366,330,303 shares (June 2019: 366,330,303 shares) | 310,262 | 310,262 |
8. RELATED PARTIES
Seven West Media Limited, Seven Network (Operations) Limited and associated entities ('Seven Network')
On 19 December 2019 the Seven Network became a related party having acquired 14.9% of the issued capital of Prime Media Group Limited. On 1 July 2018 the Company entered into 5 year program supply agreement with the Seven Network under normal commercial terms and conditions. Prime also provides sales representation services to the Seven Network in regional Queensland on normal commercial terms.
WIN Corporation Pty Limited and associated entities ('WIN')
Bruce Gordon, Judith Gordon, Birketu Pty Limited and WIN have registered a substantial shareholder notice in the Company. The Company has entered into transmission facility sharing agreements with WIN under normal commercial terms and conditions with this company for periods up to 10 years.
WA SatCo Pty Limited ('WA Satco')
WA SatCo is a joint venture with WIN that has been engaged by the Commonwealth Government to provide the WA Vast Service until 30 June 2020. The shareholders of the company provide services to WA SatCo to enable its operations.
Broadcast Transmission Services Pty Limited ('BTS')
BTS is a joint venture with WIN that provides transmission maintenance, site installation and management services to regional broadcasters and other third party customers. The Company entered into a contract with BTS for the provision of site maintenance services for the period to 2023.
RBA Holdings Pty Limited
This company is owned by regional television operators. This company operates as a provider of transmission facilities under the Digital Black Spots Infill licence. The Company has entered into agreements under normal commercial terms and conditions with this company to use these transmission facilities for periods up to 10 years.
1 4
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Notes to the Financial Statements
For the Half-Year Ended 31 December 2019
Regional TAM Pty Limited
This company is owned by regional television operators to facilitate and manage the audience metering services for the regional television markets. The Company is party to a commercial agreement in which it purchases ratings services from Regional TAM Pty Limited under normal commercial terms and conditions.
9. COMMITMENTS
At 31 December 2019, the Group had capital commitments of $451,000 (June 2019: $250,000). The majority of the capital commitments relate to the acquisition of broadcast and computer hardware and software.
10. SUBSEQUENT EVENTS
There were no subsequent events after the reporting date that required disclosure.
1 5
Prime Media Group Limited ABN 97 000 764 867 and its controlled entities
Ernst & Young | Tel: +61 2 9248 5555 |
200 George Street | Fax: +61 2 9248 5959 |
Sydney NSW 2000 Australia | ey.com/au |
GPO Box 2646 Sydney NSW 2001 |
Independent Auditor's Review Report to the Members of Prime Media Group Limited
Report on the Half-Year Financial Report
Conclusion
We have reviewed the accompanying half-year financial report of Prime Media Group Limited (the Company) and its subsidiaries (collectively the Group), which comprises the consolidated statement of financial position as at 31 December 2019, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, other information as set out in Appendix 4D to the Australian Stock Exchange (ASX) Listing Rules and the directors' declaration.
Based on our review, which is not an audit, nothing has come to our attention that causes us to believe that the half-year financial report of the Group is not in accordance with:
- the Corporations Act 2001, including:
- giving a true and fair view of the consolidated financial position of the Group as at 31 December 2019 and of its consolidated financial performance for the half-year ended on that date; and
- complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001; and
- the ASX Listing Rules as they relate to Appendix 4D.
Directors' Responsibility for the Half-Year Financial Report
The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and complies with the ASX Listing Rules as they relate to Appendix 4D. The directors are also responsible for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity, in order to state whether, on the basis of the procedures described, anything has come to our attention that causes us to believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group's consolidated financial position as at 31 December 2019 and its consolidated financial performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting, the Corporations Regulations 2001 and the ASX Listing Rules as they relate to Appendix 4D. As the auditor of the Group, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
A member firm of Ernst & Young Global Limited | 17 |
Liability limited by a scheme approved under Professional Standards Legislation |
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001.
Ernst & Young
Michael J Wright
Partner
Sydney
25 February 2020
A member firm of Ernst & Young Global Limited | 18 |
Liability limited by a scheme approved under Professional Standards Legislation |
Attachments
- Original document
- Permalink
Disclaimer
Prime Media Group Limited published this content on 26 February 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 February 2020 04:27:01 UTC