Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Wirecard AG    WDI   DE0007472060

WIRECARD AG

(WDI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 028 1 490 2 016 2 661 3 366 4 201
EBITDA 307 413 561 781 1 036 1 341
Operating profit (EBIT) 235 315 439 651 887 1 151
Pre-Tax Profit (EBT) 303 297 409 626 869 1 169
Net income 267 260 347 516 708 950
P/E ratio 18,9x 44,3x 47,3x 35,4x 26,0x 19,4x
EPS ( € ) 2,16 2,10 2,81 4,16 5,66 7,59
Dividend per Share ( € ) 0,16 0,18 0,18 0,26 0,33 0,39
Yield 0,39% 0,19% 0,14% 0,17% 0,23% 0,27%
Reference price ( € ) 40,890 93,070 132,800 147,000 147,000 147,000
Announcement Date 04/06/2017
02:03am
04/12/2018
05:45am
04/25/2019
07:35am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 895 944 1 393 1 160 1 729 2 571
Operating income (EBITDA) 307 413 561 781 1 036 1 341
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 73,2 111 110 156 190 224
Book Value Per Share (BVPS) ( € ) 11,9 13,2 15,6 20,0 25,5 34,8
Cash Flow per Share ( € ) 2,38 4,56 6,07 5,52 7,70 10,0
Announcement Date 04/06/2017
02:03am
04/12/2018
05:45am
04/25/2019
07:35am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 18 183 M € -
Entreprise Value (EV) 17 023 M € 16 453 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 35,4x 26,0x
Capitalization / Revenue 6,83x 5,40x
EV / Revenue 6,40x 5,06x
EV / EBITDA 21,8x 16,4x
Yield (DPS / Price) 0,17% 0,23%
Price to book (Price / BVPS) 7,34x 5,76x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 24,5% 26,3%
Operating Leverage (Delta EBIT / Delta Sales) 1,52x 1,36x
Net Margin (Net Profit / Revenue) 19,4% 21,0%
ROA (Net Profit / Asset) 8,10% 9,32%
ROE (Net Profit / Equities) 22,6% 24,1%
Rate of Dividend 6,16% 5,86%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,86% 5,65%
Cash Flow / Sales 25,7% 28,3%
Capital Intensity (Assets / Sales) 2,39x 2,26x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend