Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Wirecard AG    WDI   DE0007472060

WIRECARD AG

(WDI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 028 1 490 2 016 2 684 3 408 4 316
EBITDA 307 413 561 786 1 048 1 363
Operating profit (EBIT) 235 315 439 660 901 1 187
Pre-Tax Profit (EBT) 303 297 409 631 872 1 164
Net income 267 260 347 525 714 943
P/E ratio 18,9x 44,3x 47,3x 28,9x 21,5x 16,5x
EPS ( € ) 2,16 2,10 2,81 4,23 5,70 7,43
Dividend per Share ( € ) 0,16 0,18 0,18 0,26 0,33 0,39
Yield 0,39% 0,19% 0,14% 0,21% 0,27% 0,32%
Reference price ( € ) 40,890 93,070 132,800 122,500 122,500 122,500
Announcement Date 04/06/2017
02:03am
04/12/2018
05:45am
04/25/2019
07:35am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 895 944 1 393 1 286 1 940 2 715
Operating income (EBITDA) 307 413 561 786 1 048 1 363
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 73,2 111 110 152 191 245
Free Cash Flow (FCF) 221 452 640 455 643 877
Book Value Per Share (BVPS) ( € ) 11,9 13,2 15,6 20,8 26,2 33,6
Cash Flow per Share ( € ) 2,38 4,56 6,07 5,34 7,48 9,77
Announcement Date 04/06/2017
02:03am
04/12/2018
05:45am
04/25/2019
07:35am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 15 137 M € -
Entreprise Value (EV) 13 851 M € 13 197 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 28,9x 21,5x
Capitalization / Revenue 5,64x 4,44x
EV / Revenue 5,16x 4,06x
EV / EBITDA 17,6x 13,2x
Yield (DPS / Price) 0,21% 0,27%
Price to book (Price / BVPS) 5,88x 4,67x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 24,6% 26,4%
Operating Leverage (Delta EBIT / Delta Sales) 1,53x 1,35x
Net Margin (Net Profit / Revenue) 19,6% 20,9%
ROA (Net Profit / Asset) 8,68% 9,59%
ROE (Net Profit / Equities) 23,1% 24,1%
Rate of Dividend 6,08% 5,72%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,65% 5,60%
Cash Flow / Sales 24,6% 27,1%
Capital Intensity (Assets / Sales) 2,26x 2,18x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend