Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  WABCO Holdings Inc.    WBC

WABCO HOLDINGS INC.

(WBC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 810 3 304 3 831 3 449 3 523 3 617
EBITDA 478 572 655 521 534 564
Operating profit (EBIT) 403 465 530 395 419 470
Pre-Tax Profit (EBT) 369 653 464 354 390 461
Net income 223 406 394 281 310 369
P/E ratio 26,7x 19,1x 14,4x 24,8x 19,8x 17,6x
EPS ( $ ) 3,98 7,50 7,43 5,48 6,86 7,73
Dividend per Share ( $ ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 106,150 143,500 107,340 136,010 136,010 136,010
Announcement Date 02/17/2017
11:30am
02/16/2018
11:30am
02/15/2019
11:30am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 96,6 268 341 - - -
Finance - - - 29,6 185 319
Operating income (EBITDA) 478 572 655 521 534 564
Leverage
(Debt/EBITDA)
0,20x 0,47x 0,52x - - -
Capital Expenditure 104 105 132 145 135 135
Free Cash Flow (FCF) 301 317 336 220 300 282
Book Value Per Share (BVPS) ( $ ) 12,9 20,9 22,3 29,0 34,9 41,1
Cash Flow per Share ( $ ) 7,24 7,79 8,83 - 8,74 -
Announcement Date 02/17/2017
11:30am
02/16/2018
11:30am
02/15/2019
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 6 971 M $ -
Entreprise Value (EV) 6 942 M $ 6 786 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 24,8x 19,8x
Capitalization / Revenue 2,02x 1,98x
EV / Revenue 2,01x 1,97x
EV / EBITDA 13,3x 13,0x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,69x 3,89x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,4% 11,9%
Operating Leverage (Delta EBIT / Delta Sales) -2,56x 2,92x
Net Margin (Net Profit / Revenue) 8,15% 8,80%
ROA (Net Profit / Asset) 7,60% 7,40%
ROE (Net Profit / Equities) 23,9% 18,8%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,19% 3,83%
Cash Flow / Sales - 12,7%
Capital Intensity (Assets / Sales) 1,07x 1,19x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend