CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS You should read the following discussion of our financial condition and results of operations in conjunction with the unaudited condensed consolidated financial statements and the notes to the unaudited condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q ("Quarterly Report"). The following section may include "forward-looking statements." Forward-looking statements reflect our current expectations or forecasts of future events. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "aim," "anticipate," "believe," "could," "continue," "estimate," "expect," "forecast," "goal," "intend," "may," "might," "objective," "plan," "predict," "project," "should," "target," "will," "would," and other similar words, or phrases, or the negative thereof, unless the context requires otherwise. These statements reflect management's current views with respect to future events and are subject to risks and uncertainties, both known and unknown, including, but not limited to, those described in the "Risk Factors" section of our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Our actual results may vary materially from those anticipated in forward-looking statements. We caution investors not to place undue reliance on any forward-looking statements.

Important factors that could cause actual results to differ materially from those reflected in such forward-looking statements and that should be considered in evaluating our outlook include, but are not limited to, the following:



1)        the timing and conditions surrounding the return to service of the B737
          MAX, future demand for the aircraft, and any residual impacts of the
          grounding on production rates for the aircraft;



                                       51

--------------------------------------------------------------------------------

Table of Contents

2) our reliance on Boeing for a significant portion of our revenues;




3)        our ability to continue to grow our business and execute our growth
          strategy including our ability to enter into profitable supply
          arrangements with additional customers;


4)        the business condition and liquidity of Boeing and Airbus and their
          ability to satisfy their contractual obligations to the Company;


5)        demand for our products and services and the effect of economic or
          geopolitical conditions, or other events, such as pandemics, in the
          industries and markets in which we operate in the U.S. and globally;


6)        the impact of the COVID-19 pandemic on our business and operations,
          including on the demand for our and our customers' products and
          services, on trade and transport restrictions, on the global aerospace
          supply chain, on our ability to retain the skilled work force necessary
          for production and development and generally on our ability to
          effectively manage the impacts of the COVID-19 pandemic on our business
          operations;


7)        the certainty of our backlog, including the ability of customers to
          cancel or delay orders prior to shipment;


8)        our ability to accurately estimate and manage performance, cost,
          margins, and revenue under our contracts, and the potential for
          additional forward losses on new and maturing programs;


9)        our ability and our suppliers' ability to accommodate, and the cost of
          accommodating, increases in the build rates of certain aircraft;


10)       competitive conditions in the markets in which we operate, including
          in-sourcing by commercial aerospace original equipment manufacturers;


11)       our ability to successfully negotiate, or renegotiate, future pricing
          under our supply agreements with Boeing, Airbus and other customers;


12)       the success and timely execution of key milestones, such as the receipt
          of necessary regulatory approvals and satisfaction of closing
          conditions, in our announced acquisitions of Asco and select Bombardier
          assets, and our ability to effectively assess, manage, close, and
          integrate such acquisitions along with others that we pursue, and
          generate synergies and other cost savings therefrom, while avoiding
          unexpected costs, charges, expenses, and adverse changes to business
          relationships and business disruptions;


13)       the possibility that our cash flows may not be adequate for our
          additional capital needs;


14)       our ability to avoid or recover from cyber-based or other security
          attacks and other operations disruptions;


15)       legislative or regulatory actions, both domestic and foreign, impacting
          our operations;


16)       the effect of changes in tax laws and the Company's ability to
          accurately calculate and estimate the effect of such changes;

17) any reduction in our credit ratings;




18)       our dependence on our suppliers, as well as the cost and availability
          of raw materials and purchased components;


19)       our ability to recruit and retain a critical mass of highly skilled
          employees;


20)       our relationships with the unions representing many of our employees,
          including our ability to avoid labor disputes and work stoppages with
          respect to our union employees;

21) spending by the U.S. and other governments on defense;

22) pension plan assumptions and future contributions;




23)       the effectiveness of our internal control over financial reporting; and
          any difficulties or delays that could affect the Company's ability to
          effectively implement the remediation plan, in whole or in part, to
          address the material weakness identified in the Company's internal
          control over financial reporting, as described in Item 9A. "Controls
          and Procedures" of the Annual Report on Form 10-K for 2019;


24)       the outcome or impact of ongoing or future litigation, claims, and
          regulatory actions, including our exposure to potential product
          liability and warranty claims;


25)       our ability to continue selling certain receivables through our
          supplier financing programs;


26)       our ability to access the capital markets to fund our liquidity needs,
          and the costs and terms of any additional financing;


27)       any regulatory or legal action arising from the review of our
          accounting processes; and


28)       the risks of doing business internationally, including fluctuations in
          foreign currency exchange rates, impositions of tariffs or embargoes,
          trade restrictions, compliance with foreign laws, and domestic and
          foreign government policies.


These factors are not exhaustive and it is not possible for us to predict all factors that could cause actual results to differ materially from those reflected in our forward-looking statements. These factors speak only as of the date hereof, and new factors may emerge or changes to the foregoing factors may occur that could impact our business. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. Except to the extent required by law, we undertake no obligation to, and expressly disclaim any obligation to, publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should review carefully the section captioned "Risk Factors" in our most recent Annual Report on Form 10-K and under Part II, Item 1A. "Risk Factors" in Form 10-Q for the first quarter of 2020 and hereunder for a more complete discussion of these and other factors that may affect our business.




                                       52

--------------------------------------------------------------------------------


  Table of Contents



COVID-19

During the three months ended July 2, 2020, the COVID-19 pandemic has continued to have a significant negative impact on the aviation industry, our customers, and our business globally. In response to the pandemic, we and our customers have implemented production suspensions and our customers have adjusted production rates. Our customers may reduce or alter production rates again if circumstances require. A description of our customers' rates are below. We expect the pandemic and its effects to continue to have a significant negative impact on our business for the duration of the pandemic and during the subsequent economic recovery, which could be an extended period of time.

In response to the COVID-19 pandemic, we have enacted our crisis management and response process as part of our enterprise risk management program to help us navigate the challenges we face due to the COVID-19 pandemic. Actions that we have taken include the following:

• deployed global teams to monitor the situation and recommend

appropriate actions;

• implemented travel restrictions for our employees;




•         implemented social-distancing standards throughout the workplace and
          mandated mask use;

• initiated consistent and ongoing cleaning of high-touch areas;




•         conducted deep cleaning and sanitization of work spaces potentially
          exposed to the virus;


•         established processes aligned with CDC guidelines to work with any
          exposed individual on the necessary quarantine period and the process
          to return to work; and

• implemented working from home to minimize potential exposure to the virus.

Spirit has taken several actions to reduce costs, increase liquidity and strengthen our financial position in light of the economic impact of the COVID-19 pandemic, and the B737 MAX impact (further described below), including the following:



•         reduced pay for all U.S.-based executives by 20 percent until further
          notice. The company has reduced non-U.S. executive pay in accordance
          with local law and statutory requirements;

• reduced 2020-2021 term non-employee director compensation by 15 percent;

• reduced planned capital expenditures and operating expenses;

• suspended its share repurchase program;

• reduced quarterly dividends to one penny per share;

• initiated multiple production worker furloughs;




•         implemented a four-day work week for its salaried workforce at its
          Wichita, Kansas facility until further notice;

• reduced ~5500 employees globally;

• amended our 2018 Credit Agreement for covenant relief;

• issued $1.2 billion in 2025 Notes; and




•         elected to defer the payment of $15.9 million in employer payroll taxes
          incurred through July 2, 2020, as provided by the Coronavirus Aid,
          Relief, and Economic Security Act (the "CARES Act"), of which 50% is
          required to be deposited by December 2021 and the remaining 50% by
          December 2022. In addition, as of July 2, 2020 the Company has recorded
          a deferral of $28.5 million of VAT payments until March 2021 under the
          United Kingdom deferral scheme.


If OEM production rates decline in the future or the expected pandemic recovery timeline lengthens, Spirit will evaluate further cost reduction actions, including additional workforce actions.

Our customers, including Boeing and Airbus, have significantly reduced their overall production rates as a result of the COVID-19 pandemic and, in the case of Boeing, the B737 MAX grounding, described below. A discussion of current rates is set forth below:

Boeing Production Volumes

The overall rates announced by Boeing and used by the Company in second quarter are as follows: • B737 MAX including P-8 to 72 shipsets for 2020




•         B787 average production volume of 10 APM in 2020, and gradually
          decrease to 7 APM by 2022

• B777 average production volume will be reduced from 3.6 APM to 3 APM in 2021






                                       53

--------------------------------------------------------------------------------

Table of Contents

The Company is currently evaluating the potential impact to the B787 program based on Boeing's announcement on July 29, 2020 that production volumes on the B787 will decrease to 6 APM beginning in 2021. The Company's preliminary assessment is that it expects to incur an incremental forward loss of approximately $25 to $35 million in the third quarter of 2020. The estimated incremental forward loss is the anticipated impact of an assumed production rate of 6APM during 2021, returning to a production rate of 7APM in 2022 and beyond. Additionally, Boeing announced that the combined production rate on the 777/777X program would decrease to 2 APM beginning in 2021. The production volume decrease on the 777/777X program will impact other commercial programs across the Company, and may result in additional forward losses on other programs.

The Company is attempting to calibrate its cost structure to the lower production volumes and manage the impact of excess production capacity across our sites. The Company's strategy to recalibrate its cost structure is likely to lead to a consolidation of sites where excess capacity exists.

Airbus Production Volumes

The overall rates announced by Airbus and used by the Company in second quarter are as follows: • Single-aisle average production volume of 40 APM

• A350 average production volume of 6 APM

• A330 average production volume of 2 APM

The Company is currently evaluating the production schedule changes to the A350 program, and, based on its preliminary assessment, expects to incur an incremental forward loss of approximately $13 to $20 million in the third quarter of 2020. As a result of the uncertainty that exists regarding specific production rates, the timing and duration of production rate decreases, and the Company's actions it may take to recalibrate its cost structure in response to lower production volumes, the amount of forward loss the Company will incur in the third quarter of 2020 may be materially different than the range indicated above.

Due to the uncertain and rapidly evolving nature of current conditions around the world, we are unable to predict accurately the impact that COVID-19 will have on our business going forward, including:



•         whether there will be additional production suspensions or production
          rate reductions relating to the COVID-19 pandemic and the resulting
          impact on our financial performance, liquidity and our cash flows;


•         if we will have significant employee absenteeism due to fear of
          COVID-19 infection;


•         if we may experience lawsuits or regulatory actions due to COVID-19
          spread in the workplace;

• reputational risk we may experience due to COVID-19 spread in the workplace;




•         the effect of significant salary cuts across our workforce, which may
          result in critical employee departures;


•         the impact remote working arrangements, salary reductions, and
          shortened work weeks for salaried employees will have on the health and
          productivity of management and our employees, and our ability to
          maintain our financial reporting processes and related controls and
          manage the complex accounting issues presented by the COVID-19 pandemic
          such as excess cost accounting, impairment analysis and business
          combination controls;


•         the impact on the Company's vendors and outsourced business processes
          and their process and controls documentation;


•         the impact on our suppliers, including whether they will be able to
          meet our future needs;


•         the impact on our contracts with our customers and suppliers, including
          force majeure provisions;


•         our ability to withstand and recover from any cyberattacks as a result
          of a remote working environment, and potential reputational impacts or
          loss of customer contracts as a result of such cyberattacks; and


•         the impact on the public's demand and ability to pay for future airline
          travel, whether or not vaccines or effective treatments for COVID-19
          become available.


Any of these items or all of these items may occur, which individually or in the aggregate may have a material adverse effect on our business, financial condition, results of operations and cash flows.



The extent of the effects of the COVID-19 outbreak on our business, results of
operations, cash flows and growth prospects is highly uncertain and will
ultimately depend on future developments, most of which are outside of our
control. These include, but are not limited to:
the severity, extent and duration of the global pandemic and its impact on the
aircraft industry;
•         actions taken by governments and municipalities to contain the disease
          or treat its impact, including travel restrictions and bans, bans on
          public gatherings, closures of non-essential businesses and aid and
          economic stimulus efforts;


•         the speed and extent of the recovery across the broader travel
          ecosystem, including how long the public will continue to be concerned
          about the pandemic and avoid aircraft travel; and

• any economic recession resulting from the pandemic.





                                       54

--------------------------------------------------------------------------------

Table of Contents

The pandemic may continue to expand in regions that have not yet been significantly affected by the COVID-19 outbreak or may return to regions that were previously heavily impacted by the pandemic, which could continue to affect our business. Also, existing restrictions in affected areas could be extended after the virus has been contained in order to avoid relapses, and regions that recover from the outbreak may suffer from a relapse and re-imposition of restrictions.

Our expectation is that our business operations will not improve until our customers are willing to produce aircraft at sufficient levels, which is dependent upon the public's willingness to use aircraft travel and sufficient OEM orders (without suspension) from airlines and the financial resources of airlines specifically and generally. This may not occur until well after the broader global economy begins to improve.

CARES ACT and United Kingdom Deferral Scheme

On March 27, 2020, the CARES Act was enacted in the United States. The CARES Act, among other things, provides certain changes to tax laws, which may impact the Company's results of operations, financial position and cash flows. The Company is currently implementing certain provisions of the CARES Act, such as deferring employer payroll taxes and utilizing the ability to carry back and deduct losses to offset prior income in previously filed tax returns.

As of July 2, 2020, the Company has deferred $15.9 million of employer payroll taxes, as allowed by the CARES Act, of which 50% are required to be deposited by December 2021 and the remaining 50% by December 2022. In addition, as of July 2, 2020, the Company has recorded a deferral of $28.5 million of VAT payments until March 2021 under the United Kingdom deferral scheme.

The CARES Act allows net operating losses to be carried back to the previous five years, when the federal tax rate was 35%. As of July 2, 2020, the Company anticipates it will report a net operating loss when it files its fiscal year 2020 tax return. Management will continue to monitor potential legislation as well as dynamic market conditions which may materially alter the anticipated value of this net operating loss.

As part of the U.S. government's response to COVID-19, to support the health of the defense industrial base, the Department of Defense allocated certain funds to our prime customers to expand statements of work. Such allocation includes $80 million that was set aside for an expansion of the Company work scope in connection with the Company's critical work on Defense programs. Defense Production Act Title III contracts support the defense industrial base and use funds authorized and appropriated under the CARES Act.

B737 Program

The B737 MAX program is a critical program to the Company. For the twelve months ended December 31, 2019, approximately 53% of our net revenues were generated from sales of components to Boeing for the B737 MAX aircraft. While we have entered into long-term supply agreements with Boeing to continue to provide components for the B737 for the life of the aircraft program, including commercial and the military P-8 derivatives, Boeing does not have any obligation to purchase components from us for any replacement for the B737 that is not a commercial derivative model as defined by the Sustaining Agreement. The contract is a requirements contract and Boeing can reduce the purchase volume at any time.



In March 2019, the B737 MAX fleet was grounded in the U.S. and internationally
following the 2018 and 2019 accidents involving two B737 MAX aircraft. To date,
the fleet remains grounded and the recertification process is continuing. Due to
the grounding and the impacts of COVID-19 on the aviation industry, the Company
has experienced significant deteriorations in its B737 MAX production rates that
have reduced the Company's revenues. A summary of the production rate changes is
below.

•         On April 12, 2019, Boeing and the Company executed a Memorandum of
          Agreement (the "2019 MOA") providing that the Company was to maintain
          its delivery rate of 52 shipsets per month with respect to the B737
          MAX. Previously, the Company was expecting to increase production to a
          rate of 57 shipsets per month;


•         On December 19, 2019, Boeing directed the Company to stop all B737 MAX
          deliveries to Boeing effective January 1, 2020. Accordingly, Spirit
          suspended all B737 MAX production beginning on January 1, 2020;


•         On February 6, 2020, Boeing and Spirit entered into a Memorandum of
          Agreement (the "2020 MOA") largely superseding the 2019 MOA and
          providing for Spirit to deliver to Boeing 216 B737 MAX shipsets in
          2020;


•         On May 4, 2020, Boeing and the Company agreed that Spirit would deliver
          125 B737 MAX shipsets to Boeing in 2020; and



                                       55

--------------------------------------------------------------------------------

Table of Contents



•         On June 19, 2020, Boeing directed Spirit to reduce its 2020 B737
          production plan from 125 to 72 shipsets.


While we have taken actions to align our cost structure to the lower 2020 production rates, the benefit of such actions will be realized over time and the B737 MAX situation continues to present challenges to our liquidity. These challenges are exacerbated by the COVID-19 pandemic as other programs that mitigate the strain of the lower B737 MAX production rate are now suspended or producing at lower rates.

While recent news reports have indicated that the recertification flights for the B737 MAX have commenced, we are unable to determine definitively when Boeing will be able to secure regulatory approval for the B737 MAX. Based on Boeing's public statements, we have assumed that regulatory approval will enable Boeing to resume delivering B737 MAX aircraft to its customers in the fourth quarter of 2020. However, the civil aviation authorities control the timeline for recertification and resumption of deliveries and actual timing may be materially different. Further, we cannot predict the effect of the COVID-19 pandemic on this timeline. In the event of delays to this timeline and corresponding changes to our production rate, we may be required to take actions with longer-term impact, such as additional changes to our production plans, employment reductions and/or the expenditure of significant resources to support our supply chain and/or Boeing.

If Boeing is unable to return the B737 MAX to service in one or more jurisdictions, begin timely deliveries to customers, or if our customers' production levels across our programs are reduced beyond current expectations due to depressed demand relating to COVID-19 or otherwise, our liquidity position may worsen absent our ability to procure additional financing and we may trigger an event of default under our 2018 Credit Agreement, and our business, financial condition, results of operations and cash flows could be materially adversely impacted.

Impairment

Recoverability of Current and Noncurrent Assets

The Company's operations require management to make estimates, which involve a significant amount of judgment when completing recoverability and impairment tests of current and noncurrent assets. Factors that management estimates include, but are not limited to, program delivery schedules, changes to identified risks and opportunities, changes to estimated revenues and costs for the accounting contracts, any outstanding contractual matters, the economic lives of the assets, foreign currency exchange rates, tax rates, capital spending, and customers' financial condition. The ability for the Company to fully assess these factors is challenging and presents many risks and opportunities, as more fully described in Note 4, Changes in Estimates, to our condensed consolidated financial statements included in Part I of this Quarterly Report for more information.

The uncertainties associated with the duration of the COVID-19 pandemic increase the difficulty in estimating the potential impact of these factors. Actual results could differ from these estimates, which were based upon circumstances that existed as of the date of the consolidated financial statements, July 2, 2020. Subsequent to this date, it is reasonably possible that changes to the global economic situation and to public securities markets as a consequence of the COVID-19 pandemic could alter estimates as a result of the financial circumstances of the markets in which the Company operates, the price of the Company's publicly traded equity in comparison to the Company's carrying value, and the health of the global economy. Such changes to estimates could potentially result in impacts that would be material to the consolidated financial statements, particularly with respect to the fair value of the Company's reporting units in relation to potential goodwill impairment and the fair value of long-lived assets in relation to potential impairment.

At July 2, 2020, the net book value of long-lived assets was $2,180.7 million and the balance of intangible assets $30.1 million. During the first half of 2020, the Company determined that the economic uncertainty caused by the COVID-19 pandemic was a trigger for an impairment review of long-lived assets, including the finite-lived intangibles assets in accordance with ASC 360- Property, Plant, and Equipment. As a result of management's review, we determined no impairment was required as of July 2, 2020.

When performing the impairment assessment, we estimated the anticipated cash flows related to specific asset groupings and compared the forecasted cash flows with the respective net book value of the asset group. To the extent that forecasted cash flows exceeded the respective group net book value, no further impairment analysis was required. As a result of this assessment, we were not required to estimate the fair values of the assets, however, if the estimated future cash flows were to significantly change in the future, we would use management's best assumptions to assess an estimate of fair market value, which we believe would be consistent with what a market participant would use. The variability of these factors depends on a number of conditions, including uncertainty associated with COVID-19, and as a result our initial accounting assessment may change from period to period. Our current estimates reflect potential production rate reduction scenarios for our primary customers that are not permanent in nature as we assume there will be an economic recovery from the impact of COVID-19 and global passenger levels will ultimately



                                       56

--------------------------------------------------------------------------------

Table of Contents

return to pre-COVID 19 levels. If we had used other assumptions and estimates when tests of these assets were performed, impairment charges could have resulted. Furthermore, if management uses different assumptions or if different conditions exist in future periods, future impairment charges could result. The total future impairment charges and other asset write-offs we may be required to record could be material.

Additionally as of July 2, 2020, the balance of goodwill was $78.3 million. Goodwill primarily represents the purchase price in excess of the fair value of the net assets acquired and liabilities assumed in connection with the acquisition of Fiber Materials Inc. ("FMI") in the first quarter of 2020. The Company assesses goodwill for impairment annually or more frequently if events or circumstances indicate that the fair value of a reporting unit that includes goodwill may be lower than its carrying value. As a result of the potential impact of the COVID-19 pandemic, and in accordance with ASC 350, we performed a qualitative assessment of goodwill for impairment as of July 2, 2020. Goodwill is primarily assigned to two reporting units, our fuselage systems reporting unit which is aligned with our Fuselage Systems operating segment, and our propulsion systems reporting unit which is aligned to our Propulsion Systems operating segment. Management concluded through the assessment that it is not more likely than not that the fair value of these reporting units is less than the carrying value, and therefore, that the Company's goodwill of $78.3 as of July 2, 2020 was not impaired. As with the long-lived asset impairment, noted above, the variability of the factors used in our assessment depends on a number of conditions, including uncertainty associated with COVID-19 and B737 MAX production. Our current estimates reflect potential production rate reduction scenarios for our primary customers that are not permanent in nature as we assume there will be an economic recovery from the impact of COVID-19 and global passenger levels will ultimately return to pre-COVID 19 levels. As discussed above, due to the inherent uncertainties of the current operating environment, we will continue to evaluate our reporting units for events or circumstances that indicate that their fair values may be lower than their carrying values, however, as of July 2, 2020, management believes that there is sufficient excess fair value for each of the reporting units such that no material amount of goodwill is at risk of failing future quantitative impairment tests.





































Results of Operations

                                       57

--------------------------------------------------------------------------------

Table of Contents




The following table sets forth, for the periods indicated, certain of our
operating data:

                                                  Three Months Ended          Six Months Ended
                                                July 2,      June 27,       July 2,      June 27,
                                                  2020         2019          2020          2019
                                                   ($ in millions)             ($ in millions)
Revenue                                        $  644.6     $ 2,016.1     $ 1,721.9     $ 3,983.9
Cost of sales                                     925.1       1,723.2       2,037.6       3,381.5
Gross (loss) profit                              (280.5 )       292.9        (315.7 )       602.4
Selling, general and administrative                49.0          56.4         126.4         120.0
Restructuring costs                                 6.3             -     $    48.9             -
Research and development                            8.3          10.5          20.6          23.4
(Gain)/loss on disposal of assets              $   22.9             -     $    22.9             -
Operating (loss) income                          (367.0 )       226.0        (534.5 )       459.0
Interest expense and financing fee
amortization                                      (48.6 )       (23.7 )       (80.8 )       (42.5 )
Other (expense) income, net                        (6.4 )         8.6         (55.4 )        (2.4 )
(Loss) income before income taxes and equity
in net (loss) income of affiliate                (422.0 )       210.9        (670.7 )       414.1
Income tax benefit (provision)                    167.6         (42.9 )       254.8         (83.0 )
(Loss) income before equity in net (loss)
income of affiliate                              (254.4 )       168.0        (415.9 )       331.1
Equity in net (loss) income of affiliate           (1.5 )           -          (3.0 )           -
Net (loss) income                              $ (255.9 )   $   168.0     $  (418.9 )   $   331.1

Comparative shipset deliveries by model are as follows:


                                                 Three Months Ended         Six Months Ended
                                                July 2,      June 27,     July 2,     June 27,
Model                                             2020         2019        2020         2019
B737                                                 19          147          37          299
B747                                                  1            2           3            3
B767                                                  5            8          11           16
B777                                                  7           16          16           29
B787                                                 22           42          62           84
Total Boeing                                         54          215         129          431
A220                                                  8           10          23           18
A320 Family                                          69          172         257          350
A330                                                  5            9          13           18
A350                                                 13           30          39           58
A380                                                  -            -           -            1
Total Airbus                                         95          221         332          445
Business and Regional Jets (1)                       10           13          22           26
Total                                               159          449         483          902





For purposes of measuring production or shipset deliveries for Boeing aircraft in a given period, the term "shipset" refers to sets of structural fuselage components produced or delivered for one aircraft in such period. For purposes of measuring production or shipset deliveries for Airbus and Business/Regional Jet aircraft in a given period, the term "shipset" refers to all structural aircraft components produced or delivered for one aircraft in such period. For the purposes of measuring wing shipset deliveries, the term "shipset" refers to all wing components produced or delivered for one aircraft in such period. Other components that are part of



                                       58

--------------------------------------------------------------------------------

Table of Contents

the same aircraft shipsets could be produced or shipped in earlier or later accounting periods than the components used to measure production or shipset deliveries, which may result in slight variations in production or delivery quantities of the various shipset components in any given period.

Net revenues by prime customer are as follows:


                       Three Months Ended          Six Months Ended
                      July 2,       June 27,     July 2,      June 27,
Prime Customer         2020           2019         2020         2019
                        ($ in millions)             ($ in millions)
Boeing             $   370.0       $ 1,614.7    $ 1,046.1    $ 3,163.1
Airbus                 128.0           320.1        415.1        649.9
Other                  146.6            81.3        260.7        170.9

Total net revenues $ 644.6 $ 2,016.1 $ 1,721.9 $ 3,983.9

Changes in Estimates

During the second quarter of 2020, we recognized unfavorable changes in estimates of $231.8 million, which included net forward charges of $194.1 million, and unfavorable cumulative catch-up adjustments related to periods prior to the second quarter of 2020 of $37.7 million.

We provided previous guidance which disclosed an estimated forecasted forward loss in the quarter ended July 2, 2020 on the B787 program of $70-$90 million and the A350 program of $15-$20 million based upon data available as of April 2, 2020. Throughout the quarter ended July 2, 2020, the dynamics of demand for wide body aircraft continued to evolve as a result of uncertainty regarding timing of resolution of the global pandemic. We evaluated additional schedule and production demand information received from our customers, market and analyst data including forecasted demand for wide body aircraft, and as a result, adjusted the expected results on the B787 and A350 programs to include a lower rate of production for a longer duration compared to its previous forecast. This change in estimate from the quarter ended April 2, 2020 resulted in an incremental fixed cost absorption on the B787 and A350 programs and as a result, the forward loss recognized was $102.5 million on the B787 program and $84.2 million on the A350 program for the quarter ended July 2, 2020.

During the same period in the prior year, we recognized total unfavorable changes in estimates of $10.9 million, which included favorable changes in estimates on loss programs of $2.3 million, and unfavorable cumulative catch-up adjustments related to periods prior to the second quarter of 2019 of $13.2 million.

Three Months Ended July 2, 2020 as Compared to Three Months Ended June 27, 2019

Revenue. Revenues for the three months ended July 2, 2020 were $644.6 million, a decrease of $1,371.5 million, or 68.0%, compared to net revenues of $2,016.1 million for the same period in the prior year. Lower revenues were recorded for all segments during the second quarter of 2020 compared to the same period in the prior year. The decrease in revenues was primarily due to decreased production activity on the B737 MAX, B787, B777, A350, and A320 partially offset by increased Defense activity. Approximately 77% of Spirit's net revenues for the second quarter of 2020 came from our two largest customers, Boeing and Airbus.

Total production deliveries to Boeing decreased to 54 shipsets during the second quarter of 2020, compared to 215 shipsets delivered in the same period of the prior year, primarily driven by decreased production on the B737 MAX, B787, and B777 programs. Total production deliveries to Airbus decreased to 95 shipsets during the second quarter of 2020, compared to 221 shipsets delivered in the same period of the prior year, primarily driven by decreased production of the A320 and A350 programs. Total production deliveries of business/regional jet wing and wing components decreased to 10 shipsets during the second quarter of 2020, compared to 13 shipsets delivered in the same period of the prior year. In total, production deliveries decreased to 159 shipsets during the second quarter of 2020, compared to 449 shipsets delivered in the same period of the prior year.

Gross (Loss) Profit. Gross Loss was ($280.5) million for the three months ended July 2, 2020, compared to Gross Profit of $292.9 million for the same period in the prior year. This decrease was primarily driven by decreased margins recognized on the B737 MAX and B777 programs, additional forward losses on B787 and A350 programs due to reduced production rates, excess capacity production costs of $82.8 million due to temporary production schedule changes on B737 MAX and A320 programs, and temporary workforce adjustments costs of $19.3 million due to COVID-19, net U.K. government subsidies. In the second quarter



                                       59

--------------------------------------------------------------------------------

Table of Contents

of 2020, we recognized $37.7 million of unfavorable cumulative catch-up adjustments related to periods prior to the second quarter of 2020, and $194.1 million of net forward loss charges related to the B787, B747, A350, and BR725 programs. In the second quarter of 2019, we recorded $13.2 million of unfavorable cumulative catch-up adjustments related to periods prior to the first quarter of 2019, and $2.3 million of favorable changes in estimate on forward loss programs.

SG&A and Research and Development. SG&A expense was $7.4 million lower for the three months ended July 2, 2020, compared to the same period in the prior year related to reduction in incentive pay, reduced headcount, and legal fees. Research and development expense was $2.2 million lower for the three months ended July 2, 2020, compared to the same period in the prior year.

Restructuring Costs. Restructuring costs was $6.3 million higher for the three months ended July 2, 2020, compared to the same period in the prior year for cost-alignment and headcount reductions.

Operating (Loss) Income. Operating loss for the three months ended July 2, 2020 was ($367.0) million, a decrease of $593 million, compared to operating income of $226.0 million for the same period in the prior year. The decrease was primarily driven by the production schedule changes on B737 MAX, B787, B777, A350 and A320 programs. Spirit recognized lower margin driven by significantly less deliveries, excess capacity production costs of $82.8 million, and temporary workforce adjustment costs of $19.3 million due to COVID-19 net U.K. government subsidies. Spirit also recognized restructuring expenses of $6.3 million for cost-alignment and headcount reductions and $22.9 million loss from disposition of assets. Further, Spirit recognized a non-cash expense of $14.6 million resulting from the Company's Voluntary Retirement Program (the "VRP"). In addition to the expenses described above, Spirit recognized forward loss charges of $194.1 million in the second quarter of 2020 related to the B787, B747, A350, and BR725 programs.

Interest Expense and Financing Fee Amortization. Interest expense and financing fee amortization for the three months ended July 2, 2020 includes $41.1 million of interest and fees paid or accrued in connection with long-term debt and $3.4 million in amortization of deferred financing costs and original issue discount, compared to $21.1 million of interest and fees paid or accrued in connection with long-term debt and $0.9 million in amortization of deferred financing costs and original issue discount for the same period in the prior year.

Other (Expense) Income, net. Other expense, net for the three months ended July 2, 2020 was ($6.4) million, compared to $8.6 million for the same period in the prior year. Other expense, net during the second quarter of 2020 was primarily driven by expenses related to the VRP.

Provision for Income Taxes. On March 27, 2020, President Trump signed into U.S. federal law the CARES Act which is aimed at providing emergency assistance and health care for individuals, families, and businesses affected by the COVID-19 pandemic and generally supporting the U.S. economy. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. In particular, under the CARES Act, (i) for taxable years beginning before 2021, net operating loss carryforwards and carrybacks may offset 100% of taxable income, (ii) NOLs arising in 2018, 2019, and 2020 taxable years may be carried back to each of the preceding five years to generate a refund and (iii) for taxable years beginning in 2019 and 2020, the base for interest deductibility is increased from 30% to 50% of EBITDA. The anticipated impacts of the CARES Act have been incorporated into our results and are reflected in the effective tax rate outlined below. Our reported tax rate includes two principal components: an expected annual tax rate and discrete items resulting in additional provisions or benefits that are recorded in the quarter that an event arises. Events or items that could give rise to discrete recognition include excess tax benefit in respect of share-based compensation, finalizing audit examinations for open tax years, statute of limitations expiration, or a change in tax law. For the three months ending April 2, 2020, the amount of income tax benefit that would have been recognized under the expected annual effective tax rate would have exceeded the tax benefit we expected to realize for the full year. Due to this, the loss was limited by the year to date tax benefit that would have been recognized if the year to date loss were the full year anticipated loss ("Loss Limitation Rule"). Due to changes in our forecasted tax expense for the full year, we are no longer required to recognize tax benefit under the Loss Limitation Rule for the quarter ended July 2, 2020 or for the remainder of 2020. Deferred income tax assets and liabilities are recognized for future income tax consequences attributable to differences between the financial statement carrying amounts for existing asset and liabilities and their respective tax bases. A valuation allowance is recorded to reduce deferred income tax assets to an amount that in management's opinion will ultimately be realized. We have reviewed our material deferred tax assets to determine whether or not a valuation allowance was necessary. Based on the Company's



                                       60

--------------------------------------------------------------------------------

Table of Contents

earnings history, in conjunction with other positive and negative evidence, we have determined it is more likely than not that the benefits from the deferred tax assets will be realized and a valuation allowance is not appropriate at this time.

The income tax provision for the three months ended July 2, 2020 includes ($157.4) million for federal taxes, ($6.7) million for state taxes and ($3.5) million for foreign taxes. The income tax provision for the three months ended June 27, 2019 includes $39.1 million for federal taxes, ($1.0) million for state taxes and $4.7 million for foreign taxes. The effective tax rate for the three months ended July 2, 2020 was 39.7% as compared to 20.3% for the same period in 2019. As we are reporting a pre-tax loss for the three months ended July 2, 2020, increases to tax expense result in a decrease to our effective tax rate and decreases to tax expense result in an increase to our effective tax rate. The increase to our effective tax rate is primarily due to the benefits generated related to the carryback of our 2020 estimated income tax loss as permitted by the CARES Act, the re-measurement of deferred taxes under the CARES Act, increases in the benefit from foreign rate differences, as well as a reduction in GILTI tax. Additionally, there was an increase in our effective tax rate related to a reduction in our state credits in the current period due to the recognition in the first quarter of 2020 of the forecasted full year amount of state tax credits under the Loss Limitation Rule as compared to the same period in 2019.

The increase from the U.S. statutory tax rate (resulting in incremental tax benefit) is attributable primarily to the impact of the resulting permanent benefit related to the carryback of our 2020 estimated tax loss, the re-measurement of deferred taxes under the CARES Act, reductions in the GILTI tax, and foreign tax rates lower than the U.S. rate. This was offset by a reduction in state tax credits which contributed to an increase in the statutory rate.

The United Kingdom Finance Act 2020 was passed by the House of Commons on July 2, 2020 and received Royal Assent on July 22, 2020. As a result of the enactment of this tax law change we anticipate a re-measurement related to our deferred tax liabilities in the third quarter of 2020 resulting in less than $1 million of income tax expense.

Segments. The following table shows segment revenues and operating income for the three months ended July 2, 2020 and June 27, 2019:



                                   Three Months Ended
                                 July 2,      June 27,
                                   2020         2019
                                    ($ in millions)
Segment Revenues
Fuselage Systems                $  327.1     $ 1,096.8
Propulsion Systems                 169.6         518.9
Wing Systems                       122.5         398.5
All Other                           25.4           1.9
                                $  644.6     $ 2,016.1
Segment Operating (Loss) Income
Fuselage Systems                $ (251.5 )   $   135.8
Propulsion Systems                 (17.3 )        97.7
Wing Systems                       (42.5 )        57.4
All Other                            8.0             -
                                  (303.3 )       290.9
SG&A                               (49.0 )       (56.4 )
Research and development            (8.3 )       (10.5 )
Unallocated cost of sales (1)       (6.4 )         2.0
Total operating (loss) income   $ (367.0 )   $   226.0

(1) Includes $1.6 million warranty expense and $3.0 million warranty income for the three months ended July 2, 2020 and June 27, 2019, respectively.

Fuselage Systems, Propulsion Systems, Wing Systems, and All Other represented approximately 51%, 26%, 19% and 4%, respectively, of our net revenues for the three months ended July 2, 2020.



                                       61

--------------------------------------------------------------------------------

Table of Contents

Fuselage Systems. Fuselage Systems segment net revenues for the three months ended July 2, 2020 were $327.1 million, a decrease of $769.7 million, or 70%, compared to the same period in the prior year. The decrease in revenue was primarily due to lower production volumes on B737 MAX, B787, B777, and A350 programs partially offset by increased Defense activity. Fuselage Systems segment operating margins were (77%) for the three months ended July 2, 2020, compared to 12% for the same period in the prior year, primarily due to lower margins recognized on the B737 MAX program due to significantly less deliveries, forward losses on B787 and A350 programs, excess capacity production costs of $50.6 million, temporary workforce reductions of $11.2 million due to COVID-19, restructuring costs of $2.4 million for cost alignment and headcount reductions, and $22.5 million loss on the disposition of assets. In the second quarter of 2020, the segment recorded unfavorable cumulative catch-up adjustments of $31.1 million and net forward loss charges of $155.1 million. In comparison, during the second quarter of 2019, the segment recorded unfavorable cumulative catch-up adjustments of $8.3 million and favorable changes in estimates on loss programs of $1.3 million.

Propulsion Systems. Propulsion Systems segment net revenues for the three months ended July 2, 2020 were $169.6 million, a decrease of $349.3 million, or 67%, compared to the same period in the prior year. The decrease was primarily due to lower production volumes on B737 MAX, B777, and B787 programs. Propulsion Systems segment operating margins were (10%) for the three months ended July 2, 2020, compared to 19% for the same period in the prior year. This decrease was primarily driven by lower margin on the B737 MAX program due to significantly, less deliveries on B777 program, forward loss on B787 program, excess capacity production costs of $17.5 million, and temporary workforce reductions of $4.0 million due to COVID-19, and restructuring costs of $1.6 million for cost alignment and headcount reductions. The segment recorded unfavorable cumulative catch-up adjustments of $5.1 million and net forward loss charges of $16.2 million for the three months ended July 2, 2020. In comparison, during the same period of the prior year, the segment recorded unfavorable cumulative catch-up adjustments of $6.6 million and favorable changes in estimates on loss programs of $0.4 million.

Wing Systems. Wing Systems segment net revenues for the three months ended July 2, 2020 were $122.5 million, a decrease of $276 million, or 69%, compared to the same period in the prior year. The decrease was primarily due to lower production volumes on B737 MAX, B777, B787, A320, and A350 programs. Wing Systems segment operating margins were (35%) for the three months ended July 2, 2020, compared to 14% for the same period in the prior year, primarily due to lower margins recognized on the B737 MAX and A350 program due to significantly less deliveries, forward loss on B787 program, excess capacity cost of $14.7 million, temporary workforce reductions of $4.1 million due to COVID-19 net of U.K. government subsidies, restructuring costs of $2.3 million for cost alignment and headcount reductions, and $0.4 million loss on the disposition of assets. In the second quarter of 2020, the segment recorded unfavorable cumulative catch-up adjustments of $1.6 million and net forward loss charges of $22.8 million. In comparison, during the second quarter of 2019, the segment recorded favorable cumulative catch-up adjustments of $1.7 million and $0.6 million of favorable changes in estimates on loss programs.

All Other. All Other segment net revenues consist of sundry sales of miscellaneous services and natural gas revenues from the KIESC. In the three months ended July 2, 2020, All Other segment net revenues were $25.4 million, an increase of $23.5 million compared to the same period in the prior year, primarily due to non-recurring revenue.

Six Months Ended July 2, 2020 as Compared to Six Months Ended June 27, 2019

Revenue. Revenues for the six months ended July 2, 2020 were $1,721.9 million, a decrease of $2,262 million, or 56.8%, compared to net revenues of $3,983.9 million for the same period in the prior year. The decrease in revenues was primarily due to decreased production activity on the B737 MAX, B777, B787, A350 and A320, lower revenue recognized on A350 program due to contractual terms agreement partially offset by increased Defense activity. Approximately 84.9% of Spirit's net revenues for the period came from our two largest customers, Boeing and Airbus.

Total production deliveries to Boeing decreased to 129 shipsets during the first half of 2020, compared to 431 shipsets delivered in the same period of the prior year, primarily driven by decreased production on the B737 MAX, B777, and B787 programs. Total production deliveries to Airbus decreased to 332 shipsets during the first half of 2020, compared to 445 shipsets delivered in the same period of the prior year, primarily driven by decreased production on the A320 and A350 programs, partially offset by increased A220 deliveries. Total production deliveries of business/regional jet wing and wing components decreased to 22 shipsets during the first half of 2020, compared to 26 shipsets delivered in the same period of the prior year. In total, production deliveries decreased to 483 shipsets during the first half of 2020, compared to 902 shipsets delivered in the same period of the prior year.

Gross (Loss) Profit. Gross Loss was ($315.7) million for the six months ended July 2, 2020, compared to Gross Profit of $602.4 million for the same period in the prior year. This decrease was primarily driven by decreased margins recognized on the B737 MAX, B777, A320, and A350 programs, forward loss charges on B787 and A350 programs due to reduced production rates,



                                       62

--------------------------------------------------------------------------------

Table of Contents

excess capacity production costs of $156.2 million, and temporary workforce adjustment costs of $44.7 million due to COVID-19, net of U.K. government subsidies. In the first half of 2020, we recognized $33.5 million of unfavorable cumulative catch-up adjustments related to periods prior to the first half of 2020, and $213.8 million of net forward loss charges related to B787, B747, A350 and BR725 programs. In the first half of 2019, we recorded $7.1 million of unfavorable cumulative catch-up adjustments related to periods prior to the first half of 2019, and $7.0 million of favorable changes in estimate on forward loss programs.

SG&A and Research and Development. SG&A expense was $6.4 million higher for the six months ended July 2, 2020, compared to the same period in the prior year related to anticipated expense related to the purchase of Asco. Research and development expense was $2.8 million lower for the six months ended July 2, 2020, compared to the same period in the prior year.

Restructuring Costs. Restructuring costs was $ $48.9 million higher for the six months ended July 2, 2020 compared to the same period in the prior year for cost-alignment and headcount reductions.

Operating (Loss) Income. Operating loss for the six months ended July 2, 2020 was ($534.5) million, a decrease of $993.5 million, compared to operating income of $459.0 million for the same period in the prior year. The decrease was primarily driven by decreased margins on B737 MAX, B777, B787, A350 and A320 programs, excess capacity production costs of $156.2 million, and temporary workforce adjustment costs of $44.7 million due to COVID-19, net of U.K. government subsidies. Spirit also recognized restructuring expenses of $48.9 million for cost-alignment and headcount reductions, and $22.9 million from disposition of assets. Further, Spirit recognized a non-cash expense of $83.8 million resulting from the VRP. In addition to the expenses described above, Spirit recognized net forward loss charges of $213.8 million in the first half of 2020 related to B787, B747, A350 and BR725 programs.

Interest Expense and Financing Fee Amortization. Interest expense and financing fee amortization for the six months ended July 2, 2020 includes $67.8 million of interest and fees paid or accrued in connection with long-term debt and $5.4 million in amortization of deferred financing costs and original issue discount, compared to $37.5 million of interest and fees paid or accrued in connection with long-term debt and $1.8 million in amortization of deferred financing costs and original issue discount for the same period in the prior year.

Other (Expense) Income, net. Other expense, net for the six months ended July 2, 2020 was ($55.4) million, compared to a loss of ($2.4) million for the same period in the prior year. Other expense, net during the first half of 2020 was primarily driven by VRP.

Provision for Income Taxes. On March 27, 2020, President Trump signed into U.S. federal law the CARES Act, which is aimed at providing emergency assistance and health care for individuals, families, and businesses affected by the COVID-19 pandemic and generally supporting the U.S. economy. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits, deferment of employer side social security payments, net operating loss carryback periods, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. In particular, under the CARES Act, (i) for taxable years beginning before 2021, net operating loss carryforwards and carrybacks may offset 100% of taxable income, (ii) NOLs arising in 2018, 2019, and 2020 taxable years may be carried back to each of the preceding five years to generate a refund and (iii) for taxable years beginning in 2019 and 2020, the base for interest deductibility is increased from 30% to 50% of EBITDA. The anticipated impacts of the CARES Act have been incorporated into our results and are reflected in the effective tax rate outlined below.

Our reported tax rate includes two principal components: an expected annual tax rate and discrete items resulting in additional provisions or benefits that are recorded in the quarter that an event arises. Events or items that could give rise to discrete recognition include excess tax benefit in respect of share-based compensation, finalizing audit examinations for open tax years, statute of limitations expiration, or a change in tax law.

Deferred income tax assets and liabilities are recognized for future income tax consequences attributable to differences between the financial statement carrying amounts for existing asset and liabilities and their respective tax bases. A valuation allowance is recorded to reduce deferred income tax assets to an amount that in management's opinion will ultimately be realized. We have reviewed our material deferred tax assets to determine whether or not a valuation allowance was necessary. Based on the Company's earnings history, in conjunction with other positive and negative evidence, we have determined it is more likely than not that the benefits from the deferred tax assets will be realized and a valuation allowance is not appropriate at this time.

The income tax provision for the six months ended July 2, 2020 includes ($204.4) million for federal taxes, ($50.6) million for state taxes and $0.2 million for foreign taxes. The income tax provision for the six months ended June 27, 2019 includes $73.1 million for federal taxes, ($0.1) million for state taxes and $9.9 million for foreign taxes. The effective tax rate for the six months ended July 2, 2020 was 38.0% as compared to 20.0% for the same period in 2019. As we are reporting a pre-tax loss for the six



                                       63

--------------------------------------------------------------------------------

Table of Contents

months ended July 2, 2020, increases to tax expense result in a decrease to our effective tax rate and decreases to tax expense result in an increase to our effective tax rate. The increase to our effective tax rate is primarily due to the benefits generated related to the carryback of our 2020 estimated income tax loss as permitted by the CARES Act, the re-measurement of deferred taxes under the CARES Act, increases in state tax credits, and increases in the benefit from foreign rate differences.

The increase from the U.S. statutory tax rate (resulting in incremental tax benefit) is attributable primarily to the impact of the resulting permanent benefit related to the carryback of our 2020 estimated tax loss, the re-measurement of deferred taxes under the CARES Act, state income tax credits and foreign tax rates lower than the U.S. rate offset by non-deductible expenses.

Segments. The following table shows segment revenues and operating income for the six months ended July 2, 2020 and June 27, 2019:



                                    Six Months Ended
                                  July 2,      June 27,
                                   2020          2019
                                     ($ in millions)
Segment Revenues
Fuselage Systems                $   878.6     $ 2,166.4
Propulsion Systems                  394.8       1,004.6
Wing Systems                        413.9         806.4
All Other                            34.6           6.5
                                $ 1,721.9     $ 3,983.9
Segment Operating (Loss) Income
Fuselage Systems                $  (337.9 )   $   274.7
Propulsion Systems                  (22.6 )       193.2
Wing Systems                        (28.9 )       123.2
All Other                             9.8           1.2
                                   (379.6 )       592.3
SG&A                               (126.4 )      (120.0 )
Research and development            (20.6 )       (23.4 )
Unallocated cost of sales (1)        (7.9 )        10.1
Total operating (loss) income   $  (534.5 )   $   459.0

(1) Includes $2.9 million warranty expense and $10.9 million reversal of warranty expense for the six months ended July 2, 2020 and June 27, 2019, respectively.

Fuselage Systems, Propulsion Systems, Wing Systems, and All Other represented approximately 51.0%, 23.0%, 24.0% and 2.0%, respectively, of our net revenues for the six months ended July 2, 2020.

Fuselage Systems. Fuselage Systems segment net revenues for the six months ended July 2, 2020 were $878.6 million, a decrease of $1,287.8 million, or 59.4%, compared to the same period in the prior year. The decrease in revenue was primarily due to lower production volumes on B737 MAX, B777, B787 and A350 programs partially offset by increased activity on aftermarket and defense related activities. Fuselage Systems segment operating margins were (38%) for the six months ended July 2, 2020, compared to 13% for the same period in the prior year, primarily due to lower margins recognized on the B737 MAX program due to significantly less deliveries, less deliveries on B777 program, forward losses on B787 and A350 programs, excess capacity production costs of $101.8 million, temporary workforce reductions of $26.5 million due to COVID-19, restructuring costs of $32.5 million for cost alignment and headcount reductions, and $22.5 million loss from disposition of assets. In the first half of 2020, the segment recorded unfavorable cumulative catch-up adjustments of $24.6 million and net forward loss charges of $168.3 million. In comparison, during the same period of 2019, the segment recorded unfavorable cumulative catch-up adjustments of $5.3 million and favorable changes in estimates on loss programs of $5 million.

Propulsion Systems. Propulsion Systems segment net revenues for the six months ended July 2, 2020 were $394.8 million, a decrease of $609.8 million, or 60.7%, compared to the same period in the prior year. The decrease was primarily due to lower



                                       64

--------------------------------------------------------------------------------

Table of Contents

production volumes on B737 MAX, B777, and B787 programs. Propulsion Systems segment operating margins were (6%) for the six months ended July 2, 2020, compared to 19% for the same period in the prior year. This decrease was primarily driven by lower margins recognized on the B737 MAX program due to significantly less deliveries, less deliveries on B777 program, forward loss on B787 program, excess capacity costs of $33.3 million, temporary workforce reductions of $10.2 million due to COVID-19, restructuring costs of $10.4 million for cost alignment and headcount reductions. The segment recorded unfavorable cumulative catch-up adjustments of $5.6 million and net forward loss charges of $19.3 million for the six months ended July 2, 2020. In comparison, during the same period of the prior year, the segment recorded unfavorable cumulative catch-up adjustments of $3.5 million and favorable changes in estimates on loss programs of $0.9 million.

Wing Systems. Wing Systems segment net revenues for the six months ended July 2, 2020 were $413.9 million, a decrease of $392.5 million, or 48.7%, compared to the same period in the prior year. The decrease was primarily due to lower production volumes on B737 MAX, B777, B787, A320 and A350 programs. Wing Systems segment operating margins were (7%) for the six months ended July 2, 2020, compared to 15% for the same period in the prior year, primarily due to lower margins recognized on the B737 MAX and A320 program due to significantly less deliveries, forward losses on B787 and A350 programs, excess capacity costs of $21.1 million, temporary workforce reductions of $8.0 million due to COVID-19 net of U.K. government subsidies, restructuring costs of $6.0 million for cost alignment and headcount reductions, and $0.4 million loss from the disposition of assets. In the first half of 2020, the segment recorded unfavorable cumulative catch-up adjustments of $3.3 million and net forward loss charges of $26.2 million. In comparison, during the first quarter of 2019, the segment recorded favorable cumulative catch-up adjustments of $1.7 million and $1.1 million of favorable changes in estimates on loss programs.

All Other. All Other segment net revenues consist of sundry sales of miscellaneous services and natural gas revenues from the Kansas Industrial Energy Supply Company ("KIESC"), a tenancy in common with other Wichita companies established to purchase natural gas where we are a major participant. In the six months ended July 2, 2020, All Other segment net revenues were $34.6 million, an increase of $28.1 million compared to the same period in the prior year, primarily due to non-recurring programs.

Liquidity and Capital Resources

We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our principal source of liquidity is operating cash flows from continuing operations. Our operating cash flows from continuing operations have been adversely impacted by the B737 MAX grounding (and related production rate changes) and the COVID-19 pandemic and we expect that adverse impact to continue for the remainder of 2020 and beyond. For purposes of assessing our liquidity needs in this section, we have assumed that Boeing would not further reduce the B737 MAX production rate (which naturally depends on the timely recertification of the B737 MAX and timely return to service and that other customers generally would not further reduce their production rates.

We expend significant capital as we undertake new programs, meet increased production rates on certain mature and maturing programs, and develop new technologies for the next generation of aircraft, which may not be funded by our customers. As part of our cost-reduction actions, we have reduced our capital expenditures. In addition, other significant factors that affect our overall management of liquidity include: debt service, redemptions of debt, the ability to attract long-term capital at satisfactory terms, research and development, capital expenditures, and merger and acquisition activities, such as the Asco and Bombardier aerostructures acquisitions. Historically, share repurchases and dividend payments have also been factors affecting our liquidity. Our share repurchase program is paused and we reduced our quarterly dividend to one penny per share.

In the three months ended July 2, 2020, we issued the 2025 Notes with a principal amount of $1.2 billion and, as of July 2, 2020, our debt balance is $3,403.4 million.

As of July 2, 2020, we had $1,947.1 million of cash and cash equivalents on the balance sheet, which reflects an increase of $113.5 million from the cash and cash equivalents balance of $1,833.6 million as of April 2, 2020.

We believe our cash on hand, cash flows generated from operations and availability under our 2018 Revolver, coupled with our ability to vary our cost structure quickly, will provide sufficient liquidity to address the challenges and opportunities of the current market and our global cash needs, including M&A activities, capital expenditures, debt service, and working capital, although we could experience significant fluctuations in our cash flows from period to period during the crisis. Our ability to dray



                                       65

--------------------------------------------------------------------------------

Table of Contents

or use funds drawn under the 2018 Revolver is limited due to the liquidity covenant in the 2018 Credit Agreement, which requires us to maintain at least $750 million of liquidity through the ninth fiscal month of 2022, and is limited based on our ability to comply with other applicable covenants in our 2018 Credit Agreement. As of July 2, 2020, we were in compliance with all applicable covenants under our 2018 Credit Agreement, as amended.

The COVID-19 pandemic has created significant uncertainty in our industry. Aviation demand has deteriorated due to the pandemic and responsive government preventative measures. Our customers have reduced their production rates, which negatively impacts results of operations and cash flows. We are unable to predict the outcome of the pandemic and the resulting impact on the aviation industry and, accordingly, cannot predict the outcome on our operations. The Company has taken a number of actions to assist with managing the impacts of the COVID-19 pandemic, including those described earlier in this section.

Apart from the COVID-19 pandemic, the B737 MAX grounding creates significant liquidity challenges for the Company. For the twelve months ended December 31, 2019, approximately 53% of our net revenues were generated from sales of components to Boeing for the B737 aircraft. Spirit's production plan for the B737 MAX in 2020, at 72 total shipsets to be delivered to Boeing, is significantly less than its production rate of 606 shipsets in 2019. Further, the COVID-19 pandemic may delay the recertification timeline for the B737 MAX and/or cause Boeing to further lower the current production rate. While Spirit has taken significant actions to curb costs and preserve liquidity, the B737 MAX grounding combined with the COVID-19 pandemic significantly challenges Spirit's liquidity.

If Boeing is unable to return the B737 MAX to service in one or more jurisdictions, begin timely deliveries to customers, if production levels by Boeing or Airbus are reduced beyond current expectations due to depressed demand relating to the COVID-19 pandemic or otherwise, or if Spirit has difficulties in managing its cost structure to take into account changes in production schedules, Spirit's liquidity position may worsen absent Spirit's ability to procure additional financing, Spirit may trigger an event of default or acceleration of indebtedness under its 2018 Credit Agreement (which may cause other debt to cross-accelerate or default), and Spirit's business, financial condition, results of operations and cash flows could be materially adversely impacted. The need to fund the Asco Acquisition and the Bombardier Acquisition and related expenses could also adversely affect our liquidity.

Furthermore, if the B737 MAX production rates and other production rates are insufficient to generate the cash the Company needs for working capital in the future or if production levels by Boeing or Airbus are reduced beyond current expectations due to depressed demand, the COVID-19 pandemic or otherwise, the Company may need to access the debt or equity markets for additional liquidity. To the extent the Company is unable to secure such additional liquidity the Company's operations and financial position could be materially adversely affected. The Company may not be able to obtain new debt or equity financing in light of the significant uncertainty relating to the B737 MAX or the impacts of the COVID-19 pandemic or otherwise.

The July 2020 Amendment added an event of default that would occur if we have not repaid or refinanced the Floating Rate Notes at least 91 days prior to their maturity on June 15, 2021 and amounts remain outstanding under the 2018 Term Loan or 2018 DDTL at such time. It may be difficult to obtain new debt financing to refinance the Floating Rate Notes in the public markets, and we might not be able to refinance the Floating Rate Notes on favorable terms, if at all. A refinancing of the 2018 Term Loan and the 2018 DDTL or the Floating Rate Notes could require us to comply with more onerous covenants and further restrict our business operations. If we are unable to refinance the 2018 Term Loan and 2018 DDTL or the Floating Rate Notes on terms satisfactory to us before March 16, 2021, there is no guarantee that we will be able to reach an agreement with our lenders under the 2018 Credit Agreement in relation to a potential event of default. The occurrence of an event of default under our 2018 Credit Agreement, if not cured or waived, could result in the acceleration of our outstanding indebtedness under the 2018 Credit Agreement, and could result in an event of default under other indebtedness we have outstanding as a result of cross-acceleration or cross-default provisions, which could have a material adverse impact on our business, liquidity position and financial position.

The Company has two agreements to sell, on a revolving basis, certain trade accounts receivable balances with Boeing and Airbus to third party financial institutions. These programs were primarily entered into as a result of Boeing and Airbus seeking payment term extensions with the Company and they continue to allow Spirit to monetize the receivables prior to their payment date, subject to payment of a discount. Our ability to continue using such agreements is primarily dependent upon the strength of Boeing's and Airbus's financial condition. If any of these financial institutions involved with these arrangements experiences financial difficulties, becomes unwilling to support Boeing or Airbus due to a deterioration in their financial condition or otherwise, or is otherwise unable to honor the terms of the factoring arrangements, we may experience significant disruption and potential liquidity issues due to the failure of such arrangements, which could have an adverse impact upon our operating results, financial condition and cash flows.

With respect to the Asco Acquisition and Bombardier Acquisition, to the extent the Company does not have sufficient cash to pay the purchase price and is unable to obtain debt or equity financing or negotiate other arrangements, assuming all closing conditions are met, the Company will still be contractually obligated to close the acquisitions as there is no financing contingency



                                       66

--------------------------------------------------------------------------------

Table of Contents

in either acquisition. In addition, there may be unforeseen expenses in connection with the integration of the Asco's and Bombardier's businesses, and the costs of generating synergies from the acquisitions of the Asco and Bombardier businesses may be higher than expected.

Cash Flows

The following table provides a summary of our cash flows for the six months ended July 2, 2020 and June 27, 2019:



                                                              For the Six Months Ended
                                                          July 2, 2020       June 27, 2019
                                                                  ($ in millions)

Net cash (used in) provided by operating activities $ (559.7 ) $ 471.7 Net cash used in investing activities

                          (166.4 )              (77.8 )
Net cash provided by financing activities                       333.5                131.6
Effect of exchange rate change on cash and cash
equivalents                                                      (7.7 )               (1.5 )

Net (decrease) increase in cash, cash equivalents and restricted cash for the period

                                 (400.3 )              524.0

Cash, cash equivalents, and restricted cash beginning of period

                                                     2,367.2                794.1

Cash, cash equivalents, and restricted cash, end of period

$     1,966.9       $      1,318.1

Six Months Ended July 2, 2020 as Compared to Six Months Ended June 27, 2019

Operating Activities. For the six months ended July 2, 2020, we had a net cash outflow of $559.7 million from operating activities, an increase in outflow of $1,031.4 million compared to a net cash inflow of $471.7 million for the same period in the prior year. The increase in net cash outflow is primarily driven by negative impacts of working capital requirements driven by supplier payments made and reduction of cash inflow from operating activities following the rate reduction due to B737 MAX grounding and COVID-19 pandemic. This was offset by the cash payments of $215 million received from Boeing as part of the 2020 MOA.

Investing Activities. For the six months ended July 2, 2020, we had a net cash outflow of $166.4 million for investing activities, an increase in outflow of $88.6 million compared to a net cash outflow of $77.8 million for the same period in the prior year. The increase in cash outflow is primarily due to the FMI acquisition.

Financing Activities. For the six months ended July 2, 2020, we had a net cash inflow of $333.5 million for financing activities, an increase in inflow of $201.9 million, compared to a net cash inflow of $131.6 million for the same period in the prior year primarily driven by the proceeds from the 2025 Bond issuance in second quarter 2020, partially offset by the payment of the 2018 Revolver. During the six months ended July 2, 2020, there were no repurchases of Common Stock, compared to 796,409 shares repurchased for $75 million during the same period in the prior year. Additionally, during the six months ended July 2, 2020, we paid a dividend of $13.4 million to our stockholders of record, compared to a dividend of $25.4 million paid in the same period in the prior year.

Pension and Other Post-Retirement Benefit Obligations

Our U.S. pension plan remained fully funded at July 2, 2020, and we anticipate non-cash pension income for 2020 to remain at or near the same level as 2019. Our plan investments are broadly diversified and we do not anticipate a near-term requirement to make cash contributions to our U.S. pension plan. See Note 16, Pension and Other Post-Retirement Benefits, for more information on the Company's pension plans.

Interest Rate Swaps

On March 15, 2017, the Company entered into an interest rate swap agreement, with an effective date of March 31, 2017. The swap has a notional value of $250.0 million and fix the variable portion of the Company's floating rate debt at 1.815%. The swap expired in March 2020.





                                       67

--------------------------------------------------------------------------------


  Table of Contents


Cash Flow Hedges

During the third quarter of 2019 the Company entered into two interest rate swap agreements with a combined notional value of $450.0 million. These derivatives have been designated as cash flow hedges by the Company. The fair value of these hedges was a liability of $13.7 million as of July 2, 2020, $6.5 of which is recorded in the other current liabilities line item on the condensed consolidated balance sheet. The remaining $7.2 is recorded in the other non-current liabilities line item on the condensed consolidated balance sheet.

Changes in the fair value of cash flow hedges are recorded in Accumulated Other Comprehensive Income ("AOCI") and recorded in earnings in the period in which the hedged transaction occurs. The loss recognized in AOCI was $1.3 million and $14.2 million for the three and six months ended July 2, 2020. For the three and six months ended July 2, 2020, a loss of $1.3 million and $1.4 million was reclassified from AOCI to earnings. Within the next 12 months, the Company expects to recognize a loss of $6.5 million in earnings related to these hedged contracts. As of July 2, 2020, the maximum term of hedged forecasted transactions was 2.8 years.

Debt and Other Financing Arrangements

As of July 2, 2020, the outstanding balance of the term loans under the 2018 Credit Agreement was $428.3 million and the carrying value was $426.7 million.

The carrying value of the Floating Rate Notes, 2023 Notes, and 2028 Notes was $299.4 million, $298.6 million, and $694.3 million as of July 2, 2020, respectively.

The carrying value of the 2025 Notes and 2026 Notes was $1,183.3 and $298.0 million as of July 2, 2020, respectively.

See Note 15, Debt, to our condensed consolidated financial statements included in Part I of this Quarterly Report for more information.

Advance Payments

Advances on the B737 Program. The 2019 MOA included the terms and conditions for an advance payment to be made from Boeing to Spirit in the amount of $123.0 million, which was received during the third quarter of 2019. The 2020 MOA extended the repayment date of the $123.0 million advance received by Spirit under the 2019 MOA to 2022. The 2020 MOA also required Boeing to pay $225 million to Spirit in the first quarter of 2020, consisting of (i) $70 million in support of Spirit's inventory and production stabilization, of which $10 million will be repaid by Spirit in 2021, and (ii) $155 million as an incremental pre-payment for costs and shipset deliveries over the next two years.

Advances on the B787 Program. Boeing has made advance payments to Spirit under the B787 Supply Agreement that are required to be repaid to Boeing by way of offset against the purchase price for future shipset deliveries. As of July 2, 2020, the amount of advance payments received by us from Boeing under the B787 Supply Agreement and not yet repaid was approximately $212 million.








                                       68

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses