Summary of Consolidated Business Results of Tokio Marine Holdings, Inc. under Japanese GAAP for the fiscal year ended March 31, 2020
May 20, 2020 | ||||||||||||||||||||||||||||
Company Name: Tokio Marine Holdings, Inc. (the "Company") | Stock Exchange Listing: Tokyo | |||||||||||||||||||||||||||
Securities Code Number: 8766 | ||||||||||||||||||||||||||||
(URL: https://www.tokiomarinehd.com/en/) | ||||||||||||||||||||||||||||
Representative: Satoru Komiya, President | ||||||||||||||||||||||||||||
Contact: Tetsuya Hirano, Corporate Planning Dept. (Tel: +81-3-5223-3212) | ||||||||||||||||||||||||||||
Scheduled date of Ordinary General Meeting of Shareholders: June 29, 2020 | ||||||||||||||||||||||||||||
Scheduled date to commence dividend payments: June 30, 2020 | ||||||||||||||||||||||||||||
Scheduled date to file Securities Report: June 26, 2020 | ||||||||||||||||||||||||||||
Supplementary information for financial statements: Available | ||||||||||||||||||||||||||||
IR Conference Call: To be held for analysts | (Note) All amounts are rounded down and all percentages are rounded. | |||||||||||||||||||||||||||
1. Consolidated Business Results for the fiscal year 2019 (April 1, 2019 to March 31, 2020) | ||||||||||||||||||||||||||||
(1) Consolidated Results of Operations | (Note) Percentages represent changes from the previous fiscal year. | |||||||||||||||||||||||||||
Ordinary income | Ordinary profit | Net income | ||||||||||||||||||||||||||
attributable to owners of the parent | ||||||||||||||||||||||||||||
million yen | % | million yen | % | million yen | % | |||||||||||||||||||||||
Fiscal year 2019 | 5,465,432 | (0.2) | 363,945 | (12.6) | 259,763 | (5.4) | ||||||||||||||||||||||
Fiscal year 2018 | 5,476,720 | 1.4 | 416,330 | 20.7 | 274,579 | (3.4) | ||||||||||||||||||||||
(Note) Comprehensive income: | 2,737 | (93.6) % | ||||||||||||||||||||||||||
Fiscal year 2019 | million yen | |||||||||||||||||||||||||||
Fiscal year 2018 | 42,871 | million yen | (91.4) % | |||||||||||||||||||||||||
Net income per share | Net income per share | Ratio of net income to | Ratio of ordinary | Ratio of ordinary | ||||||||||||||||||||||||
profit to ordinary | ||||||||||||||||||||||||||||
- Basic | - Diluted | equity capital | profit to total assets | |||||||||||||||||||||||||
income | ||||||||||||||||||||||||||||
yen | yen | % | % | % | ||||||||||||||||||||||||
Fiscal year 2019 | 369.74 | 369.45 | 7.5 | 1.5 | 6.7 | |||||||||||||||||||||||
Fiscal year 2018 | 383.01 | 382.69 | 7.4 | 1.8 | 7.6 | |||||||||||||||||||||||
(Reference) Equity in earnings (losses) of | affiliates: | |||||||||||||||||||||||||||
Fiscal year 2019 | (4,445)million yen | |||||||||||||||||||||||||||
Fiscal year 2018 | (3,310)million yen | |||||||||||||||||||||||||||
(2) Consolidated Financial Conditions | ||||||||||||||||||||||||||||
Total assets | Net assets | Ratio of equity capital to | Net assets per share | |||||||||||||||||||||||||
total assets | ||||||||||||||||||||||||||||
million yen | million yen | % | yen | |||||||||||||||||||||||||
As of March 31, 2020 | 25,253,966 | 3,426,675 | 13.4 | 4,832.05 | ||||||||||||||||||||||||
As of March 31, 2019 | 22,531,402 | 3,603,741 | 15.9 | 5,058.66 | ||||||||||||||||||||||||
(Reference) Equity capital: | 3,372,148 | |||||||||||||||||||||||||||
As of March 31, 2020 | million yen | |||||||||||||||||||||||||||
As of March 31, 2019 | 3,574,233 | million yen | ||||||||||||||||||||||||||
(3) Consolidated Cash Flows | ||||||||||||||||||||||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash equivalents | |||||||||||||||||||||||||
operating activities | investing activities | financing activities | at end of year | |||||||||||||||||||||||||
million yen | million yen | million yen | million yen | |||||||||||||||||||||||||
Fiscal year 2019 | 997,623 | (2,546,411) | 1,543,105 | 1,021,167 | ||||||||||||||||||||||||
Fiscal year 2018 | 945,437 | (566,757) | (379,067) | 1,023,342 | ||||||||||||||||||||||||
2. Dividends | ||||||||||||||||||||||||||||
Cash dividends per share | Total amount | Ratio of cash | Ratio of cash | |||||||||||||||||||||||||
dividends to | dividends to | |||||||||||||||||||||||||||
First quarter | Second | Third quarter | Year-end | Annual total | of annual | consolidated | consolidated | |||||||||||||||||||||
dividends | ||||||||||||||||||||||||||||
quarter | net income | net assets | ||||||||||||||||||||||||||
yen | yen | yen | yen | yen | million yen | % | % | |||||||||||||||||||||
Fiscal year 2018 | - | 160.00 | - | 90.00 | 250.00 | 178,192 | 65.3 | 4.9 | ||||||||||||||||||||
Fiscal year 2019 | - | 130.00 | - | 95.00 | 225.00 | 157,589 | 60.9 | 4.5 | ||||||||||||||||||||
Fiscal year 2020 (Forecast) | - | 100.00 | - | 100.00 | 200.00 | |||||||||||||||||||||||
(Note) 1. Fiscal year 2018 | Breakdown for Annual total | Ordinary dividend | 180 yen | One-time dividend | for the capital | level adjustment(*) | 70 yen | |||||||||||||||||||||
2. Fiscal year 2019 | Breakdown for Annual total | Ordinary dividend | 190 yen | One-time dividend for the capital level adjustment(*) | 35 yen | |||||||||||||||||||||||
3. Fiscal year 2020 (Forecast) | Breakdown for Annual total | Ordinary dividend | 200 yen | One-time dividend for the capital level adjustment(*) | - |
(*)The Company resolved the one-time dividends aiming to implement flexible financial policies.
3. Consolidated Business Forecasts for the fiscal year 2020 (April 1, 2020 to March 31, 2021)
The Company's consolidated business forecasts for the fiscal year 2020 are undetermined, as there are difficulties in reasonably estimating the impacts caused by the spread of coronavirus disease 2019 (COVID-19) as of the release date of this document. The Company will disclose the business forecasts in a timely manner once a reasonable estimate becomes available.
* Notes
-
Changes in significant subsidiaries during the fiscal year 2019
(Changes in specified subsidiaries that resulted in a change in the scope of consolidation): None - Changes in accounting policies, changes in accounting estimates, and retrospective restatements
- Changes in accounting policies to reflect amendments of accounting standards: None
- Changes in accounting policies other than (a): None
- Changes in accounting estimates: None
- Retrospective restatements: None
- Number of shares issued (common stock)
- Total number of shares issued including treasury stock
As of March 31, 2020 | 702,000,000 shares |
As of March 31, 2019 | 710,000,000 shares |
(b) Number of treasury stock held | 4,129,635 shares |
As of March 31, 2020 | |
As of March 31, 2019 | 3,443,216 shares |
(c) Average number of shares outstanding | 702,541,718 shares |
During the fiscal year 2019 | |
During the fiscal year 2018 | 716,886,595 shares |
(Reference) Summary of Non-consolidated Business Results of Tokio Marine Holdings, Inc. under Japanese GAAP for the fiscal year ended March 31, 2020
Non-consolidated Business Results for the fiscal year 2019 (April 1, 2019 to March 31, 2020)
(1) Non-consolidated Results of Operations
(Note) Percentages represent changes from the previous fiscal year.
Operating income | Operating profit | Ordinary profit | Net income | |||||||||
million yen | % | million yen | % | million yen | % | million yen | % | |||||
Fiscal year 2019 | 207,867 | (30.7) | 185,637 | (34.2) | 185,693 | (34.1) | 185,892 | (33.2) | ||||
Fiscal year 2018 | 299,837 | 31.8 | 282,264 | 31.1 | 281,967 | 30.9 | 278,374 | 36.8 | ||||
Net income per share - Basic | Net income per share - | |||||||||||
Diluted | ||||||||||||
yen | yen | |||||||||||
Fiscal year 2019 | 264.59 | 264.38 | ||||||||||
Fiscal year 2018 | 388.30 | 387.98 | ||||||||||
(2) Non-consolidated Financial Conditions | ||||||||||||
Total assets | Net assets | Ratio of equity capital to | Net assets per share | |||||||||
total assets | ||||||||||||
million yen | million yen | % | yen | |||||||||
As of March 31, 2020 | 2,389,910 | 2,384,250 | 99.7 | 3,412.81 | ||||||||
As of March 31, 2019 | 2,409,066 | 2,403,369 | 99.7 | 3,398.01 | ||||||||
(Reference) Equity capital: | ||||||||||||
As of March 31, 2020 | 2,381,704 | million yen | ||||||||||
As of March 31, 2019 | 2,400,889 | million yen |
- "Summary of Consolidated Business Results" is outside the scope of external audit.
- Notes concerning the business forecasts and other items
The Company's consolidated business forecasts for the fiscal year 2020 are undetermined, as there are difficulties in reasonably estimating the impacts caused by the spread of COVID-19 as of the release date of this document. The Company will disclose the business forecasts in a timely manner once a reasonable estimate becomes available.
For information on business forecasts, please refer to Appendix p.3.
Tokio Marine Holdings, Inc.
Contents of Appendix
1. Overview of Business results ………..……………………………………………………………………………………………… | 2 |
(1) Consolidated Results of Operations for the fiscal year 2019 ….…………………………………………………………………… | 2 |
(2) Consolidated Financial Conditions as of March 31, 2020 ……..…………………………………………………………………… | 2 |
(3) Consolidated Business Forecasts for the fiscal year 2020 ……..…………………………………………………………………… | 3 |
2. Basic Approach to the Selection of Accounting Standards ………………………………………………………………………… | 3 |
3. Consolidated Financial Statements and Major Notes ……………………………………………………………………………… | 4 |
(1) Consolidated Balance Sheet ………………………………………………………………………………………………………… | 4 |
(2) Consolidated Statement of Income and Consolidated Statement of Comprehensive Income ……………………………………… | 5 |
(3) Consolidated Statement of Changes in Shareholders' Equity ……………………………………………………………………… | 8 |
- Consolidated Statement of Cash Flows …………………………………………………………………………………………… 10
- Notes regarding going concern assumption ………………………………………………………………………………………… 12
- Additional Information……………………………………………………………………………………………………………… 12
- Notes to Consolidated Financial Statements ………………………………………………………………………………………. 13 Segment information ……………………………………………………………………………………………………………… 13 Per share information ……………………………………………………………………………………………………………… 14 Business Combinations and Other Matters………………………………………………………………………………………… 14 Subsequent events ………………………………………………………………………………………………………………… 15
4. Others ………………………………………………………………………………………………………………………………… 16
(1) Summary of Consolidated Business Results ……………………………………………………………………………………… 16
(2) Premiums written and claims paid by lines of business …………………………………………………………………………… 17
(3) Securities …………………………………………………………………………………………………………………………… 18
1
Tokio Marine Holdings, Inc.
1. Overview of Business results
(1) Consolidated Results of Operations for the fiscal year 2019
During the fiscal year 2019, despite some positive signs such as a lull in trade frictions between the U.S. and China in the second half, the world economy slowed dramatically towards the end of the fiscal year due to the global spread of coronavirus disease 2019 (COVID-19), and financial and capital markets became increasingly unstable.
In Japan, the economy experienced a significant downturn due to the spread of COVID-19, in addition to weak foreign demand and natural disasters.
Under these circumstances, as a result of our efforts to expand our business, which is centered on non-life insurance and life insurance, our consolidated results of operations for the fiscal year 2019 were as follows:
Ordinary income decreased by 11.2 billion yen to 5,465.4 billion yen from the previous fiscal year, the main components of which were Underwriting income of 4,701.9 billion yen and Investment income of 642.2 billion yen. Ordinary expenses increased by 41.0 billion yen to 5,101.4 billion yen from the previous fiscal year, the main components of which were Underwriting expenses of 4,096.2 billion yen, Investment expenses of 82.9 billion yen, and Operating and general administrative expenses of 892.7 billion yen.
As a result, Ordinary profit decreased by 52.3 billion yen to 363.9 billion yen from the previous fiscal year.
Net income attributable to owners of the parent, composed of Ordinary profit plus Extraordinary gains minus Extraordinary losses and Total income taxes, decreased by 14.8 billion yen to 259.7 billion yen from the previous fiscal year.
Results by our reportable segments are as follows:
In the Domestic non-life insurance business, Ordinary income decreased by 64.6 billion yen to 2,782.5 billion yen from the previous fiscal year. Ordinary profit decreased by 48.7 billion yen to 179.5 billion yen from the previous fiscal year.
In the Domestic life insurance business, Ordinary income decreased by 31.2 billion yen to 748.1 billion yen from the previous fiscal year. Ordinary profit increased by 11.5 billion yen to 51.8 billion yen from the previous fiscal year.
In the International insurance business, Ordinary income decreased by 80.8 billion yen to 1,891.2 billion yen from the previous fiscal year. Ordinary profit decreased by 16.1 billion yen to 125.4 billion yen from the previous fiscal year.
(2) Consolidated Financial Conditions as of March 31, 2020
As of March 31, 2020, consolidated total assets was 25,253.9 billion yen, an increase of 2,722.5 billion yen from that as of March 31, 2019, mainly due to an increase in securities held by our domestic life insurance company and the acquisition of Privilege Underwriters, Inc.
Cash flows for the fiscal year 2019 were as follows:
Net cash provided by operating activities increased by 52.1 billion yen to 997.6 billion yen compared to the previous fiscal year, mainly due to a decrease in paid claims. Net cash used in investing activities increased by 1,979.6 billion yen to 2,546.4 billion yen, mainly due to an increase in purchases of securities. Net cash provided by financing activities increased by 1,922.1 billion yen to 1,543.1 billion yen, mainly due to an increase in cash collateral under securities lending transactions for procurement of funds.
As a result, Cash and cash equivalents at end of year was 1,021.1 billion yen, a decrease of 2.1 billion yen from that as of March 31, 2019.
2
Tokio Marine Holdings, Inc.
(3) Consolidated Business Forecasts for the fiscal year 2020
The Company's consolidated business forecasts for the fiscal year 2020 are undetermined, as there are difficulties in reasonably estimating the impacts caused by the spread of COVID-19.
The main impacts on underwriting profit are predicted to be decrease in premium income due to downturn in economic activities as well as increase in incurred losses for insurance products such as specialty insurance mainly in our international insurance business. Our investment results could be negatively impacted by fluctuations in financial markets such as decrease in income yield resulting from lower interest rate, and recognition of impairment losses on financial assets caused by falls in stock prices and other factors.
While COVID-19 is predicted to impact both our underwriting profit and investment results, the business forecasts are currently undetermined, as there are difficulties in predicting the extent of the impact and when it subsides. The Company will disclose the business forecasts in a timely manner once a reasonable estimate becomes available.
2. Basic Approach to the Selection of Accounting Standards
To enhance international comparability of the Company's financial information and to unify accounting policies within the Group, the Company is considering adopting International Financial Reporting Standards ("IFRS") while conducting preparatory work. The Company will determine the timing of adoption based on the development of discussions surrounding IFRS17 "Insurance Contracts" and other factors.
3
Tokio Marine Holdings, Inc.
3. Consolidated Financial Statements and Major Notes
- Consolidated Balance Sheet
(Yen in millions) | ||
As of March 31, 2019 | As of March 31, 2020 | |
Assets | ||
Cash and bank deposits | 851,657 | 820,873 |
Receivables under resale agreements | 999 | 999 |
Receivables under securities borrowing transactions | 9,084 | 4,612 |
Monetary receivables bought | 1,468,952 | 1,363,752 |
Money trusts | 2,156 | 2,103 |
Securities | 16,502,611 | 17,875,998 |
Loans | 932,167 | 1,524,100 |
Tangible fixed assets | 293,257 | 315,216 |
Land | 134,594 | 133,825 |
Buildings | 120,865 | 134,346 |
Construction in progress | 651 | 4,206 |
Other tangible fixed assets | 37,145 | 42,837 |
Intangible fixed assets | 767,598 | 1,101,306 |
Software | 39,810 | 43,992 |
Goodwill | 411,681 | 533,432 |
Other intangible fixed assets | 316,106 | 523,880 |
Other assets | 1,664,969 | 2,217,451 |
Net defined benefit assets | 17,515 | 2,710 |
Deferred tax assets | 29,511 | 33,888 |
Customers' liabilities under acceptances and guarantees | 2,230 | 2,114 |
Allowance for doubtful accounts | (11,308) | (11,162) |
Total assets | 22,531,402 | 25,253,966 |
Liabilities | ||
Insurance liabilities | 16,416,905 | 17,222,596 |
Outstanding claims | 2,863,815 | 2,995,636 |
Underwriting reserves | 13,553,090 | 14,226,960 |
Corporate bonds | 57,514 | 270,536 |
Other liabilities | 1,692,804 | 3,628,726 |
Payables under securities lending transactions | 197,623 | 1,620,178 |
Other liabilities | 1,495,180 | 2,008,548 |
Net defined benefit liabilities | 254,430 | 245,966 |
Provision for employees' bonus | 61,371 | 70,698 |
Reserves under special laws | 108,457 | 118,071 |
Reserve for price fluctuation | 108,457 | 118,071 |
Deferred tax liabilities | 294,805 | 239,668 |
Negative goodwill | 39,140 | 28,911 |
Acceptances and guarantees | 2,230 | 2,114 |
Total liabilities | 18,927,661 | 21,827,291 |
Net assets | ||
Shareholders' equity | ||
Share capital | 150,000 | 150,000 |
Retained earnings | 1,742,188 | 1,800,292 |
Treasury stock | (18,299) | (23,210) |
Total shareholders' equity | 1,873,889 | 1,927,082 |
Accumulated other comprehensive income | ||
Unrealized gains (losses) on available-for-sale securities | 1,676,369 | 1,435,437 |
Deferred gains (losses) on hedge transactions | 9,472 | 11,427 |
Foreign currency translation adjustments | 24,892 | 8,042 |
Remeasurements of defined benefit plans | (10,389) | (9,840) |
Total accumulated other comprehensive income | 1,700,344 | 1,445,066 |
Stock acquisition rights | 2,479 | 2,545 |
Non-controlling interests | 27,027 | 51,980 |
Total net assets | 3,603,741 | 3,426,675 |
Total liabilities and net assets | 22,531,402 | 25,253,966 |
4
Tokio Marine Holdings, Inc.
(2) Consolidated Statement of Income and Consolidated Statement of Comprehensive Income
(Consolidated Statement of Income)
(Yen in millions) | ||
Fiscal year 2018 | Fiscal year 2019 | |
(April 1, 2018 to | (April 1, 2019 to | |
March 31, 2019) | March 31, 2020) | |
Ordinary income | 5,476,720 | 5,465,432 |
Underwriting income | 4,769,640 | 4,701,979 |
Net premiums written | 3,587,400 | 3,598,396 |
Deposit premiums from policyholders | 80,592 | 77,041 |
Investment income on deposit premiums | 42,624 | 39,466 |
Life insurance premiums | 1,053,520 | 981,900 |
Other underwriting income | 5,503 | 5,174 |
Investment income | 589,247 | 642,214 |
Interest and dividends | 492,962 | 513,041 |
Gains on money trusts | 101 | - |
Gains on trading securities | 6,708 | 18,016 |
Gains on sales of securities | 121,973 | 142,625 |
Gains on redemption of securities | 2,011 | 541 |
Other investment income | 8,114 | 7,456 |
Transfer of investment income on deposit premiums | (42,624) | (39,466) |
Other ordinary income | 117,831 | 121,238 |
Amortization of negative goodwill | 10,229 | 10,229 |
Other ordinary income | 107,602 | 111,009 |
Ordinary expenses | 5,060,389 | 5,101,486 |
Underwriting expenses | 4,079,779 | 4,096,249 |
Net claims paid | 2,109,949 | 2,057,707 |
Loss adjustment expenses | 141,980 | 145,299 |
Agency commissions and brokerage | 707,591 | 694,708 |
Maturity refunds to policyholders | 164,761 | 158,337 |
Dividends to policyholders | 28 | 18 |
Life insurance claims | 492,276 | 412,721 |
Provision for outstanding claims | 170,883 | 128,992 |
Provision for underwriting reserves | 287,010 | 489,344 |
Other underwriting expenses | 5,296 | 9,120 |
Investment expenses | 90,259 | 82,938 |
Losses on money trusts | 1,540 | 50 |
Losses on sales of securities | 18,967 | 12,723 |
Impairment losses on securities | 9,835 | 26,577 |
Losses on redemption of securities | 1,081 | 772 |
Losses on derivatives | 29,648 | 12,809 |
Investment losses on separate accounts | 3,530 | 8,449 |
Other investment expenses | 25,655 | 21,554 |
Operating and general administrative expenses | 861,365 | 892,776 |
Other ordinary expenses | 28,985 | 29,522 |
Interest expenses | 17,039 | 18,940 |
Increase in allowance for doubtful accounts | - | 808 |
Losses on bad debts | 308 | 133 |
Equity in losses of affiliates | 3,310 | 4,445 |
Amortization of deferred assets under Article 113 of the | 3,826 | - |
Insurance Business Act | ||
Other ordinary expenses | 4,500 | 5,195 |
Ordinary profit | 416,330 | 363,945 |
5
Tokio Marine Holdings, Inc.
(Yen in millions) | |||
Fiscal year 2018 | Fiscal year 2019 | ||
(April 1, 2018 to | (April 1, 2019 to | ||
March 31, 2019) | March 31, 2020) | ||
Extraordinary gains | 5,011 | 9,695 | |
Gains on disposal of fixed assets | 1,352 | 173 | |
Gains on step acquisitions | 2,891 | 4,454 | |
Gains on sales of investment in subsidiaries and affiliates | 431 | 4,336 | |
Other extraordinary gains | 334 | 731 | |
Extraordinary losses | 35,607 | 19,513 | |
Losses on disposal of fixed assets | 1,908 | 1,941 | |
Impairment losses on fixed assets | 3,248 | 6,386 | |
Provision for reserves under special laws | 7,945 | 9,614 | |
Provision for reserve for price fluctuation | 7,945 | 9,614 | |
Losses on advanced depreciation of real estates | - | 0 | |
Losses on sales of investment in subsidiaries and affiliates | 22,504 | 209 | |
Other extraordinary losses | - | 1,359 | |
Income before income taxes and non-controlling interests | 385,733 | 354,127 | |
Income taxes - current | 119,450 | 118,662 | |
Income taxes - deferred | (9,437) | (26,372) | |
Total income taxes | 110,013 | 92,289 | |
Net income | 275,720 | 261,838 | |
Net income attributable to non-controlling interests | 1,140 | 2,074 | |
Net income attributable to owners of the parent | 274,579 | 259,763 |
6
Tokio Marine Holdings, Inc.
(Consolidated Statement of Comprehensive Income)
(Yen in millions) | ||
Fiscal year 2018 | Fiscal year 2019 | |
(April 1, 2018 to | (April 1, 2019 to | |
March 31, 2019) | March 31, 2020) | |
Net income | 275,720 | 261,838 |
Other comprehensive income | ||
Unrealized gains (losses) on available-for-sale securities | (188,327) | (244,344) |
Deferred gains (losses) on hedge transactions | (1,357) | 1,394 |
Foreign currency translation adjustments | (49,377) | (13,968) |
Remeasurements of defined benefit plans | 9,676 | 544 |
Share of other comprehensive income of affiliates accounted for | (3,464) | (2,726) |
by the equity method | ||
Total other comprehensive income | (232,848) | (259,100) |
Total comprehensive income | 42,871 | 2,737 |
Comprehensive income attributable to: | ||
Owners of the parent | 43,133 | (715) |
Non-controlling interests | (262) | 3,452 |
7
Tokio Marine Holdings, Inc.
(3) Consolidated Statement of Changes in Shareholders' Equity
Fiscal year 2018 (April 1, 2018 to March 31, 2019)
(Yen in millions) | |||||||
Shareholders' equity | |||||||
Share capital | Retained | Treasury stock | Total | ||||
shareholders' | |||||||
earnings | |||||||
equity | |||||||
Beginning balance | 150,000 | 1,837,908 | (114,446) | 1,873,461 | |||
Cumulative effects of | |||||||
revision in accounting | - | ||||||
standards for overseas | |||||||
subsidiaries | |||||||
Restated balance | 150,000 | 1,837,908 | (114,446) | 1,873,461 | |||
Changes during the year | |||||||
Dividends | (172,636) | (172,636) | |||||
Net income attributable to | 274,579 | 274,579 | |||||
owners of the parent | |||||||
Purchases of treasury stock | (102,318) | (102,318) | |||||
Disposal of treasury stock | (475) | 1,316 | 841 | ||||
Cancellation of treasury stock | (197,149) | 197,149 | - | ||||
Changes in the scope of | - | ||||||
consolidation | |||||||
Changes in equity resulted | (9) | (9) | |||||
from increase in capital of | |||||||
consolidated subsidiaries | |||||||
Others | (28) | (28) | |||||
Net changes in items other | |||||||
than shareholders' equity | |||||||
Total changes during the year | - | (95,719) | 96,147 | 427 | |||
Ending balance | 150,000 | 1,742,188 | (18,299) | 1,873,889 | |||
Accumulated other comprehensive income | Stock | ||||||
Unrealized gains | Deferred gains | Foreign currency | Remeasurements | Non-controlling | |||
acquisition | Total net assets | ||||||
(losses) on | (losses) on hedge | translation | of defined | rights | interests | ||
available-for-sale | |||||||
securities | transactions | adjustments | benefit plans | ||||
Beginning balance | 1,864,865 | 10,829 | 76,081 | (20,044) | 2,552 | 27,789 | 3,835,536 |
Cumulative effects of | |||||||
revision in accounting | - | ||||||
standards for overseas | |||||||
subsidiaries | |||||||
Restated balance | 1,864,865 | 10,829 | 76,081 | (20,044) | 2,552 | 27,789 | 3,835,536 |
Changes during the year | |||||||
Dividends | (172,636) | ||||||
Net income attributable to | 274,579 | ||||||
owners of the parent | |||||||
Purchases of treasury stock | (102,318) | ||||||
Disposal of treasury stock | 841 | ||||||
Cancellation of treasury stock | - | ||||||
Changes in the scope of | - | ||||||
consolidation | |||||||
Changes in equity resulted | (9) | ||||||
from increase in capital of | |||||||
consolidated subsidiaries | |||||||
Others | (28) | ||||||
Net changes in items other | (188,495) | (1,357) | (51,189) | 9,654 | (72) | (762) | (232,222) |
than shareholders' equity | |||||||
Total changes during the year | (188,495) | (1,357) | (51,189) | 9,654 | (72) | (762) | (231,795) |
Ending balance | 1,676,369 | 9,472 | 24,892 | (10,389) | 2,479 | 27,027 | 3,603,741 |
8
Tokio Marine Holdings, Inc.
Fiscal year 2019 (April 1, 2019 to March 31, 2020)
(Yen in millions) | |||||||
Shareholders' equity | |||||||
Share capital | Retained | Treasury stock | Total | ||||
shareholders' | |||||||
earnings | |||||||
equity | |||||||
Beginning balance | 150,000 | 1,742,188 | (18,299) | 1,873,889 | |||
Cumulative effects of | |||||||
revision in accounting | (3,565) | (3,565) | |||||
standards for overseas | |||||||
subsidiaries | |||||||
Restated balance | 150,000 | 1,738,622 | (18,299) | 1,870,323 | |||
Changes during the year | |||||||
Dividends | (154,882) | (154,882) | |||||
Net income attributable to | 259,763 | 259,763 | |||||
owners of the parent | |||||||
Purchases of treasury stock | (50,940) | (50,940) | |||||
Disposal of treasury stock | (321) | 1,066 | 744 | ||||
Cancellation of treasury stock | (44,962) | 44,962 | - | ||||
Changes in the scope of | 2,272 | 2,272 | |||||
consolidation | |||||||
Changes in equity resulted | - | ||||||
from increase in capital of | |||||||
consolidated subsidiaries | |||||||
Others | (199) | (199) | |||||
Net changes in items other | |||||||
than shareholders' equity | |||||||
Total changes during the year | - | 61,669 | (4,910) | 56,759 | |||
Ending balance | 150,000 | 1,800,292 | (23,210) | 1,927,082 | |||
Accumulated other comprehensive income | Stock | ||||||
Unrealized gains | Deferred gains | Foreign currency | Remeasurements | Non-controlling | |||
acquisition | Total net assets | ||||||
(losses) on | (losses) on hedge | translation | of defined | rights | interests | ||
available-for-sale | |||||||
securities | transactions | adjustments | benefit plans | ||||
Beginning balance | 1,676,369 | 9,472 | 24,892 | (10,389) | 2,479 | 27,027 | 3,603,741 |
Cumulative effects of | |||||||
revision in accounting | 3,565 | - | |||||
standards for overseas | |||||||
subsidiaries | |||||||
Restated balance | 1,679,935 | 9,472 | 24,892 | (10,389) | 2,479 | 27,027 | 3,603,741 |
Changes during the year | |||||||
Dividends | (154,882) | ||||||
Net income attributable to | 259,763 | ||||||
owners of the parent | |||||||
Purchases of treasury stock | (50,940) | ||||||
Disposal of treasury stock | 744 | ||||||
Cancellation of treasury stock | - | ||||||
Changes in the scope of | 2,272 | ||||||
consolidation | |||||||
Changes in equity resulted | - | ||||||
from increase in capital of | |||||||
consolidated subsidiaries | |||||||
Others | (199) | ||||||
Net changes in items other | (244,498) | 1,955 | (16,850) | 548 | 66 | 24,953 | (233,825) |
than shareholders' equity | |||||||
Total changes during the year | (244,498) | 1,955 | (16,850) | 548 | 66 | 24,953 | (177,066) |
Ending balance | 1,435,437 | 11,427 | 8,042 | (9,840) | 2,545 | 51,980 | 3,426,675 |
9
Tokio Marine Holdings, Inc. | ||
(4) Consolidated Statement of Cash Flows | ||
(Yen in millions) | ||
Fiscal year 2018 | Fiscal year 2019 | |
(April 1, 2018 to | (April 1, 2019 to | |
March 31, 2019) | March 31, 2020) | |
Cash flows from operating activities | ||
Income before income taxes and non-controlling interests | 385,733 | 354,127 |
Depreciation | 59,732 | 60,921 |
Impairment losses on fixed assets | 3,248 | 6,386 |
Amortization of goodwill | 49,620 | 53,882 |
Amortization of negative goodwill | (10,229) | (10,229) |
Increase (decrease) in outstanding claims | 169,892 | 131,376 |
Increase (decrease) in underwriting reserves | 449,262 | 626,117 |
Increase (decrease) in allowance for doubtful accounts | (783) | (113) |
Increase (decrease) in net defined benefit liabilities | 10,432 | (3,801) |
Increase (decrease) in provision for employees' bonus | (942) | 7,865 |
Increase (decrease) in reserve for price fluctuation | 7,945 | 9,614 |
Interest and dividends | (492,962) | (513,041) |
Losses (gains) on securities | (83,807) | (129,888) |
Interest expenses | 17,039 | 18,940 |
Foreign exchange losses (gains) | 9,721 | 5,579 |
Losses (gains) on tangible fixed assets | 555 | 1,492 |
Equity in losses (earnings) of affiliates | 3,310 | 4,445 |
Investment losses (gains) on separate accounts | 3,530 | 8,449 |
Decrease (increase) in other assets (other than investing and | (77,912) | (128,944) |
financing activities) | ||
Increase (decrease) in other liabilities (other than investing and | 74,269 | 90,636 |
financing activities) | ||
Others | 4,364 | 5,802 |
Subtotal | 582,023 | 599,617 |
Interest and dividends received | 484,471 | 519,238 |
Interest paid | (17,708) | (18,111) |
Income taxes paid | (126,421) | (109,458) |
Others | 23,072 | 6,336 |
Net cash provided by (used in) operating activities (a) | 945,437 | 997,623 |
10
Tokio Marine Holdings, Inc.
(Yen in millions) | ||
Fiscal year 2018 | Fiscal year 2019 | |
(April 1, 2018 to | (April 1, 2019 to | |
March 31, 2019) | March 31, 2020) | |
Cash flows from investing activities | ||
Net decrease (increase) in deposits | 20,584 | (3,122) |
Purchases of monetary receivables bought | (909,156) | (420,129) |
Proceeds from sales and redemption of monetary receivables | 587,522 | 541,277 |
bought | ||
Purchases of money trusts | (7,980) | - |
Proceeds from sales of money trusts | 16,518 | - |
Purchases of securities | (2,542,065) | (4,378,037) |
Proceeds from sales and redemption of securities | 2,352,648 | 2,664,749 |
Payments for issuance of loans | (550,340) | (871,923) |
Proceeds from collection of loans | 605,285 | 413,804 |
Changes in cash collateral under securities borrowing and lending | (65,653) | (120,106) |
transactions | ||
Others | (9,840) | (9,772) |
Subtotal (b) | (502,475) | (2,183,260) |
(a) + (b) | 442,962 | (1,185,636) |
Purchases of tangible fixed assets | (23,910) | (24,709) |
Proceeds from sales of tangible fixed assets | 2,649 | 1,463 |
Purchases of shares of subsidiaries resulting in change in the | (56,325) | (340,897) |
scope of consolidation | ||
Sales of shares of subsidiaries resulting in change in the scope of | 13,305 | 993 |
consolidation | ||
Net cash provided by (used in) investing activities | (566,757) | (2,546,411) |
Cash flows from financing activities | ||
Proceeds from borrowings | 20,535 | 24,320 |
Repayments of borrowings | (23,279) | (37,031) |
Proceeds from issuance of short-term corporate bonds | 4,999 | 9,999 |
Redemption of short-term corporate bonds | (5,000) | (10,000) |
Proceeds from issuance of corporate bonds | - | 198,783 |
Redemption of corporate bonds | (792) | - |
Change in cash collateral under securities lending transactions | (98,780) | 1,547,132 |
Purchases of treasury stock | (102,318) | (50,940) |
Dividends paid | (172,397) | (154,799) |
Dividends paid to non-controlling shareholders | (484) | (590) |
Repayments to non-controlling shareholders | (206) | - |
Others | (1,341) | 16,231 |
Net cash provided by (used in) financing activities | (379,067) | 1,543,105 |
Effect of exchange rate changes on cash and cash equivalents | (5,017) | 3,022 |
Net increase (decrease) in cash and cash equivalents | (5,404) | (2,659) |
Cash and cash equivalents at beginning of year | 1,028,747 | 1,023,342 |
Increase in cash and cash equivalents due to newly consolidated | - | 484 |
subsidiaries | ||
Cash and cash equivalents at end of year | 1,023,342 | 1,021,167 |
11
Tokio Marine Holdings, Inc.
(5) Notes regarding going concern assumption
Not applicable.
(6) Additional Information
Consolidated overseas subsidiaries that apply US GAAP have adopted Accounting Standards Update 2016-01: Recognition and Measurement of Financial Assets and Financial Liabilities (hereinafter referred to as "ASU 2016-01") issued by the Financial Accounting Standards Board from the beginning of the fiscal year 2019.
ASU 2016-01 requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income or loss. In accordance with ASU 2016-01, the Company has recognized the changes in fair value for certain equity investments in net income or loss from the beginning of the fiscal year 2019, which were previously recognized in Other comprehensive income. The Company has reclassified Unrealized losses on available-for-sale securities (3,565 million yen) to Retained earnings at the beginning of the fiscal year 2019, and certain securities that were classified in Available-for-sale securities at the end of the fiscal year 2018 (65,355 million yen) have been included in Trading securities.
The impacts to Ordinary profit and Income before income taxes and non-controlling interests for the fiscal year 2019 are immaterial.
12
Tokio Marine Holdings, Inc.
(Per share information)
(Yen) | |||
Fiscal year 2018 | Fiscal year 2019 | ||
(April 1, 2018 to March 31, 2019) | (April 1, 2019 to March 31, 2020) | ||
Net assets per share | 5,058.66 | 4,832.05 | |
Net income per share - Basic | 383.01 | 369.74 | |
Net income per share - Diluted | 382.69 | 369.45 | |
(Note) Calculations of "Net income per share - Basic" and "Net income per share - Diluted" are based on the following figures. | |||
Fiscal year 2018 | Fiscal year 2019 | ||
(April 1, 2018 to March 31, 2019) | (April 1, 2019 to March 31, 2020) | ||
Net income per share - Basic | |||
Net income attributable to owners of parent (Yen in millions) | 274,579 | 259,763 | |
Amount not attributable to common shareholders (Yen in millions) | - | - | |
Net income attributable to owners of parent | 274,579 | 259,763 | |
related to common stock (Yen in millions) | |||
Average number of shares outstanding (In thousand shares) | 716,886 | 702,541 | |
Net income per share - Diluted | |||
Adjustment of net income attributable | - | - | |
to owners of parent (Yen in millions) | |||
Increased number of common stock (In thousand shares) | 601 | 565 | |
Increased number of stock acquisition rights (In thousand shares) | 601 | 565 |
(Business Combinations and Other Matters)
Business combination by acquisition
The Company acquired 100% of the outstanding shares of Privilege Underwriters, Inc. ("Pure"), providing insurance products and services specialized in the U.S. High Net Worth insurance market through the Company's wholly owned subsidiary, HCC Insurance Holdings, Inc. ("HCC").
- Outline of the business combination
- Name of the acquiree Privilege Underwriters, Inc.
-
Business
Holding company of a management company, an insurance company, etc. - Objective of the business combination
The acquisition will allow Tokio Marine Group to enhance capital efficiency and realize sustainable profit growth by further expansion of our international business in both scale and profit as well as further diversification of our business portfolio, following the acquisition of the stable fee-based business with low capital intensity and with limited overlap and high degree of complementarity with our existing U.S. business. - Date of the business combination February 7, 2020
-
Form of the business combination
Share purchase of which the consideration is cash - Company name after the business combination Privilege Underwriters, Inc.
- Voting rights acquired through the business combination 100%
-
Primary reasons for determination of controlling company
HCC is the controlling company, as HCC acquired 100% of voting rights of Pure.
- Period for which the acquiree's operating results are included in the consolidated statement of income of the Company
As the Company uses the acquiree's financial statements as of the date of the business combination for consolidation purposes, the acquiree's operating results are not included in the consolidated statement of income for the fiscal year 2019.
14
Tokio Marine Holdings, Inc.
3. | Acquisition cost and breakdown by class of consideration | ||
Consideration for Pure's shares acquired Cash | 341,041 million yen | ||
Acquisition cost | 341,041 million yen | ||
4. | Description and amount of major acquisition-related cost | ||
Advisory fee and others | 2,310 million yen |
- Amount, reason for recognition, period and method of amortization of goodwill
-
Amount of goodwill
163,910 million yen - Reason for recognition of goodwill
The acquisition cost of the acquiree, which was calculated by taking into account projections of the acquiree's future revenue as of the valuation date, exceeded the net amount of assets acquired and liabilities assumed, and the difference is recognized as goodwill. - Period and method of amortization of goodwill 15 years using thestraight-line method
- Amount of assets acquired and liabilities assumed on the date of the business combination and its main components
Total assets: | 372,980 million yen |
Investment securities | 53,300 million yen |
Intangible fixed assets | 244,249 million yen |
Total liabilities: | 158,805 million yen |
Insurance liabilities | 45,980 million yen |
Deferred tax liabilities | 66,409 million yen |
7. Amounts allocated to intangible fixed assets other than goodwill, breakdown by component and weighted average amortization period by component
Total amount allocated to intangible fixed assets other than goodwill: | 242,639 million yen | |
Policyholder Relationships | 111,751 million yen (15 years) | |
Broker Relationships | 96,412 million yen | (15 years) |
-
Allocation of acquisition cost
The Company provisionally accounted for the business combination based on relevant information available as of March 31, 2020, because the purchase price allocation has not been completed within a short period from the date of the business combination. - Approximate impact on the consolidated statement of income and its calculation methods, assuming that the business combination took place on the first day of the fiscal year 2019
Ordinary income | 58,750 million yen |
Ordinary profit | (31,772) million yen |
Net income attributable to owners of the parent | (22,966) million yen |
(Calculation methods for approximate impact) |
These amounts of approximate impact represent the difference between the hypothetical amounts of Ordinary income, Ordinary profit and Net income attributable to owners of the parent calculated assuming that the business combination was completed at the beginning of the fiscal year 2019, and their corresponding amounts on consolidated statement of income of the Company for the fiscal year 2019. The amortized amount of intangible fixed assets (incl. goodwill) is included in the calculation by assuming that the entire intangible fixed assets arising from the business combination was recognized at the beginning of the fiscal year 2019.
These amounts of the approximate impact and its calculation methods have been unaudited.
(Subsequent events) Not applicable.
15
Tokio Marine Holdings, Inc.
4. Others
(1) Summary of Consolidated Business Results
(Yen in millions) | ||||
Fiscal year 2018 | Fiscal year 2019 | Increase | ||
( April 1, 2018 to | ( April 1, 2019 to | Rate of change | ||
(Decrease) | ||||
March 31, 2019 ) | March 31, 2020 ) | |||
Ordinary income and expenses | % | |||
Underwriting income | 4,769,640 | 4,701,979 | (67,661) | (1.4) |
Net premiums written | 3,587,400 | 3,598,396 | 10,995 | 0.3 |
Deposit premiums from policyholders | 80,592 | 77,041 | (3,551) | (4.4) |
Life insurance premiums | 1,053,520 | 981,900 | (71,619) | (6.8) |
Underwriting expenses | 4,079,779 | 4,096,249 | 16,470 | 0.4 |
Net claims paid | 2,109,949 | 2,057,707 | (52,242) | (2.5) |
Loss adjustment expenses | 141,980 | 145,299 | 3,318 | 2.3 |
Agency commissions and brokerage | 707,591 | 694,708 | (12,883) | (1.8) |
Maturity refunds to policyholders | 164,761 | 158,337 | (6,424) | (3.9) |
Life insurance claims | 492,276 | 412,721 | (79,555) | (16.2) |
Provision for outstanding claims | 170,883 | 128,992 | (41,890) | (24.5) |
Provision for underwriting reserves | 287,010 | 489,344 | 202,334 | 70.5 |
Investment income | 589,247 | 642,214 | 52,967 | 9.0 |
Interest and dividends | 492,962 | 513,041 | 20,079 | 4.1 |
Gains on money trusts | 101 | - | (101) | (100.0) |
Gains on trading securities | 6,708 | 18,016 | 11,308 | 168.6 |
Gains on sales of securities | 121,973 | 142,625 | 20,651 | 16.9 |
Investment expenses | 90,259 | 82,938 | (7,321) | (8.1) |
Losses on money trusts | 1,540 | 50 | (1,489) | (96.7) |
Losses on sales of securities | 18,967 | 12,723 | (6,243) | (32.9) |
Impairment losses on securities | 9,835 | 26,577 | 16,741 | 170.2 |
Losses on derivatives | 29,648 | 12,809 | (16,839) | (56.8) |
Investment losses on separate accounts | 3,530 | 8,449 | 4,918 | 139.3 |
Operating and general administrative expenses | 861,365 | 892,776 | 31,410 | 3.6 |
Other ordinary income and expenses | 88,846 | 91,716 | 2,869 | 3.2 |
Equity in earnings (losses) of affiliates | (3,310) | (4,445) | (1,134) | - |
Ordinary profit | 416,330 | 363,945 | (52,384) | (12.6) |
Extraordinary gains and losses | ||||
Extraordinary gains | 5,011 | 9,695 | 4,683 | 93.5 |
Extraordinary losses | 35,607 | 19,513 | (16,094) | (45.2) |
Extraordinary gains (losses) | (30,596) | (9,818) | 20,778 | - |
Income before income taxes and | 385,733 | 354,127 | (31,606) | (8.2) |
non-controlling interests | ||||
Income taxes - current | 119,450 | 118,662 | (788) | (0.7) |
Income taxes - deferred | (9,437) | (26,372) | (16,935) | - |
Total income taxes | 110,013 | 92,289 | (17,723) | (16.1) |
Net income | 275,720 | 261,838 | (13,882) | (5.0) |
Net income attributable to non-controlling interests | 1,140 | 2,074 | 933 | 81.8 |
Net income attributable to owners of the parent | 274,579 | 259,763 | (14,815) | (5.4) |
16
Tokio Marine Holdings, Inc. | ||||||
(2) Premiums written and claims paid by lines of business | ||||||
Direct premiums written including deposit premiums from policyholders | ||||||
(Yen in millions) | ||||||
Fiscal year 2018 | Fiscal year 2019 | |||||
( April 1, 2018 to March 31, 2019 ) | ( April 1, 2019 to March 31, 2020 ) | |||||
Amount | Composition | Rate of change | Amount | Composition | Rate of change | |
ratio | ratio | |||||
% | % | % | % | |||
Fire and allied lines | 647,080 | 16.5 | 4.0 | 714,550 | 17.6 | 10.4 |
Hull and cargo | 119,864 | 3.1 | (2.4) | 133,597 | 3.3 | 11.5 |
Personal accident | 291,138 | 7.4 | (4.6) | 296,102 | 7.3 | 1.7 |
Voluntary automobile | 1,414,645 | 36.1 | 0.2 | 1,450,761 | 35.6 | 2.6 |
Compulsory automobile liability | 283,097 | 7.2 | 0.4 | 281,885 | 6.9 | (0.4) |
Others | 1,161,482 | 29.7 | 5.0 | 1,194,195 | 29.3 | 2.8 |
Total | 3,917,308 | 100.0 | 1.7 | 4,071,093 | 100.0 | 3.9 |
Deposit premiums from policyholders | 80,592 | 2.1 | (14.0) | 77,041 | 1.9 | (4.4) |
(Note) Direct premiums written including deposit premiums from policyholders = Gross premiums written - Surrender benefits of direct policies - Other refunds of direct policies (including deposit premiums from policyholders)
Net premiums written
(Yen in millions) | ||||||
Fiscal year 2018 | Fiscal year 2019 | |||||
( April 1, 2018 to March 31, 2019 ) | ( April 1, 2019 to March 31, 2020 ) | |||||
Amount | Composition | Rate of change | Amount | Composition | Rate of change | |
ratio | ratio | |||||
% | % | % | % | |||
Fire and allied lines | 535,865 | 14.9 | 1.8 | 543,683 | 15.1 | 1.5 |
Hull and cargo | 104,376 | 2.9 | (2.1) | 108,732 | 3.0 | 4.2 |
Personal accident | 213,219 | 5.9 | (0.3) | 214,643 | 6.0 | 0.7 |
Voluntary automobile | 1,437,427 | 40.1 | (1.4) | 1,450,451 | 40.3 | 0.9 |
Compulsory automobile liability | 288,152 | 8.0 | (4.3) | 294,319 | 8.2 | 2.1 |
Others | 1,008,359 | 28.1 | 5.1 | 986,565 | 27.4 | (2.2) |
Total | 3,587,400 | 100.0 | 0.6 | 3,598,396 | 100.0 | 0.3 |
Net claims paid
(Yen in millions) | ||||||
Fiscal year 2018 | Fiscal year 2019 | |||||
( April 1, 2018 to March 31, 2019 ) | ( April 1, 2019 to March 31, 2020 ) | |||||
Amount | Composition | Rate of change | Amount | Composition | Rate of change | |
ratio | ratio | |||||
% | % | % | % | |||
Fire and allied lines | 470,973 | 22.3 | 52.5 | 386,383 | 18.8 | (18.0) |
Hull and cargo | 61,229 | 2.9 | 3.0 | 67,606 | 3.3 | 10.4 |
Personal accident | 101,079 | 4.8 | (1.9) | 103,924 | 5.1 | 2.8 |
Voluntary automobile | 817,731 | 38.8 | 3.9 | 810,774 | 39.4 | (0.9) |
Compulsory automobile liability | 215,209 | 10.2 | (2.0) | 203,048 | 9.9 | (5.7) |
Others | 443,727 | 21.0 | 1.0 | 485,970 | 23.6 | 9.5 |
Total | 2,109,949 | 100.0 | 10.1 | 2,057,707 | 100.0 | (2.5) |
17
Tokio Marine Holdings, Inc. | |||||||||||
(3) Securities | |||||||||||
1. Trading securities | (Yen in millions) | ||||||||||
As of March 31, 2019 | As of March 31, 2020 | ||||||||||
Unrealized gains (losses) included in income | 51,208 | 31,176 | |||||||||
2. Bonds held to maturity | |||||||||||
(Yen in millions) | |||||||||||
As of March 31, 2019 | As of March 31, 2020 | ||||||||||
Carrying amount | Unrealized | Carrying amount | Unrealized | ||||||||
shown on | Fair value | shown on | Fair value | ||||||||
gains (losses) | gains (losses) | ||||||||||
balance sheet | balance sheet | ||||||||||
Those with fair value | Domestic debt securities | 4,092,382 | 5,013,944 | 921,561 | 4,377,309 | 5,291,043 | 913,733 | ||||
exceeding the | Foreign securities | 20,973 | 21,496 | 522 | 41,434 | 45,557 | 4,123 | ||||
carrying amount | Subtotal | 4,113,356 | 5,035,440 | 922,083 | 4,418,744 | 5,336,600 | 917,856 | ||||
Those with fair value | Domestic debt securities | 541,476 | 508,118 | (33,357) | 673,813 | 648,663 | (25,149) | ||||
not exceeding the | Foreign securities | 19,236 | 18,882 | (353) | 223 | 223 | - | ||||
carrying amount | Subtotal | 560,712 | 527,000 | (33,711) | 674,036 | 648,886 | (25,149) | ||||
Total | 4,674,069 | 5,562,441 | 888,372 | 5,092,780 | 5,985,487 | 892,707 | |||||
3. Bonds earmarked for underwriting reserves | |||||||||||
(Yen in millions) | |||||||||||
As of March 31, 2019 | As of March 31, 2020 | ||||||||||
Carrying amount | Unrealized | Carrying amount | Unrealized | ||||||||
shown on | Fair value | shown on | Fair value | ||||||||
gains (losses) | gains (losses) | ||||||||||
balance sheet | balance sheet | ||||||||||
Those with fair value | Domestic debt securities | 363,588 | 383,613 | 20,025 | 637,716 | 669,633 | 31,916 | ||||
exceeding the | Foreign securities | 8,595 | 8,768 | 173 | - | - | - | ||||
carrying amount | Subtotal | 372,183 | 392,382 | 20,198 | 637,716 | 669,633 | 31,916 | ||||
Those with fair value | Domestic debt securities | - | - | - | 1,222,098 | 1,201,058 | (21,040) | ||||
not exceeding the | Foreign securities | 4,846 | 4,768 | (78) | - | - | - | ||||
carrying amount | Subtotal | 4,846 | 4,768 | (78) | 1,222,098 | 1,201,058 | (21,040) | ||||
Total | 377,030 | 397,151 | 20,120 | 1,859,815 | 1,870,691 | 10,876 | |||||
4. Available-for-sale securities | |||||||||||
(Yen in millions) | |||||||||||
As of March 31, 2019 | As of March 31, 2020 | ||||||||||
Fair value | Unrealized | Fair value | Unrealized | ||||||||
shown on | Cost | shown on | Cost | ||||||||
gains (losses) | gains (losses) | ||||||||||
balance sheet | balance sheet | ||||||||||
Domestic debt securities | 3,763,498 | 3,302,105 | 461,392 | 3,186,381 | 2,769,396 | 416,984 | |||||
Those with fair value | Domestic equity securities | 2,344,866 | 554,813 | 1,790,052 | 1,881,839 | 459,550 | 1,422,288 | ||||
Foreign securities | 2,889,655 | 2,747,548 | 142,107 | 3,111,673 | 2,860,620 | 251,052 | |||||
exceeding the cost | |||||||||||
Others (Note 2) | 322,892 | 296,171 | 26,720 | 570,597 | 530,410 | 40,186 | |||||
Subtotal | 9,320,912 | 6,900,639 | 2,420,273 | 8,750,490 | 6,619,978 | 2,130,512 | |||||
Domestic debt securities | 124,160 | 125,274 | (1,114) | 465,720 | 469,360 | (3,639) | |||||
Those with fair value | Domestic equity securities | 38,299 | 43,694 | (5,394) | 74,568 | 82,976 | (8,408) | ||||
Foreign securities | 1,436,148 | 1,485,964 | (49,816) | 1,395,451 | 1,475,784 | (80,332) | |||||
not exceeding the cost | |||||||||||
Others (Note 3) | 1,169,115 | 1,202,673 | (33,558) | 818,409 | 833,475 | (15,066) | |||||
Subtotal | 2,767,724 | 2,857,607 | (89,883) | 2,754,149 | 2,861,596 | (107,447) | |||||
Total | 12,088,637 | 9,758,246 | 2,330,390 | 11,504,640 | 9,481,575 | 2,023,065 |
(Note) 1. Available-for-sale securities whose fair value cannot be measured reliably are not included in the table above.
- "Others" includes items as follows:
- Foreign mortgage securities, etc. which are presented as Monetary receivables bought on the consolidated balance sheet As of March 31, 2019: fair value 310,370 million yen, cost 285,081 million yen, unrealized gains 25,289 million yen As of March 31, 2020: fair value 560,000 million yen, cost 521,958 million yen, unrealized gains 38,041 million yen
-
"Others" includes items as follows:
-Negotiable certificates of deposit which are presented as Cash and bank deposits on the consolidated balance sheet As of March 31, 2019: fair value 5,424 million yen, cost 5,424 million yen
As of March 31, 2020: fair value 9,353 million yen, cost 9,353 million yen- Foreign mortgage securities, etc. which are presented as Monetary receivables bought on the consolidated balance sheet As of March 31, 2019: fair value 1,157,090 million yen, cost 1,190,231 million yen, unrealized losses (33,141) million yen As of March 31, 2020: fair value 802,259 million yen, cost 816,814 million yen, unrealized losses (14,554) million yen
18
Tokio Marine Holdings, Inc.
- Bonds held to maturity that were sold None.
- Bonds earmarked for underwriting reserves that were sold
(Yen in millions) | ||||||
Fiscal year 2018 | Fiscal year 2019 | |||||
(April 1, 2018 to March 31, 2019) | (April 1, 2019 to March 31, 2020) | |||||
Sale proceeds | Gains on sale | Losses on sale | Sale proceeds | Gains on sale | Losses on sale | |
Domestic debt securities | 2,279 | 103 | - | 1,659 | 108 | - |
Foreign securities | 1,116 | 144 | 0 | 1,205 | 117 | 4 |
Total | 3,395 | 247 | 0 | 2,865 | 226 | 4 |
7. Available-for-sale securities that were sold
(Yen in millions) | ||||||
Fiscal year 2018 | Fiscal year 2019 | |||||
(April 1, 2018 to March 31, 2019) | (April 1, 2019 to March 31, 2020) | |||||
Sale proceeds | Gains on sale | Losses on sale | Sale proceeds | Gains on sale | Losses on sale | |
Domestic debt securities | 276,180 | 2,526 | 1,214 | 1,011,952 | 21,003 | 1,750 |
Domestic equity securities | 108,453 | 82,662 | 250 | 112,648 | 78,225 | 404 |
Foreign securities | 1,042,227 | 35,438 | 17,502 | 819,478 | 43,169 | 10,564 |
Others | 195,974 | 5,956 | 2,384 | 275,917 | 4,980 | 2,597 |
Total | 1,622,835 | 126,584 | 21,351 | 2,219,997 | 147,379 | 15,315 |
(Note) "Others" includes items as follows:
-Negotiable certificates of deposit which are presented as Cash and bank deposits on the consolidated balance sheet Fiscal year 2018: proceeds 3,809 million yen
Fiscal year 2019: proceeds 34 million yen
-Foreign mortgage securities, etc. which are presented as Monetary receivables bought on the consolidated balance sheet Fiscal year 2018: proceeds 190,113 million yen, gains 4,858 million yen, losses 2,384 million yen
Fiscal year 2019: proceeds 275,883 million yen, gains 4,980 million yen, losses 2,597 million yen
8. Securities on which impairment losses were recognized Impairment losses were recognized as follows: -Available-for-sale securities with fair value
Fiscal year 2018: 11,018 million yen (Domestic equity securities 4,322 million yen, Foreign securities 5,294 million yen, Others 1,401 million yen)
Fiscal year 2019: 30,060 million yen (Domestic equity securities 21,460 million yen, Foreign securities 5,053 million yen, Others 3,546 million yen)
-Available-for-sale securities whose fair value cannot be measured reliably
Fiscal year 2018: 218 million yen (Domestic equity securities 108 million yen, Foreign securities 110 million yen)
Fiscal year 2019: 63 million yen (Domestic equity securities 63 million yen)
In principle, impairment loss on a security with fair value is recognized when the fair value is below its cost by 30%or more.
19
Attachments
- Original document
- Permalink
Disclaimer
Tokio Marine Holdings Inc. published this content on 19 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 May 2020 07:18:11 UTC